Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-12-31 | 550218000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 483704000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 407653000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 363358000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/54382231/ZG9rdW1lbnRsYWdlcjovLzAzL2ZkLzg4L2VjLzc3LzAzY2YtNDVmZi1hOGNjLWQwZTBkYTg0OTJlMQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.510.0 --><!-- Document created: 05-05-2015 11:45:25 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry02-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry02-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_410.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_410.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/colu_20150505/colu_entry_20150505.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>14</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>15</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>16</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>17</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>18</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>19</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx50">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx51">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13228345</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2014-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2014-12-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">MANAGEMENT REPORT</td></tr><tr><td colspan="1">The Board of Directors and the Executive Board have today</td></tr><tr><td colspan="1">considered and approved the Annual Report of Columbus A/S</td></tr><tr><td colspan="1">for the financial year 1 January 2014 â 31 December 2014.</td></tr><tr><td colspan="1">The consolidated financial statements have been prepared in</td></tr><tr><td colspan="1">accordance with International Financial Reporting Standards</td></tr><tr><td colspan="1">as adopted by the EU, and the financial statements of the parent company have been prepared in accordance with the</td></tr><tr><td colspan="1">Danish Financial Statements Act. In addition, the Annual Re-</td></tr><tr><td colspan="1">port has been prepared in accordance with Danish disclosure</td></tr><tr><td colspan="1">requirements for listed companies.</td></tr><tr><td colspan="1">In our opinion, the accounting policies applied to be appropri-</td></tr><tr><td colspan="1">ate to the effect that the Annual Report gives a true and fair</td></tr><tr><td colspan="1">view of the Groupâs assets, liabilities and financial position at</td></tr><tr><td colspan="1">31 December 2014, and of the results of the Groupâs opera-</td></tr><tr><td colspan="1">tions and cash flows during 2014.</td></tr><tr><td colspan="1">We consider the annual report to give a true and fair view of</td></tr><tr><td colspan="1">the development in the Groupâs business activities and finan-</td></tr><tr><td colspan="1">cial situation, the financial result for the period and the</td></tr><tr><td colspan="1">Groupâs financial position as a whole together with a true and</td></tr><tr><td colspan="1">fair description of the significant risks and uncertainty fac-</td></tr><tr><td colspan="1">tors which the Group faces.</td></tr><tr><td colspan="1">We recommend the annual report for adoption at the annual</td></tr><tr><td colspan="1">general meeting.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Ballerup</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-03-17</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Columbus A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Lautrupvang</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">6</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2750</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Ballerup</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13228345</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-04-23</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Claude Winther Nielsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">INDEPENDENT AUDITORâS REPORTS</td></tr><tr><td colspan="1">Report on the consolidated financial statements and parent fi-</td></tr><tr><td colspan="1">nancial statements</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Columbus A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We have audited the consolidated financial statements and parent</td></tr><tr><td colspan="1">financial statements of Columbus A/S for the financial year</td></tr><tr><td colspan="1">01.01.2014 - 31.12.2014, which comprise the consolidated state-</td></tr><tr><td colspan="1">ment of comprehensive income, balance sheet, statement of</td></tr><tr><td colspan="1">changes in equity, cash flow statement and notes, including the ac-</td></tr><tr><td colspan="1">counting policies, for the Group as well as for the Parent. The consoli-</td></tr><tr><td colspan="1">dated financial statements and parent financial statements have</td></tr><tr><td colspan="1">been prepared in accordance with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish disclosure requirements</td></tr><tr><td colspan="1">for listed companies.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management's responsibility for the consolidated financial statements and parent financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated fi-</td></tr><tr><td colspan="1">nancial statements and parent financial statements that give a true</td></tr><tr><td colspan="1">and fair view in accordance with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish disclosure requirements</td></tr><tr><td colspan="1">for listed companies and for such internal control as Management</td></tr><tr><td colspan="1">determines is necessary to enable the preparation and fair presenta-</td></tr><tr><td colspan="1">tion of consolidated financial statements and parent financial state-</td></tr><tr><td colspan="1">ments that are free from material misstatement, whether due to</td></tr><tr><td colspan="1">fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditor's responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the consolidated finan-</td></tr><tr><td colspan="1">cial statements and parent financial statements based on our audit.</td></tr><tr><td colspan="1">We conducted our audit in accordance with International Standards</td></tr><tr><td colspan="1">on Auditing and additional requirements under Danish audit regula-</td></tr><tr><td colspan="1">tion. This requires that we comply with ethical requirements and plan</td></tr><tr><td colspan="1">and perform the audit to obtain reasonable assurance about</td></tr><tr><td colspan="1">whether the consolidated financial statements and parent financial</td></tr><tr><td colspan="1">statements are free from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence</td></tr><tr><td colspan="1">about the amounts and disclosures in the consolidated financial</td></tr><tr><td colspan="1">statements and parent financial statements. The procedures se-</td></tr><tr><td colspan="1">lected depend on the auditor's judgement, including the assessment</td></tr><tr><td colspan="1">of the risks of material misstatements of the consolidated financial</td></tr><tr><td colspan="1">statements and parent financial statements, whether due to fraud</td></tr><tr><td colspan="1">or error. In making those risk assessments, the auditor considers in-</td></tr><tr><td colspan="1">ternal control relevant to the entity's preparation of consolidated fi-</td></tr><tr><td colspan="1">nancial statements and parent financial statements that give a true</td></tr><tr><td colspan="1">and fair view in order to design audit procedures that are appropriate</td></tr><tr><td colspan="1">in the circumstances, but not for the purpose of expressing an opin-</td></tr><tr><td colspan="1">ion on the effectiveness of the entity's internal control. An audit also</td></tr><tr><td colspan="1">includes evaluating the appropriateness of accounting policies used</td></tr><tr><td colspan="1">and the reasonableness of accounting estimates made by Manage-</td></tr><tr><td colspan="1">ment, as well as the overall presentation of the consolidated finan-</td></tr><tr><td colspan="1">cial statements and parent financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient</td></tr><tr><td colspan="1">and appropriate to provide a basis for our audit opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and parent fi-</td></tr><tr><td colspan="1">nancial statements give a true and fair view of the Groupâs and the</td></tr><tr><td colspan="1">parentâs financial position at 31.12.2014, and of the results of their</td></tr><tr><td colspan="1">operations and cash flows for the financial year 01.01.2014 -</td></tr><tr><td colspan="1">31.12.2014 in accordance with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish disclosure requirements</td></tr><tr><td colspan="1">for listed companies.</td></tr><tr><td colspan="1">Statement on the management commentary</td></tr><tr><td colspan="1">Pursuant to the Danish Financial Statements Act, we have read the</td></tr><tr><td colspan="1">management commentary. We have not performed any further pro-</td></tr><tr><td colspan="1">cedures in addition to the audit of the consolidated financial state-</td></tr><tr><td colspan="1">ments and parent financial statements.</td></tr><tr><td colspan="1">On this basis, it is our opinion that the information provided in the</td></tr><tr><td colspan="1">management commentary is consistent with the consolidated finan-</td></tr><tr><td colspan="1">cial statements and parent financial statements.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2015-03-17</arr:SignatureOfAuditorsDate>
<ifrs-dk:NetSales contextRef="ctx1" unitRef="DKK" decimals="-3">878291000</ifrs-dk:NetSales>
<easyx:EasyX_680200464 contextRef="ctx1" unitRef="DKK" decimals="-3">204491000</easyx:EasyX_680200464>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="DKK" decimals="-3">673800000</ifrs-full:GrossProfit>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-3">476614000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1201073638 contextRef="ctx1" unitRef="DKK" decimals="-3">117004000</easyx:EasyX_1201073638>
<ifrs-full:OtherGainsLosses contextRef="ctx1" unitRef="DKK" decimals="-3">1440000</ifrs-full:OtherGainsLosses>
<ifrs-full:OtherExpenseByNature contextRef="ctx1" unitRef="DKK" decimals="-3">31000</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1327269165 contextRef="ctx1" unitRef="DKK" decimals="-3">2887000</easyx:EasyX_1327269165>
<ifrs-full:DepreciationExpense contextRef="ctx1" unitRef="DKK" decimals="-3">25811000</ifrs-full:DepreciationExpense>
<easyx:EasyX_1277355338 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_1277355338>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">52893000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">6371000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">564000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">58700000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">6003000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">52697000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">52697000</ifrs-full:ProfitLoss>
<easyx:EasyX_1027348664 contextRef="ctx1" unitRef="DKK" decimals="-3">-2189000</easyx:EasyX_1027348664>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-2189000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">50508000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners contextRef="ctx1" unitRef="DKK" decimals="-3">13783000</ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx1" unitRef="DKK" decimals="-3">52893000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx1" unitRef="DKK" decimals="-3">25811000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<easyx:EasyX_1663819824 contextRef="ctx1" unitRef="DKK" decimals="-3">2887000</easyx:EasyX_1663819824>
<easyx:EasyX_0675727182 contextRef="ctx1" unitRef="DKK" decimals="-3">-905000</easyx:EasyX_0675727182>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">4224000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-564000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">75023000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-3819000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-44000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">612000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0664583056 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_0664583056>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-36285000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx1" unitRef="DKK" decimals="-3">7820000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-15060000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-9625000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx1" unitRef="DKK" decimals="-3">29113000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-dk:CashFlowsFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-dk:CashFlowsFromDiscontinuedOperations>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-5505000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">13228345</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Columbus A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Lautrupvang 6</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">2750 Ballerup</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Thomas Honoré</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Ib Kunøe</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Jørgen Cadovius</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Peter Skov Hansen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Sven Madsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx7" xml:lang="en">Deloitte Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx7" xml:lang="en">Anders O. Gjelstrup</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx7" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx8" xml:lang="en">Christian Sanderhage</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx8" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-dk:NetSales contextRef="ctx9" unitRef="DKK" decimals="-3">879805000</ifrs-dk:NetSales>
<easyx:EasyX_680200464 contextRef="ctx9" unitRef="DKK" decimals="-3">216278000</easyx:EasyX_680200464>
<ifrs-full:GrossProfit contextRef="ctx9" unitRef="DKK" decimals="-3">663527000</ifrs-full:GrossProfit>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx9" unitRef="DKK" decimals="-3">476207000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1201073638 contextRef="ctx9" unitRef="DKK" decimals="-3">116145000</easyx:EasyX_1201073638>
<ifrs-full:OtherGainsLosses contextRef="ctx9" unitRef="DKK" decimals="-3">914000</ifrs-full:OtherGainsLosses>
<ifrs-full:OtherExpenseByNature contextRef="ctx9" unitRef="DKK" decimals="-3">5000</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1327269165 contextRef="ctx9" unitRef="DKK" decimals="-3">1960000</easyx:EasyX_1327269165>
<ifrs-full:DepreciationExpense contextRef="ctx9" unitRef="DKK" decimals="-3">25352000</ifrs-full:DepreciationExpense>
<easyx:EasyX_1277355338 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_1277355338>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">44772000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx9" unitRef="DKK" decimals="-3">-4109000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx9" unitRef="DKK" decimals="-3">190000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="DKK" decimals="-3">4123000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="DKK" decimals="-3">36730000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="DKK" decimals="-3">9334000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx9" unitRef="DKK" decimals="-3">27396000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx9" unitRef="DKK" decimals="-3">-5662000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="DKK" decimals="-3">21734000</ifrs-full:ProfitLoss>
<easyx:EasyX_1027348664 contextRef="ctx9" unitRef="DKK" decimals="-3">-3525000</easyx:EasyX_1027348664>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx9" unitRef="DKK" decimals="-3">-3525000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx9" unitRef="DKK" decimals="-3">18209000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners contextRef="ctx9" unitRef="DKK" decimals="-3">13279000</ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx9" unitRef="DKK" decimals="-3">44772000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx9" unitRef="DKK" decimals="-3">25352000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<easyx:EasyX_1663819824 contextRef="ctx9" unitRef="DKK" decimals="-3">1960000</easyx:EasyX_1663819824>
<easyx:EasyX_0675727182 contextRef="ctx9" unitRef="DKK" decimals="-3">13266000</easyx:EasyX_0675727182>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">190000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-4123000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">72666000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-3817000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">23000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0664583056 contextRef="ctx9" unitRef="DKK" decimals="-3">-15894000</easyx:EasyX_0664583056>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-29579000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx9" unitRef="DKK" decimals="-3">724000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-1554000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-905000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx9" unitRef="DKK" decimals="-3">42182000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-dk:CashFlowsFromDiscontinuedOperations contextRef="ctx9" unitRef="DKK" decimals="-3">-3047000</ifrs-dk:CashFlowsFromDiscontinuedOperations>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx9" unitRef="DKK" decimals="-3">-2537000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:NetSales contextRef="ctx10" unitRef="DKK" decimals="-3">215427000</ifrs-dk:NetSales>
<easyx:EasyX_680200464 contextRef="ctx10" unitRef="DKK" decimals="-3">59298000</easyx:EasyX_680200464>
<ifrs-full:GrossProfit contextRef="ctx10" unitRef="DKK" decimals="-3">156129000</ifrs-full:GrossProfit>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="DKK" decimals="-3">130645000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1201073638 contextRef="ctx10" unitRef="DKK" decimals="-3">33768000</easyx:EasyX_1201073638>
<ifrs-full:OtherGainsLosses contextRef="ctx10" unitRef="DKK" decimals="-3">24911000</ifrs-full:OtherGainsLosses>
<ifrs-full:OtherExpenseByNature contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1327269165 contextRef="ctx10" unitRef="DKK" decimals="-3">-765000</easyx:EasyX_1327269165>
<ifrs-full:DepreciationExpense contextRef="ctx10" unitRef="DKK" decimals="-3">4227000</ifrs-full:DepreciationExpense>
<easyx:EasyX_1277355338 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_1277355338>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">13165000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx10" unitRef="DKK" decimals="-3">14776000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="DKK" decimals="-3">8840000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="DKK" decimals="-3">554000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-3">36227000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-3">3702000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-3">32525000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-3">32525000</ifrs-full:ProfitLoss>
<easyx:EasyX_1027348664 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_1027348664>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-3">32525000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners contextRef="ctx10" unitRef="DKK" decimals="-3">13783000</ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx10" unitRef="DKK" decimals="-3">13165000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx10" unitRef="DKK" decimals="-3">4227000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<easyx:EasyX_1663819824 contextRef="ctx10" unitRef="DKK" decimals="-3">2887000</easyx:EasyX_1663819824>
<easyx:EasyX_0675727182 contextRef="ctx10" unitRef="DKK" decimals="-3">-20052000</easyx:EasyX_0675727182>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">8840000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-554000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">8618000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-1275000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0664583056 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_0664583056>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">8713000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx10" unitRef="DKK" decimals="-3">7820000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-13783000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-5963000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx10" unitRef="DKK" decimals="-3">11368000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-dk:CashFlowsFromDiscontinuedOperations contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-dk:CashFlowsFromDiscontinuedOperations>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:NetSales contextRef="ctx11" unitRef="DKK" decimals="-3">211735000</ifrs-dk:NetSales>
<easyx:EasyX_680200464 contextRef="ctx11" unitRef="DKK" decimals="-3">63375000</easyx:EasyX_680200464>
<ifrs-full:GrossProfit contextRef="ctx11" unitRef="DKK" decimals="-3">148360000</ifrs-full:GrossProfit>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx11" unitRef="DKK" decimals="-3">129825000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1201073638 contextRef="ctx11" unitRef="DKK" decimals="-3">34852000</easyx:EasyX_1201073638>
<ifrs-full:OtherGainsLosses contextRef="ctx11" unitRef="DKK" decimals="-3">20529000</ifrs-full:OtherGainsLosses>
<ifrs-full:OtherExpenseByNature contextRef="ctx11" unitRef="DKK" decimals="-3">17229000</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1327269165 contextRef="ctx11" unitRef="DKK" decimals="-3">1960000</easyx:EasyX_1327269165>
<ifrs-full:DepreciationExpense contextRef="ctx11" unitRef="DKK" decimals="-3">4515000</ifrs-full:DepreciationExpense>
<easyx:EasyX_1277355338 contextRef="ctx11" unitRef="DKK" decimals="-3">0</easyx:EasyX_1277355338>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-19492000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx11" unitRef="DKK" decimals="-3">43765000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="DKK" decimals="-3">2510000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="DKK" decimals="-3">2861000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">23922000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-3">1034000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-3">22888000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="DKK" decimals="-3">22888000</ifrs-full:ProfitLoss>
<easyx:EasyX_1027348664 contextRef="ctx11" unitRef="DKK" decimals="-3">0</easyx:EasyX_1027348664>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-3">22888000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners contextRef="ctx11" unitRef="DKK" decimals="-3">13279000</ifrs-full:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx11" unitRef="DKK" decimals="-3">-19492000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx11" unitRef="DKK" decimals="-3">4515000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<easyx:EasyX_1663819824 contextRef="ctx11" unitRef="DKK" decimals="-3">1960000</easyx:EasyX_1663819824>
<easyx:EasyX_0675727182 contextRef="ctx11" unitRef="DKK" decimals="-3">-1977000</easyx:EasyX_0675727182>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">2510000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-2861000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-15345000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-2278000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0664583056 contextRef="ctx11" unitRef="DKK" decimals="-3">-15894000</easyx:EasyX_0664583056>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">29359000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx11" unitRef="DKK" decimals="-3">724000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">724000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx11" unitRef="DKK" decimals="-3">14738000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-dk:CashFlowsFromDiscontinuedOperations contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-dk:CashFlowsFromDiscontinuedOperations>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx12" unitRef="DKK" decimals="-3">198622000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx12" unitRef="DKK" decimals="-3">2568000</ifrs-full:OtherIntangibleAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx12" unitRef="DKK" decimals="-3">46970000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx12" unitRef="DKK" decimals="-3">1233000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-dk:LeaseholdImprovements contextRef="ctx12" unitRef="DKK" decimals="-3">148000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:Equipment contextRef="ctx12" unitRef="DKK" decimals="-3">8500000</ifrs-dk:Equipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx12" unitRef="DKK" decimals="-3">8648000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="DKK" decimals="-3">19400000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">277441000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx12" unitRef="DKK" decimals="-3">270000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">144091000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx12" unitRef="DKK" decimals="-3">8491000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_595444235 contextRef="ctx12" unitRef="DKK" decimals="-3">4106000</easyx:EasyX_595444235>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">8024000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="DKK" decimals="-3">8777000</ifrs-full:CurrentPrepayments>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">173488000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">99018000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">272777000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="DKK" decimals="-3">550218000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="DKK" decimals="-3">137831000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx12" unitRef="DKK" decimals="-3">-12693000</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="DKK" decimals="-3">186980000</ifrs-full:RetainedEarnings>
<ifrs-full:NoncontrollingInterests contextRef="ctx12" unitRef="DKK" decimals="-3">4233000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx12" unitRef="DKK" decimals="-3">330134000</ifrs-full:Equity>
<easyx:EasyX_0177890633 contextRef="ctx12" unitRef="DKK" decimals="-3">281000</easyx:EasyX_0177890633>
<ifrs-full:NoncurrentProvisions contextRef="ctx12" unitRef="DKK" decimals="-3">5172000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentNonfinancialLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">1270000</ifrs-full:OtherNoncurrentNonfinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">6723000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">6000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx12" unitRef="DKK" decimals="-3">19542000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx12" unitRef="DKK" decimals="-3">58620000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx12" unitRef="DKK" decimals="-3">7430000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">102399000</ifrs-full:OtherCurrentFinancialLiabilities>
<easyx:EasyX_1362059065 contextRef="ctx12" unitRef="DKK" decimals="-3">25364000</easyx:EasyX_1362059065>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">213361000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="DKK" decimals="-3">220084000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">550218000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx13" unitRef="DKK" decimals="-3">167705000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx13" unitRef="DKK" decimals="-3">1446000</ifrs-full:OtherIntangibleAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx13" unitRef="DKK" decimals="-3">43288000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx13" unitRef="DKK" decimals="-3">3593000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-dk:LeaseholdImprovements contextRef="ctx13" unitRef="DKK" decimals="-3">781000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:Equipment contextRef="ctx13" unitRef="DKK" decimals="-3">8873000</ifrs-dk:Equipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-3">9654000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx13" unitRef="DKK" decimals="-3">19418000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">245104000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx13" unitRef="DKK" decimals="-3">40000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">138929000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx13" unitRef="DKK" decimals="-3">9471000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_595444235 contextRef="ctx13" unitRef="DKK" decimals="-3">40000</easyx:EasyX_595444235>
<ifrs-full:OtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">5232000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-3">9478000</ifrs-full:CurrentPrepayments>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">163150000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">75410000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">238600000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-3">483704000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-3">132793000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx13" unitRef="DKK" decimals="-3">-10680000</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-3">144940000</ifrs-full:RetainedEarnings>
<ifrs-full:NoncontrollingInterests contextRef="ctx13" unitRef="DKK" decimals="-3">3646000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-3">283978000</ifrs-full:Equity>
<easyx:EasyX_0177890633 contextRef="ctx13" unitRef="DKK" decimals="-3">74000</easyx:EasyX_0177890633>
<ifrs-full:NoncurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-3">121000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">6000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentNonfinancialLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">1270000</ifrs-full:OtherNoncurrentNonfinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">1471000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">2385000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx13" unitRef="DKK" decimals="-3">14946000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx13" unitRef="DKK" decimals="-3">52694000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx13" unitRef="DKK" decimals="-3">5235000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">103704000</ifrs-full:OtherCurrentFinancialLiabilities>
<easyx:EasyX_1362059065 contextRef="ctx13" unitRef="DKK" decimals="-3">19291000</easyx:EasyX_1362059065>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">198255000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-3">199726000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">483704000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx14" unitRef="DKK" decimals="-3">45003000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:OtherIntangibleAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx14" unitRef="DKK" decimals="-3">70000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-dk:LeaseholdImprovements contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:Equipment contextRef="ctx14" unitRef="DKK" decimals="-3">4650000</ifrs-dk:Equipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-3">4650000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx14" unitRef="DKK" decimals="-3">180307000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx14" unitRef="DKK" decimals="-3">7057000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">237087000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">40690000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx14" unitRef="DKK" decimals="-3">619000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx14" unitRef="DKK" decimals="-3">93399000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_595444235 contextRef="ctx14" unitRef="DKK" decimals="-3">0</easyx:EasyX_595444235>
<ifrs-full:OtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">4207000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-3">2843000</ifrs-full:CurrentPrepayments>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">141758000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">28808000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">170566000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-3">407653000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-3">137831000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-3">196431000</ifrs-full:RetainedEarnings>
<ifrs-full:NoncontrollingInterests contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-3">348045000</ifrs-full:Equity>
<easyx:EasyX_0177890633 contextRef="ctx14" unitRef="DKK" decimals="-3">0</easyx:EasyX_0177890633>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-3">241000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentNonfinancialLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">1270000</ifrs-full:OtherNoncurrentNonfinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">1511000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx14" unitRef="DKK" decimals="-3">5656000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx14" unitRef="DKK" decimals="-3">2121000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="DKK" decimals="-3">21546000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">27404000</ifrs-full:OtherCurrentFinancialLiabilities>
<easyx:EasyX_1362059065 contextRef="ctx14" unitRef="DKK" decimals="-3">1370000</easyx:EasyX_1362059065>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">58097000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-3">59608000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">407653000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx15" unitRef="DKK" decimals="-3">45003000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx15" unitRef="DKK" decimals="-3">892000</ifrs-full:OtherIntangibleAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx15" unitRef="DKK" decimals="-3">510000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-dk:LeaseholdImprovements contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:Equipment contextRef="ctx15" unitRef="DKK" decimals="-3">6269000</ifrs-dk:Equipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-3">6269000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx15" unitRef="DKK" decimals="-3">175519000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInAssociates contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx15" unitRef="DKK" decimals="-3">10824000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">239017000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx15" unitRef="DKK" decimals="-3">38504000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx15" unitRef="DKK" decimals="-3">1253000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx15" unitRef="DKK" decimals="-3">63143000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_595444235 contextRef="ctx15" unitRef="DKK" decimals="-3">40000</easyx:EasyX_595444235>
<ifrs-full:OtherCurrentReceivables contextRef="ctx15" unitRef="DKK" decimals="-3">2020000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx15" unitRef="DKK" decimals="-3">1941000</ifrs-full:CurrentPrepayments>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx15" unitRef="DKK" decimals="-3">106901000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="DKK" decimals="-3">17440000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">124341000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="DKK" decimals="-3">363358000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="DKK" decimals="-3">132793000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="DKK" decimals="-3">172523000</ifrs-full:RetainedEarnings>
<ifrs-full:NoncontrollingInterests contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx15" unitRef="DKK" decimals="-3">318595000</ifrs-full:Equity>
<easyx:EasyX_0177890633 contextRef="ctx15" unitRef="DKK" decimals="-3">0</easyx:EasyX_0177890633>
<ifrs-full:NoncurrentProvisions contextRef="ctx15" unitRef="DKK" decimals="-3">121000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentNonfinancialLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">1270000</ifrs-full:OtherNoncurrentNonfinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">1391000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx15" unitRef="DKK" decimals="-3">887000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx15" unitRef="DKK" decimals="-3">4048000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="DKK" decimals="-3">14491000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">23233000</ifrs-full:OtherCurrentFinancialLiabilities>
<easyx:EasyX_1362059065 contextRef="ctx15" unitRef="DKK" decimals="-3">713000</easyx:EasyX_1362059065>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">43372000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="DKK" decimals="-3">44763000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">363358000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="en">Corporate tax paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-3">-9323000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="en">Corporate tax paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="DKK" decimals="-3">-8751000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="en">Corporate tax paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="DKK" decimals="-3">105000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="en">Corporate tax paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" xml:lang="en">Investment in development projects</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" unitRef="DKK" decimals="-3">-15249000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" xml:lang="en">Investment in development projects</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" unitRef="DKK" decimals="-3">-15089000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx22" xml:lang="en">Investment in development projects</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx22" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" xml:lang="en">Investment in development projects</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" xml:lang="en">Acquisition of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" unitRef="DKK" decimals="-3">-17785000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx25" xml:lang="en">Acquisition of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx25" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" xml:lang="en">Acquisition of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" unitRef="DKK" decimals="-3">-4788000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" xml:lang="en">Acquisition of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" xml:lang="en">Disposal of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" xml:lang="en">Disposal of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" unitRef="DKK" decimals="-3">3766000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" xml:lang="en">Disposal of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx31" xml:lang="en">Disposal of subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx31" unitRef="DKK" decimals="-3">3766000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx32" xml:lang="en">Disposal of associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx32" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx33" xml:lang="en">Disposal of associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx33" unitRef="DKK" decimals="-3">1432000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx34" xml:lang="en">Disposal of associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx34" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx35" xml:lang="en">Disposal of associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx35" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx36" xml:lang="en">Dividends received from subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx36" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx37" xml:lang="en">Dividends received from subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx37" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx38" xml:lang="en">Dividends received from subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx38" unitRef="DKK" decimals="-3">14776000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx39" xml:lang="en">Dividends received from subsidiaries</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">43765000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx40" xml:lang="en">Overdraft facilities</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-2385000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx41" xml:lang="en">Overdraft facilities</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx41" unitRef="DKK" decimals="-3">2326000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx42" xml:lang="en">Overdraft facilities</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx42" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx43" xml:lang="en">Overdraft facilities</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx43" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx44" xml:lang="en">Loan to associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx44" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx45" xml:lang="en">Loan to associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx45" unitRef="DKK" decimals="-3">-2401000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx46" xml:lang="en">Loan to associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx46" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx47" xml:lang="en">Loan to associates</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx47" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx48" unitRef="DKK" decimals="-3">75410000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx49" unitRef="DKK" decimals="-3">38812000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx50" unitRef="DKK" decimals="-3">17440000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx51" unitRef="DKK" decimals="-3">2702000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>