Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2013-12-31 | 232648000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 222250000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 234530000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 224829000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 150431000 | DKK |
| ifrs-full:Revenue | 2013-01-01 | 2013-12-31 | 156017000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 182335000 | DKK |
| ifrs-full:Revenue | 2013-01-01 | 2013-12-31 | 182047000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/42190101/ZG9rdW1lbnRsYWdlcjovLzAzLzA2L2FhLzdiLzE0L2Q2NmYtNDZlNi04ZGIzLTE0ZWVlODdjNWY4Yw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.497.0 --><!-- Document created: 04-05-2015 07:55:18 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/napa_20150504/napa_entry_20150504.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2014-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2014-12-31</gsd:ReportingPeriodEndDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-3">182335000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="DKK" decimals="-3">48708000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="DKK" decimals="-3">133627000</ifrs-full:GrossProfit>
<easyx:EasyX_382609053 contextRef="ctx1" unitRef="DKK" decimals="-3">16020000</easyx:EasyX_382609053>
<easyx:EasyX_1677041173 contextRef="ctx1" unitRef="DKK" decimals="-3">65362000</easyx:EasyX_1677041173>
<easyx:EasyX_1437109428 contextRef="ctx1" unitRef="DKK" decimals="-3">34235000</easyx:EasyX_1437109428>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-3">23899000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easyx:EasyX_209818396 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_209818396>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-5889000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">5671000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">485000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">-703000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance contextRef="ctx1" unitRef="DKK" decimals="-3">278000</ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">-981000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.1700</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.1700</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_762591454 contextRef="ctx1" unitRef="DKK" decimals="-3">427000</easyx:EasyX_762591454>
<easyx:EasyX_1496932543 contextRef="ctx1" unitRef="DKK" decimals="-3">143000</easyx:EasyX_1496932543>
<easyx:EasyX_2119177605 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_2119177605>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-1265000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-5671000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">485000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-3">23899000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_444964301 contextRef="ctx1" unitRef="DKK" decimals="-3">207000</easyx:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="DKK" decimals="-3">-1555000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="DKK" decimals="-3">-3696000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="DKK" decimals="-3">-6516000</ifrs-dk:DecreaseIncreaseInTradePayables>
<easyx:EasyX_1623002180 contextRef="ctx1" unitRef="DKK" decimals="-3">4568000</easyx:EasyX_1623002180>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">299000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-485000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-167000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-7244000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-38371000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-97000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1866140121 contextRef="ctx1" unitRef="DKK" decimals="-3">313000</easyx:EasyX_1866140121>
<easyx:EasyX_1221007549 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_1221007549>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-63000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-34797000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">804000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">STATEMENT BY THE BOARD OF DIRECTORS AND THE EXECUTIVE MANAGEMENT</td></tr><tr><td colspan="1">On The Annual Report</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and the Executive Management have today discussed and approved the annual report of Napatech A/S for the financial year 1 January â 31 December 2014.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The annual report has been prepared in accordance with international Financial Reporting Standards as adopted by EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">It is our opinion that the consolidated financial statements and the parent companyâs financial statements give a true and fair view of the Groupâs and the Parent Company's financial position at 31 December 2014 and of the results of the Groupâs and the Parent Company's operations and cash flows for the financial year 1 January â 31 December 2014.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Further, in our opinion, the Management's review gives a fair review of the matters discussed in the Management's review.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the annual report be approved at the annual general meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Søborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-04-01</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">INDEPENDENT AUDITORSâ REPORT</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the Shareholders of Napatech A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditors' report on the consolidated financial statements and the parent company financial statements</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We have audited the consolidated financial statements and the parent company financial statements of Napatech A/S for the financial year 1 January â 31 December 2014, which comprise income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including a summary of significant accounting policies for the Group as well as for the parent company. The consolidated financial statements and the parent company financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management's responsibility for the consolidated financial statements and the parent company financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act and for such internal control that Management determines is necessary to enable the preparation of consolidated financial statements and parent company financial statements that are free from material misstatement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditors' responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the consolidated financial statements and the parent company financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing and additional requirements under Danish audit regulation. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the consolidated financial statements and the parent company financial statements are free from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements and the parent company financial statements. The procedures selected depend on the auditors' judgement, including the assessment of the risks of material misstatement of the consolidated financial statements and the parent company financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the Company's preparation of consolidated financial statements and parent company financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the consolidated financial statements and the parent company financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent company financial statements give a true and fair view of the Group's and the parent company's financial position at 31 December 2014 and of the results of the Group's and the parent company's operations and cash flows for the financial year 1 January â 31 December 2014 in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Management's review</td></tr><tr><td colspan="1">Pursuant to the Danish Financial Statements Act, we have read the Management's review. We have not performed any further procedures in addition to the audit of the consolidated financial statements and the parent company financial statements. On this basis, it is our opinion that the information provided in the Management's review is consistent with the consolidated financial statements and the parent company financial statements.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Frederiksberg</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2015-04-01</arr:SignatureOfAuditorsDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Napatech A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Tobaksvejen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">23A, 1</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2860</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Søborg</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">10109124</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-04-28</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Thomas Aanmoen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="DKK" decimals="-3">182047000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="DKK" decimals="-3">51546000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx2" unitRef="DKK" decimals="-3">130501000</ifrs-full:GrossProfit>
<easyx:EasyX_382609053 contextRef="ctx2" unitRef="DKK" decimals="-3">15847000</easyx:EasyX_382609053>
<easyx:EasyX_1677041173 contextRef="ctx2" unitRef="DKK" decimals="-3">52695000</easyx:EasyX_1677041173>
<easyx:EasyX_1437109428 contextRef="ctx2" unitRef="DKK" decimals="-3">32605000</easyx:EasyX_1437109428>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="DKK" decimals="-3">21356000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easyx:EasyX_209818396 contextRef="ctx2" unitRef="DKK" decimals="-3">6782000</easyx:EasyX_209818396>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">1216000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-3">3184000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="DKK" decimals="-3">2604000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-3">1796000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance contextRef="ctx2" unitRef="DKK" decimals="-3">2305000</ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="DKK" decimals="-3">-509000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">-0.1400</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">-0.1300</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_762591454 contextRef="ctx2" unitRef="DKK" decimals="-3">5474000</easyx:EasyX_762591454>
<easyx:EasyX_1496932543 contextRef="ctx2" unitRef="DKK" decimals="-3">-90000</easyx:EasyX_1496932543>
<easyx:EasyX_2119177605 contextRef="ctx2" unitRef="DKK" decimals="-3">-703000</easyx:EasyX_2119177605>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-3">-5370000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-3">-3184000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx2" unitRef="DKK" decimals="-3">2604000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="DKK" decimals="-3">21356000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_444964301 contextRef="ctx2" unitRef="DKK" decimals="-3">5761000</easyx:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx2" unitRef="DKK" decimals="-3">-4063000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx2" unitRef="DKK" decimals="-3">-5668000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx2" unitRef="DKK" decimals="-3">7855000</ifrs-dk:DecreaseIncreaseInTradePayables>
<easyx:EasyX_1623002180 contextRef="ctx2" unitRef="DKK" decimals="-3">-1987000</easyx:EasyX_1623002180>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">22000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-416000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-538000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-4649000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-26446000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-430000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1866140121 contextRef="ctx2" unitRef="DKK" decimals="-3">111666000</easyx:EasyX_1866140121>
<easyx:EasyX_1221007549 contextRef="ctx2" unitRef="DKK" decimals="-3">-11561000</easyx:EasyX_1221007549>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">0</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-3">92118000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-3">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx3" unitRef="DKK" decimals="-3">54335000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:OtherDevelopmentProjects contextRef="ctx3" unitRef="DKK" decimals="-3">8687000</ifrs-dk:OtherDevelopmentProjects>
<easyx:EasyX_2121982820 contextRef="ctx3" unitRef="DKK" decimals="-3">6606000</easyx:EasyX_2121982820>
<ifrs-full:OtherIntangibleAssets contextRef="ctx3" unitRef="DKK" decimals="-3">1700000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx3" unitRef="DKK" decimals="-3">71328000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx3" unitRef="DKK" decimals="-3">8770000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx3" unitRef="DKK" decimals="-3">1456000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx3" unitRef="DKK" decimals="-3">10226000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:DeferredTaxAssets contextRef="ctx3" unitRef="DKK" decimals="-3">4325000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_773862076 contextRef="ctx3" unitRef="DKK" decimals="-3">1766000</easyx:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-3">87645000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx3" unitRef="DKK" decimals="-3">9477000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx3" unitRef="DKK" decimals="-3">36236000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:OtherCurrentReceivables contextRef="ctx3" unitRef="DKK" decimals="-3">3241000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx3" unitRef="DKK" decimals="-3">88230000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-3">137184000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx3" unitRef="DKK" decimals="-3">224829000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx3" unitRef="DKK" decimals="-3">5822000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx3" unitRef="DKK" decimals="-3">210675000</ifrs-full:SharePremium>
<easyx:EasyX_1096525321 contextRef="ctx3" unitRef="DKK" decimals="-3">53000</easyx:EasyX_1096525321>
<easyx:EasyX_1550077376 contextRef="ctx3" unitRef="DKK" decimals="-3">12101000</easyx:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx3" unitRef="DKK" decimals="-3">-39032000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx3" unitRef="DKK" decimals="-3">189619000</ifrs-full:Equity>
<easyx:EasyX_1485915519 contextRef="ctx3" unitRef="DKK" decimals="-3">5574000</easyx:EasyX_1485915519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-3">5574000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_654098379 contextRef="ctx3" unitRef="DKK" decimals="-3">706000</easyx:EasyX_654098379>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx3" unitRef="DKK" decimals="-3">15069000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx3" unitRef="DKK" decimals="-3">13552000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx3" unitRef="DKK" decimals="-3">309000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-3">29636000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx3" unitRef="DKK" decimals="-3">35210000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx3" unitRef="DKK" decimals="-3">224829000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx4" unitRef="DKK" decimals="-3">29780000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:OtherDevelopmentProjects contextRef="ctx4" unitRef="DKK" decimals="-3">17370000</ifrs-dk:OtherDevelopmentProjects>
<easyx:EasyX_2121982820 contextRef="ctx4" unitRef="DKK" decimals="-3">4709000</easyx:EasyX_2121982820>
<ifrs-full:OtherIntangibleAssets contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx4" unitRef="DKK" decimals="-3">51859000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx4" unitRef="DKK" decimals="-3">7034000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx4" unitRef="DKK" decimals="-3">1836000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="DKK" decimals="-3">8870000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:DeferredTaxAssets contextRef="ctx4" unitRef="DKK" decimals="-3">4324000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_773862076 contextRef="ctx4" unitRef="DKK" decimals="-3">1669000</easyx:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-3">66722000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx4" unitRef="DKK" decimals="-3">7922000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx4" unitRef="DKK" decimals="-3">32066000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="DKK" decimals="-3">3715000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="DKK" decimals="-3">122223000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-3">165926000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx4" unitRef="DKK" decimals="-3">232648000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="DKK" decimals="-3">5812000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx4" unitRef="DKK" decimals="-3">201180000</ifrs-full:SharePremium>
<easyx:EasyX_1096525321 contextRef="ctx4" unitRef="DKK" decimals="-3">-4089000</easyx:EasyX_1096525321>
<easyx:EasyX_1550077376 contextRef="ctx4" unitRef="DKK" decimals="-3">25514000</easyx:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="DKK" decimals="-3">-38053000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx4" unitRef="DKK" decimals="-3">190364000</ifrs-full:Equity>
<easyx:EasyX_1485915519 contextRef="ctx4" unitRef="DKK" decimals="-3">6365000</easyx:EasyX_1485915519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-3">6365000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_654098379 contextRef="ctx4" unitRef="DKK" decimals="-3">473000</easyx:EasyX_654098379>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="DKK" decimals="-3">23010000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx4" unitRef="DKK" decimals="-3">11917000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx4" unitRef="DKK" decimals="-3">519000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-3">35919000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="DKK" decimals="-3">42284000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="DKK" decimals="-3">232648000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="DKK" decimals="-3">122223000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="DKK" decimals="-3">30105000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx7" unitRef="DKK" decimals="-3">150431000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx7" unitRef="DKK" decimals="-3">48688000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx7" unitRef="DKK" decimals="-3">101743000</ifrs-full:GrossProfit>
<easyx:EasyX_382609053 contextRef="ctx7" unitRef="DKK" decimals="-3">16020000</easyx:EasyX_382609053>
<easyx:EasyX_1677041173 contextRef="ctx7" unitRef="DKK" decimals="-3">33913000</easyx:EasyX_1677041173>
<easyx:EasyX_1437109428 contextRef="ctx7" unitRef="DKK" decimals="-3">34281000</easyx:EasyX_1437109428>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx7" unitRef="DKK" decimals="-3">23694000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easyx:EasyX_209818396 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_209818396>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-6165000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="DKK" decimals="-3">5651000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-3">454000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-3">-968000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance contextRef="ctx7" unitRef="DKK" decimals="-3">-1000</ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-3">-967000</ifrs-full:ProfitLoss>
<easyx:EasyX_762591454 contextRef="ctx7" unitRef="DKK" decimals="-3">412000</easyx:EasyX_762591454>
<easyx:EasyX_2119177605 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_2119177605>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-3">-1379000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx7" unitRef="DKK" decimals="-3">-5651000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-3">454000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx7" unitRef="DKK" decimals="-3">23694000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_444964301 contextRef="ctx7" unitRef="DKK" decimals="-3">207000</easyx:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx7" unitRef="DKK" decimals="-3">-1213000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx7" unitRef="DKK" decimals="-3">-9391000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx7" unitRef="DKK" decimals="-3">-10863000</ifrs-dk:DecreaseIncreaseInTradePayables>
<easyx:EasyX_1623002180 contextRef="ctx7" unitRef="DKK" decimals="-3">4583000</easyx:EasyX_1623002180>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">279000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-454000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-6846000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-38371000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1615409197 contextRef="ctx7" unitRef="DKK" decimals="-3">-3384000</easyx:EasyX_1615409197>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-75000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1866140121 contextRef="ctx7" unitRef="DKK" decimals="-3">313000</easyx:EasyX_1866140121>
<easyx:EasyX_1221007549 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_1221007549>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-63000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">-47749000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">804000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx8" unitRef="DKK" decimals="-3">156017000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx8" unitRef="DKK" decimals="-3">51546000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx8" unitRef="DKK" decimals="-3">104471000</ifrs-full:GrossProfit>
<easyx:EasyX_382609053 contextRef="ctx8" unitRef="DKK" decimals="-3">15847000</easyx:EasyX_382609053>
<easyx:EasyX_1677041173 contextRef="ctx8" unitRef="DKK" decimals="-3">27903000</easyx:EasyX_1677041173>
<easyx:EasyX_1437109428 contextRef="ctx8" unitRef="DKK" decimals="-3">32166000</easyx:EasyX_1437109428>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx8" unitRef="DKK" decimals="-3">21137000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easyx:EasyX_209818396 contextRef="ctx8" unitRef="DKK" decimals="-3">6782000</easyx:EasyX_209818396>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">636000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="DKK" decimals="-3">3734000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="DKK" decimals="-3">2621000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="DKK" decimals="-3">1749000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance contextRef="ctx8" unitRef="DKK" decimals="-3">1767000</ifrs-full:TaxExpenseRelatingToGainLossOnDiscontinuance>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="DKK" decimals="-3">-18000</ifrs-full:ProfitLoss>
<easyx:EasyX_762591454 contextRef="ctx8" unitRef="DKK" decimals="-3">5495000</easyx:EasyX_762591454>
<easyx:EasyX_2119177605 contextRef="ctx8" unitRef="DKK" decimals="-3">-703000</easyx:EasyX_2119177605>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="DKK" decimals="-3">-4810000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx8" unitRef="DKK" decimals="-3">-3734000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx8" unitRef="DKK" decimals="-3">2621000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx8" unitRef="DKK" decimals="-3">21137000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_444964301 contextRef="ctx8" unitRef="DKK" decimals="-3">5761000</easyx:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx8" unitRef="DKK" decimals="-3">-4063000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx8" unitRef="DKK" decimals="-3">-10276000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx8" unitRef="DKK" decimals="-3">11362000</ifrs-dk:DecreaseIncreaseInTradePayables>
<easyx:EasyX_1623002180 contextRef="ctx8" unitRef="DKK" decimals="-3">-1998000</easyx:EasyX_1623002180>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">659000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">-445000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">-4348000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">-26446000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1615409197 contextRef="ctx8" unitRef="DKK" decimals="-3">-681000</easyx:EasyX_1615409197>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">-395000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easyx:EasyX_1866140121 contextRef="ctx8" unitRef="DKK" decimals="-3">111666000</easyx:EasyX_1866140121>
<easyx:EasyX_1221007549 contextRef="ctx8" unitRef="DKK" decimals="-3">-11561000</easyx:EasyX_1221007549>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">91008000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx9" unitRef="DKK" decimals="-3">54335000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:OtherDevelopmentProjects contextRef="ctx9" unitRef="DKK" decimals="-3">8687000</ifrs-dk:OtherDevelopmentProjects>
<easyx:EasyX_2121982820 contextRef="ctx9" unitRef="DKK" decimals="-3">6606000</easyx:EasyX_2121982820>
<ifrs-full:OtherIntangibleAssets contextRef="ctx9" unitRef="DKK" decimals="-3">1700000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx9" unitRef="DKK" decimals="-3">71328000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx9" unitRef="DKK" decimals="-3">8313000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx9" unitRef="DKK" decimals="-3">1410000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx9" unitRef="DKK" decimals="-3">9723000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx9" unitRef="DKK" decimals="-3">4045000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx9" unitRef="DKK" decimals="-3">4325000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_773862076 contextRef="ctx9" unitRef="DKK" decimals="-3">1576000</easyx:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx9" unitRef="DKK" decimals="-3">90997000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx9" unitRef="DKK" decimals="-3">9135000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx9" unitRef="DKK" decimals="-3">11004000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx9" unitRef="DKK" decimals="-3">48740000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx9" unitRef="DKK" decimals="-3">2240000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="DKK" decimals="-3">60134000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx9" unitRef="DKK" decimals="-3">131253000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx9" unitRef="DKK" decimals="-3">222250000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx9" unitRef="DKK" decimals="-3">5822000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx9" unitRef="DKK" decimals="-3">210675000</ifrs-full:SharePremium>
<easyx:EasyX_1096525321 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_1096525321>
<easyx:EasyX_1550077376 contextRef="ctx9" unitRef="DKK" decimals="-3">12101000</easyx:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx9" unitRef="DKK" decimals="-3">-38533000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx9" unitRef="DKK" decimals="-3">190065000</ifrs-full:Equity>
<easyx:EasyX_1485915519 contextRef="ctx9" unitRef="DKK" decimals="-3">5574000</easyx:EasyX_1485915519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">5574000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_654098379 contextRef="ctx9" unitRef="DKK" decimals="-3">706000</easyx:EasyX_654098379>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx9" unitRef="DKK" decimals="-3">15070000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" unitRef="DKK" decimals="-3">10526000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx9" unitRef="DKK" decimals="-3">309000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">26611000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx9" unitRef="DKK" decimals="-3">32185000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">222250000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx10" unitRef="DKK" decimals="-3">29780000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:OtherDevelopmentProjects contextRef="ctx10" unitRef="DKK" decimals="-3">17370000</ifrs-dk:OtherDevelopmentProjects>
<easyx:EasyX_2121982820 contextRef="ctx10" unitRef="DKK" decimals="-3">4709000</easyx:EasyX_2121982820>
<ifrs-full:OtherIntangibleAssets contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" unitRef="DKK" decimals="-3">51859000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx10" unitRef="DKK" decimals="-3">6857000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx10" unitRef="DKK" decimals="-3">1734000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="DKK" decimals="-3">8591000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx10" unitRef="DKK" decimals="-3">661000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx10" unitRef="DKK" decimals="-3">4324000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_773862076 contextRef="ctx10" unitRef="DKK" decimals="-3">1501000</easyx:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">66936000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx10" unitRef="DKK" decimals="-3">7922000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx10" unitRef="DKK" decimals="-3">15519000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx10" unitRef="DKK" decimals="-3">34787000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="DKK" decimals="-3">2287000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-3">107079000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">167594000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="DKK" decimals="-3">234530000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="DKK" decimals="-3">5812000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx10" unitRef="DKK" decimals="-3">201180000</ifrs-full:SharePremium>
<easyx:EasyX_1096525321 contextRef="ctx10" unitRef="DKK" decimals="-3">-4089000</easyx:EasyX_1096525321>
<easyx:EasyX_1550077376 contextRef="ctx10" unitRef="DKK" decimals="-3">25514000</easyx:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="DKK" decimals="-3">-37493000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx10" unitRef="DKK" decimals="-3">190924000</ifrs-full:Equity>
<easyx:EasyX_1485915519 contextRef="ctx10" unitRef="DKK" decimals="-3">6365000</easyx:EasyX_1485915519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">6365000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_654098379 contextRef="ctx10" unitRef="DKK" decimals="-3">473000</easyx:EasyX_654098379>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx10" unitRef="DKK" decimals="-3">23010000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx10" unitRef="DKK" decimals="-3">2896000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="DKK" decimals="-3">10343000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx10" unitRef="DKK" decimals="-3">519000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">37241000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="DKK" decimals="-3">43606000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">234530000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">107079000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">16071000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="en">Henrik Brill Jensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="en">Chief Executive Officer</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="en">Olav Stokke</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="en">Bjørn Erik Reinseth</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="en">Martyn Braime</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="en">Hans Victor Koch</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx18" xml:lang="en">ERNST & YOUNG Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx18" xml:lang="en">Eskild N. Jakobsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx18" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx19" xml:lang="en">Alex Nissov</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx19" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
</xbrli:xbrl>