Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-06-30 | 59523000 | DKK |
| ifrs-full:Assets | 2015-06-30 | 56522000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2014-07-01 | 2015-06-30 | 19636000 | DKK |
| ifrs-full:Revenue | 2013-07-01 | 2014-06-30 | 15567000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/48093161/ZG9rdW1lbnRsYWdlcjovLzAzLzA1Lzg2L2UwLzA3LzVlYTktNDc4Yi1iOGFkLWFiN2VkYzM4ZWJhNw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!--Generated by ParsePort ApS--><xbrli:xbrl xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:PP="http://xbrl.parseport.com/SSBV_20150929" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20">
<link:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/SSBV_20150929/SSBV_entry_20150929.xsd" xlink:type="simple"/>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:context id="duration_CY_only">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-07-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-07-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="duration_LY_only">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-07-01</xbrli:startDate>
<xbrli:endDate>2014-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="instant_CY_only">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="instant_LY_only">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="duration_CY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-07-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>21</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="duration_LY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-07-01</xbrli:startDate>
<xbrli:endDate>2014-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>21</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="instant_CY_only_start">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="instant_LY_only_start">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">16139084</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<cmn:TypeOfAuditorAssistance contextRef="duration_CY_only">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<gsd:InformationOnTypeOfSubmittedReport contextRef="duration_CY_only">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="duration_CY_only">16139084</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:NameOfReportingEntity contextRef="duration_CY_only">SSBV-Rovsing A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="duration_CY_only">Dyregaardsvej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="duration_CY_only">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="duration_CY_only">2740</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="duration_CY_only">Skovlunde</gsd:AddressOfReportingEntityDistrictName>
<gsd:AddressOfReportingEntityCountryIdentificationCode contextRef="duration_CY_only">DK</gsd:AddressOfReportingEntityCountryIdentificationCode>
<gsd:AddressOfReportingEntityCountry contextRef="duration_CY_only">Danmark</gsd:AddressOfReportingEntityCountry>
<gsd:DateOfFoundationOfReportingEntity contextRef="duration_CY_only">1992-05-20</gsd:DateOfFoundationOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="duration_CY_only">Ballerup</gsd:RegisteredOfficeOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="duration_CY_only">+45 44 200 800</gsd:TelephoneNumberOfReportingEntity>
<gsd:FaxNumberOfReportingEntity contextRef="duration_CY_only">+45 44 200 801</gsd:FaxNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="duration_CY_only">www.rovsing.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="duration_CY_only">info@rovsing.dk</gsd:EmailOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="duration_CY_only">2014-07-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="duration_CY_only">2015-06-30</gsd:ReportingPeriodEndDate>
<gsd:PrecedingReportingPeriodStartDate contextRef="duration_CY_only">2013-07-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="duration_CY_only">2014-06-30</gsd:PredingReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="duration_CY_only">2015-10-30</gsd:DateOfGeneralMeeting>
<gsd:DateOfApprovalOfReport contextRef="duration_CY_only">2015-10-30</gsd:DateOfApprovalOfReport>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="duration_CY_only">Jens Folker Bruun</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<cmn:NameOfAuditFirm contextRef="duration_CY_only">BDO Statsautoriseret Revisionsaktieselskab</cmn:NameOfAuditFirm>
<cmn:NameOfAuditFirm contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">BDO Statsautoriseret Revisionsaktieselskab</cmn:NameOfAuditFirm>
<gsd:AddressOfAuditorStreetName contextRef="duration_CY_only">Birk Centerpark</gsd:AddressOfAuditorStreetName>
<gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="duration_CY_only">30</gsd:AddressOfAuditorStreetBuildingIdentifier>
<gsd:AddressOfAuditorPostCodeIdentifier contextRef="duration_CY_only">7400</gsd:AddressOfAuditorPostCodeIdentifier>
<gsd:AddressOfAuditorDistrictName contextRef="duration_CY_only">Herning</gsd:AddressOfAuditorDistrictName>
<gsd:AddressOfAuditorCountryIdentificationCode contextRef="duration_CY_only">DK</gsd:AddressOfAuditorCountryIdentificationCode>
<gsd:AddressOfAuditorCountry contextRef="duration_CY_only">Danmark</gsd:AddressOfAuditorCountry>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="duration_CY_only">16139084</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="duration_CY_only">SSBV-Rovsing A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="duration_CY_only">Dyregaardsvej 2</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="duration_CY_only">2740 Skovlunde</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_only">Til kapitalejerne i SSBV-Rovsing A/S</arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="duration_CY_only">Vi har revideret Ã¥rsregnskabet for SSBV-Rovsing A/S for regnskabsÃ¥ret 1. juli 2014 - 30. juni 2015, der omfatter<br/>resultat- og totalindkomstopgørelse, balance, egenkapitalopgørelse, pengestrømsopgørelse og noter,<br/>herunder anvendt regnskabspraksis. Ã
rsregnskabet udarbejdes efter International Financial Reporting<br/>Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="duration_CY_only">Ledelsen har ansvaret for udarbejdelsen af et årsregnskab, der giver et retvisende billede i overensstemmelse<br/>med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for<br/>børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig<br/>for at udarbejde et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="duration_CY_only">Vores ansvar er at udtrykke en konklusion om årsregnskabet på grundlag af vores revision. Vi har udført vores<br/>revision i overensstemmelse med internationale standarder om revision og yderligere krav ifølge dansk<br/>revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnå<br/>høj grad af sikkerhed for, om årsregnskabet er uden væsentlig fejlinformation.<br/>En revision omfatter udførelse af revisionshandlinger for at opnå revisionsbevis for beløb og oplysninger i<br/>årsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurderingen af risici for<br/>væsentlig fejlinformation i årsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen<br/>overvejer revisor intern kontrol, der er relevant for virksomhedens udarbejdelse af et årsregnskab, der giver et<br/>retvisende billede. Formålet hermed er at udforme revisionshandlinger, der er passende efter<br/>omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol.<br/>En revision omfatter endvidere vurdering af, om ledelsens valg af regnskabspraksis er passende, om ledelsens<br/>regnskabsmæssige skøn er rimelige samt den samlede præsentation af årsregnskabet.<br/>Det er vores opfattelse, at det opnåede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores<br/>konklusion.<br/>Revisionen har ikke givet anledning til forbehold.</arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="duration_CY_only">Det er vores opfattelse, at årsregnskabet giver et retvisende billede af selskabets aktiver, passiver og finansielle<br/>stilling pr. 30. juni 2015 samt af resultatet af selskabets aktiviteter og pengestrømme for regnskabsåret 1. juli<br/>2014 - 30. juni 2015 i overensstemmelse med International Financial Reporting Standards som godkendt af EU<br/>og danske oplysningskrav for børsnoterede selskaber.</arr:OpinionOnAuditedFinancialStatements>
<arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement contextRef="duration_CY_only">Uden at modificere vores konklusion henleder vi opmærksomheden på note 2, note 14 og note 16 i<br/>regnskabet, samt ledelsens beretningsafsnit om risikofaktorer, som beskriver den usikkerhed, der er<br/>forbundet med værdiansættelsen af de immaterielle anlægsaktiver og det indregnede udskudte skatteaktiv.<br/>Værdien af de indregnede immaterielle anlægsaktiver og det indregnede udskudte skatteaktiv er afhængigt<br/>af, at selskabet realiserer ledelsens forventninger til aktivitets- og resultatforbedringerne. Faktiske resultater<br/>vil sandsynligvis afvige fra de forventede, idet forudsatte begivenheder ofte ikke indtræder som forventet,<br/>hvorfor der er betydelig usikkerhed knyttet til værdiansættelsen af de indregnede immaterielle anlægsaktiver<br/>og det indregnede udskudte skatteaktiv.<br/>Uden at det har påvirket vores konklusion, skal vi henvise til omtale i årsregnskabets note 2, afsnit om<br/>finansiering i 2015/16 og ledelsesberetningens afsnit om kapitalgrundlag, hvoraf det fremgår, at selskabets<br/>ledelse har vurderet, at den nuværende kreditaftale med selskabets pengeinstitut er tilstrækkelig til sikring af selskabets fortsatte drift.</arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_only">Vi har i henhold til årsregnskabsloven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderligere<br/>handlinger i tillæg til den udførte revision af årsregnskabet. Det er på denne baggrund vores opfattelse, at<br/>oplysningerne i ledelsesberetningen er i overensstemmelse med årsregnskabet.</arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="duration_CY_only">Herning</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="duration_CY_only">2015-09-18</arr:SignatureOfAuditorsDate>
<cmn:NameAndSurnameOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Tonny Løbner</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="duration_CY_IdentificationOfAuditorDimension_auditorIdentificer_only_1">Statsautoriseret revisor</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="duration_CY_only" decimals="-3" unitRef="DKK">19636000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="duration_LY_only" decimals="-3" unitRef="DKK">15567000</ifrs-full:Revenue>
<PP:PP_E9ADF3C8_BEB5_4E44_BC12_60DB19D74DA3 contextRef="duration_CY_only" decimals="-3" unitRef="DKK">5158000</PP:PP_E9ADF3C8_BEB5_4E44_BC12_60DB19D74DA3>
<PP:PP_E9ADF3C8_BEB5_4E44_BC12_60DB19D74DA3 contextRef="duration_LY_only" decimals="-3" unitRef="DKK">4805000</PP:PP_E9ADF3C8_BEB5_4E44_BC12_60DB19D74DA3>
<ifrs-full:OtherIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">1803000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">2220000</ifrs-full:OtherIncome>
<ifrs-dk:OtherExternalExpenses contextRef="duration_CY_only" decimals="-3" unitRef="DKK">4386000</ifrs-dk:OtherExternalExpenses>
<ifrs-dk:OtherExternalExpenses contextRef="duration_LY_only" decimals="-3" unitRef="DKK">5316000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:GrossProfit contextRef="duration_CY_only" decimals="-3" unitRef="DKK">14478000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="duration_LY_only" decimals="-3" unitRef="DKK">10762000</ifrs-full:GrossProfit>
<ifrs-full:EmployeeBenefitsExpense contextRef="duration_CY_only" decimals="-3" unitRef="DKK">15235000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:EmployeeBenefitsExpense contextRef="duration_LY_only" decimals="-3" unitRef="DKK">11055000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-3340000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-3389000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_CY_only" decimals="-3" unitRef="DKK">8244000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_LY_only" decimals="-3" unitRef="DKK">3421000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-11584000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-6810000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">42000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">34000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="duration_CY_only" decimals="-3" unitRef="DKK">711000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="duration_LY_only" decimals="-3" unitRef="DKK">358000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-12253000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-7134000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-1313000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="duration_LY_only" decimals="-3" unitRef="DKK">1859000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-10940000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-8993000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-10940000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-8993000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<PP:PP_FCF72B57_EBF0_405E_9803_5950F20AF7A4 contextRef="duration_CY_only" decimals="-3" unitRef="DKK">31485000</PP:PP_FCF72B57_EBF0_405E_9803_5950F20AF7A4>
<PP:PP_FCF72B57_EBF0_405E_9803_5950F20AF7A4 contextRef="duration_LY_only" decimals="-3" unitRef="DKK">8993000</PP:PP_FCF72B57_EBF0_405E_9803_5950F20AF7A4>
<ifrs-full:BasicEarningsLossPerShare contextRef="duration_CY_only" decimals="2" unitRef="DKK">-0.04</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="duration_LY_only" decimals="2" unitRef="DKK">-0.03</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="duration_CY_only" decimals="2" unitRef="DKK">-0.04</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="duration_LY_only" decimals="2" unitRef="DKK">-0.03</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:OtherComprehensiveIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-10940000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-8993000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="instant_CY_only" decimals="-3" unitRef="DKK">66000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="instant_LY_only" decimals="-3" unitRef="DKK">107000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="instant_CY_only" decimals="-3" unitRef="DKK">66000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="instant_LY_only" decimals="-3" unitRef="DKK">107000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-dk:PatentsAndLicenses contextRef="instant_CY_only" decimals="-3" unitRef="DKK">12677000</ifrs-dk:PatentsAndLicenses>
<ifrs-dk:PatentsAndLicenses contextRef="instant_LY_only" decimals="-3" unitRef="DKK">19742000</ifrs-dk:PatentsAndLicenses>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="instant_CY_only" decimals="-3" unitRef="DKK">18542000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="instant_LY_only" decimals="-3" unitRef="DKK">14988000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:CompletedDevelopmentProjects contextRef="instant_CY_only" decimals="-3" unitRef="DKK">7876000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:CompletedDevelopmentProjects contextRef="instant_LY_only" decimals="-3" unitRef="DKK">9001000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="instant_CY_only" decimals="-3" unitRef="DKK">39095000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="instant_LY_only" decimals="-3" unitRef="DKK">43731000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:DeferredTaxAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">2329000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">1850000</ifrs-full:DeferredTaxAssets>
<ifrs-full:CurrentTaxAssetsNoncurrent contextRef="instant_CY_only" decimals="-3" unitRef="DKK">835000</ifrs-full:CurrentTaxAssetsNoncurrent>
<ifrs-full:CurrentTaxAssetsNoncurrent contextRef="instant_LY_only" decimals="-3" unitRef="DKK">1456000</ifrs-full:CurrentTaxAssetsNoncurrent>
<ifrs-full:NoncurrentAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">42325000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">47144000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="instant_CY_only" decimals="-3" unitRef="DKK">80000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="instant_LY_only" decimals="-3" unitRef="DKK">681000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="instant_CY_only" decimals="-3" unitRef="DKK">6503000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="instant_LY_only" decimals="-3" unitRef="DKK">2220000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">3730000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">5709000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<PP:PP_33E3A805_3130_48C9_9EEA_1655814A3BFE contextRef="instant_CY_only" decimals="-3" unitRef="DKK">794000</PP:PP_33E3A805_3130_48C9_9EEA_1655814A3BFE>
<PP:PP_33E3A805_3130_48C9_9EEA_1655814A3BFE contextRef="instant_LY_only" decimals="-3" unitRef="DKK">579000</PP:PP_33E3A805_3130_48C9_9EEA_1655814A3BFE>
<ifrs-full:CurrentPrepaidExpenses contextRef="instant_CY_only" decimals="-3" unitRef="DKK">413000</ifrs-full:CurrentPrepaidExpenses>
<ifrs-full:CurrentPrepaidExpenses contextRef="instant_LY_only" decimals="-3" unitRef="DKK">585000</ifrs-full:CurrentPrepaidExpenses>
<PP:PP_5C7F1AE3_F0F9_4109_ACD5_943B63D22382 contextRef="instant_CY_only" decimals="-3" unitRef="DKK">185000</PP:PP_5C7F1AE3_F0F9_4109_ACD5_943B63D22382>
<PP:PP_5C7F1AE3_F0F9_4109_ACD5_943B63D22382 contextRef="instant_LY_only" decimals="-3" unitRef="DKK">331000</PP:PP_5C7F1AE3_F0F9_4109_ACD5_943B63D22382>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="instant_CY_only" decimals="-3" unitRef="DKK">1456000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="instant_LY_only" decimals="-3" unitRef="DKK">1956000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">84000</ifrs-dk:CurrentSecurities>
<ifrs-dk:CurrentSecurities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">77000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="instant_CY_only" decimals="-3" unitRef="DKK">952000</ifrs-full:Cash>
<ifrs-full:Cash contextRef="instant_LY_only" decimals="-3" unitRef="DKK">241000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">14197000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">12379000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="instant_CY_only" decimals="-3" unitRef="DKK">56522000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="instant_LY_only" decimals="-3" unitRef="DKK">59523000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="instant_CY_only" decimals="-3" unitRef="DKK">14976000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="instant_LY_only" decimals="-3" unitRef="DKK">14156000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="instant_CY_only" decimals="-3" unitRef="DKK">12088000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="instant_LY_only" decimals="-3" unitRef="DKK">-8457000</ifrs-full:RetainedEarnings>
<ifrs-full:OtherReserves contextRef="instant_CY_only" decimals="-3" unitRef="DKK">0</ifrs-full:OtherReserves>
<ifrs-full:OtherReserves contextRef="instant_LY_only" decimals="-3" unitRef="DKK">29250000</ifrs-full:OtherReserves>
<ifrs-full:Equity contextRef="instant_CY_only" decimals="-3" unitRef="DKK">27064000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="instant_LY_only" decimals="-3" unitRef="DKK">34949000</ifrs-full:Equity>
<ifrs-full:AccrualsClassifiedAsNoncurrent contextRef="instant_CY_only" decimals="-3" unitRef="DKK">9592000</ifrs-full:AccrualsClassifiedAsNoncurrent>
<ifrs-full:AccrualsClassifiedAsNoncurrent contextRef="instant_LY_only" decimals="-3" unitRef="DKK">8868000</ifrs-full:AccrualsClassifiedAsNoncurrent>
<ifrs-full:NoncurrentLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">9592000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">8868000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="instant_CY_only" decimals="-3" unitRef="DKK">298000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="instant_LY_only" decimals="-3" unitRef="DKK">0</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="instant_CY_only" decimals="-3" unitRef="DKK">8917000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="instant_LY_only" decimals="-3" unitRef="DKK">8468000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="instant_CY_only" decimals="-3" unitRef="DKK">2216000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="instant_LY_only" decimals="-3" unitRef="DKK">4473000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:AccrualsClassifiedAsCurrent contextRef="instant_CY_only" decimals="-3" unitRef="DKK">506000</ifrs-full:AccrualsClassifiedAsCurrent>
<ifrs-full:AccrualsClassifiedAsCurrent contextRef="instant_LY_only" decimals="-3" unitRef="DKK">767000</ifrs-full:AccrualsClassifiedAsCurrent>
<ifrs-full:OtherCurrentPayables contextRef="instant_CY_only" decimals="-3" unitRef="DKK">2749000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="instant_LY_only" decimals="-3" unitRef="DKK">1998000</ifrs-full:OtherCurrentPayables>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="instant_CY_only" decimals="-3" unitRef="DKK">5180000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="instant_LY_only" decimals="-3" unitRef="DKK">0</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:CurrentLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">19866000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">15706000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">29458000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">24574000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="instant_CY_only" decimals="-3" unitRef="DKK">56522000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="instant_LY_only" decimals="-3" unitRef="DKK">59523000</ifrs-full:EquityAndLiabilities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-1313000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="duration_LY_only" decimals="-3" unitRef="DKK">1859000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="duration_CY_only" decimals="-3" unitRef="DKK">711000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="duration_LY_only" decimals="-3" unitRef="DKK">358000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="duration_CY_only" decimals="0" unitRef="DKK">-42</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="duration_LY_only" decimals="0" unitRef="DKK">-34</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="duration_CY_only" decimals="-3" unitRef="DKK">8244000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="duration_LY_only" decimals="-3" unitRef="DKK">3421000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="duration_CY_only" decimals="-3" unitRef="DKK">475000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-23000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="duration_CY_only" decimals="0" unitRef="DKK">2537</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="duration_LY_only" decimals="0" unitRef="DKK">-104</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-328000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-3516000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">711000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">358000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">42000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">34000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-1956000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-196000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">959000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-3644000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">13000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">124000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">3554000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">5941000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">-3567000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">-6065000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="duration_CY_only" decimals="-3" unitRef="DKK">2871000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:ProceedsFromIssuingShares contextRef="duration_LY_only" decimals="-3" unitRef="DKK">4404000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="duration_CY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21">Optagelse af gæld hos kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="duration_LY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21">Optagelse af gæld hos kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="duration_CY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21" decimals="-3" unitRef="DKK">448000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="duration_LY_IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension_componentOfCashFlowsIdentifier_only_21" decimals="-3" unitRef="DKK">5523000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="duration_CY_only" decimals="-3" unitRef="DKK">3319000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="duration_LY_only" decimals="-3" unitRef="DKK">9927000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_CY_only" decimals="-3" unitRef="DKK">711000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="duration_LY_only" decimals="-3" unitRef="DKK">218000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="instant_CY_only_start" decimals="-3" unitRef="DKK">241000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="instant_LY_only_start" decimals="-3" unitRef="DKK">23000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="instant_CY_only" decimals="-3" unitRef="DKK">952000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="instant_LY_only" decimals="-3" unitRef="DKK">241000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>