Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-12-31 | 4737400000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 5099900000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 9882100000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 9696400000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 4500000 | DKK |
| ifrs-full:Revenue | 2013-01-01 | 2013-12-31 | 18200000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 11784100000 | DKK |
| ifrs-full:Revenue | 2013-01-01 | 2013-12-31 | 11644900000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/21856936/ZG9rdW1lbnRsYWdlcjovLzAzLzFmLzg0L2U4L2E5L2M2OTktNGM0OC1iNzEwLWE3MzQzODAyOWVjYg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.480.0 --><!-- Document created: 11-04-2015 14:49:00 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/scho_20150411/scho_entry_20150411.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63965812</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-5">4500000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:OtherIncome>
<easyx:EasyX_1702842989 contextRef="ctx1" unitRef="DKK" decimals="-5">28400000</easyx:EasyX_1702842989>
<easyx:EasyX_111180777 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_111180777>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">1097600000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">707500000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">366200000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-4600000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">370800000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-6">-2000000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">370600000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-5">200000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-2600000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<easyx:EasyX_794832002 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_794832002>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx1" unitRef="DKK" decimals="-6">-1000000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">-1097600000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">707500000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-5">-900000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">17800000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-2900000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_762081898 contextRef="ctx1" unitRef="DKK" decimals="-5">8900000</easyx:EasyX_762081898>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-1300000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx1" unitRef="DKK" decimals="-6">-42000000</ifrs-dk:IncreaseOfShareCapital>
<easyx:EasyX_1207230108 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1207230108>
<easyx:EasyX_502872178 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_502872178>
<easyx:EasyX_1654157455 contextRef="ctx1" unitRef="DKK" decimals="-6">1076000000</easyx:EasyX_1654157455>
<easyx:EasyX_134212644 contextRef="ctx1" unitRef="DKK" decimals="-5">-500000</easyx:EasyX_134212644>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx1" unitRef="DKK" decimals="-5">-8900000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<easyx:EasyX_1244776605 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1244776605>
<easyx:EasyX_2066126984 contextRef="ctx1" unitRef="DKK" decimals="-5">-825800000</easyx:EasyX_2066126984>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-142500000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<easyx:EasyX_1614596508 contextRef="ctx1" unitRef="DKK" decimals="-5">-133900000</easyx:EasyX_1614596508>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">-83300000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">-2200000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx2" unitRef="DKK" decimals="-5">18200000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx2" unitRef="DKK" decimals="-5">1500000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="DKK" decimals="-5">53900000</ifrs-full:OtherIncome>
<easyx:EasyX_1702842989 contextRef="ctx2" unitRef="DKK" decimals="-5">30100000</easyx:EasyX_1702842989>
<easyx:EasyX_111180777 contextRef="ctx2" unitRef="DKK" decimals="-5">-545600000</easyx:EasyX_111180777>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-6">746000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="DKK" decimals="-5">23200000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-5">1308900000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="DKK" decimals="-5">12700000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="DKK" decimals="-5">1296200000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-6">0</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-5">400000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-5">1297600000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="DKK" decimals="-5">800000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx2" unitRef="DKK" decimals="-5">-54200000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<easyx:EasyX_794832002 contextRef="ctx2" unitRef="DKK" decimals="-5">-545600000</easyx:EasyX_794832002>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx2" unitRef="DKK" decimals="-5">-4600000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-6">-746000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx2" unitRef="DKK" decimals="-5">23200000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx2" unitRef="DKK" decimals="-5">-900000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-5">16800000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-5">-4100000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_762081898 contextRef="ctx2" unitRef="DKK" decimals="-5">-72300000</easyx:EasyX_762081898>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-5">-200000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-5">137400000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx2" unitRef="DKK" decimals="-5">-60100000</ifrs-dk:IncreaseOfShareCapital>
<easyx:EasyX_1207230108 contextRef="ctx2" unitRef="DKK" decimals="-5">-11100000</easyx:EasyX_1207230108>
<easyx:EasyX_502872178 contextRef="ctx2" unitRef="DKK" decimals="-6">513000000</easyx:EasyX_502872178>
<easyx:EasyX_1654157455 contextRef="ctx2" unitRef="DKK" decimals="-6">340000000</easyx:EasyX_1654157455>
<easyx:EasyX_134212644 contextRef="ctx2" unitRef="DKK" decimals="-5">600000</easyx:EasyX_134212644>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx2" unitRef="DKK" decimals="-6">-72000000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<easyx:EasyX_1244776605 contextRef="ctx2" unitRef="DKK" decimals="-5">47200000</easyx:EasyX_1244776605>
<easyx:EasyX_2066126984 contextRef="ctx2" unitRef="DKK" decimals="-5">-273500000</easyx:EasyX_2066126984>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-5">-119200000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<easyx:EasyX_1614596508 contextRef="ctx2" unitRef="DKK" decimals="-5">41400000</easyx:EasyX_1614596508>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-5">465500000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-6">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx3" unitRef="DKK" decimals="-5">16100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx3" unitRef="DKK" decimals="-5">2600000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx3" unitRef="DKK" decimals="-5">18700000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx3" unitRef="DKK" decimals="-5">2338600000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx3" unitRef="DKK" decimals="-5">634900000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx3" unitRef="DKK" decimals="-5">20100000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx3" unitRef="DKK" decimals="-5">400000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<easyx:EasyX_797445946 contextRef="ctx3" unitRef="DKK" decimals="-5">13600000</easyx:EasyX_797445946>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx3" unitRef="DKK" decimals="-5">387300000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<ifrs-full:NoncurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-5">3413600000</ifrs-full:NoncurrentAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx3" unitRef="DKK" decimals="-5">933400000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:OtherCurrentReceivables contextRef="ctx3" unitRef="DKK" decimals="-5">10400000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx3" unitRef="DKK" decimals="-6">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CashAndCashEquivalents contextRef="ctx3" unitRef="DKK" decimals="-6">380000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-5">1323800000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx3" unitRef="DKK" decimals="-5">4737400000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx3" unitRef="DKK" decimals="-6">255000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx3" unitRef="DKK" decimals="-5">-5600000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx3" unitRef="DKK" decimals="-5">4168400000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx3" unitRef="DKK" decimals="-6">204000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx3" unitRef="DKK" decimals="-5">4621800000</ifrs-full:Equity>
<ifrs-full:OtherLongtermProvisions contextRef="ctx3" unitRef="DKK" decimals="-5">21400000</ifrs-full:OtherLongtermProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx3" unitRef="DKK" decimals="-5">6800000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-5">28200000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_618745873 contextRef="ctx3" unitRef="DKK" decimals="-5">8100000</easyx:EasyX_618745873>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx3" unitRef="DKK" decimals="-5">40200000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx3" unitRef="DKK" decimals="-6">14000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_588051867 contextRef="ctx3" unitRef="DKK" decimals="-5">25100000</easyx:EasyX_588051867>
<ifrs-full:CurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-5">87400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx3" unitRef="DKK" decimals="-5">115600000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx3" unitRef="DKK" decimals="-5">4737400000</ifrs-full:EquityAndLiabilities>
<ifrs-full:LandAndBuildings contextRef="ctx4" unitRef="DKK" decimals="-5">16100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx4" unitRef="DKK" decimals="-5">1500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="DKK" decimals="-5">17600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx4" unitRef="DKK" decimals="-5">2998100000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx4" unitRef="DKK" decimals="-5">634900000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx4" unitRef="DKK" decimals="-5">20100000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx4" unitRef="DKK" decimals="-5">400000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<easyx:EasyX_797445946 contextRef="ctx4" unitRef="DKK" decimals="-5">15100000</easyx:EasyX_797445946>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx4" unitRef="DKK" decimals="-6">381000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-5">4067200000</ifrs-full:NoncurrentAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx4" unitRef="DKK" decimals="-5">405500000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="DKK" decimals="-5">151400000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx4" unitRef="DKK" decimals="-5">10300000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="DKK" decimals="-5">465500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-5">1032700000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx4" unitRef="DKK" decimals="-5">5099900000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="DKK" decimals="-6">255000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx4" unitRef="DKK" decimals="-5">-5400000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="DKK" decimals="-5">4123200000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx4" unitRef="DKK" decimals="-6">153000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx4" unitRef="DKK" decimals="-5">4525800000</ifrs-full:Equity>
<ifrs-full:OtherLongtermProvisions contextRef="ctx4" unitRef="DKK" decimals="-5">22400000</ifrs-full:OtherLongtermProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx4" unitRef="DKK" decimals="-5">14900000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-5">37300000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_618745873 contextRef="ctx4" unitRef="DKK" decimals="-5">8800000</easyx:EasyX_618745873>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx4" unitRef="DKK" decimals="-5">472900000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="DKK" decimals="-5">22500000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_588051867 contextRef="ctx4" unitRef="DKK" decimals="-5">32600000</easyx:EasyX_588051867>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-5">536800000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="DKK" decimals="-5">574100000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="DKK" decimals="-5">5099900000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="DKK" decimals="-5">465500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="DKK" decimals="-6">0</ifrs-full:CashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr><tr><td colspan="1">Til aktionærerne i Aktieselskabet Schouw &amp; Co.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har behandlet og godkendt årsrapporten for 2014 for Aktieselskabet Schouw &amp; Co.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og årsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2014 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsåret 1. januar - 31. december 2014.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for udviklingen i koncernens og selskabets aktiviteter og økonomiske forhold, årets resultater, pengestrømme og finansielle stilling samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncernen og selskabet står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx7" xml:lang="da">Aarhus</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx7">2015-03-06</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Den uafhængige revisors erklæringer</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i Aktieselskabet Schouw &amp; Co.</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Påtegning på koncernregnskabet og årsregnskabet</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for Aktieselskabet Schouw &amp; Co. for regnskabsÃ¥ret 1. januar â 31. december 2014. Koncernregnskabet og Ã¥rsregnskabet omfatter resultatopgørelse, totalindkomstopgørelse, balance, egenkapitalopgørelse, pengestrømsopgørelse og noter, herunder anvendt regnskabspraksis for sÃ¥vel koncernen som selskabet. Koncernregnskabet og Ã¥rsregnskabet udarbejdes efter International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregnskab og et årsregnskab, der giver et retvisende billede i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et koncernregnskab og et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisors ansvar</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregnskabet og årsregnskabet på grundlag af vores revision. Vi har udført revisionen i overensstemmelse med internationale standarder om revision og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnå høj grad af sikkerhed for, om koncernregnskabet og årsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnå revisionsbevis for beløb og oplysninger i koncernregnskabet og i årsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurderingen af risici for væsentlig fejlinformation i koncernregnskabet og i årsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhedens udarbejdelse af et koncernregnskab og et årsregnskab, der giver et retvisende billede. Formålet hermed er at udforme revisionshandlinger, der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om ledelsens valg af regnskabspraksis er passende, om ledelsens regnskabsmæssige skøn er rimelige samt den samlede præsentation af koncernregnskabet og årsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnåede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2014 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsÃ¥ret 1. januar â 31. december 2014 i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx7" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Udtalelse om ledelsesberetningen</td></tr><tr><td colspan="1">Vi har i henhold til årsregnskabsloven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderligere handlinger i tillæg til den udførte revision af koncernregnskabet og årsregnskabet. Det er på denne baggrund vores opfattelse, at oplysningerne i ledelsesberetningen er i overensstemmelse med koncernregnskabet og årsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx7" xml:lang="da">Aarhus</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx7">2015-03-06</arr:SignatureOfAuditorsDate>
<gsd:NameOfReportingEntity contextRef="ctx7" xml:lang="da">Aktieselskabet Schouw & Co.</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx7" xml:lang="da">Chr. Filtenborgs Plads</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx7" xml:lang="da">1</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx7" xml:lang="da">8000</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx7" xml:lang="da">Aarhus C</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx7" xml:lang="da">4586112222</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx7">www.schouw.dk</gsd:HomepageOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx7">63965812</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx7">2014-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx7">2014-12-31</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx7">2015-04-09</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx7" xml:lang="da">Michael Meyer</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<ifrs-full:Revenue contextRef="ctx7" unitRef="DKK" decimals="-5">11784100000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx7" unitRef="DKK" decimals="-5">10073100000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="DKK" decimals="-5">13300000</ifrs-full:OtherIncome>
<easyx:EasyX_1149813978 contextRef="ctx7" unitRef="DKK" decimals="-5">656600000</easyx:EasyX_1149813978>
<easyx:EasyX_1702842989 contextRef="ctx7" unitRef="DKK" decimals="-5">359100000</easyx:EasyX_1702842989>
<ifrs-full:OtherExpenseByNature contextRef="ctx7" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx7" unitRef="DKK" decimals="-5">23200000</ifrs-dk:ProfitLossInAssociates>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx7" unitRef="DKK" decimals="-5">5300000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="DKK" decimals="-5">51900000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-5">86700000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-5">701300000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="DKK" decimals="-5">273600000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx7" unitRef="DKK" decimals="-5">427700000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx7" unitRef="DKK" decimals="-6">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-5">427700000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx7" unitRef="DKK" decimals="-5">427800000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx7" unitRef="DKK" decimals="-5">-100000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">18.0800</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">18.0200</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-5">190600000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-5">-18700000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-5">1100000</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-6">8000000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1505672038 contextRef="ctx7" unitRef="DKK" decimals="-6">0</easyx:EasyX_1505672038>
<easyx:EasyX_1633586182 contextRef="ctx7" unitRef="DKK" decimals="-5">-6700000</easyx:EasyX_1633586182>
<easyx:EasyX_455839064 contextRef="ctx7" unitRef="DKK" decimals="-5">-1800000</easyx:EasyX_455839064>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-5">-2900000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-5">603100000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx7" unitRef="DKK" decimals="-5">603200000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx7" unitRef="DKK" decimals="-5">-100000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx7" unitRef="DKK" decimals="-5">362700000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-5">33900000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx7" unitRef="DKK" decimals="-5">500000</ifrs-full:AdjustmentsForProvisions>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx7" unitRef="DKK" decimals="-5">-28500000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx7" unitRef="DKK" decimals="-5">-51900000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-5">86700000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx7" unitRef="DKK" decimals="-5">-296600000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:DividendsReceivedClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-6">0</ifrs-full:DividendsReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">31200000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-83800000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-127800000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-12900000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-232500000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">8500000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-177800000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">3700000</ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1276950498 contextRef="ctx7" unitRef="DKK" decimals="-5">-19500000</easyx:EasyX_1276950498>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-6">76000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx7" unitRef="DKK" decimals="-5">-330900000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx7" unitRef="DKK" decimals="-5">63800000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx7" unitRef="DKK" decimals="-5">-156300000</ifrs-full:RepaymentsOfCurrentBorrowings>
<easyx:EasyX_1165882206 contextRef="ctx7" unitRef="DKK" decimals="-6">141000000</easyx:EasyX_1165882206>
<easyx:EasyX_1613822232 contextRef="ctx7" unitRef="DKK" decimals="-6">0</easyx:EasyX_1613822232>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx7" unitRef="DKK" decimals="-5">-142900000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx7" unitRef="DKK" decimals="-5">-137700000</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-5">-289800000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-5">52900000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx7">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx7">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx7" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx7" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx7" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx7">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="da">Jens Bjerg Sørensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="da">adm. direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="da">Peter Kjær</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">Jørn Ankær Thomsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="da">Erling Eskildsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Niels Kristian Agner</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Erling Lindahl</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Kjeld Johannesen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Jørgen Wisborg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Agnete Raaschou-Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfAuditor contextRef="ctx17" xml:lang="da">Claus Hammer-Pedersen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx17" xml:lang="da">statsaut. revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx18" xml:lang="da">Morten Friis</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx18" xml:lang="da">statsaut. Revisor</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx19" unitRef="DKK" decimals="-5">11644900000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx19" unitRef="DKK" decimals="-5">9964200000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx19" unitRef="DKK" decimals="-5">65100000</ifrs-full:OtherIncome>
<easyx:EasyX_1149813978 contextRef="ctx19" unitRef="DKK" decimals="-6">703000000</easyx:EasyX_1149813978>
<easyx:EasyX_1702842989 contextRef="ctx19" unitRef="DKK" decimals="-5">357500000</easyx:EasyX_1702842989>
<ifrs-full:OtherExpenseByNature contextRef="ctx19" unitRef="DKK" decimals="-5">700000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx19" unitRef="DKK" decimals="-5">-21300000</ifrs-dk:ProfitLossInAssociates>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx19" unitRef="DKK" decimals="-5">-200000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx19" unitRef="DKK" decimals="-6">527000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx19" unitRef="DKK" decimals="-5">81300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx19" unitRef="DKK" decimals="-5">1108800000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx19" unitRef="DKK" decimals="-5">249300000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx19" unitRef="DKK" decimals="-5">859500000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx19" unitRef="DKK" decimals="-5">508100000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx19" unitRef="DKK" decimals="-5">1367600000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx19" unitRef="DKK" decimals="-5">1367400000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx19" unitRef="DKK" decimals="-5">200000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx19" unitRef="share" decimals="4">36.1100</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx19" unitRef="share" decimals="4">36.0000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx19" unitRef="DKK" decimals="-5">-202300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx19" unitRef="DKK" decimals="-5">12600000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx19" unitRef="DKK" decimals="-6">2000000</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx19" unitRef="DKK" decimals="-5">11100000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1505672038 contextRef="ctx19" unitRef="DKK" decimals="-5">13400000</easyx:EasyX_1505672038>
<easyx:EasyX_1633586182 contextRef="ctx19" unitRef="DKK" decimals="-5">-3400000</easyx:EasyX_1633586182>
<easyx:EasyX_455839064 contextRef="ctx19" unitRef="DKK" decimals="-6">0</easyx:EasyX_455839064>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx19" unitRef="DKK" decimals="-5">5800000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx19" unitRef="DKK" decimals="-5">1195200000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx19" unitRef="DKK" decimals="-6">1195000000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx19" unitRef="DKK" decimals="-5">200000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx19" unitRef="DKK" decimals="-6">354000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx19" unitRef="DKK" decimals="-5">-54900000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx19" unitRef="DKK" decimals="-6">-2000000</ifrs-full:AdjustmentsForProvisions>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx19" unitRef="DKK" decimals="-5">21500000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx19" unitRef="DKK" decimals="-6">-527000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx19" unitRef="DKK" decimals="-5">81300000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx19" unitRef="DKK" decimals="-5">-86800000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:DividendsReceivedClassifiedAsOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-6">0</ifrs-full:DividendsReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">20500000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">-79400000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">-168600000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-6">-24000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">-345500000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-6">140000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">-6800000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">757200000</ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1276950498 contextRef="ctx19" unitRef="DKK" decimals="-5">600000</easyx:EasyX_1276950498>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx19" unitRef="DKK" decimals="-6">0</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx19" unitRef="DKK" decimals="-5">-392600000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx19" unitRef="DKK" decimals="-5">574300000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx19" unitRef="DKK" decimals="-5">-787500000</ifrs-full:RepaymentsOfCurrentBorrowings>
<easyx:EasyX_1165882206 contextRef="ctx19" unitRef="DKK" decimals="-6">0</easyx:EasyX_1165882206>
<easyx:EasyX_1613822232 contextRef="ctx19" unitRef="DKK" decimals="-6">0</easyx:EasyX_1613822232>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx19" unitRef="DKK" decimals="-5">-119200000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx19" unitRef="DKK" decimals="-5">37900000</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx19" unitRef="DKK" decimals="-5">935900000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx19" unitRef="DKK" decimals="-5">-6200000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx20" unitRef="DKK" decimals="-5">970500000</ifrs-full:Goodwill>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx20" unitRef="DKK" decimals="-5">12100000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx20" unitRef="DKK" decimals="-5">18400000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:OtherIntangibleAssets contextRef="ctx20" unitRef="DKK" decimals="-5">93900000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx20" unitRef="DKK" decimals="-5">1094900000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx20" unitRef="DKK" decimals="-5">1262500000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx20" unitRef="DKK" decimals="-5">1251900000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx20" unitRef="DKK" decimals="-5">69600000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx20" unitRef="DKK" decimals="-6">131000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx20" unitRef="DKK" decimals="-6">2715000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx20" unitRef="DKK" decimals="-5">561700000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx20" unitRef="DKK" decimals="-5">64300000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx20" unitRef="DKK" decimals="-6">115000000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<easyx:EasyX_797445946 contextRef="ctx20" unitRef="DKK" decimals="-5">51900000</easyx:EasyX_797445946>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx20" unitRef="DKK" decimals="-5">144100000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx20" unitRef="DKK" decimals="-5">4746900000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx20" unitRef="DKK" decimals="-5">1447500000</ifrs-full:Inventories>
<ifrs-full:OtherCurrentReceivables contextRef="ctx20" unitRef="DKK" decimals="-5">2592100000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx20" unitRef="DKK" decimals="-5">8400000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx20" unitRef="DKK" decimals="-5">100000</ifrs-dk:CurrentSecurities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="DKK" decimals="-5">1087100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx20" unitRef="DKK" decimals="-5">5135200000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx20" unitRef="DKK" decimals="-5">9882100000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx20" unitRef="DKK" decimals="-6">255000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx20" unitRef="DKK" decimals="-6">-20000000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx20" unitRef="DKK" decimals="-5">153700000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx20" unitRef="DKK" decimals="-5">5478200000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx20" unitRef="DKK" decimals="-6">204000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:NoncontrollingInterests contextRef="ctx20" unitRef="DKK" decimals="-5">2900000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx20" unitRef="DKK" decimals="-5">6073800000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx20" unitRef="DKK" decimals="-5">151300000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx20" unitRef="DKK" decimals="-5">113100000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx20" unitRef="DKK" decimals="-5">858400000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx20" unitRef="DKK" decimals="-5">1122800000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_618745873 contextRef="ctx20" unitRef="DKK" decimals="-5">238100000</easyx:EasyX_618745873>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx20" unitRef="DKK" decimals="-5">77600000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx20" unitRef="DKK" decimals="-5">2238600000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx20" unitRef="DKK" decimals="-5">131200000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx20" unitRef="DKK" decimals="-5">2685500000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx20" unitRef="DKK" decimals="-5">3808300000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx20" unitRef="DKK" decimals="-5">9882100000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx21" unitRef="DKK" decimals="-6">876000000</ifrs-full:Goodwill>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx21" unitRef="DKK" decimals="-5">18100000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx21" unitRef="DKK" decimals="-5">100000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:OtherIntangibleAssets contextRef="ctx21" unitRef="DKK" decimals="-5">45500000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx21" unitRef="DKK" decimals="-5">939700000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx21" unitRef="DKK" decimals="-5">1168600000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx21" unitRef="DKK" decimals="-5">1303200000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx21" unitRef="DKK" decimals="-5">79900000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx21" unitRef="DKK" decimals="-6">77000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx21" unitRef="DKK" decimals="-5">2628700000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx21" unitRef="DKK" decimals="-5">619200000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx21" unitRef="DKK" decimals="-5">20400000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx21" unitRef="DKK" decimals="-5">99500000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<easyx:EasyX_797445946 contextRef="ctx21" unitRef="DKK" decimals="-5">75200000</easyx:EasyX_797445946>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx21" unitRef="DKK" decimals="-5">154100000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx21" unitRef="DKK" decimals="-5">4536800000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx21" unitRef="DKK" decimals="-5">1151500000</ifrs-full:Inventories>
<ifrs-full:OtherCurrentReceivables contextRef="ctx21" unitRef="DKK" decimals="-5">2675200000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx21" unitRef="DKK" decimals="-5">8800000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx21" unitRef="DKK" decimals="-5">100000</ifrs-dk:CurrentSecurities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" unitRef="DKK" decimals="-6">1324000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx21" unitRef="DKK" decimals="-5">5159600000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx21" unitRef="DKK" decimals="-5">9696400000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx21" unitRef="DKK" decimals="-6">255000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx21" unitRef="DKK" decimals="-5">-14500000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx21" unitRef="DKK" decimals="-5">-36700000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx21" unitRef="DKK" decimals="-5">5385800000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx21" unitRef="DKK" decimals="-6">153000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:NoncontrollingInterests contextRef="ctx21" unitRef="DKK" decimals="-5">3400000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx21" unitRef="DKK" decimals="-6">5746000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx21" unitRef="DKK" decimals="-5">127900000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx21" unitRef="DKK" decimals="-5">98200000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx21" unitRef="DKK" decimals="-5">1035100000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx21" unitRef="DKK" decimals="-5">1261200000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_618745873 contextRef="ctx21" unitRef="DKK" decimals="-5">200200000</easyx:EasyX_618745873>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx21" unitRef="DKK" decimals="-5">238300000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx21" unitRef="DKK" decimals="-5">2237200000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx21" unitRef="DKK" decimals="-5">13500000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx21" unitRef="DKK" decimals="-5">2689200000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx21" unitRef="DKK" decimals="-5">3950400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx21" unitRef="DKK" decimals="-5">9696400000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx22" unitRef="DKK" decimals="-6">1324000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" unitRef="DKK" decimals="-5">394300000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>