Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/01993694/ZG9rdW1lbnRsYWdlcjovLzAzL2U2L2EwLzBjLzYwL2Y2MzgtNDY2Mi1hNmJkLWY5MTdiYzU4NjU0MQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.527.0 --><!-- Document created: 01-09-2015 07:08:08 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/Luxo_20150901/Luxo_entry_20150901.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-04-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-04-01</xbrli:startDate>
<xbrli:endDate>2014-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2014-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-06-30</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Investeringsselskabet Luxor A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Frederiksborggade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">50, 4. sal</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1360</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">33325015</gsd:TelephoneNumberOfReportingEntity>
<gsd:FaxNumberOfReportingEntity contextRef="ctx1" xml:lang="da">33124170</gsd:FaxNumberOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-08-27</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Casper Moltke</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">49639910</gsd:IdentificationNumberCvrOfReportingEntity>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSESPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelsen og direktionen har dags dato behandlet og godkendt delårsrapporten for perioden 1. oktober 2014 - 30. juni 2015 for Investeringsselskabet Luxor A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Delårsrapporten, der omfatter et sammendraget koncernregnskab for Investeringsselskabet Luxor A/S, er aflagt ved anvendelse af International Financial Reporting Standards (IFRS), som godkendt af EU, herunder IAS 34 om delårsrapporter samt yderligere danske oplysningskrav for børsnoterede selskaber.</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Delårsrapporten er ikke revideret af selskabets revisor.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi anser den valgte regnskabspraksis for hensigtsmæssig, således at delårsrapporten giver et retvisende billede af koncernens aktiver, passiver, finansielle stilling pr. 30. juni 2015 samt resultatet af koncernens aktiviteter og pengestrømme for perioden 1. oktober - 30. juni 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-08-27</sob:DateOfApprovalOfAnnualReport>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">33771231</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Strandvejen 44</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2900 Hellerup</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Svend Rolf Larsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">Jannik Rolf Larsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Casper Moltke</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Steffen Heegaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Michael Hedegaard Lyng</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<easyx:EasyX_1508951754 contextRef="ctx7" unitRef="DKK" decimals="-3">23469000</easyx:EasyX_1508951754>
<easyx:EasyX_617210606 contextRef="ctx7" unitRef="DKK" decimals="-3">3542000</easyx:EasyX_617210606>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="DKK" decimals="-3">-285000</ifrs-full:OtherIncome>
<easyx:EasyX_1178529521 contextRef="ctx7" unitRef="DKK" decimals="-3">3957000</easyx:EasyX_1178529521>
<easyx:EasyX_893942458 contextRef="ctx7" unitRef="DKK" decimals="-3">1454000</easyx:EasyX_893942458>
<easyx:EasyX_63721987 contextRef="ctx7" unitRef="DKK" decimals="-3">-11649000</easyx:EasyX_63721987>
<ifrs-full:GrossProfit contextRef="ctx7" unitRef="DKK" decimals="-3">9666000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-3">-4340000</ifrs-full:FinanceCosts>
<easyx:EasyX_1910805992 contextRef="ctx7" unitRef="DKK" decimals="-3">784000</easyx:EasyX_1910805992>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx7" unitRef="DKK" decimals="-3">2766000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx7" unitRef="DKK" decimals="-3">65000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-3">10391000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="DKK" decimals="-3">2224000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-3">8167000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">8.2000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">8.2000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1508951754 contextRef="ctx8" unitRef="DKK" decimals="-3">11189000</easyx:EasyX_1508951754>
<easyx:EasyX_617210606 contextRef="ctx8" unitRef="DKK" decimals="-3">3780000</easyx:EasyX_617210606>
<ifrs-full:OtherIncome contextRef="ctx8" unitRef="DKK" decimals="-3">4083000</ifrs-full:OtherIncome>
<easyx:EasyX_1178529521 contextRef="ctx8" unitRef="DKK" decimals="-3">2010000</easyx:EasyX_1178529521>
<easyx:EasyX_893942458 contextRef="ctx8" unitRef="DKK" decimals="-3">1498000</easyx:EasyX_893942458>
<easyx:EasyX_63721987 contextRef="ctx8" unitRef="DKK" decimals="-3">5013000</easyx:EasyX_63721987>
<ifrs-full:GrossProfit contextRef="ctx8" unitRef="DKK" decimals="-3">20557000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="DKK" decimals="-3">5640000</ifrs-full:FinanceCosts>
<easyx:EasyX_1910805992 contextRef="ctx8" unitRef="DKK" decimals="-3">586000</easyx:EasyX_1910805992>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx8" unitRef="DKK" decimals="-3">2694000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx8" unitRef="DKK" decimals="-3">58000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="DKK" decimals="-3">11579000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="DKK" decimals="-3">2531000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="DKK" decimals="-3">9048000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">9.0000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">9.0000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1508951754 contextRef="ctx9" unitRef="DKK" decimals="-3">32958000</easyx:EasyX_1508951754>
<easyx:EasyX_617210606 contextRef="ctx9" unitRef="DKK" decimals="-3">10735000</easyx:EasyX_617210606>
<ifrs-full:OtherIncome contextRef="ctx9" unitRef="DKK" decimals="-3">357000</ifrs-full:OtherIncome>
<easyx:EasyX_1178529521 contextRef="ctx9" unitRef="DKK" decimals="-3">8684000</easyx:EasyX_1178529521>
<easyx:EasyX_893942458 contextRef="ctx9" unitRef="DKK" decimals="-3">4279000</easyx:EasyX_893942458>
<easyx:EasyX_63721987 contextRef="ctx9" unitRef="DKK" decimals="-3">21465000</easyx:EasyX_63721987>
<ifrs-full:GrossProfit contextRef="ctx9" unitRef="DKK" decimals="-3">52552000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="DKK" decimals="-3">36172000</ifrs-full:FinanceCosts>
<easyx:EasyX_1910805992 contextRef="ctx9" unitRef="DKK" decimals="-3">2541000</easyx:EasyX_1910805992>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx9" unitRef="DKK" decimals="-3">7902000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx9" unitRef="DKK" decimals="-3">187000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="DKK" decimals="-3">5750000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="DKK" decimals="-3">1285000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="DKK" decimals="-3">4465000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">4.5000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">4.5000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">38584000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<easyx:EasyX_599209615 contextRef="ctx9" unitRef="DKK" decimals="-3">-3876000</easyx:EasyX_599209615>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">357000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities>
<easyx:EasyX_1478697254 contextRef="ctx9" unitRef="DKK" decimals="-3">10863000</easyx:EasyX_1478697254>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">12163000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_608816578 contextRef="ctx9" unitRef="DKK" decimals="-3">15973000</easyx:EasyX_608816578>
<easyx:EasyX_793984110 contextRef="ctx9" unitRef="DKK" decimals="-3">15497000</easyx:EasyX_793984110>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">53000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">33236000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1744800373 contextRef="ctx9" unitRef="DKK" decimals="-3">210689000</easyx:EasyX_1744800373>
<easyx:EasyX_1898999626 contextRef="ctx9" unitRef="DKK" decimals="-3">167555000</easyx:EasyX_1898999626>
<easyx:EasyX_2077157405 contextRef="ctx9" unitRef="DKK" decimals="-3">39000</easyx:EasyX_2077157405>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">131000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-43226000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:CashReceiptsFromCurrentBorrowings contextRef="ctx9" unitRef="DKK" decimals="-3">566459000</ifrs-dk:CashReceiptsFromCurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx9" unitRef="DKK" decimals="-3">514541000</ifrs-full:RepaymentsOfCurrentBorrowings>
<easyx:EasyX_992681762 contextRef="ctx9" unitRef="DKK" decimals="-3">2658000</easyx:EasyX_992681762>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx9" unitRef="DKK" decimals="-3">53712000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx9" unitRef="DKK" decimals="-3">30529000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">50000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<easyx:EasyX_65740431 contextRef="ctx9" unitRef="DKK" decimals="-3">47000</easyx:EasyX_65740431>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">22396000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx9" unitRef="DKK" decimals="-3">12406000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1508951754 contextRef="ctx10" unitRef="DKK" decimals="-3">33673000</easyx:EasyX_1508951754>
<easyx:EasyX_617210606 contextRef="ctx10" unitRef="DKK" decimals="-3">11345000</easyx:EasyX_617210606>
<ifrs-full:OtherIncome contextRef="ctx10" unitRef="DKK" decimals="-3">4733000</ifrs-full:OtherIncome>
<easyx:EasyX_1178529521 contextRef="ctx10" unitRef="DKK" decimals="-3">9249000</easyx:EasyX_1178529521>
<easyx:EasyX_893942458 contextRef="ctx10" unitRef="DKK" decimals="-3">5484000</easyx:EasyX_893942458>
<easyx:EasyX_63721987 contextRef="ctx10" unitRef="DKK" decimals="-3">4162000</easyx:EasyX_63721987>
<ifrs-full:GrossProfit contextRef="ctx10" unitRef="DKK" decimals="-3">39180000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="DKK" decimals="-3">10453000</ifrs-full:FinanceCosts>
<easyx:EasyX_1910805992 contextRef="ctx10" unitRef="DKK" decimals="-3">2316000</easyx:EasyX_1910805992>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="DKK" decimals="-3">7513000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx10" unitRef="DKK" decimals="-3">176000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-3">18722000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-3">4307000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-3">14415000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">14.4000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">14.4000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">29557000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<easyx:EasyX_599209615 contextRef="ctx10" unitRef="DKK" decimals="-3">212000</easyx:EasyX_599209615>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">972000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities>
<easyx:EasyX_1478697254 contextRef="ctx10" unitRef="DKK" decimals="-3">11989000</easyx:EasyX_1478697254>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">9835000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_608816578 contextRef="ctx10" unitRef="DKK" decimals="-3">15308000</easyx:EasyX_608816578>
<easyx:EasyX_793984110 contextRef="ctx10" unitRef="DKK" decimals="-3">3997000</easyx:EasyX_793984110>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">1016000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">20568000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1744800373 contextRef="ctx10" unitRef="DKK" decimals="-3">187021000</easyx:EasyX_1744800373>
<easyx:EasyX_1898999626 contextRef="ctx10" unitRef="DKK" decimals="-3">98578000</easyx:EasyX_1898999626>
<easyx:EasyX_2077157405 contextRef="ctx10" unitRef="DKK" decimals="-3">134000</easyx:EasyX_2077157405>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-5574000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">-82735000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:CashReceiptsFromCurrentBorrowings contextRef="ctx10" unitRef="DKK" decimals="-3">144667000</ifrs-dk:CashReceiptsFromCurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx10" unitRef="DKK" decimals="-3">72572000</ifrs-full:RepaymentsOfCurrentBorrowings>
<easyx:EasyX_992681762 contextRef="ctx10" unitRef="DKK" decimals="-3">276000</easyx:EasyX_992681762>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx10" unitRef="DKK" decimals="-3">39857000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx10" unitRef="DKK" decimals="-3">43266000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">6000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<easyx:EasyX_65740431 contextRef="ctx10" unitRef="DKK" decimals="-3">116000</easyx:EasyX_65740431>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-3">62294000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-3">127000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx11" unitRef="DKK" decimals="-3">11411000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx11" unitRef="DKK" decimals="-3">378000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx11" unitRef="DKK" decimals="-3">11789000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx11" unitRef="DKK" decimals="-3">180100000</ifrs-full:InvestmentProperty>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx11" unitRef="DKK" decimals="-3">684830000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx11" unitRef="DKK" decimals="-3">9313000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">886032000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_1914520347 contextRef="ctx11" unitRef="DKK" decimals="-3">12883000</easyx:EasyX_1914520347>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="DKK" decimals="-3">31279000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx11" unitRef="DKK" decimals="-3">266000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx11" unitRef="DKK" decimals="-3">123000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx11" unitRef="DKK" decimals="-3">13800000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">58351000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="DKK" decimals="-3">944383000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="DKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="DKK" decimals="-3">267242000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx11" unitRef="DKK" decimals="-3">367242000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-3">80251000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">6186000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">86437000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_555060255 contextRef="ctx11" unitRef="DKK" decimals="-3">0</easyx:EasyX_555060255>
<easyx:EasyX_112172322 contextRef="ctx11" unitRef="DKK" decimals="-3">4575000</easyx:EasyX_112172322>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-3">457379000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_587150541 contextRef="ctx11" unitRef="DKK" decimals="-3">3003000</easyx:EasyX_587150541>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx11" unitRef="DKK" decimals="-3">24868000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1310691596 contextRef="ctx11" unitRef="DKK" decimals="-3">589000</easyx:EasyX_1310691596>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx11" unitRef="DKK" decimals="-3">290000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">490704000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="DKK" decimals="-3">577141000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">944383000</ifrs-full:EquityAndLiabilities>
<ifrs-full:LandAndBuildings contextRef="ctx12" unitRef="DKK" decimals="-3">11598000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx12" unitRef="DKK" decimals="-3">306000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx12" unitRef="DKK" decimals="-3">11904000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx12" unitRef="DKK" decimals="-3">179700000</ifrs-full:InvestmentProperty>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx12" unitRef="DKK" decimals="-3">619850000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="DKK" decimals="-3">10952000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">822406000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_1914520347 contextRef="ctx12" unitRef="DKK" decimals="-3">22212000</easyx:EasyX_1914520347>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">26415000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx12" unitRef="DKK" decimals="-3">40000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="DKK" decimals="-3">151000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx12" unitRef="DKK" decimals="-3">3583000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">52401000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="DKK" decimals="-3">874807000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="DKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="DKK" decimals="-3">316043000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx12" unitRef="DKK" decimals="-3">416043000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">60300000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">5695000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">65995000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_555060255 contextRef="ctx12" unitRef="DKK" decimals="-3">1456000</easyx:EasyX_555060255>
<easyx:EasyX_112172322 contextRef="ctx12" unitRef="DKK" decimals="-3">3848000</easyx:EasyX_112172322>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">365019000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_587150541 contextRef="ctx12" unitRef="DKK" decimals="-3">3044000</easyx:EasyX_587150541>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx12" unitRef="DKK" decimals="-3">536000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx12" unitRef="DKK" decimals="-3">18139000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1310691596 contextRef="ctx12" unitRef="DKK" decimals="-3">0</easyx:EasyX_1310691596>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx12" unitRef="DKK" decimals="-3">727000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">392769000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="DKK" decimals="-3">458764000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">874807000</ifrs-full:EquityAndLiabilities>
<ifrs-full:LandAndBuildings contextRef="ctx13" unitRef="DKK" decimals="-3">11551000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="DKK" decimals="-3">294000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-3">11845000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx13" unitRef="DKK" decimals="-3">180100000</ifrs-full:InvestmentProperty>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx13" unitRef="DKK" decimals="-3">637009000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx13" unitRef="DKK" decimals="-3">10599000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">839553000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_1914520347 contextRef="ctx13" unitRef="DKK" decimals="-3">20647000</easyx:EasyX_1914520347>
<ifrs-full:OtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">25869000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx13" unitRef="DKK" decimals="-3">213000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-3">526000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx13" unitRef="DKK" decimals="-3">1394000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">48649000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-3">888202000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx13" unitRef="DKK" decimals="-3">50000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-3">262777000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-3">412777000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">59257000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">6486000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">65743000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_555060255 contextRef="ctx13" unitRef="DKK" decimals="-3">1362000</easyx:EasyX_555060255>
<easyx:EasyX_112172322 contextRef="ctx13" unitRef="DKK" decimals="-3">3871000</easyx:EasyX_112172322>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">382897000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_587150541 contextRef="ctx13" unitRef="DKK" decimals="-3">3010000</easyx:EasyX_587150541>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx13" unitRef="DKK" decimals="-3">17910000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1310691596 contextRef="ctx13" unitRef="DKK" decimals="-3">337000</easyx:EasyX_1310691596>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx13" unitRef="DKK" decimals="-3">295000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">409682000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-3">475425000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">888202000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">1394000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="DKK" decimals="-3">3456000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="DKK" decimals="-3">13800000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-3">3583000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>