Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/91746017/ZG9rdW1lbnRsYWdlcjovLzAzLzg0L2Q4L2Y1L2Q2L2MzMzItNGZjNC04ZjQ3LTY3YzllMjg0MTY4OA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.497.0 --><!-- Document created: 19-05-2015 09:49:49 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/stra_20150519/stra_entry_20150519.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">71064719</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsen har dags dato behandlet og godkendt delårsrapporten for perioden 1. januar - 31. marts 2015 for Strategic Investments A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Delårsrapporten er aflagt i overensstemmelse med IAS 34 som godkendt af EU og yderligere danske oplysningskrav til delårsrapporter for børsnoterede selskaber. Delårsrapporten er aflagt efter samme regnskabspraksis som årsregnskabet for 2014, med de tilpasninger til præsentationen som følge af selskabets ændrede aktivitet. Delårsrapporten er ikke revideret og ikke reviewet af selskabets revisor.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsen anser den valgte regnskabspraksis for hensigtsmæssig og den samlede præsentation af delårsrapporten for dækkende. Det er ledelsens opfattelse, at delårsrapporten giver et retvisende billede af selskabets aktiver, passiver og finansielle stilling samt af resultatet af selskabets aktiviteter og pengestrømme for perioden.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i selskabets aktiviteter og økonomiske forhold, periodens resultat og af selskabets finansielle stilling som helhed og en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som selskabet står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-04-30</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Strategic Investments A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Dr. Tværgade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">41, 1. -2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1302</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">71064719</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">København</gsd:RegisteredOfficeOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-03-31</gsd:ReportingPeriodEndDate>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Kim H. Mikkelsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-04-30</gsd:DateOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">Lars Stoltze</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Kim H. Mikkelsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">adm. direktør</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Katja Nowak Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx5" xml:lang="da">Ernst & Young Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<gsd:AddressOfAuditorPostCodeIdentifier contextRef="ctx5" xml:lang="da">2000</gsd:AddressOfAuditorPostCodeIdentifier>
<gsd:AddressOfAuditorDistrictName contextRef="ctx5" xml:lang="da">Frederiksberg</gsd:AddressOfAuditorDistrictName>
<gsd:AddressOfAuditorStreetName contextRef="ctx5" xml:lang="da">Osvald Helmuths Vej</gsd:AddressOfAuditorStreetName>
<gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="ctx5" xml:lang="da">4</gsd:AddressOfAuditorStreetBuildingIdentifier>
<easyx:EasyX_1820155057 contextRef="ctx6" unitRef="DKK" decimals="-3">15956000</easyx:EasyX_1820155057>
<ifrs-full:OtherExpenseByNature contextRef="ctx6" unitRef="DKK" decimals="-3">483000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx6" unitRef="DKK" decimals="-3">15473000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx6" unitRef="DKK" decimals="-3">505000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx6" unitRef="DKK" decimals="-3">14968000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx6" unitRef="DKK" decimals="-3">14968000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx6" unitRef="share" decimals="4">0.0400</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx6" unitRef="share" decimals="4">0.0400</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_220314344 contextRef="ctx6" unitRef="DKK" decimals="-3">35802000</easyx:EasyX_220314344>
<easyx:EasyX_1529470927 contextRef="ctx6" unitRef="DKK" decimals="-3">-125015000</easyx:EasyX_1529470927>
<easyx:EasyX_1217153268 contextRef="ctx6" unitRef="DKK" decimals="-3">25507000</easyx:EasyX_1217153268>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx6" unitRef="DKK" decimals="-3">-63706000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1820155057 contextRef="ctx7" unitRef="DKK" decimals="-3">18030000</easyx:EasyX_1820155057>
<ifrs-full:OtherExpenseByNature contextRef="ctx7" unitRef="DKK" decimals="-3">570000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-3">17460000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="DKK" decimals="-3">583000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-3">16877000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-3">16877000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">0.0600</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">0.0600</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_220314344 contextRef="ctx7" unitRef="DKK" decimals="-3">8052000</easyx:EasyX_220314344>
<easyx:EasyX_1529470927 contextRef="ctx7" unitRef="DKK" decimals="-3">-62917000</easyx:EasyX_1529470927>
<easyx:EasyX_1217153268 contextRef="ctx7" unitRef="DKK" decimals="-3">15236000</easyx:EasyX_1217153268>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">-39630000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1820155057 contextRef="ctx8" unitRef="DKK" decimals="-3">13341000</easyx:EasyX_1820155057>
<ifrs-full:OtherExpenseByNature contextRef="ctx8" unitRef="DKK" decimals="-3">2388000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="DKK" decimals="-3">10953000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="DKK" decimals="-3">595000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="DKK" decimals="-3">10358000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="DKK" decimals="-3">10358000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.0400</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.0400</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_220314344 contextRef="ctx8" unitRef="DKK" decimals="-3">20765000</easyx:EasyX_220314344>
<easyx:EasyX_1529470927 contextRef="ctx8" unitRef="DKK" decimals="-3">-93768000</easyx:EasyX_1529470927>
<easyx:EasyX_1217153268 contextRef="ctx8" unitRef="DKK" decimals="-3">15150000</easyx:EasyX_1217153268>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">-57853000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1347190729 contextRef="ctx9" unitRef="DKK" decimals="-3">76048000</easyx:EasyX_1347190729>
<ifrs-full:DeferredTaxAssets contextRef="ctx9" unitRef="DKK" decimals="-3">7000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx9" unitRef="DKK" decimals="-3">83048000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_637286491 contextRef="ctx9" unitRef="DKK" decimals="-3">89813000</easyx:EasyX_637286491>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx9" unitRef="DKK" decimals="-3">146000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx9" unitRef="DKK" decimals="-3">21576000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx9" unitRef="DKK" decimals="-3">111535000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx9" unitRef="DKK" decimals="-3">194583000</ifrs-full:Assets>
<ifrs-full:Equity contextRef="ctx9" unitRef="DKK" decimals="-3">193106000</ifrs-full:Equity>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" unitRef="DKK" decimals="-3">1477000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">1477000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">194583000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="DKK" decimals="-3">21576000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1347190729 contextRef="ctx10" unitRef="DKK" decimals="-3">77275000</easyx:EasyX_1347190729>
<ifrs-full:DeferredTaxAssets contextRef="ctx10" unitRef="DKK" decimals="-3">7000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">84275000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_637286491 contextRef="ctx10" unitRef="DKK" decimals="-3">55476000</easyx:EasyX_637286491>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx10" unitRef="DKK" decimals="-3">1010000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx10" unitRef="DKK" decimals="-3">45056000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">101542000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="DKK" decimals="-3">185818000</ifrs-full:Assets>
<ifrs-full:Equity contextRef="ctx10" unitRef="DKK" decimals="-3">184743000</ifrs-full:Equity>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="DKK" decimals="-3">1075000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">1075000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">185818000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-3">45056000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1347190729 contextRef="ctx11" unitRef="DKK" decimals="-3">74569000</easyx:EasyX_1347190729>
<ifrs-full:DeferredTaxAssets contextRef="ctx11" unitRef="DKK" decimals="-3">7000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">81569000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_637286491 contextRef="ctx11" unitRef="DKK" decimals="-3">77908000</easyx:EasyX_637286491>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx11" unitRef="DKK" decimals="-3">107000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx11" unitRef="DKK" decimals="-3">26833000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">104848000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="DKK" decimals="-3">186417000</ifrs-full:Assets>
<ifrs-full:Equity contextRef="ctx11" unitRef="DKK" decimals="-3">178138000</ifrs-full:Equity>
<ifrs-full:OtherCurrentPayables contextRef="ctx11" unitRef="DKK" decimals="-3">8279000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">8279000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">186417000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">26833000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">26833000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">84686000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>