Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 1683600000 | EUR |
| ifrs-full:Assets | 2014-12-31 | 1655900000 | EUR |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 2223600000 | EUR |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 2129400000 | EUR |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/41252726/ZG9rdW1lbnRsYWdlcjovLzAzL2RhLzIzL2FlL2Q3L2ZlMTctNDEyMy1hNjhjLWQwYWUyZWM4MmI0Yw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.591.0 --><!-- Document created: 31-03-2016 14:34:40 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry02-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry02-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_410.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_410.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/nkth_20160331/nkth_entry_20160331.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>7</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>8</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">62725214</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="EUR">
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Group Managementâs statement</td></tr><tr><td colspan="1">The Group Management has today discussed and approved the Annual Report</td></tr><tr><td colspan="1">of NKT Holding A/S for the financial year 1 January - 31 December 2015.</td></tr><tr><td colspan="1">The Annual Report has been prepared in accordance with International</td></tr><tr><td colspan="1">Financial Reporting Standards which have been adopted by the EU, and</td></tr><tr><td colspan="1">Danish disclosure requirements for listed companies.</td></tr><tr><td colspan="1">In our opinion the consolidated financial statements and the Companyâs</td></tr><tr><td colspan="1">financial statements give a true and fair view of the Groupâs and the Companyâs assets, liabilities and financial position at 31 December 2015 and of the results of the Groupâs and the Companyâs operations and cash flow for the financial year 1 January - 31 December 2015.</td></tr><tr><td colspan="1">Managementâs review contains in our opinion a true and fair review of</td></tr><tr><td colspan="1">the development in the Groupâs and the Companyâs operations, financial circumstances and results for the year, and of the Companyâs financial position, and describes the material risks and uncertainties affecting the Group and the Company.</td></tr><tr><td colspan="1">We recommend that the Annual Report be approved at the Annual General</td></tr><tr><td colspan="1">Meeting.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Brøndby</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-02-26</sob:DateOfApprovalOfAnnualReport>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of NKT Holding A/S</td></tr><tr><td colspan="1">REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS AND PARENT FINANCIAL</td></tr><tr><td colspan="1">STATEMENTS</td></tr><tr><td colspan="1">We have audited the consolidated financial statements and parent financial statements of NKT Holding A/S for the financial year 1 January to 31 December 2015, which comprise the income statement, statement of comprehensive income, cash flow statement, balance sheet, statement of changes in equity and notes, including the accounting policies, for the Group as well as for the Parent. The consolidated financial statements and parent financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibility for the consolidated financial statements and parent financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent financial statements that give</td></tr><tr><td colspan="1">a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and Danish disclosure requirements for listed companies and for such internal control as Management determines is necessary to enable the preparation and fair presentation of consolidated financial statements</td></tr><tr><td colspan="1">and parent financial statements that are free from material misstatement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorâs responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the consolidated financial statements and parent financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing and additional requirements under</td></tr><tr><td colspan="1">Danish audit regulation. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements and parent financial statements are free from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements and parent financial statements. The procedures selected depend on the auditorâs judgement, including the assessment of</td></tr><tr><td colspan="1">the risks of material misstatements of the consolidated financial</td></tr><tr><td colspan="1">statements and parent financial statements, whether due to fraud or</td></tr><tr><td colspan="1">error. In making those risk assessments, the auditor considers internal</td></tr><tr><td colspan="1">control relevant to the entityâs preparation of consolidated financial statements and parent financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion</td></tr><tr><td colspan="1">on the effectiveness of the entityâs internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by</td></tr><tr><td colspan="1">Management, as well as the overall presentation of the consolidated financial statements and parent financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and parent financial statements give a true and fair view of the Groupâs and the Parentâs financial position at 31 December 2015, and of the results of their operations and cash flows for the financial year</td></tr><tr><td colspan="1">1 January to 31 December 2015 in accordance with International Financial Reporting Standards as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr><tr><td colspan="1">STATEMENT ON THE MANAGEMENTâS REVIEW</td></tr><tr><td colspan="1">Pursuant to the Danish Financial Statements Act, we have read the managementâs review. We have not performed any further procedures in addition to the audit of the consolidated financial statements and parent financial statements.</td></tr><tr><td colspan="1">On this basis, it is our opinion that the information provided in the managementâs review is consistent with the consolidated financial statements and parent financial statements.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-02-26</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="EUR" decimals="-5">2223600000</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="EUR" decimals="-5">9300000</ifrs-full:OtherIncome>
<ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress contextRef="ctx1" unitRef="EUR" decimals="-5">10200000</ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress>
<ifrs-full:OtherWorkPerformedByEntityAndCapitalised contextRef="ctx1" unitRef="EUR" decimals="-5">22200000</ifrs-full:OtherWorkPerformedByEntityAndCapitalised>
<ifrs-full:RawMaterialsAndConsumablesUsed contextRef="ctx1" unitRef="EUR" decimals="-5">1299100000</ifrs-full:RawMaterialsAndConsumablesUsed>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="EUR" decimals="-5">455600000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="EUR" decimals="-6">341000000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_867873354 contextRef="ctx1" unitRef="EUR" decimals="-5">-2800000</easyx:EasyX_867873354>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx1" unitRef="EUR" decimals="-6">152000000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss contextRef="ctx1" unitRef="EUR" decimals="-5">85100000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="EUR" decimals="-5">28800000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ImpairmentOfGoodwill contextRef="ctx1" unitRef="EUR" decimals="-5">3900000</ifrs-dk:ImpairmentOfGoodwill>
<easyx:EasyX_479653293 contextRef="ctx1" unitRef="EUR" decimals="-5">34200000</easyx:EasyX_479653293>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="EUR" decimals="-5">44200000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="EUR" decimals="-5">50300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="EUR" decimals="-5">28100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="EUR" decimals="-5">26900000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="EUR" decimals="-5">1200000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx1" unitRef="EUR" decimals="-6">1000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="EUR" decimals="-5">200000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">0.0000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">0.0000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1259765539 contextRef="ctx1" unitRef="EUR" decimals="-6">15000000</easyx:EasyX_1259765539>
<easyx:EasyX_514219010 contextRef="ctx1" unitRef="EUR" decimals="-5">4400000</easyx:EasyX_514219010>
<easyx:EasyX_1367551087 contextRef="ctx1" unitRef="EUR" decimals="-6">0</easyx:EasyX_1367551087>
<easyx:EasyX_379845973 contextRef="ctx1" unitRef="EUR" decimals="-5">-11300000</easyx:EasyX_379845973>
<easyx:EasyX_1682545186 contextRef="ctx1" unitRef="EUR" decimals="-5">-3300000</easyx:EasyX_1682545186>
<ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax contextRef="ctx1" unitRef="EUR" decimals="-5">600000</ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax>
<easyx:EasyX_1099295576 contextRef="ctx1" unitRef="EUR" decimals="-5">600000</easyx:EasyX_1099295576>
<ifrs-dk:ActuarialGainsLosses contextRef="ctx1" unitRef="EUR" decimals="-5">2600000</ifrs-dk:ActuarialGainsLosses>
<easyx:EasyX_2102567283 contextRef="ctx1" unitRef="EUR" decimals="-5">-900000</easyx:EasyX_2102567283>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="EUR" decimals="-5">7700000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="EUR" decimals="-5">8900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx1" unitRef="EUR" decimals="-5">8800000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="EUR" decimals="-5">100000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="EUR" decimals="-6">152000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="EUR" decimals="-5">2700000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="EUR" decimals="-5">41700000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx1" unitRef="EUR" decimals="-5">196400000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">36400000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">-43800000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">-15800000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">173200000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">-29100000</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-6">6000000</ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-6">-39000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">3900000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">-87900000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx1" unitRef="EUR" decimals="-5">85300000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="EUR" decimals="-6">-13000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-dk:ProceedsFromSaleOfWarrants contextRef="ctx1" unitRef="EUR" decimals="-5">11300000</ifrs-dk:ProceedsFromSaleOfWarrants>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="EUR" decimals="-6">-81000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="EUR" decimals="-5">4300000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="EUR" decimals="-5">3900000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">62725214</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">NKT Holding A/S</gsd:NameOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-03-31</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Anders Lavesen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">62725214</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">NKT Holding A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Vibeholms Alle 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">2605 Brøndby</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Michael Hedegaard Lyng</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Group Executive Director</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Jens Due Olsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Kristian Siem</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Niels-Henrik Dreesen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">René Engel Kristiansen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Jens Maaløe</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Gitte Toft Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Kurt Bligaard Pedersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Jutta af Rosenborg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="en">Lars Sandahl Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx12" xml:lang="en">Deloitte Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx12">33963556</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx12" xml:lang="en">Anders Dons</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx12" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx13" xml:lang="en">Lars Siggaard Hansen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx13" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx14" unitRef="EUR" decimals="-5">2129400000</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx14" unitRef="EUR" decimals="-5">21800000</ifrs-full:OtherIncome>
<ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress contextRef="ctx14" unitRef="EUR" decimals="-5">15500000</ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress>
<ifrs-full:OtherWorkPerformedByEntityAndCapitalised contextRef="ctx14" unitRef="EUR" decimals="-5">19400000</ifrs-full:OtherWorkPerformedByEntityAndCapitalised>
<ifrs-full:RawMaterialsAndConsumablesUsed contextRef="ctx14" unitRef="EUR" decimals="-5">1265500000</ifrs-full:RawMaterialsAndConsumablesUsed>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx14" unitRef="EUR" decimals="-5">429700000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:OtherExternalExpenses contextRef="ctx14" unitRef="EUR" decimals="-6">319000000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_867873354 contextRef="ctx14" unitRef="EUR" decimals="-5">-1700000</easyx:EasyX_867873354>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx14" unitRef="EUR" decimals="-5">142600000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss contextRef="ctx14" unitRef="EUR" decimals="-6">49000000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentRecognisedInProfitOrLoss>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx14" unitRef="EUR" decimals="-5">25800000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ImpairmentOfGoodwill contextRef="ctx14" unitRef="EUR" decimals="-6">0</ifrs-dk:ImpairmentOfGoodwill>
<easyx:EasyX_479653293 contextRef="ctx14" unitRef="EUR" decimals="-5">67800000</easyx:EasyX_479653293>
<ifrs-full:FinanceIncome contextRef="ctx14" unitRef="EUR" decimals="-5">34500000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx14" unitRef="EUR" decimals="-5">47600000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx14" unitRef="EUR" decimals="-5">54700000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx14" unitRef="EUR" decimals="-5">16800000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx14" unitRef="EUR" decimals="-5">37900000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx14" unitRef="EUR" decimals="-5">37900000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx14" unitRef="EUR" decimals="-6">0</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx14" unitRef="share" decimals="4">1.6000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx14" unitRef="share" decimals="4">1.6000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1259765539 contextRef="ctx14" unitRef="EUR" decimals="-5">18700000</easyx:EasyX_1259765539>
<easyx:EasyX_514219010 contextRef="ctx14" unitRef="EUR" decimals="-5">6900000</easyx:EasyX_514219010>
<easyx:EasyX_1367551087 contextRef="ctx14" unitRef="EUR" decimals="-6">2000000</easyx:EasyX_1367551087>
<easyx:EasyX_379845973 contextRef="ctx14" unitRef="EUR" decimals="-5">1600000</easyx:EasyX_379845973>
<easyx:EasyX_1682545186 contextRef="ctx14" unitRef="EUR" decimals="-5">-800000</easyx:EasyX_1682545186>
<ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax contextRef="ctx14" unitRef="EUR" decimals="-5">400000</ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax>
<easyx:EasyX_1099295576 contextRef="ctx14" unitRef="EUR" decimals="-5">-2200000</easyx:EasyX_1099295576>
<ifrs-dk:ActuarialGainsLosses contextRef="ctx14" unitRef="EUR" decimals="-5">-13100000</ifrs-dk:ActuarialGainsLosses>
<easyx:EasyX_2102567283 contextRef="ctx14" unitRef="EUR" decimals="-6">4000000</easyx:EasyX_2102567283>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx14" unitRef="EUR" decimals="-5">13500000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" unitRef="EUR" decimals="-5">51400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx14" unitRef="EUR" decimals="-5">51500000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx14" unitRef="EUR" decimals="-5">-100000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">142600000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx14" unitRef="EUR" decimals="-5">-4600000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx14" unitRef="EUR" decimals="-5">101300000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx14" unitRef="EUR" decimals="-5">239300000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">27100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-40700000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-13300000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">212400000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-6">-6000000</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">16900000</ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-32700000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">1600000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-49700000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">162700000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-11200000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-dk:ProceedsFromSaleOfWarrants contextRef="ctx14" unitRef="EUR" decimals="-5">100000</ifrs-dk:ProceedsFromSaleOfWarrants>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx14" unitRef="EUR" decimals="-5">-167100000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx14" unitRef="EUR" decimals="-5">-4400000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx14" unitRef="EUR" decimals="-6">4000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx15" unitRef="EUR" decimals="-5">194800000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx15" unitRef="EUR" decimals="-6">13000000</ifrs-full:BrandNames>
<ifrs-dk:CustomerrelatedAssets contextRef="ctx15" unitRef="EUR" decimals="-5">14400000</ifrs-dk:CustomerrelatedAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx15" unitRef="EUR" decimals="-6">42000000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:PatentsAndLicenses contextRef="ctx15" unitRef="EUR" decimals="-5">34300000</ifrs-dk:PatentsAndLicenses>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx15" unitRef="EUR" decimals="-5">34700000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="EUR" decimals="-5">333200000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx15" unitRef="EUR" decimals="-5">148700000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx15" unitRef="EUR" decimals="-5">151300000</ifrs-dk:PlantAndMachinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx15" unitRef="EUR" decimals="-5">45900000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx15" unitRef="EUR" decimals="-5">21300000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="EUR" decimals="-5">367200000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx15" unitRef="EUR" decimals="-5">16800000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx15" unitRef="EUR" decimals="-5">7300000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx15" unitRef="EUR" decimals="-5">62500000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx15" unitRef="EUR" decimals="-5">86600000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="EUR" decimals="-6">787000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="EUR" decimals="-5">342500000</ifrs-full:Inventories>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx15" unitRef="EUR" decimals="-5">490700000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx15" unitRef="EUR" decimals="-5">5100000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:Cash contextRef="ctx15" unitRef="EUR" decimals="-5">58300000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="EUR" decimals="-5">896600000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="EUR" decimals="-5">1683600000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="EUR" decimals="-5">64900000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx15" unitRef="EUR" decimals="-5">31600000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="EUR" decimals="-5">699100000</ifrs-full:RetainedEarnings>
<easyx:EasyX_50816419 contextRef="ctx15" unitRef="EUR" decimals="-6">13000000</easyx:EasyX_50816419>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx15" unitRef="EUR" decimals="-5">808600000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx15" unitRef="EUR" decimals="-5">900000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx15" unitRef="EUR" decimals="-5">809500000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx15" unitRef="EUR" decimals="-5">42900000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx15" unitRef="EUR" decimals="-6">55000000</ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan>
<ifrs-full:NoncurrentProvisions contextRef="ctx15" unitRef="EUR" decimals="-5">19600000</ifrs-full:NoncurrentProvisions>
<ifrs-full:LongtermBorrowings contextRef="ctx15" unitRef="EUR" decimals="-5">143900000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="EUR" decimals="-5">261400000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings contextRef="ctx15" unitRef="EUR" decimals="-5">11600000</ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings>
<ifrs-full:TradeAndOtherCurrentPayables contextRef="ctx15" unitRef="EUR" decimals="-5">554200000</ifrs-full:TradeAndOtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="EUR" decimals="-5">6600000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx15" unitRef="EUR" decimals="-5">40300000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="EUR" decimals="-5">612700000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="EUR" decimals="-5">874100000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="EUR" decimals="-5">1683600000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="EUR" decimals="-5">58300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx16" unitRef="EUR" decimals="-5">179200000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx16" unitRef="EUR" decimals="-5">6100000</ifrs-full:BrandNames>
<ifrs-dk:CustomerrelatedAssets contextRef="ctx16" unitRef="EUR" decimals="-5">7800000</ifrs-dk:CustomerrelatedAssets>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx16" unitRef="EUR" decimals="-5">39400000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:PatentsAndLicenses contextRef="ctx16" unitRef="EUR" decimals="-5">30700000</ifrs-dk:PatentsAndLicenses>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx16" unitRef="EUR" decimals="-5">28500000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" unitRef="EUR" decimals="-5">291700000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx16" unitRef="EUR" decimals="-5">165400000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx16" unitRef="EUR" decimals="-5">180800000</ifrs-dk:PlantAndMachinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx16" unitRef="EUR" decimals="-5">41900000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx16" unitRef="EUR" decimals="-5">19300000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="EUR" decimals="-5">407400000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx16" unitRef="EUR" decimals="-6">15000000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx16" unitRef="EUR" decimals="-5">6100000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx16" unitRef="EUR" decimals="-6">81000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx16" unitRef="EUR" decimals="-5">102100000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="EUR" decimals="-5">801200000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx16" unitRef="EUR" decimals="-5">350700000</ifrs-full:Inventories>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx16" unitRef="EUR" decimals="-5">450100000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx16" unitRef="EUR" decimals="-5">3800000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:Cash contextRef="ctx16" unitRef="EUR" decimals="-5">50100000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="EUR" decimals="-5">854700000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="EUR" decimals="-5">1655900000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="EUR" decimals="-5">64200000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx16" unitRef="EUR" decimals="-5">25500000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="EUR" decimals="-5">698700000</ifrs-full:RetainedEarnings>
<easyx:EasyX_50816419 contextRef="ctx16" unitRef="EUR" decimals="-5">12800000</easyx:EasyX_50816419>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx16" unitRef="EUR" decimals="-5">801200000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx16" unitRef="EUR" decimals="-5">800000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx16" unitRef="EUR" decimals="-6">802000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx16" unitRef="EUR" decimals="-5">44600000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx16" unitRef="EUR" decimals="-5">58900000</ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan>
<ifrs-full:NoncurrentProvisions contextRef="ctx16" unitRef="EUR" decimals="-5">13600000</ifrs-full:NoncurrentProvisions>
<ifrs-full:LongtermBorrowings contextRef="ctx16" unitRef="EUR" decimals="-5">177100000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="EUR" decimals="-5">294200000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings contextRef="ctx16" unitRef="EUR" decimals="-5">36100000</ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings>
<ifrs-full:TradeAndOtherCurrentPayables contextRef="ctx16" unitRef="EUR" decimals="-5">485800000</ifrs-full:TradeAndOtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx16" unitRef="EUR" decimals="-5">7100000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx16" unitRef="EUR" decimals="-5">30700000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="EUR" decimals="-5">559700000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="EUR" decimals="-5">853900000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="EUR" decimals="-5">1655900000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="EUR" decimals="-5">50100000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx17" xml:lang="en">Intangible assets and other investments, net</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx17" unitRef="EUR" decimals="-5">-29700000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx18" xml:lang="en">Intangible assets and other investments, net</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx18" unitRef="EUR" decimals="-5">-29500000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx19" xml:lang="en">Changes in non-current loans from credit institutions</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx19" unitRef="EUR" decimals="-5">-35700000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx20" xml:lang="en">Changes in non-current loans from credit institutions</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx20" unitRef="EUR" decimals="-5">-109600000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx21" xml:lang="en">Changes in current loans from credit institutions</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx21" unitRef="EUR" decimals="-5">-43600000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx22" xml:lang="en">Changes in current loans from credit institutions</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx22" unitRef="EUR" decimals="-5">-46400000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" unitRef="EUR" decimals="-5">50100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx24" unitRef="EUR" decimals="-5">50500000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>