Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 147457000000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 149914000000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 161422000000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 165645000000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 74387000000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 71829000000 | DKK |
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 266000000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 176000000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/82731263/ZG9rdW1lbnRsYWdlcjovLzAzL2E4LzQ0L2RiL2ZjLzUxYTMtNDdjMS04NTEyLTM4Y2RkM2FmZTNlZg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.584.0 --><!-- Document created: 08-03-2016 08:23:43 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/dong_20160308/dong_entry_20160308.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>7</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>8</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>9</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>10</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>11</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>14</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>15</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>16</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>17</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx50">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx51">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx52">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx53">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx54">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx55">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx56">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx57">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx58">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx59">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx60">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36213728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-6">74387000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="DKK" decimals="-6">45072000000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-6">6237000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-6">3804000000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1069477533 contextRef="ctx1" unitRef="DKK" decimals="-6">112000000</easyx:EasyX_1069477533>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-6">2933000000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx1" unitRef="DKK" decimals="-6">397000000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-6">25734000000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-3812000000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_199836198 contextRef="ctx1" unitRef="DKK" decimals="-6">16000000</easyx:EasyX_199836198>
<easyx:EasyX_197941863 contextRef="ctx1" unitRef="DKK" decimals="-6">-8000000</easyx:EasyX_197941863>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-6">9275000000</ifrs-full:FinanceIncome>
<easyx:EasyX_900620983 contextRef="ctx1" unitRef="DKK" decimals="-6">11400000000</easyx:EasyX_900620983>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-6">-5929000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-6">3524000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-6">-9453000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx1" unitRef="DKK" decimals="-6">-10198000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_16916341 contextRef="ctx1" unitRef="DKK" decimals="-6">714000000</easyx:EasyX_16916341>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="DKK" decimals="-6">31000000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<easyx:EasyX_304267506 contextRef="ctx1" unitRef="DKK" decimals="0">-24</easyx:EasyX_304267506>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx1" unitRef="DKK" decimals="0">5</ifrs-dk:TransferToNetSalesBeforeTax>
<easyx:EasyX_2090723798 contextRef="ctx1" unitRef="DKK" decimals="0">179</easyx:EasyX_2090723798>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="0">49</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<easyx:EasyX_719507608 contextRef="ctx1" unitRef="DKK" decimals="0">2060</easyx:EasyX_719507608>
<easyx:EasyX_1239236135 contextRef="ctx1" unitRef="DKK" decimals="0">-1402</easyx:EasyX_1239236135>
<easyx:EasyX_129602791 contextRef="ctx1" unitRef="DKK" decimals="0">25</easyx:EasyX_129602791>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="0">782</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="0">-8671</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx1" unitRef="DKK" decimals="0">-9771</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<easyx:EasyX_1593834668 contextRef="ctx1" unitRef="DKK" decimals="0">714</easyx:EasyX_1593834668>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="DKK" decimals="0">386</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">DONG Energy A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Kraftværksvej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">53</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">7000</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Fredericia</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">36213728</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">99551111</gsd:TelephoneNumberOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-02-26</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Christian Th. Kjølbye</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx1" unitRef="DKK" decimals="-6">-474000000</ifrs-full:AdjustmentsForProvisions>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-6">1318000000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">7642000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-8301000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-5091000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">13571000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-12799000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">406000000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-848000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-1895000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-6">-1123000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1278621818 contextRef="ctx1" unitRef="DKK" decimals="-6">-115000000</easyx:EasyX_1278621818>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-6">145000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSESPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelsen og direktionen har dags dato behandlet og godkendt</td></tr><tr><td colspan="1">årsrapporten for regnskabsåret 1. januar til 31. december 2015 for</td></tr><tr><td colspan="1">DONG Energy A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Koncernregnskabet aflægges i overensstemmelse med Internatio-</td></tr><tr><td colspan="1">nal Financial Reporting Standards som godkendt af EU. Ã
rsregn-</td></tr><tr><td colspan="1">skabet for moderselskabet, DONG Energy A/S, aflægges i overens-</td></tr><tr><td colspan="1">stemmelse med årsregnskabsloven.</td></tr><tr><td colspan="1">Endvidere er koncernregnskabet, årsregnskabet for moderselska-</td></tr><tr><td colspan="1">bet og ledelsesberetningen udarbejdet i overenstemmelse med</td></tr><tr><td colspan="1">yderligere danske oplysningskrav for børsnoterede og statslige</td></tr><tr><td colspan="1">aktieselskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td colspan="1">for moderselskabet giver et retvisende billede af koncernens og</td></tr><tr><td colspan="1">Âselskabets aktiver, passiver og finansielle stilling pr. 31. december</td></tr><tr><td colspan="1">2015 samt af resultatet af koncernens og selskabets aktiviteter og</td></tr><tr><td colspan="1">koncernens pengestrømme for regnskabsÃ¥ret 1. januar til 31. de-</td></tr><tr><td colspan="1">cember 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsesberetningen indeholder efter vores opfattelse en retvi-</td></tr><tr><td colspan="1">sende redegørelse for udviklingen i koncernens og selskabets akti-</td></tr><tr><td colspan="1">viteter og økonomiske forhold, for Ã¥rets resultater og af koncernens</td></tr><tr><td colspan="1">og selskabets finansielle stilling som helhed, samt en beskrivelse</td></tr><tr><td colspan="1">af de væsentligste risici og usikkerhedsfaktorer, som koncernen og</td></tr><tr><td colspan="1">selskabet stÃ¥r over for.</td></tr><tr><td colspan="1">DONG Energyâs ikke-finansielle regnskab aflægges i overensstem-</td></tr><tr><td colspan="1">melse med de informationskrav, som er givet via den danske lov-</td></tr><tr><td colspan="1">givning om at redegøre for samfundsansvar i Ã¥rsregnskabsloven §</td></tr><tr><td colspan="1">99 a-b. Det er vores opfattelse, at det ikke-finansielle regnskab re-</td></tr><tr><td colspan="1">præsenterer en rimelig og afbalanceret præsentation af koncernens</td></tr><tr><td colspan="1">samfundsansvar og bæredygtighedsresultater samt er udarbejdet i</td></tr><tr><td colspan="1">overensstemmelse med den anførte regnskabspraksis herfor.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Skærbæk</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-02-04</sob:DateOfApprovalOfAnnualReport>
<arr:AuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisionspåtegning</td></tr></table></arr:AuditorsReportOnAuditedFinancialStatements>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i DONG Energy A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">PÃ
TEGNING PÃ
KONCERNREGNSKABET OG Ã
RSREGNSKABET FOR MODERSELSKABET</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for modersel-</td></tr><tr><td colspan="1">skabet DONG Energy A/S for regnskabsÃ¥ret 1. januar â 31. decem-</td></tr><tr><td colspan="1">ber 2015, side 48-129 og 141-148, der omfatter resultatopgørelse,</td></tr><tr><td colspan="1">balance, egenkapitalopgørelse og noter, herunder anvendt regn-</td></tr><tr><td colspan="1">skabspraksis for sÃ¥vel koncernen som moderselskabet samt pen-</td></tr><tr><td colspan="1">gestrømsopgørelse og totalindkomstopgørelse for koncernen. Kon-</td></tr><tr><td colspan="1">cernregnskabet udarbejdes efter International Financial Reporting</td></tr><tr><td colspan="1">Standards som godkendt af EU og Ã¥rsregnskabet udarbejdes efter</td></tr><tr><td colspan="1">Ã¥rsregnskabsloven. Koncernregnskabet og Ã¥rsregnskabet udarbej-</td></tr><tr><td colspan="1">des herudover i overensstemmelse med danske oplysningskrav for</td></tr><tr><td colspan="1">børsnoterede selskaber og statslige aktieselskaber.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregnskab, der</td></tr><tr><td colspan="1">giver et retvisende billede i overensstemmelse med International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og danske</td></tr><tr><td colspan="1">oplysningskrav for børsnoterede selskaber og statslige aktieselska-</td></tr><tr><td colspan="1">ber samt for at udarbejde et årsregnskab, der giver et retvisende</td></tr><tr><td colspan="1">billede i overensstemmelse med årsregnskabsloven og danske</td></tr><tr><td colspan="1">oplysningskrav for børsnoterede selskaber og statslige aktieselska-</td></tr><tr><td colspan="1">ber. Ledelsen har endvidere ansvaret for den interne kontrol, som</td></tr><tr><td colspan="1">ledelsen anser nødvendig for at udarbejde et koncernregnskab og</td></tr><tr><td colspan="1">et årsregnskab uden væsentlig fejlinformation, uanset om denne</td></tr><tr><td colspan="1">skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisors ansvar</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregnskabet</td></tr><tr><td colspan="1">og årsregnskabet på grundlag af vores revision. Vi har udført re-</td></tr><tr><td colspan="1">visionen i overensstemmelse med internationale standarder om</td></tr><tr><td colspan="1">revision og yderligere krav ifølge dansk revisorlovgivning. Dette</td></tr><tr><td colspan="1">kræver, at vi overholder etiske krav samt planlægger og udfører</td></tr><tr><td colspan="1">revisionen for at opnå høj grad af sikkerhed for, om koncernregn-</td></tr><tr><td colspan="1">skabet og årsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnå</td></tr><tr><td colspan="1">revisionsbevis for beløb og oplysninger i koncernregnskabet og</td></tr><tr><td colspan="1">årsregnskabet. De valgte revisionshandlinger afhænger af revisors</td></tr><tr><td colspan="1">vurdering, herunder vurdering af risici for væsentlig fejlinformation</td></tr><tr><td colspan="1">i koncernregnskabet og årsregnskabet, uanset om denne skyl-</td></tr><tr><td colspan="1">des besvigelser eller fejl. Ved risikovurderingen overvejer revisor</td></tr><tr><td colspan="1">intern kontrol, der er relevant for virksomhedens udarbejdelse</td></tr><tr><td colspan="1">af et koncernregnskab og et årsregnskab, der giver et retvisende</td></tr><tr><td colspan="1">billede. Formålet hermed er at udforme revisionshandlinger, der</td></tr><tr><td colspan="1">er passende efter omstændighederne, men ikke at udtrykke en</td></tr><tr><td colspan="1">konklusion om effektiviteten af virksomhedens interne kontrol.</td></tr><tr><td colspan="1">En revision omfatter endvidere vurdering af, om ledelsens valg af</td></tr><tr><td colspan="1">regnskabspraksis er passende, og om ledelsens regnskabsmæssige</td></tr><tr><td colspan="1">skøn er rimelige, samt en vurdering af den samlede præsentation</td></tr><tr><td colspan="1">af koncernregnskabet og årsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnåede revisionsbevis er tilstræk-</td></tr><tr><td colspan="1">keligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet giver et retvisende</td></tr><tr><td colspan="1">billede af koncernens aktiver, passiver og finansielle stilling pr. 31.</td></tr><tr><td colspan="1">december 2015 samt af resultatet af koncernens aktiviteter og pen-</td></tr><tr><td colspan="1">gestrømme for regnskabsÃ¥ret 1. januar â 31. december 2015 i over-</td></tr><tr><td colspan="1">ensstemmelse med International Financial Reporting Standards</td></tr><tr><td colspan="1">som godkendt af EU og danske oplysningskrav for børsnoterede</td></tr><tr><td colspan="1">selskaber og statslige aktieselskaber.</td></tr><tr><td colspan="1">Det er endvidere vores opfattelse, at Ã¥rsregnskabet giver et retvi-</td></tr><tr><td colspan="1">sende billede af moderselskabets aktiver, passiver og finansielle</td></tr><tr><td colspan="1">stilling pr. 31. december 2015 samt af resultatet af moderselskabets</td></tr><tr><td colspan="1">aktiviteter for regnskabsÃ¥ret 1. januar â 31. december 2015 i over-</td></tr><tr><td colspan="1">ensstemmelse med Ã¥rsregnskabsloven og danske oplysningskrav</td></tr><tr><td colspan="1">for børsnoterede selskaber og statslige aktieselskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">UDTALELSE OM LEDELSESBERETNINGEN</td></tr><tr><td colspan="1">Vi har i henhold til årsregnskabsloven gennemlæst ledelsesberet-</td></tr><tr><td colspan="1">ningen, side 1-47. Vi har ikke foretaget yderligere handlinger i tillæg</td></tr><tr><td colspan="1">til den udførte revision af koncernregnskabet og årsregnskabet. Det</td></tr><tr><td colspan="1">er på denne baggrund vores opfattelse, at oplysningerne i ledel-</td></tr><tr><td colspan="1">sesberetningen er i overensstemmelse med koncernregnskabet og</td></tr><tr><td colspan="1">årsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DEN UAFHÃNGIGE REVISORS ERKLÃRINGER</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">København</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-02-04</arr:SignatureOfAuditorsDate>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">25578198</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Dampfærgevej 28</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="DKK" decimals="-6">71829000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="DKK" decimals="-6">43063000000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx2" unitRef="DKK" decimals="-6">7147000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx2" unitRef="DKK" decimals="-6">3336000000</ifrs-full:EmployeeBenefitsExpense>
<easyx:EasyX_1069477533 contextRef="ctx2" unitRef="DKK" decimals="-6">-93000000</easyx:EasyX_1069477533>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="DKK" decimals="-6">2466000000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx2" unitRef="DKK" decimals="-6">323000000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="DKK" decimals="-6">17566000000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">2767000000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_199836198 contextRef="ctx2" unitRef="DKK" decimals="-6">1253000000</easyx:EasyX_199836198>
<easyx:EasyX_197941863 contextRef="ctx2" unitRef="DKK" decimals="-6">-484000000</easyx:EasyX_197941863>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-6">5261000000</ifrs-full:FinanceIncome>
<easyx:EasyX_900620983 contextRef="ctx2" unitRef="DKK" decimals="-6">6971000000</easyx:EasyX_900620983>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-6">1826000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="DKK" decimals="-6">4136000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="DKK" decimals="-6">-2310000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx2" unitRef="DKK" decimals="-6">-2976000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_16916341 contextRef="ctx2" unitRef="DKK" decimals="-6">588000000</easyx:EasyX_16916341>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="DKK" decimals="-6">78000000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<easyx:EasyX_304267506 contextRef="ctx2" unitRef="DKK" decimals="0">303</easyx:EasyX_304267506>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx2" unitRef="DKK" decimals="0">-371</ifrs-dk:TransferToNetSalesBeforeTax>
<easyx:EasyX_2090723798 contextRef="ctx2" unitRef="DKK" decimals="0">254</easyx:EasyX_2090723798>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="0">85</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<easyx:EasyX_719507608 contextRef="ctx2" unitRef="DKK" decimals="0">1663</easyx:EasyX_719507608>
<easyx:EasyX_1239236135 contextRef="ctx2" unitRef="DKK" decimals="0">-1765</easyx:EasyX_1239236135>
<easyx:EasyX_1604519555 contextRef="ctx2" unitRef="DKK" decimals="0">11</easyx:EasyX_1604519555>
<easyx:EasyX_129602791 contextRef="ctx2" unitRef="DKK" decimals="0">-168</easyx:EasyX_129602791>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="0">314</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="0">-1996</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="DKK" decimals="0">-3010</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<easyx:EasyX_1593834668 contextRef="ctx2" unitRef="DKK" decimals="0">588</easyx:EasyX_1593834668>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="DKK" decimals="0">426</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx2" unitRef="DKK" decimals="-6">-445000000</ifrs-full:AdjustmentsForProvisions>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx2" unitRef="DKK" decimals="-6">4128000000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">4569000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">-5634000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">-3835000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">14958000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">-14796000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx2" unitRef="DKK" decimals="-6">13007000000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">520000000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">-9338000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-6">2903000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-6">3065000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1278621818 contextRef="ctx2" unitRef="DKK" decimals="-6">29000000</easyx:EasyX_1278621818>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-6">245000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx3" unitRef="DKK" decimals="-6">1134000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx3" unitRef="DKK" decimals="-6">1490000000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacility contextRef="ctx3" unitRef="DKK" decimals="-6">61107000000</ifrs-dk:ProductionFacility>
<easyx:EasyX_905307079 contextRef="ctx3" unitRef="DKK" decimals="-6">14000000</easyx:EasyX_905307079>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx3" unitRef="DKK" decimals="-6">474000000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx3" unitRef="DKK" decimals="-6">17144000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx3" unitRef="DKK" decimals="-6">80229000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx3" unitRef="DKK" decimals="-6">1421000000</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentReceivablesDueFromRelatedParties contextRef="ctx3" unitRef="DKK" decimals="-6">832000000</ifrs-full:NoncurrentReceivablesDueFromRelatedParties>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx3" unitRef="DKK" decimals="-6">191000000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx3" unitRef="DKK" decimals="-6">274000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx3" unitRef="DKK" decimals="-6">751000000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-6">84832000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx3" unitRef="DKK" decimals="-6">3567000000</ifrs-full:Inventories>
<easyx:EasyX_1182332621 contextRef="ctx3" unitRef="DKK" decimals="-6">15642000000</easyx:EasyX_1182332621>
<ifrs-dk:ConstructionContracts contextRef="ctx3" unitRef="DKK" decimals="-6">3864000000</ifrs-dk:ConstructionContracts>
<ifrs-full:CurrentTradeReceivables contextRef="ctx3" unitRef="DKK" decimals="-6">7739000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx3" unitRef="DKK" decimals="-6">2657000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx3" unitRef="DKK" decimals="-6">56000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx3" unitRef="DKK" decimals="-6">329000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx3" unitRef="DKK" decimals="-6">21221000000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx3" unitRef="DKK" decimals="-6">4965000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx3" unitRef="DKK" decimals="-6">60040000000</ifrs-full:CurrentAssets>
<easyx:EasyX_1191607612 contextRef="ctx3" unitRef="DKK" decimals="-6">2585000000</easyx:EasyX_1191607612>
<ifrs-full:Assets contextRef="ctx3" unitRef="DKK" decimals="-6">147457000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx3" unitRef="DKK" decimals="-6">4177000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx3" unitRef="DKK" decimals="-6">20855000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx3" unitRef="DKK" decimals="-6">7058000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx3" unitRef="DKK" decimals="-6">32090000000</ifrs-full:EquityAttributableToOwnersOfParent>
<easyx:EasyX_1182219445 contextRef="ctx3" unitRef="DKK" decimals="-6">13248000000</easyx:EasyX_1182219445>
<ifrs-full:NoncontrollingInterests contextRef="ctx3" unitRef="DKK" decimals="-6">6398000000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx3" unitRef="DKK" decimals="-6">51736000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx3" unitRef="DKK" decimals="-6">1646000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx3" unitRef="DKK" decimals="-6">17754000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx3" unitRef="DKK" decimals="-6">31775000000</ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx3" unitRef="DKK" decimals="-6">5913000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-6">57088000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx3" unitRef="DKK" decimals="-6">1434000000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx3" unitRef="DKK" decimals="-6">4626000000</ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost>
<easyx:EasyX_650719314 contextRef="ctx3" unitRef="DKK" decimals="-6">9531000000</easyx:EasyX_650719314>
<easyx:EasyX_2142597632 contextRef="ctx3" unitRef="DKK" decimals="-6">671000000</easyx:EasyX_2142597632>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx3" unitRef="DKK" decimals="-6">10673000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx3" unitRef="DKK" decimals="-6">7908000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx3" unitRef="DKK" decimals="-6">2657000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx3" unitRef="DKK" decimals="-6">37500000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx3" unitRef="DKK" decimals="-6">94588000000</ifrs-full:Liabilities>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx3" unitRef="DKK" decimals="-6">1133000000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:EquityAndLiabilities contextRef="ctx3" unitRef="DKK" decimals="-6">147457000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx3" unitRef="DKK" decimals="-6">3677000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx4" unitRef="DKK" decimals="-6">1369000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx4" unitRef="DKK" decimals="-6">1656000000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacility contextRef="ctx4" unitRef="DKK" decimals="-6">65517000000</ifrs-dk:ProductionFacility>
<easyx:EasyX_905307079 contextRef="ctx4" unitRef="DKK" decimals="-6">388000000</easyx:EasyX_905307079>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx4" unitRef="DKK" decimals="-6">291000000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx4" unitRef="DKK" decimals="-6">18054000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="DKK" decimals="-6">85906000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx4" unitRef="DKK" decimals="-6">1315000000</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentReceivablesDueFromRelatedParties contextRef="ctx4" unitRef="DKK" decimals="-6">1018000000</ifrs-full:NoncurrentReceivablesDueFromRelatedParties>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx4" unitRef="DKK" decimals="-6">242000000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx4" unitRef="DKK" decimals="-6">632000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx4" unitRef="DKK" decimals="-6">513000000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-6">90995000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx4" unitRef="DKK" decimals="-6">2938000000</ifrs-full:Inventories>
<easyx:EasyX_1182332621 contextRef="ctx4" unitRef="DKK" decimals="-6">11193000000</easyx:EasyX_1182332621>
<ifrs-dk:ConstructionContracts contextRef="ctx4" unitRef="DKK" decimals="-6">1811000000</ifrs-dk:ConstructionContracts>
<ifrs-full:CurrentTradeReceivables contextRef="ctx4" unitRef="DKK" decimals="-6">8346000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="DKK" decimals="-6">3357000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx4" unitRef="DKK" decimals="-6">100000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx4" unitRef="DKK" decimals="-6">192000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx4" unitRef="DKK" decimals="-6">24948000000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx4" unitRef="DKK" decimals="-6">6034000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="DKK" decimals="-6">58919000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx4" unitRef="DKK" decimals="-6">149914000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="DKK" decimals="-6">4177000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx4" unitRef="DKK" decimals="-6">20428000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="DKK" decimals="-6">17131000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx4" unitRef="DKK" decimals="-6">41736000000</ifrs-full:EquityAttributableToOwnersOfParent>
<easyx:EasyX_1182219445 contextRef="ctx4" unitRef="DKK" decimals="-6">13236000000</easyx:EasyX_1182219445>
<ifrs-full:NoncontrollingInterests contextRef="ctx4" unitRef="DKK" decimals="-6">6561000000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx4" unitRef="DKK" decimals="-6">61533000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx4" unitRef="DKK" decimals="-6">4281000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx4" unitRef="DKK" decimals="-6">15397000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx4" unitRef="DKK" decimals="-6">35849000000</ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx4" unitRef="DKK" decimals="-6">4599000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-6">60126000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx4" unitRef="DKK" decimals="-6">537000000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx4" unitRef="DKK" decimals="-6">208000000</ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost>
<easyx:EasyX_650719314 contextRef="ctx4" unitRef="DKK" decimals="-6">8323000000</easyx:EasyX_650719314>
<easyx:EasyX_2142597632 contextRef="ctx4" unitRef="DKK" decimals="-6">1667000000</easyx:EasyX_2142597632>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="DKK" decimals="-6">9031000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx4" unitRef="DKK" decimals="-6">5905000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx4" unitRef="DKK" decimals="-6">2584000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="DKK" decimals="-6">28255000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="DKK" decimals="-6">88381000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="DKK" decimals="-6">149914000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="DKK" decimals="-6">4770000000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx5" xml:lang="da">Henrik Poulsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx5" xml:lang="da">adm. direktør og koncernchef</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx6" xml:lang="da">Marianne Wiinholt</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx6" xml:lang="da">koncernøkonomidirektør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Thomas Thune Andersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Lene Skole</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="da">Lynda Armstrong</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">Pia Gjellerup</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="da">Martin Hintze</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Benny D. Loft</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Claus Wiinblad</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Poul Arne Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Poul Dreyer</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Benny Gøbel</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Jens Nybo Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Hanne Steen Andersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Driftsresultat før af- og nedskrivninger (EBITDA)</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-6">21922000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Driftsresultat før af- og nedskrivninger (EBITDA)</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="DKK" decimals="-6">20333000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">justeringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="DKK" decimals="-6">-3438000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">justeringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="DKK" decimals="-6">-3944000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" xml:lang="da">Ãndring i afledte finansielle instrumenter og lÃ¥n, øvrige justeringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" unitRef="DKK" decimals="-6">-128000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" xml:lang="da">Ãndring i afledte finansielle instrumenter og lÃ¥n, øvrige justeringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" unitRef="DKK" decimals="-6">682000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" xml:lang="da">Ãvrige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" unitRef="DKK" decimals="-6">121000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" xml:lang="da">Ãvrige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" unitRef="DKK" decimals="-6">-896000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" xml:lang="da">Køb af immaterielle og materielle aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" unitRef="DKK" decimals="-6">-18739000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" xml:lang="da">Køb af immaterielle og materielle aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" unitRef="DKK" decimals="-6">-14631000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" xml:lang="da">Salg af immaterielle og materielle aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" unitRef="DKK" decimals="-6">2029000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" xml:lang="da">Salg af immaterielle og materielle aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" unitRef="DKK" decimals="-6">7495000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx31" xml:lang="da">Køb af virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx31" unitRef="DKK" decimals="-6">-429000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx32" xml:lang="da">Salg af virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx32" unitRef="DKK" decimals="-6">576000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx33" xml:lang="da">Salg af virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx33" unitRef="DKK" decimals="-6">3133000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx34" xml:lang="da">Salg af andre kapitalandele</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx34" unitRef="DKK" decimals="-6">48000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx35" xml:lang="da">Køb af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx35" unitRef="DKK" decimals="-6">-8119000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx36" xml:lang="da">Køb af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx36" unitRef="DKK" decimals="-6">-22983000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx37" xml:lang="da">Salg/udløb af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx37" unitRef="DKK" decimals="-6">11356000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx38" xml:lang="da">Salg/udløb af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx38" unitRef="DKK" decimals="-6">12653000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx39" xml:lang="da">Ãndring i øvrige langfristede aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-6">-2000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx40" xml:lang="da">Ãndring i øvrige langfristede aktiver</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-6">-179000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx41" xml:lang="da">virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx41" unitRef="DKK" decimals="-6">32000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx42" xml:lang="da">virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx42" unitRef="DKK" decimals="-6">130000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx43" xml:lang="da">Modtagne udbytter samt kapitalnedsættelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx43" unitRef="DKK" decimals="-6">20000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx44" xml:lang="da">Modtagne udbytter samt kapitalnedsættelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx44" unitRef="DKK" decimals="-6">15000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx45" xml:lang="da">Betalt rente af hybridkapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx45" unitRef="DKK" decimals="-6">-822000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx46" xml:lang="da">Betalt rente af hybridkapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx46" unitRef="DKK" decimals="-6">-754000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx47" xml:lang="da">Tilbagekøb af hybridkapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx47" unitRef="DKK" decimals="-6">-4476000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx48" xml:lang="da">Provenu ved udstedelse af hybridkapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx48" unitRef="DKK" decimals="-6">4424000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx49" xml:lang="da">Transaktioner med minoritetsinteresser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx49" unitRef="DKK" decimals="-6">-621000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx50" xml:lang="da">Transaktioner med minoritetsinteresser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx50" unitRef="DKK" decimals="-6">-621000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx51" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx51" unitRef="DKK" decimals="-6">42000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx52" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx52" unitRef="DKK" decimals="-6">89000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx53" unitRef="DKK" decimals="-6">4770000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx54" unitRef="DKK" decimals="-6">1431000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx55" unitRef="DKK" decimals="-6">266000000</ifrs-full:Revenue>
<ifrs-dk:ExternalExpenses contextRef="ctx55" unitRef="DKK" decimals="-6">341000000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx55" unitRef="DKK" decimals="-6">26000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx55" unitRef="DKK" decimals="-6">12000000</ifrs-full:OtherIncome>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss contextRef="ctx55" unitRef="DKK" decimals="-6">1000000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx55" unitRef="DKK" decimals="-6">-90000000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_199836198 contextRef="ctx55" unitRef="DKK" decimals="-6">-14000000</easyx:EasyX_199836198>
<ifrs-full:FinanceIncome contextRef="ctx55" unitRef="DKK" decimals="-6">21624000000</ifrs-full:FinanceIncome>
<easyx:EasyX_900620983 contextRef="ctx55" unitRef="DKK" decimals="-6">30914000000</easyx:EasyX_900620983>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx55" unitRef="DKK" decimals="-6">-9394000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx55" unitRef="DKK" decimals="-6">1220000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx55" unitRef="DKK" decimals="-6">-10614000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx55" unitRef="DKK" decimals="-6">-11328000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_16916341 contextRef="ctx55" unitRef="DKK" decimals="-6">714000000</easyx:EasyX_16916341>
<ifrs-full:Revenue contextRef="ctx56" unitRef="DKK" decimals="-6">176000000</ifrs-full:Revenue>
<ifrs-dk:ExternalExpenses contextRef="ctx56" unitRef="DKK" decimals="-6">251000000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx56" unitRef="DKK" decimals="-6">21000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx56" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherIncome>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss contextRef="ctx56" unitRef="DKK" decimals="-6">4000000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss>
<ifrs-full:OtherExpenseByNature contextRef="ctx56" unitRef="DKK" decimals="-6">9000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx56" unitRef="DKK" decimals="-6">-108000000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_199836198 contextRef="ctx56" unitRef="DKK" decimals="-6">1773000000</easyx:EasyX_199836198>
<ifrs-full:FinanceIncome contextRef="ctx56" unitRef="DKK" decimals="-6">21665000000</ifrs-full:FinanceIncome>
<easyx:EasyX_900620983 contextRef="ctx56" unitRef="DKK" decimals="-6">14556000000</easyx:EasyX_900620983>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx56" unitRef="DKK" decimals="-6">8774000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx56" unitRef="DKK" decimals="-6">1393000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx56" unitRef="DKK" decimals="-6">7381000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx56" unitRef="DKK" decimals="-6">6793000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_16916341 contextRef="ctx56" unitRef="DKK" decimals="-6">588000000</easyx:EasyX_16916341>
<ifrs-full:Buildings contextRef="ctx57" unitRef="DKK" decimals="-6">2000000</ifrs-full:Buildings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx57" unitRef="DKK" decimals="-6">2000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx57" unitRef="DKK" decimals="-6">45088000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx57" unitRef="DKK" decimals="-6">66430000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<ifrs-full:NoncurrentAssets contextRef="ctx57" unitRef="DKK" decimals="-6">111520000000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx57" unitRef="DKK" decimals="-6">1520000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<easyx:EasyX_1182332621 contextRef="ctx57" unitRef="DKK" decimals="-6">21401000000</easyx:EasyX_1182332621>
<ifrs-full:OtherCurrentReceivables contextRef="ctx57" unitRef="DKK" decimals="-6">191000000</ifrs-full:OtherCurrentReceivables>
<ifrs-dk:CurrentSecurities contextRef="ctx57" unitRef="DKK" decimals="-6">24504000000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx57" unitRef="DKK" decimals="-6">2286000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx57" unitRef="DKK" decimals="-6">49902000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx57" unitRef="DKK" decimals="-6">161422000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx57" unitRef="DKK" decimals="-6">4177000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx57" unitRef="DKK" decimals="-6">20829000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx57" unitRef="DKK" decimals="-6">25904000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx57" unitRef="DKK" decimals="-6">50910000000</ifrs-full:EquityAttributableToOwnersOfParent>
<easyx:EasyX_1182219445 contextRef="ctx57" unitRef="DKK" decimals="-6">13236000000</easyx:EasyX_1182219445>
<ifrs-full:Equity contextRef="ctx57" unitRef="DKK" decimals="-6">64146000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx57" unitRef="DKK" decimals="-6">2347000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx57" unitRef="DKK" decimals="-6">35835000000</ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx57" unitRef="DKK" decimals="-6">1357000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx57" unitRef="DKK" decimals="-6">39539000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx57" unitRef="DKK" decimals="-6">147000000</ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost>
<easyx:EasyX_650719314 contextRef="ctx57" unitRef="DKK" decimals="-6">18176000000</easyx:EasyX_650719314>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx57" unitRef="DKK" decimals="-6">41000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx57" unitRef="DKK" decimals="-6">37299000000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:OtherCurrentPayables contextRef="ctx57" unitRef="DKK" decimals="-6">796000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx57" unitRef="DKK" decimals="-6">1278000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx57" unitRef="DKK" decimals="-6">57737000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx57" unitRef="DKK" decimals="-6">97276000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx57" unitRef="DKK" decimals="-6">161422000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx58" unitRef="DKK" decimals="-6">42116000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx58" unitRef="DKK" decimals="-6">64435000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<ifrs-full:NoncurrentAssets contextRef="ctx58" unitRef="DKK" decimals="-6">106551000000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx58" unitRef="DKK" decimals="-6">921000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<easyx:EasyX_1182332621 contextRef="ctx58" unitRef="DKK" decimals="-6">35871000000</easyx:EasyX_1182332621>
<ifrs-full:OtherCurrentReceivables contextRef="ctx58" unitRef="DKK" decimals="-6">167000000</ifrs-full:OtherCurrentReceivables>
<ifrs-dk:CurrentSecurities contextRef="ctx58" unitRef="DKK" decimals="-6">20762000000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx58" unitRef="DKK" decimals="-6">1373000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx58" unitRef="DKK" decimals="-6">59094000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx58" unitRef="DKK" decimals="-6">165645000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx58" unitRef="DKK" decimals="-6">4177000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx58" unitRef="DKK" decimals="-6">20880000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx58" unitRef="DKK" decimals="-6">14581000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx58" unitRef="DKK" decimals="-6">39638000000</ifrs-full:EquityAttributableToOwnersOfParent>
<easyx:EasyX_1182219445 contextRef="ctx58" unitRef="DKK" decimals="-6">13248000000</easyx:EasyX_1182219445>
<ifrs-full:Equity contextRef="ctx58" unitRef="DKK" decimals="-6">52886000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx58" unitRef="DKK" decimals="-6">1928000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx58" unitRef="DKK" decimals="-6">31775000000</ifrs-full:NoncurrentFinancialLiabilitiesAtAmortisedCost>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx58" unitRef="DKK" decimals="-6">1549000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx58" unitRef="DKK" decimals="-6">35252000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost contextRef="ctx58" unitRef="DKK" decimals="-6">4626000000</ifrs-full:CurrentFinancialLiabilitiesAtAmortisedCost>
<easyx:EasyX_650719314 contextRef="ctx58" unitRef="DKK" decimals="-6">30531000000</easyx:EasyX_650719314>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx58" unitRef="DKK" decimals="-6">117000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx58" unitRef="DKK" decimals="-6">40528000000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:OtherCurrentPayables contextRef="ctx58" unitRef="DKK" decimals="-6">800000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx58" unitRef="DKK" decimals="-6">905000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx58" unitRef="DKK" decimals="-6">77507000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx58" unitRef="DKK" decimals="-6">112759000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx58" unitRef="DKK" decimals="-6">165645000000</ifrs-full:EquityAndLiabilities>
<cmn:NameOfAuditFirm contextRef="ctx59" xml:lang="da">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx59">33771231</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx59" xml:lang="da">Lars Baungaard</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx59" xml:lang="da">Statsautoriseret revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx60" xml:lang="da">Fin T. Nielsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx60" xml:lang="da">Statsautoriseret revisor</cmn:DescriptionOfAuditor>
</xbrli:xbrl>