Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-12-31 | 68315605 | DKK |
| ifrs-full:Assets | 2013-12-31 | 55652637 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/95333242/ZG9rdW1lbnRsYWdlcjovLzAzLzM4LzZkL2ZiL2NkL2I2NzYtNGFjZS1iMDQyLTQ5NmQyYTZmNTJhZA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!--Generated by ParsePort ApS--><xbrli:xbrl xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:lnk="http://www.xbrl.org/2003/linkbase" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:PP="http://xbrl.parseport.com/CBAS_20150505" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:ifrs="http://xbrl.ifrs.org/taxonomy/2011-03-25/ifrs" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2013-12-20" xmlns:ifrs-cp_1="http://xbrl.ifrs.org/taxonomy/2011-06-01/ifrs"><lnk:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/CBAS_20150505/CBAS_entry_20150505.xsd" xlink:type="simple"/><xbrli:unit id="pure"><xbrli:measure>xbrli:pure</xbrli:measure></xbrli:unit><xbrli:unit id="shares"><xbrli:measure>xbrli:shares</xbrli:measure></xbrli:unit><xbrli:unit id="integer"><xbrli:measure>xbrli:pure</xbrli:measure></xbrli:unit><xbrli:unit id="DKK"><xbrli:measure>iso4217:DKK</xbrli:measure></xbrli:unit><xbrli:context id="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_IdentificationOfAuditorDimension_auditorIdentificer_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension"><cmn:auditorIdentificer>1</cmn:auditorIdentificer></xbrldi:typedMember><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2013-01-01</xbrli:startDate><xbrli:endDate>2013-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2014-12-31</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2013-12-31</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only_start"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2014-01-01</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only_start"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">24233359</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2013-01-01</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="ifrs:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs:SeparateMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><cmn:TypeOfAuditorAssistance contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">RevisionspÃ¥tegning</cmn:TypeOfAuditorAssistance><gsd:InformationOnTypeOfSubmittedReport contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport><gsd:IdentificationNumberCvrOfReportingEntity contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">24233359</gsd:IdentificationNumberCvrOfReportingEntity><gsd:NameOfReportingEntity contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">cBrain A/S</gsd:NameOfReportingEntity><gsd:AddressOfReportingEntityStreetName contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Dampfærgevej</gsd:AddressOfReportingEntityStreetName><gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">30</gsd:AddressOfReportingEntityStreetBuildingIdentifier><gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2100</gsd:AddressOfReportingEntityPostCodeIdentifier><gsd:AddressOfReportingEntityDistrictName contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">København Ã</gsd:AddressOfReportingEntityDistrictName><gsd:AddressOfReportingEntityCountryIdentificationCode contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">DK</gsd:AddressOfReportingEntityCountryIdentificationCode><gsd:AddressOfReportingEntityCountry contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Danmark</gsd:AddressOfReportingEntityCountry><gsd:TelephoneNumberOfReportingEntity contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">+45 7216 1811</gsd:TelephoneNumberOfReportingEntity><gsd:HomepageOfReportingEntity contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">www.cbrain.dk</gsd:HomepageOfReportingEntity><gsd:ReportingPeriodStartDate contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2014-01-01</gsd:ReportingPeriodStartDate><gsd:ReportingPeriodEndDate contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2014-12-31</gsd:ReportingPeriodEndDate><gsd:DateOfGeneralMeeting contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2015-04-29</gsd:DateOfGeneralMeeting><gsd:DateOfApprovalOfReport contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2015-04-29</gsd:DateOfApprovalOfReport><gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Peter Loft</gsd:NameAndSurnameOfChairmanOfGeneralMeeting><cmn:NameOfAuditFirm contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><cmn:NameOfAuditFirm contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_IdentificationOfAuditorDimension_auditorIdentificer_only_1">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">24233359</gsd:IdentificationNumberCvrOfSubmittingEnterprise><gsd:NameOfSubmittingEnterprise contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">cBrain A/S</gsd:NameOfSubmittingEnterprise><gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Dampfærgevej 30</gsd:AddressOfSubmittingEnterpriseStreetAndNumber><gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown><arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Til kapitalejerne i cBrain A/S</arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements><arr:IdentificationOfAuditedFinancialStatements contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Vi har revideret Ã¥rsregnskabet for cBrain A/S for regnskabsÃ¥ret 1. januar - 31. december 2014 omfattende totalindkomstopgørelse, balance, egenkapitalopgørelse, pengestrømsopgørelse og noter, herunder anvendt regnskabspraksis for selskabet. Ã
rsregnskabet udarbejdes efter International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</arr:IdentificationOfAuditedFinancialStatements><arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Ledelsen har ansvaret for udarbejdelsen af et årsregnskab, der giver et retvisende billede i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements><arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Vores ansvar er at udtrykke en konklusion om årsregnskabet på grundlag af vores revision. Vi har udført revisionen i overensstemmelse med internationale standarder om revision og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnå høj grad af sikkerhed for, om årsregnskabet er uden væsentlig fejlinformation.<br/><br/>En revision omfatter udførelse af revisionshandlinger for at opnå revisionsbevis for beløb og oplysninger i årsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurderingen af risici for væsentlig fejlinformation i årsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhedens udarbejdelse af et årsregnskab, der giver et retvisende billede. Formålet hermed er at udforme revisionshandlinger, der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om ledelsens valg af regnskabspraksis er passende, og om ledelsens regnskabsmæssige skøn er rimelige samt en vurdering af den samlede præsentation af årsregnskabet.<br/><br/>Det er vores opfattelse, at det opnåede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores konklusion.<br/><br/>Revisionen har ikke givet anledning til forbehold.</arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed><arr:OpinionOnAuditedFinancialStatements contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Det er vores opfattelse, at årsregnskabet givet et retvisende billede af selskabets aktiver, passiver og finansielle stilling pr. 31. december 2014 samt af resultatet af selskabets aktiviteter og pengestrømme for regnskabsåret 1. januar - 31. december 2014 i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</arr:OpinionOnAuditedFinancialStatements><arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Vi har i henhold til årsregnskabsloven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderligere handlinger i tillæg til den udførte revision af årsregnskabet. Det er på denne baggrund vores opfattelse, at oplysningerne i ledelsesberetningen er i overensstemmelse med årsregnskabet.</arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements><arr:SignatureOfAuditorsPlace contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">Hellerup</arr:SignatureOfAuditorsPlace><arr:SignatureOfAuditorsDate contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only">2015-02-05</arr:SignatureOfAuditorsDate><cmn:NameAndSurnameOfAuditor contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Erik Stener Jørgensen</cmn:NameAndSurnameOfAuditor><cmn:DescriptionOfAuditor contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Statsautoriseret revisor</cmn:DescriptionOfAuditor><ifrs-dk:NetSales contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">54794896</ifrs-dk:NetSales><ifrs-dk:NetSales contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">43363860</ifrs-dk:NetSales><ifrs:GrossProfit contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">45448927</ifrs:GrossProfit><ifrs:GrossProfit contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">35571058</ifrs:GrossProfit><ifrs:EmployeeBenefitsExpense contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">36376674</ifrs:EmployeeBenefitsExpense><ifrs:EmployeeBenefitsExpense contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">31612410</ifrs:EmployeeBenefitsExpense><ifrs-dk:DepreciationExpense contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">6045759</ifrs-dk:DepreciationExpense><ifrs-dk:DepreciationExpense contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">3860923</ifrs-dk:DepreciationExpense><ifrs:ProfitLossFromOperatingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">11454905</ifrs:ProfitLossFromOperatingActivities><ifrs:ProfitLossFromOperatingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">7558348</ifrs:ProfitLossFromOperatingActivities><ifrs:FinanceIncome contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">49911</ifrs:FinanceIncome><ifrs:FinanceIncome contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">42378</ifrs:FinanceIncome><ifrs:FinanceCosts contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">22604</ifrs:FinanceCosts><ifrs:FinanceCosts contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">20938</ifrs:FinanceCosts><ifrs:ProfitLossBeforeTax contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">11482212</ifrs:ProfitLossBeforeTax><ifrs:ProfitLossBeforeTax contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">7579788</ifrs:ProfitLossBeforeTax><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">2416261</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1927439</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:ProfitLoss contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">9065951</ifrs:ProfitLoss><ifrs:ProfitLoss contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5652350</ifrs:ProfitLoss><ifrs:BasicEarningsLossPerShare contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="2" unitRef="DKK">0.45</ifrs:BasicEarningsLossPerShare><ifrs:BasicEarningsLossPerShare contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="2" unitRef="DKK">0.28</ifrs:BasicEarningsLossPerShare><ifrs:DilutedEarningsLossPerShare contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="2" unitRef="DKK">0.47</ifrs:DilutedEarningsLossPerShare><ifrs:DilutedEarningsLossPerShare contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="2" unitRef="DKK">0.29</ifrs:DilutedEarningsLossPerShare><ifrs:OtherComprehensiveIncome contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:OtherComprehensiveIncome><ifrs:OtherComprehensiveIncome contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:OtherComprehensiveIncome><ifrs:ComprehensiveIncome contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">9065951</ifrs:ComprehensiveIncome><ifrs:ComprehensiveIncome contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5652350</ifrs:ComprehensiveIncome><ifrs:PropertyPlantAndEquipment contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:PropertyPlantAndEquipment><ifrs:PropertyPlantAndEquipment contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:PropertyPlantAndEquipment><ifrs-dk:IntangibleRights contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">67881</ifrs-dk:IntangibleRights><ifrs-dk:IntangibleRights contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">135776</ifrs-dk:IntangibleRights><ifrs-dk:DevelopmentProjectsInProgress contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">8428412</ifrs-dk:DevelopmentProjectsInProgress><ifrs-dk:DevelopmentProjectsInProgress contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10924180</ifrs-dk:DevelopmentProjectsInProgress><ifrs:IntangibleAssetsAndGoodwill contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">22495350</ifrs:IntangibleAssetsAndGoodwill><ifrs:IntangibleAssetsAndGoodwill contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">20112698</ifrs:IntangibleAssetsAndGoodwill><ifrs:NoncurrentAssets contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">22495350</ifrs:NoncurrentAssets><ifrs:NoncurrentAssets contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">20112698</ifrs:NoncurrentAssets><ifrs-dk:ReceivablesFromSalesAndServices contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">17879407</ifrs-dk:ReceivablesFromSalesAndServices><ifrs-dk:ReceivablesFromSalesAndServices contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10527114</ifrs-dk:ReceivablesFromSalesAndServices><ifrs:OtherCurrentReceivables contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">448164</ifrs:OtherCurrentReceivables><ifrs:OtherCurrentReceivables contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">380424</ifrs:OtherCurrentReceivables><ifrs:TradeAndOtherCurrentReceivables contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">18327571</ifrs:TradeAndOtherCurrentReceivables><ifrs:TradeAndOtherCurrentReceivables contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10907538</ifrs:TradeAndOtherCurrentReceivables><ifrs-dk:CurrentSecurities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">33096</ifrs-dk:CurrentSecurities><ifrs-dk:CurrentSecurities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">30756</ifrs-dk:CurrentSecurities><ifrs:CashAndCashEquivalents contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">27459588</ifrs:CashAndCashEquivalents><ifrs:CashAndCashEquivalents contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">24601644</ifrs:CashAndCashEquivalents><ifrs:CashAndCashEquivalents contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only_start" decimals="0" unitRef="DKK">24601644</ifrs:CashAndCashEquivalents><ifrs:CashAndCashEquivalents contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only_start" decimals="0" unitRef="DKK">23775044</ifrs:CashAndCashEquivalents><ifrs:CurrentAssets contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">45820255</ifrs:CurrentAssets><ifrs:CurrentAssets contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">35539939</ifrs:CurrentAssets><ifrs:Assets contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">68315605</ifrs:Assets><ifrs:Assets contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">55652637</ifrs:Assets><ifrs:IssuedCapital contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5000000</ifrs:IssuedCapital><ifrs:IssuedCapital contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5000000</ifrs:IssuedCapital><ifrs:RetainedEarnings contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">46526051</ifrs:RetainedEarnings><ifrs:RetainedEarnings contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">38995347</ifrs:RetainedEarnings><ifrs-dk:ProposedDividend contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1600000</ifrs-dk:ProposedDividend><ifrs-dk:ProposedDividend contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1200000</ifrs-dk:ProposedDividend><ifrs:Equity contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">53126051</ifrs:Equity><ifrs:Equity contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">45195347</ifrs:Equity><ifrs:DeferredTaxLiabilities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5122953</ifrs:DeferredTaxLiabilities><ifrs:DeferredTaxLiabilities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">4857063</ifrs:DeferredTaxLiabilities><ifrs:NoncurrentLiabilities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5122953</ifrs:NoncurrentLiabilities><ifrs:NoncurrentLiabilities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">4857063</ifrs:NoncurrentLiabilities><ifrs-cp_1:OtherCurrentPayables contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">9878428</ifrs-cp_1:OtherCurrentPayables><ifrs-cp_1:OtherCurrentPayables contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5599467</ifrs-cp_1:OtherCurrentPayables><ifrs:CurrentTaxLiabilitiesCurrent contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">188173</ifrs:CurrentTaxLiabilitiesCurrent><ifrs:CurrentTaxLiabilitiesCurrent contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">760</ifrs:CurrentTaxLiabilitiesCurrent><ifrs:CurrentLiabilities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10066601</ifrs:CurrentLiabilities><ifrs:CurrentLiabilities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">5600227</ifrs:CurrentLiabilities><ifrs:Liabilities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">15189554</ifrs:Liabilities><ifrs:Liabilities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10457290</ifrs:Liabilities><ifrs:EquityAndLiabilities contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">68315605</ifrs:EquityAndLiabilities><ifrs:EquityAndLiabilities contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">55652637</ifrs:EquityAndLiabilities><ifrs-dk:GainsLossesOnWorkingCapital contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-3115911</ifrs-dk:GainsLossesOnWorkingCapital><ifrs-dk:GainsLossesOnWorkingCapital contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-1027333</ifrs-dk:GainsLossesOnWorkingCapital><ifrs:CashFlowsFromUsedInOperations contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">14384753</ifrs:CashFlowsFromUsedInOperations><ifrs:CashFlowsFromUsedInOperations contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">10391939</ifrs:CashFlowsFromUsedInOperations><ifrs:InterestPaidClassifiedAsOperatingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">22604</ifrs:InterestPaidClassifiedAsOperatingActivities><ifrs:InterestPaidClassifiedAsOperatingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">20938</ifrs:InterestPaidClassifiedAsOperatingActivities><ifrs:InterestReceivedClassifiedAsOperatingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">19452</ifrs:InterestReceivedClassifiedAsOperatingActivities><ifrs:InterestReceivedClassifiedAsOperatingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">30548</ifrs:InterestReceivedClassifiedAsOperatingActivities><ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1960000</ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities><ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1337954</ifrs:IncomeTaxesPaidRefundClassifiedAsOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">12421601</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">9063595</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">8428411</ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities><ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">7460623</ifrs:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities><ifrs:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities><ifrs:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</ifrs:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-8428411</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-7460623</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-25000</ifrs-dk:PurchaseSaleOfTreasuryAssets><ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-189537</ifrs-dk:PurchaseSaleOfTreasuryAssets><ifrs:DividendsPaidClassifiedAsFinancingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">1160246</ifrs:DividendsPaidClassifiedAsFinancingActivities><ifrs:DividendsPaidClassifiedAsFinancingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">965909</ifrs:DividendsPaidClassifiedAsFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-1135246</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-776372</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">2857944</ifrs:IncreaseDecreaseInCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">826600</ifrs:IncreaseDecreaseInCashAndCashEquivalents><PP:ProductionCosts contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">931043</PP:ProductionCosts><PP:ProductionCosts contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">775490</PP:ProductionCosts><PP:OtherExternalExpenses contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">8414927</PP:OtherExternalExpenses><PP:OtherExternalExpenses contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">7017313</PP:OtherExternalExpenses><PP:ChangeInDevelopmentCostsInProgress contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-8428411</PP:ChangeInDevelopmentCostsInProgress><PP:ChangeInDevelopmentCostsInProgress contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-7460623</PP:ChangeInDevelopmentCostsInProgress><PP:EarningsBeforeDepreciation contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-17500664</PP:EarningsBeforeDepreciation><PP:EarningsBeforeDepreciation contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">-11419271</PP:EarningsBeforeDepreciation><PP:FixturesFittingsToolsAndEquipment contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</PP:FixturesFittingsToolsAndEquipment><PP:FixturesFittingsToolsAndEquipment contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">0</PP:FixturesFittingsToolsAndEquipment><PP:CompletedDevelopmentProjects contextRef="instant_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">13999057</PP:CompletedDevelopmentProjects><PP:CompletedDevelopmentProjects contextRef="instant_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">9052741</PP:CompletedDevelopmentProjects><PP:CashFlowEarningsBeforeDepreciation contextRef="duration_CY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">17500664</PP:CashFlowEarningsBeforeDepreciation><PP:CashFlowEarningsBeforeDepreciation contextRef="duration_LY_ConsolidatedAndSeparateFinancialStatementsAxis_SeparateMember_only" decimals="0" unitRef="DKK">11419271</PP:CashFlowEarningsBeforeDepreciation></xbrli:xbrl>