Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/81187524/ZG9rdW1lbnRsYWdlcjovLzAzL2QzLzZhL2VkL2NkLzU5NmItNGFhOC05MWJhLTY0MmE2YWM2OWY1NQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!--Generated by ParsePort ApS--><xbrli:xbrl xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:lnk="http://www.xbrl.org/2003/linkbase" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:PP="http://xbrl.parseport.com/INMA_20150616" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2013-12-20" xmlns:ifrs="http://xbrl.ifrs.org/taxonomy/2011-03-25/ifrs"><lnk:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/INMA_20150616/INMA_entry_20150616.xsd" xlink:type="simple"/><xbrli:unit id="pure"><xbrli:measure>xbrli:pure</xbrli:measure></xbrli:unit><xbrli:unit id="shares"><xbrli:measure>xbrli:shares</xbrli:measure></xbrli:unit><xbrli:unit id="integer"><xbrli:measure>xbrli:pure</xbrli:measure></xbrli:unit><xbrli:unit id="DKK"><xbrli:measure>iso4217:DKK</xbrli:measure></xbrli:unit><xbrli:context id="duration_CY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-10-01</xbrli:startDate><xbrli:endDate>2015-03-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-10-01</xbrli:startDate><xbrli:endDate>2015-03-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension"><cmn:auditorIdentificer>1</cmn:auditorIdentificer></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_2"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-10-01</xbrli:startDate><xbrli:endDate>2015-03-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension"><cmn:auditorIdentificer>2</cmn:auditorIdentificer></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_LY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2013-10-01</xbrli:startDate><xbrli:endDate>2014-03-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_2Y_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-03-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_3Y_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-03-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_4Y_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2013-10-01</xbrli:startDate><xbrli:endDate>2014-09-30</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="instant_CY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2015-03-31</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_LY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2014-03-31</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_4Y_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2014-09-30</xbrli:instant></xbrli:period></xbrli:context><cmn:TypeOfAuditorAssistance contextRef="duration_CY_only">Den uafhængige revisors erklæringer (review)</cmn:TypeOfAuditorAssistance><gsd:InformationOnTypeOfSubmittedReport contextRef="duration_CY_only">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport><gsd:IdentificationNumberCvrOfReportingEntity contextRef="duration_CY_only">42578118</gsd:IdentificationNumberCvrOfReportingEntity><gsd:NameOfReportingEntity contextRef="duration_CY_only">InterMail A/S</gsd:NameOfReportingEntity><gsd:AddressOfReportingEntityStreetName contextRef="duration_CY_only">Stamholmen</gsd:AddressOfReportingEntityStreetName><gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="duration_CY_only">70</gsd:AddressOfReportingEntityStreetBuildingIdentifier><gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="duration_CY_only">2650</gsd:AddressOfReportingEntityPostCodeIdentifier><gsd:AddressOfReportingEntityDistrictName contextRef="duration_CY_only">Hvidovre</gsd:AddressOfReportingEntityDistrictName><gsd:AddressOfReportingEntityCountryIdentificationCode contextRef="duration_CY_only">DK</gsd:AddressOfReportingEntityCountryIdentificationCode><gsd:AddressOfReportingEntityCountry contextRef="duration_CY_only">Danmark</gsd:AddressOfReportingEntityCountry><gsd:TelephoneNumberOfReportingEntity contextRef="duration_CY_only">+45 3966 0922</gsd:TelephoneNumberOfReportingEntity><gsd:HomepageOfReportingEntity contextRef="duration_CY_only">www.intermail.com</gsd:HomepageOfReportingEntity><gsd:EmailOfReportingEntity contextRef="duration_CY_only">info@intermail.dk</gsd:EmailOfReportingEntity><gsd:ReportingPeriodStartDate contextRef="duration_CY_only">2014-10-01</gsd:ReportingPeriodStartDate><gsd:ReportingPeriodEndDate contextRef="duration_CY_only">2015-03-31</gsd:ReportingPeriodEndDate><gsd:DateOfApprovalOfReport contextRef="duration_CY_only">2015-05-27</gsd:DateOfApprovalOfReport><gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="duration_CY_only">N. E. Nielsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting><cmn:NameOfAuditFirm contextRef="duration_CY_only">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><cmn:NameOfAuditFirm contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><cmn:NameOfAuditFirm contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_2">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="duration_CY_only">42578118</gsd:IdentificationNumberCvrOfSubmittingEnterprise><gsd:NameOfSubmittingEnterprise contextRef="duration_CY_only">InterMail A/S</gsd:NameOfSubmittingEnterprise><gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="duration_CY_only">Stamholmen 70</gsd:AddressOfSubmittingEnterpriseStreetAndNumber><gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="duration_CY_only">2650 Hvidovre</gsd:AddressOfSubmittingEnterprisePostcodeAndTown><arr:AddresseeOfAuditorsReportOnReviewOfFinancialStatements contextRef="duration_CY_only">TIL KAPITALEJERNE I INTERMAIL A/S</arr:AddresseeOfAuditorsReportOnReviewOfFinancialStatements><arr:IdentificationOfReviewedFinancialStatement contextRef="duration_CY_only">Vi har udført review af delårsregnskabet for InterMail A/S for perioden 1. oktober 2014 - 31. marts 2015, der omfatter resultatopgørelse, totalindkomstopgørelse, sammendraget balance, sammendraget egenkapitalopgørelse, sammendra-get pengestrømsopgørelse og sammendraget segmentoplysninger.</arr:IdentificationOfReviewedFinancialStatement><arr:StatementOnManagementsResponsibilityAuditorsReportOnReviewOfFinancialStatements contextRef="duration_CY_only">Ledelsen har ansvaret for udarbejdelse af et delårsregnskab i overensstemmelse med IAS 34, Præsentation af delårs-regnskaber, som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et delårsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</arr:StatementOnManagementsResponsibilityAuditorsReportOnReviewOfFinancialStatements><arr:StatementOfAuditorsResponsibilityForReview contextRef="duration_CY_only">Vores ansvar er at udtrykke en konklusion om delårsregnskabet. Vi har udført vores review i overensstemmelse med den internationale standard om review af et perioderegnskab udført af selskabets uafhængige revisor og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi skal udtrykke en konklusion om, hvorvidt vi er blevet bekendt med forhold, der giver os grund til at mene, at regnskabet som helhed ikke i alle væsentlige henseender er udarbejdet i overensstemmelse med den relevante regnskabsmæssige begrebsramme. Dette kræver også, at vi overholder etiske krav.<br/>Et review af et regnskab udført efter den internationale standard om review af et perioderegnskab udført af selskabets uafhængige revisor er en erklæringsopgave med begrænset sikkerhed. Revisor udfører handlinger, der primært består af forespørgsler til ledelsen og, hvor det er hensigtsmæssigt, andre i virksomheden samt anvendelse af analytiske handlin-ger og vurdering af det opnåede bevis.<br/>Omfanget af de handlinger, der udføres ved et review, er betydeligt mindre end ved en revision udført efter de internatio-nale standarder om revision. Vi udtrykker derfor ingen revisionskonklusion om delårsregnskabet.</arr:StatementOfAuditorsResponsibilityForReview><arr:OpinionOnReviewedFinancialStatements contextRef="duration_CY_only">Ved det udførte review er vi ikke blevet bekendt med forhold, der giver os anledning til at mene, at delårsregnskabet ikke i alle væsentlige henseender er udarbejdet i overensstemmelse med IAS 34, Præsentation af delårsregnskaber, som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</arr:OpinionOnReviewedFinancialStatements><arr:SignatureOfAuditorsPlace contextRef="duration_CY_only">København</arr:SignatureOfAuditorsPlace><arr:SignatureOfAuditorsDate contextRef="duration_CY_only">2015-05-27</arr:SignatureOfAuditorsDate><cmn:NameAndSurnameOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Steen K. Bager</cmn:NameAndSurnameOfAuditor><cmn:NameAndSurnameOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_2">Michael Beuchert</cmn:NameAndSurnameOfAuditor><cmn:DescriptionOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Statsautoriseret revisor</cmn:DescriptionOfAuditor><cmn:DescriptionOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_2">Statsautoriseret revisor</cmn:DescriptionOfAuditor><ifrs-dk:NetSales contextRef="duration_CY_only" decimals="-3" unitRef="DKK">197934000</ifrs-dk:NetSales><ifrs-dk:NetSales contextRef="duration_LY_only" decimals="-3" unitRef="DKK">227627000</ifrs-dk:NetSales><ifrs-dk:NetSales contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">101541000</ifrs-dk:NetSales><ifrs-dk:NetSales contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">113061000</ifrs-dk:NetSales><ifrs-dk:NetSales contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">416016000</ifrs-dk:NetSales><ifrs-dk:ProductionCost contextRef="duration_CY_only" decimals="-3" unitRef="DKK">136486000</ifrs-dk:ProductionCost><ifrs-dk:ProductionCost contextRef="duration_LY_only" decimals="-3" unitRef="DKK">167541000</ifrs-dk:ProductionCost><ifrs-dk:ProductionCost contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">69413000</ifrs-dk:ProductionCost><ifrs-dk:ProductionCost contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">82623000</ifrs-dk:ProductionCost><ifrs-dk:ProductionCost contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">307065000</ifrs-dk:ProductionCost><ifrs:GrossProfit contextRef="duration_CY_only" decimals="-3" unitRef="DKK">61448000</ifrs:GrossProfit><ifrs:GrossProfit contextRef="duration_LY_only" decimals="-3" unitRef="DKK">60086000</ifrs:GrossProfit><ifrs:GrossProfit contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">32128000</ifrs:GrossProfit><ifrs:GrossProfit contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">30438000</ifrs:GrossProfit><ifrs:GrossProfit contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">108951000</ifrs:GrossProfit><ifrs:OtherIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">2109000</ifrs:OtherIncome><ifrs:OtherIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">1179000</ifrs:OtherIncome><ifrs:OtherIncome contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">357000</ifrs:OtherIncome><ifrs:OtherIncome contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">0</ifrs:OtherIncome><ifrs:OtherIncome contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">1579000</ifrs:OtherIncome><ifrs:AdministrativeExpense contextRef="duration_CY_only" decimals="-3" unitRef="DKK">12659000</ifrs:AdministrativeExpense><ifrs:AdministrativeExpense contextRef="duration_LY_only" decimals="-3" unitRef="DKK">14393000</ifrs:AdministrativeExpense><ifrs:AdministrativeExpense contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">6728000</ifrs:AdministrativeExpense><ifrs:AdministrativeExpense contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">6932000</ifrs:AdministrativeExpense><ifrs:AdministrativeExpense contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">28031000</ifrs:AdministrativeExpense><ifrs-dk:SpecialItems contextRef="duration_CY_only" decimals="-3" unitRef="DKK">0</ifrs-dk:SpecialItems><ifrs-dk:SpecialItems contextRef="duration_LY_only" decimals="-3" unitRef="DKK">216000</ifrs-dk:SpecialItems><ifrs-dk:SpecialItems contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">0</ifrs-dk:SpecialItems><ifrs-dk:SpecialItems contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">0</ifrs-dk:SpecialItems><ifrs-dk:SpecialItems contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">335000</ifrs-dk:SpecialItems><ifrs:ProfitLossFromOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">12780000</ifrs:ProfitLossFromOperatingActivities><ifrs:ProfitLossFromOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">5121000</ifrs:ProfitLossFromOperatingActivities><ifrs:ProfitLossFromOperatingActivities contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">6216000</ifrs:ProfitLossFromOperatingActivities><ifrs:ProfitLossFromOperatingActivities contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">2549000</ifrs:ProfitLossFromOperatingActivities><ifrs:ProfitLossFromOperatingActivities contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">1109000</ifrs:ProfitLossFromOperatingActivities><ifrs:FinanceCosts contextRef="duration_CY_only" decimals="-3" unitRef="DKK">3930000</ifrs:FinanceCosts><ifrs:FinanceCosts contextRef="duration_LY_only" decimals="-3" unitRef="DKK">1959000</ifrs:FinanceCosts><ifrs:FinanceCosts contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">2392000</ifrs:FinanceCosts><ifrs:FinanceCosts contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">1993000</ifrs:FinanceCosts><ifrs:FinanceCosts contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">5561000</ifrs:FinanceCosts><ifrs-dk:ProfitLossInAssociates contextRef="duration_CY_only" decimals="-3" unitRef="DKK">52000</ifrs-dk:ProfitLossInAssociates><ifrs-dk:ProfitLossInAssociates contextRef="duration_LY_only" decimals="-3" unitRef="DKK">1000</ifrs-dk:ProfitLossInAssociates><ifrs-dk:ProfitLossInAssociates contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">52000</ifrs-dk:ProfitLossInAssociates><ifrs-dk:ProfitLossInAssociates contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">1000</ifrs-dk:ProfitLossInAssociates><ifrs-dk:ProfitLossInAssociates contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">4000</ifrs-dk:ProfitLossInAssociates><ifrs:ProfitLossBeforeTax contextRef="duration_CY_only" decimals="-3" unitRef="DKK">8902000</ifrs:ProfitLossBeforeTax><ifrs:ProfitLossBeforeTax contextRef="duration_LY_only" decimals="-3" unitRef="DKK">3163000</ifrs:ProfitLossBeforeTax><ifrs:ProfitLossBeforeTax contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">3876000</ifrs:ProfitLossBeforeTax><ifrs:ProfitLossBeforeTax contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">557000</ifrs:ProfitLossBeforeTax><ifrs:ProfitLossBeforeTax contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-448000</ifrs:ProfitLossBeforeTax><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_CY_only" decimals="-3" unitRef="DKK">0</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_LY_only" decimals="-3" unitRef="DKK">0</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">0</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">0</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:IncomeTaxExpenseContinuingOperations contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-193000</ifrs:IncomeTaxExpenseContinuingOperations><ifrs:ProfitLoss contextRef="duration_CY_only" decimals="-3" unitRef="DKK">8902000</ifrs:ProfitLoss><ifrs:ProfitLoss contextRef="duration_LY_only" decimals="-3" unitRef="DKK">3163000</ifrs:ProfitLoss><ifrs:ProfitLoss contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">3876000</ifrs:ProfitLoss><ifrs:ProfitLoss contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">557000</ifrs:ProfitLoss><ifrs:ProfitLoss contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-4255000</ifrs:ProfitLoss><ifrs:BasicEarningsLossPerShare contextRef="duration_CY_only" decimals="2" unitRef="DKK">7.7</ifrs:BasicEarningsLossPerShare><ifrs:BasicEarningsLossPerShare contextRef="duration_LY_only" decimals="2" unitRef="DKK">2.7</ifrs:BasicEarningsLossPerShare><ifrs:BasicEarningsLossPerShare contextRef="duration_2Y_only" decimals="2" unitRef="DKK">3.4</ifrs:BasicEarningsLossPerShare><ifrs:BasicEarningsLossPerShare contextRef="duration_3Y_only" decimals="2" unitRef="DKK">0.5</ifrs:BasicEarningsLossPerShare><ifrs:BasicEarningsLossPerShare contextRef="duration_4Y_only" decimals="2" unitRef="DKK">-3.7</ifrs:BasicEarningsLossPerShare><ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-2033000</ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax><ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-1041000</ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax><ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-1364000</ifrs:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax><ifrs:GainsLossesOnCashFlowHedgesBeforeTax contextRef="duration_CY_only" decimals="-3" unitRef="DKK">346000</ifrs:GainsLossesOnCashFlowHedgesBeforeTax><ifrs:GainsLossesOnCashFlowHedgesBeforeTax contextRef="duration_LY_only" decimals="-3" unitRef="DKK">24000</ifrs:GainsLossesOnCashFlowHedgesBeforeTax><ifrs:GainsLossesOnCashFlowHedgesBeforeTax contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">17000</ifrs:GainsLossesOnCashFlowHedgesBeforeTax><ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">77000</ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome><ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">6000</ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome><ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">4000</ifrs:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome><ifrs:ComprehensiveIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">7138000</ifrs:ComprehensiveIncome><ifrs:ComprehensiveIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">2140000</ifrs:ComprehensiveIncome><ifrs:ComprehensiveIncome contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-5606000</ifrs:ComprehensiveIncome><ifrs:PropertyPlantAndEquipment contextRef="instant_CY_only" decimals="-3" unitRef="DKK">143266000</ifrs:PropertyPlantAndEquipment><ifrs:PropertyPlantAndEquipment contextRef="instant_LY_only" decimals="-3" unitRef="DKK">153938000</ifrs:PropertyPlantAndEquipment><ifrs:PropertyPlantAndEquipment contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">150733000</ifrs:PropertyPlantAndEquipment><ifrs:IntangibleAssetsAndGoodwill contextRef="instant_CY_only" decimals="-3" unitRef="DKK">58081000</ifrs:IntangibleAssetsAndGoodwill><ifrs:IntangibleAssetsAndGoodwill contextRef="instant_LY_only" decimals="-3" unitRef="DKK">58046000</ifrs:IntangibleAssetsAndGoodwill><ifrs:IntangibleAssetsAndGoodwill contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">57862000</ifrs:IntangibleAssetsAndGoodwill><ifrs:NoncurrentFinancialAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">1620000</ifrs:NoncurrentFinancialAssets><ifrs:NoncurrentFinancialAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">1783000</ifrs:NoncurrentFinancialAssets><ifrs:NoncurrentFinancialAssets contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">1807000</ifrs:NoncurrentFinancialAssets><ifrs:NoncurrentAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">202967000</ifrs:NoncurrentAssets><ifrs:NoncurrentAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">213767000</ifrs:NoncurrentAssets><ifrs:NoncurrentAssets contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">210442000</ifrs:NoncurrentAssets><ifrs:Inventories contextRef="instant_CY_only" decimals="-3" unitRef="DKK">27743000</ifrs:Inventories><ifrs:Inventories contextRef="instant_LY_only" decimals="-3" unitRef="DKK">35112000</ifrs:Inventories><ifrs:Inventories contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">29135000</ifrs:Inventories><ifrs:TradeAndOtherCurrentReceivables contextRef="instant_CY_only" decimals="-3" unitRef="DKK">61247000</ifrs:TradeAndOtherCurrentReceivables><ifrs:TradeAndOtherCurrentReceivables contextRef="instant_LY_only" decimals="-3" unitRef="DKK">65197000</ifrs:TradeAndOtherCurrentReceivables><ifrs:TradeAndOtherCurrentReceivables contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">58734000</ifrs:TradeAndOtherCurrentReceivables><ifrs-dk:CurrentSecurities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">82000</ifrs-dk:CurrentSecurities><ifrs-dk:CurrentSecurities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">105000</ifrs-dk:CurrentSecurities><ifrs-dk:CurrentSecurities contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">82000</ifrs-dk:CurrentSecurities><ifrs:CashAndCashEquivalents contextRef="instant_CY_only" decimals="-3" unitRef="DKK">14625000</ifrs:CashAndCashEquivalents><ifrs:CashAndCashEquivalents contextRef="instant_LY_only" decimals="-3" unitRef="DKK">9224000</ifrs:CashAndCashEquivalents><ifrs:CashAndCashEquivalents contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">10019000</ifrs:CashAndCashEquivalents><ifrs:CurrentAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">103697000</ifrs:CurrentAssets><ifrs:CurrentAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">109638000</ifrs:CurrentAssets><ifrs:CurrentAssets contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">97970000</ifrs:CurrentAssets><ifrs:Assets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">306664000</ifrs:Assets><ifrs:Assets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">323405000</ifrs:Assets><ifrs:Assets contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">308412000</ifrs:Assets><ifrs:IssuedCapital contextRef="instant_CY_only" decimals="-3" unitRef="DKK">23045000</ifrs:IssuedCapital><ifrs:IssuedCapital contextRef="instant_LY_only" decimals="-3" unitRef="DKK">23045000</ifrs:IssuedCapital><ifrs:IssuedCapital contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">23045000</ifrs:IssuedCapital><ifrs:RetainedEarnings contextRef="instant_CY_only" decimals="-3" unitRef="DKK">-2151000</ifrs:RetainedEarnings><ifrs:RetainedEarnings contextRef="instant_LY_only" decimals="-3" unitRef="DKK">-1749000</ifrs:RetainedEarnings><ifrs:RetainedEarnings contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">-9354000</ifrs:RetainedEarnings><ifrs:Equity contextRef="instant_CY_only" decimals="-3" unitRef="DKK">20894000</ifrs:Equity><ifrs:Equity contextRef="instant_LY_only" decimals="-3" unitRef="DKK">21296000</ifrs:Equity><ifrs:Equity contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">13691000</ifrs:Equity><ifrs:NoncurrentLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">195676000</ifrs:NoncurrentLiabilities><ifrs:NoncurrentLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">157921000</ifrs:NoncurrentLiabilities><ifrs:NoncurrentLiabilities contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">199800000</ifrs:NoncurrentLiabilities><ifrs:CurrentLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">90094000</ifrs:CurrentLiabilities><ifrs:CurrentLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">144188000</ifrs:CurrentLiabilities><ifrs:CurrentLiabilities contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">94921000</ifrs:CurrentLiabilities><ifrs:Liabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">285770000</ifrs:Liabilities><ifrs:Liabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">302109000</ifrs:Liabilities><ifrs:Liabilities contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">294721000</ifrs:Liabilities><ifrs:EquityAndLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">306664000</ifrs:EquityAndLiabilities><ifrs:EquityAndLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">323405000</ifrs:EquityAndLiabilities><ifrs:EquityAndLiabilities contextRef="instant_4Y_only" decimals="-3" unitRef="DKK">308412000</ifrs:EquityAndLiabilities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">9828000</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">5723000</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">5122000</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">-846000</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInOperatingActivities contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-3741000</ifrs:CashFlowsFromUsedInOperatingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-670000</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">13204000</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">-2099000</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">-5456000</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInInvestingActivities contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">12072000</ifrs:CashFlowsFromUsedInInvestingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-4505000</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-14178000</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">-2020000</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">-905000</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:CashFlowsFromUsedInFinancingActivities contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-2683000</ifrs:CashFlowsFromUsedInFinancingActivities><ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-47000</ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents><ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-138000</ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents><ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">88000</ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents><ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">-7000</ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents><ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">-242000</ifrs:EffectOfExchangeRateChangesOnCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_CY_only" decimals="-3" unitRef="DKK">4606000</ifrs:IncreaseDecreaseInCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_LY_only" decimals="-3" unitRef="DKK">4611000</ifrs:IncreaseDecreaseInCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">1091000</ifrs:IncreaseDecreaseInCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">-7214000</ifrs:IncreaseDecreaseInCashAndCashEquivalents><ifrs:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">5406000</ifrs:IncreaseDecreaseInCashAndCashEquivalents><PP:SalesAndDistributionCosts contextRef="duration_CY_only" decimals="-3" unitRef="DKK">38118000</PP:SalesAndDistributionCosts><PP:SalesAndDistributionCosts contextRef="duration_LY_only" decimals="-3" unitRef="DKK">41967000</PP:SalesAndDistributionCosts><PP:SalesAndDistributionCosts contextRef="duration_2Y_only" decimals="-3" unitRef="DKK">19541000</PP:SalesAndDistributionCosts><PP:SalesAndDistributionCosts contextRef="duration_3Y_only" decimals="-3" unitRef="DKK">20957000</PP:SalesAndDistributionCosts><PP:SalesAndDistributionCosts contextRef="duration_4Y_only" decimals="-3" unitRef="DKK">81725000</PP:SalesAndDistributionCosts></xbrli:xbrl>