Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 38630571 | DKK |
| ifrs-full:Assets | 2014-12-31 | 27333066 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/31925672/ZG9rdW1lbnRsYWdlcjovLzAzLzI0LzNhLzY4LzU3LzYwNDItNDc2Yy1iOTM3LWNmMmM1NzY4NTIwYQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!--Generated by ParsePort ApS--><xbrli:xbrl xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:dst="http://xbrl.dcca.dk/dst"><link:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/20151001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByNatureIncludingManagementsReviewStatisticsAndTax20151001.xsd" xlink:type="simple"/><xbrli:unit id="DKK"><xbrli:measure>iso4217:DKK</xbrli:measure></xbrli:unit><xbrli:context id="duration_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension"><cmn:auditorIdentifier>1</cmn:auditorIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfExecutiveBoardDimension_memberOfBoardIdentifier_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension"><cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfExecutiveBoardDimension_memberOfBoardIdentifier_only_2"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension"><cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension"><cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_2"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension"><cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_3"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension"><cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_4"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension"><cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_only_previous"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_RetainedEarningsMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_RetainedEarningsMember_only_previous"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_ProposedDividendRecognisedInEquityMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ProposedDividendRecognisedInEquityMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_ProposedDividendRecognisedInEquityMember_only_previous"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ProposedDividendRecognisedInEquityMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_ReserveForNetRevaluationAccordingToEquityMethodMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2015-01-01</xbrli:startDate><xbrli:endDate>2015-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ReserveForNetRevaluationAccordingToEquityMethodMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_ResultDistributionDimension_ReserveForNetRevaluationAccordingToEquityMethodMember_only_previous"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2014-01-01</xbrli:startDate><xbrli:endDate>2014-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ReserveForNetRevaluationAccordingToEquityMethodMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2015-12-31</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_only_previous"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">27652913</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2014-12-31</xbrli:instant></xbrli:period></xbrli:context><gsd:InformationOnTypeOfSubmittedReport contextRef="duration_only">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport><cmn:TypeOfAuditorAssistance contextRef="duration_only">RevisionspÃ¥tegning</cmn:TypeOfAuditorAssistance><fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod contextRef="duration_only">true</fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod><sob:TheReportingEntityAppliesTheExceptionConcerningOptingOutOfTheStatementByManagementEtc contextRef="duration_only">false</sob:TheReportingEntityAppliesTheExceptionConcerningOptingOutOfTheStatementByManagementEtc><gsd:ReportingPeriodStartDate contextRef="duration_only">2015-01-01</gsd:ReportingPeriodStartDate><gsd:ReportingPeriodEndDate contextRef="duration_only">2015-12-31</gsd:ReportingPeriodEndDate><gsd:PrecedingReportingPeriodStartDate contextRef="duration_only">2014-01-01</gsd:PrecedingReportingPeriodStartDate><gsd:PredingReportingPeriodEndDate contextRef="duration_only">2014-12-31</gsd:PredingReportingPeriodEndDate><gsd:DateOfGeneralMeeting contextRef="duration_only">2016-03-30</gsd:DateOfGeneralMeeting><gsd:DateOfApprovalOfReport contextRef="duration_only">2016-03-30</gsd:DateOfApprovalOfReport><sob:DateOfApprovalOfAnnualReport contextRef="duration_only">2016-03-18</sob:DateOfApprovalOfAnnualReport><sob:PlaceOfSignatureOfStatement contextRef="duration_only">København</sob:PlaceOfSignatureOfStatement><arr:SignatureOfAuditorsDate contextRef="duration_only">2016-03-18</arr:SignatureOfAuditorsDate><arr:SignatureOfAuditorsPlace contextRef="duration_only">Rødovre</arr:SignatureOfAuditorsPlace><gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="duration_only">Christian Dam Rasmussen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting><cmn:NameAndSurnameOfAuditor contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">Allan Seiersen</cmn:NameAndSurnameOfAuditor><cmn:DescriptionOfAuditor contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">Statsautoriseret revisor</cmn:DescriptionOfAuditor><cmn:IdentificationNumberCvrOfAuditFirm contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">30836081</cmn:IdentificationNumberCvrOfAuditFirm><cmn:NameOfAuditFirm contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">JS Revision A/S</cmn:NameOfAuditFirm><gsd:AddressOfAuditorStreetName contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">EgegÃ¥rdsvej</gsd:AddressOfAuditorStreetName><gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">39B</gsd:AddressOfAuditorStreetBuildingIdentifier><gsd:AddressOfAuditorPostCodeIdentifier contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">2610</gsd:AddressOfAuditorPostCodeIdentifier><gsd:AddressOfAuditorDistrictName contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">Rødovre</gsd:AddressOfAuditorDistrictName><gsd:AddressOfAuditorCountry contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">Danmark</gsd:AddressOfAuditorCountry><gsd:AddressOfAuditorCountryIdentificationCode contextRef="duration_IdentificationOfAuditorDimension_auditorIdentifier_only_1">DK</gsd:AddressOfAuditorCountryIdentificationCode><gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="duration_only">30836081</gsd:IdentificationNumberCvrOfSubmittingEnterprise><gsd:NameOfSubmittingEnterprise contextRef="duration_only">JS Revision A/S</gsd:NameOfSubmittingEnterprise><gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="duration_only">EgegÃ¥rdsvej 39B</gsd:AddressOfSubmittingEnterpriseStreetAndNumber><gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="duration_only">2610 Rødovre</gsd:AddressOfSubmittingEnterprisePostcodeAndTown><fsa:ClassOfReportingEntity contextRef="duration_only">Regnskabsklasse B</fsa:ClassOfReportingEntity><fsa:SelectedElementsFromReportingClassC contextRef="duration_only">false</fsa:SelectedElementsFromReportingClassC><fsa:SelectedElementsFromReportingClassD contextRef="duration_only">false</fsa:SelectedElementsFromReportingClassD><gsd:IdentificationNumberCvrOfReportingEntity contextRef="duration_only">27652913</gsd:IdentificationNumberCvrOfReportingEntity><gsd:NameOfReportingEntity contextRef="duration_only">Better Collective A/S</gsd:NameOfReportingEntity><gsd:AddressOfReportingEntityStreetName contextRef="duration_only">Toldbodgade</gsd:AddressOfReportingEntityStreetName><gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="duration_only">12, Baghuset 2. sal </gsd:AddressOfReportingEntityStreetBuildingIdentifier><gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="duration_only">1253</gsd:AddressOfReportingEntityPostCodeIdentifier><gsd:AddressOfReportingEntityDistrictName contextRef="duration_only">København K.</gsd:AddressOfReportingEntityDistrictName><gsd:AddressOfReportingEntityCountry contextRef="duration_only">Danmark</gsd:AddressOfReportingEntityCountry><gsd:AddressOfReportingEntityCountryIdentificationCode contextRef="duration_only">DK</gsd:AddressOfReportingEntityCountryIdentificationCode><cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="duration_IdentificationOfMemberOfExecutiveBoardDimension_memberOfBoardIdentifier_only_1">Christian Dam Rasmussen</cmn:NameAndSurnameOfMemberOfExecutiveBoard><cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="duration_IdentificationOfMemberOfExecutiveBoardDimension_memberOfBoardIdentifier_only_2">Jesper Søgaard</cmn:NameAndSurnameOfMemberOfExecutiveBoard><cmn:TitleOfMemberOfExecutiveBoard contextRef="duration_IdentificationOfMemberOfExecutiveBoardDimension_memberOfBoardIdentifier_only_1">Direktør</cmn:TitleOfMemberOfExecutiveBoard><cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_1">Søren Jørgensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard><cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_2">Leif Nørgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard><cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_3">Jesper Søgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard><cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="duration_IdentificationOfMemberOfSupervisoryBoardDimension_memberOfBoardIdentifier_only_4">Henrik Victor Lykkesten</cmn:NameAndSurnameOfMemberOfSupervisoryBoard><mrv:ManagementsReview contextRef="duration_only"><p><span style="">Selskabets formÃ¥l er at drive rÃ¥dgivnings- og konsulentvirksomhed samt projektering og handel, samt</span><br /><span style="">anden hermed beslægtet virksomhed indenfor onlinespil.</span></p><p><br /><span style="font-weight: bold;">Ãkonomisk udvikling</span><br /><span style="">Den forløbne regnskabsperiode har givet et tilfredsstillende resultat og der henvises til regnskabet.</span></p><p><br /><span style="font-weight: bold;">Begivenheder efter regnskabsÃ¥rets udløb</span><br /><span style="">Der er efter regnskabsÃ¥rets udløb, ikke indtruffet betydningsfulde begivenheder, som væsentligt vil </span><br /><span style="">kunne pÃ¥virke selskabets finansielle stilling.</span></p><p><br /><span style="font-weight: bold;">Forventet udvikling</span><br /><span style="">Der forventes en positiv udvikling for næste regnskabsÃ¥r.</span></p></mrv:ManagementsReview><sob:StatementByExecutiveAndSupervisoryBoards contextRef="duration_only"><p><span style="">Undertegnede har dags dato aflagt Ã¥rsrapporten for 2015 for Better Collective A/S.</span><br /><span style="">Ã
rsrapporten er aflagt i overensstemmelse med Ã¥rsregnskabsloven. Vi anser den valgte regnskabs-</span><br /><span style="">praksis for hensigtsmæssig, sÃ¥ledes at Ã¥rsrapporten giver et retvisende billede af selskabets aktiver og</span><br /><span style="">passiver, finansielle stilling samt resultat.</span></p></sob:StatementByExecutiveAndSupervisoryBoards><arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="duration_only"><p><span style="font-weight: bold;">Til kapitalejerne i Better Collective A/S</span></p></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements><arr:IdentificationOfAuditedFinancialStatements contextRef="duration_only"><p><span style="">Vi har revideret Ã¥rsregnskabet for Better Collective A/S for regnskabsÃ¥ret 2015, der omfatter an-</span><br /><span style="">vendt regnskabspraksis, resultatopgørelse, balance og noter. </span><br /><span style="">Ã
rsregnskabet udarbejdes efter Ã¥rsregnskabsloven.</span></p></arr:IdentificationOfAuditedFinancialStatements><arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="duration_only"><p><span style="">Ledelsen har ansvaret for udarbejdelsen af et Ã¥rsregnskab, der giver et retvisende billede i overens-</span><br /><span style="">stemmelse med Ã¥rsregnskabsloven. Ledelsen har endvidere ansvaret for den interne kontrol, som </span><br /><span style="">ledelsen anser nødvendig for at udarbejde et Ã¥rsregnskab uden væsentlig fejlinformation, uanset om </span><br /><span style="">denne skyldes besvigelser eller fejl.</span></p></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements><arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="duration_only"><p><span style="">Vores ansvar er at udtrykke en konklusion om Ã¥rsregnskabet pÃ¥ grundlag af vores revision. Vi har </span><br /><span style="">udført revisionen i overensstemmelse med internationale standarder om revision og yderligere krav </span><br /><span style="">ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører </span><br /><span style="">revisionen for at opnÃ¥ høj grad af sikkerhed for, om Ã¥rsregnskabet er uden væsentlig fejlinformation.</span></p><p><br /><span style="">En revision omfatter udførelse af revisionshandlinger for at opnÃ¥ revisionsbevis for beløb og oplys-</span><br /><span style="">ninger i Ã¥rsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurde-</span><br /><span style="">ring af risici for væsentlig fejlinformation i Ã¥rsregnskabet, uanset om denne skyldes besvigelser eller </span><br /><span style="">fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhedens udarbej-</span><br /><span style="">delse af et Ã¥rsregnskab, der giver et retvisende billede. FormÃ¥let hermed er at udforme revisionshand-</span><br /><span style="">linger, der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten </span><br /><span style="">af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om ledelsens valg af </span><br /><span style="">regnskabspraksis er passende, om ledelsens regnskabsmæssige skøn er rimelige samt den samlede </span><br /><span style="">præsentation af Ã¥rsregnskabet.</span></p><p><br /><span style="">Det er vores opfattelse, at det opnÃ¥ede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores</span><br /><span style="">konklusion.</span></p><p><br /><span style="">Revisionen har ikke givet anledning til forbehold.</span></p></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed><arr:OpinionOnAuditedFinancialStatements contextRef="duration_only"><p><span style="">Det er vores opfattelse, at Ã¥rsregnskabet giver et retvisende billede af selskabets aktiver, passiver og </span><br /><span style="">finansielle stilling pr. 31. december 2015 samt af resultatet af selskabets aktiviteter for regnskabsÃ¥ret </span><br /><span style="">2015 i overensstemmelse med Ã¥rsregnskabsloven.</span></p></arr:OpinionOnAuditedFinancialStatements><arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="duration_only"><p><span style="">Vi har i henhold til Ã¥rsregnskabsloven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderlige- </span><br /><span style="">re handlinger i tillæg til den udførte revision af Ã¥rsregnskabet. Det er pÃ¥ denne baggrund vores opfat-</span><br /><span style="">telse, at oplysningerne i ledelsesberetningen er i overensstemmelse med Ã¥rsregnskabet.</span></p></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements><fsa:DisclosureOfAccountingPolicies contextRef="duration_only"><p><span style="">Ã
rsrapporten er aflagt efter Ã¥rsregnskabslovens bestemmelser for regnskabsklasse B.</span><br /><span style="">Ã
rsrapporten er aflagt i DKK.</span><br /><span style="">Den anvendte regnskabspraksis, der er uændret i forhold til sidste Ã¥r, er i hovedtræk følgende:</span></p><p><br /><span style="font-weight: bold;">Resultatopgørelsen</span><br /><span style="font-weight: bold;">Indtægtskriterium</span><br /><span style="">Nettoomsætning indregnes i resultatopgørelsen, sÃ¥fremt levering og risikoovergang til køber har fun-</span><br /><span style="">det sted inden Ã¥rets udgang.</span><br /><span style="">Kapitalandele indregnes med andel af datterselskabers resultat efter skat.</span></p><p><br /><span style="font-weight: bold;">Selskabsskat og udskudt skat</span><br /><span style="">Selskabsskatten er afsat med 23,5 %. Selskabet indgÃ¥r i sambeskatning med moderselskabet Better </span><br /><span style="">Holding 2012 ApS og datterselskabet Scatter Web ApS.</span><br /><span style="">Udskudt skat er beregnet med 22 % af forskellen mellem regnskabsmæssige og skattemæssige vær-</span><br /><span style="">dier. Udskudt skat indregnes alene med den værdi, den forventes at kunne realiseres til.</span></p><p><br /><span style="font-weight: bold;">Balancen</span><br /><span style="font-weight: bold;">Immaterielle anlægsaktiver</span><br /><span style="">Rettigheder er mÃ¥lt til anskaffelsesværdi med fradrag af foretagne afskrivninger.</span><br /><span style="">Rettigheder afskrives lineært over 7 Ã¥r svarende til forventet økonomisk levetid.</span></p><p><br /><span style="font-weight: bold;">Materielle anlægsaktiver</span><br /><span style="">Materielle anlægsaktiver er mÃ¥lt til anskaffelsesværdi med fradrag af foretagne afskrivninger.</span><br /><span style="">Driftsmateriel afskrives lineært over 3 - 4 Ã¥r.</span><br /><span style="">Kunst erhvervet som førstegangskøb afskrives lineært over 4 Ã¥r. </span><br /><span style="">Inventaranskaffelser under kr. 12.800 pr. stk. udgiftsføres i anskaffelsesÃ¥ret.</span></p><p><br /><span style="font-weight: bold;">Finansielle anlægsaktiver</span><br /><span style="">Kapitalandele i datterselskaber indregnes i Ã¥rsrapporten efter den indre værdis metode.</span><br /><span style="">I balancen medregnes den forholdsmæssige ejerandel af datterselskabers regnskabsmæssige indre</span><br /><span style="">værdi. Den samlede nettoopskrivning i datterselskaber henlægges i Ã¥rsrapporten til en âReserve for </span><br /><span style="">nettoopskrivning efter den indre værdis metodeâ under egenkapitalen.</span><br /><span style="">Positive forskelsbeløb i forbindelse med erhvervelsen af datterselskaber aktiveres som koncerngood-</span><br /><span style="">will.</span><br /><span style="">Deposita er mÃ¥lt til kostpris. Der afskrives ikke pÃ¥ deposita.</span></p><p><br /><span style="font-weight: bold;">Værdipapirer</span><br /><span style="">Børsnoterede værdipapirer er mÃ¥lt til statusdagens kursværdi.</span><br /><span style="">Unoterede værdipapirer er mÃ¥lt til kostpris.</span></p><p><br /><span style="font-weight: bold;">Tilgodehavender</span><br /><span style="">Tilgodehavender er mÃ¥lt til amortiseret kostpris, svarende til nominel værdi. Der nedskrives til</span><br /><span style="">nettorealisationsværdien med henblik pÃ¥ imødegÃ¥else af forventede tab.</span></p><p><br /><span style="font-weight: bold;">Gældsforpligtelser</span><br /><span style="">Gæld er mÃ¥lt til amortiseret kostpris, svarende til nominel værdi.</span></p></fsa:DisclosureOfAccountingPolicies><fsa:DisclosureOfExternalExpenses contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Andre eksterne udgifter</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Salgsomkostninger</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">5.237.905</span></td><td></td><td><span style="">4.509.080</span></td></tr><tr><td><span style="">Lokaleomkostninger</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">3.087.923</span></td><td></td><td><span style="">1.875.691</span></td></tr><tr><td><span style="">Administrationsomkostninger</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">2.657.760</span></td><td></td><td><span style="">2.649.210</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">10.983.588</span></td><td></td><td><span style="">9.033.981</span></td></tr></body></table></fsa:DisclosureOfExternalExpenses><fsa:DisclosureOfEmployeeBenefitsExpense contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Personaleudgifter</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Lønninger</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">27.298.929</span></td><td></td><td><span style="">17.445.455</span></td></tr><tr><td><span style="">Pension</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">3.710.868</span></td><td></td><td><span style="">2.429.406</span></td></tr><tr><td><span style="">Andre udgifter til social sikring</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">409.570</span></td><td></td><td><span style="">429.460</span></td></tr><tr><td><span style="">Personaleudgifter</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">1.525.618</span></td><td></td><td><span style="">959.136</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">32.944.985</span></td><td></td><td><span style="">21.263.457</span></td></tr></body></table></fsa:DisclosureOfEmployeeBenefitsExpense><fsa:DisclosureOfDepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Afskrivninger</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Rettigheder</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">807.764</span></td><td></td><td><span style="">807.764</span></td></tr><tr><td><span style="">Kunst</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">13.833</span></td><td></td><td><span style="">14.833</span></td></tr><tr><td><span style="">Driftsmidler og inventar</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">53.649</span></td><td></td><td><span style="">57.281</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">875.246</span></td><td></td><td><span style="">879.878</span></td></tr></body></table><br /><p><span style="">i dattersel-</span><br /><span style="">skaber</span></p><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="">Anskaffelsessum pr. 1/1 2015</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">80.000</span></td></tr><tr><td><span style="">Tilgang</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Afgang</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="font-weight: bold;">Anskaffelsessum pr. 31/12 2015</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">80.000</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Op- og nedskrivninger pr. 1/1 2015</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">-348.520</span></td></tr><tr><td><span style="">Opskrivninger i Ã¥ret</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">609.216</span></td></tr><tr><td><span style="">Nedskrivninger i Ã¥ret</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Ubytte fra datterselskab</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="font-weight: bold;">Op- og nedskrivninger pr. 31/12 2015</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">260.696</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="font-weight: bold;">Bogført værdi pr. 31/12 2015</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">340.696</span></td></tr></body></table><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">Resultat</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">Egenkapital</span></td><td></td><td><span style="">efter skat</span></td></tr><tr><td><span style="">Selskabsnavn</span></td><td></td><td><span style="">Ejerandel</span></td><td></td><td><span style="">Kostpris</span></td><td></td><td><span style="">Nom.</span></td><td></td><td><span style="">pr. 31/12 2015</span></td><td></td><td><span style="">2015</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">100%</span></td><td></td><td><span style="">100%</span></td></tr><tr><td><span style="">Scatter Web ApS</span></td><td></td><td><span style="">100%</span></td><td></td><td><span style="">80.000</span></td><td></td><td><span style="">80.000</span></td><td></td><td><span style="">340.696</span></td><td></td><td><span style="">609.216</span></td></tr><tr><td><span style="">Hjemstedskommune: København</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td><span style="">Overførsel</span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></body></table></fsa:DisclosureOfDepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss><fsa:DisclosureOfTaxExpenses contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="">Beregnet selskabsskat, sambeskatning</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">5.373.498</span></td><td></td><td><span style="">4.237.175</span></td></tr><tr><td><span style="">Heraf vedrørende datterselskaber</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">-74.120</span></td><td></td><td><span style="">0</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">5.299.378</span></td><td></td><td><span style="">4.237.175</span></td></tr><tr><td><span style="">Udskudt skat, regulering</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">14.943</span></td><td></td><td><span style="">2.656</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">5.314.321</span></td><td></td><td><span style="">4.239.831</span></td></tr></body></table><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="">Det samlede udskudte skatteaktiv andrager</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">35.724</span></td><td></td><td><span style="">50.667</span></td></tr></body></table></fsa:DisclosureOfTaxExpenses><fsa:DisclosureOfPropertyPlantAndEquipment contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Anlægsaktiver</span></td><td></td><td></td><td></td><td><span style="">Immaterielle</span></td><td></td><td><span style="">Materielle</span></td><td></td><td></td><td></td><td><span style="">Finansielle</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">Driftsmidler</span></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td><td><span style="">Rettigheder</span></td><td></td><td><span style="">Kunst</span></td><td></td><td><span style="">og inventar</span></td><td></td><td><span style="">Deposita</span></td></tr><tr><td><span style="">Anskaffelsessum pr. 1/1 2015</span></td><td></td><td></td><td></td><td><span style="">5.654.347</span></td><td></td><td><span style="">146.000</span></td><td></td><td><span style="">629.244</span></td><td></td><td><span style="">590.327</span></td></tr><tr><td><span style="">Tilgang</span></td><td></td><td></td><td></td><td><span style="">0</span></td><td></td><td><span style="">44.000</span></td><td></td><td><span style="">201.915</span></td><td></td><td><span style="">133.069</span></td></tr><tr><td><span style="">Afgang</span></td><td></td><td></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="font-weight: bold;">Anskaffelsessum pr. 31/12 2015</span></td><td></td><td></td><td></td><td><span style="">5.654.347</span></td><td></td><td><span style="">190.000</span></td><td></td><td><span style="">831.159</span></td><td></td><td><span style="">723.396</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Afskrivninger pr. 1/1 2015</span></td><td></td><td></td><td></td><td><span style="">3.044.898</span></td><td></td><td><span style="">47.100</span></td><td></td><td><span style="">587.480</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Ã
rets afskrivninger</span></td><td></td><td></td><td></td><td><span style="">807.764</span></td><td></td><td><span style="">13.833</span></td><td></td><td><span style="">53.649</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Tilbageførte afskrivninger</span></td><td></td><td></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="font-weight: bold;">Afskrivninger pr. 31/12 2015</span></td><td></td><td></td><td></td><td><span style="">3.852.662</span></td><td></td><td><span style="">60.933</span></td><td></td><td><span style="">641.129</span></td><td></td><td><span style="">0</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="font-weight: bold;">Bogført værdi pr. 31/12 2015</span></td><td></td><td></td><td></td><td><span style="">1.801.685</span></td><td></td><td><span style="">129.067</span></td><td></td><td><span style="">190.030</span></td><td></td><td><span style="">723.396</span></td></tr></body></table><p><span style="">Kapitalandele</span></p></fsa:DisclosureOfPropertyPlantAndEquipment><fsa:DisclosureOfEquity contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td></td><td></td><td></td><td></td><td><span style="">til reserve</span></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="font-weight: bold;">Egenkapital</span></td><td></td><td><span style="">Selskabs-</span></td><td></td><td><span style="">for nettoop-</span></td><td></td><td><span style="">Overført</span></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td></td><td><span style="">kapital</span></td><td></td><td><span style="">skrivning</span></td><td></td><td><span style="">resultat</span></td><td></td><td><span style="">Udbytte</span></td><td></td><td><span style="">I alt</span></td></tr></body></table><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="">Egenkapital pr. 1/1 2015</span></td><td></td><td><span style="">500.000</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">11.576.799</span></td><td></td><td><span style="">9.000.000</span></td><td></td><td><span style="">21.076.799</span></td></tr><tr><td><span style="">Negativ reserve primo</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">-348.520</span></td><td></td><td><span style="">348.520</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Kapitalforhøjelse</span></td><td></td><td><span style="">6.334</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">1.260.466</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">1.266.800</span></td></tr><tr><td><span style="">Udbetalt udbytte</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">-9.000.000</span></td><td></td><td><span style="">-9.000.000</span></td></tr><tr><td><span style="">Ã
rets resultat</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">609.216</span></td><td></td><td><span style="">5.100.476</span></td><td></td><td><span style="">12.000.000</span></td><td></td><td><span style="">17.709.692</span></td></tr><tr><td><span style="">Egenkapital pr. 31/12 2015</span></td><td></td><td><span style="">506.334</span></td><td></td><td><span style="">260.696</span></td><td></td><td><span style="">18.286.261</span></td><td></td><td><span style="">12.000.000</span></td><td></td><td><span style="">31.053.291</span></td></tr></body></table></fsa:DisclosureOfEquity><fsa:DisclosureOfMortgagesAndCollaterals contextRef="duration_only"><p><span style="font-weight: bold;">Udvikling i selskabskapitalen</span></p><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td></td><td></td><td><span style="">2015</span></td><td></td><td><span style="">2014</span></td><td></td><td><span style="">2013</span></td><td></td><td><span style="">2012</span></td><td></td><td><span style="">2011</span></td></tr><tr><td><span style="">Primo</span></td><td></td><td><span style="">500.000</span></td><td></td><td><span style="">125.000</span></td><td></td><td><span style="">125.000</span></td><td></td><td><span style="">125.000</span></td><td></td><td><span style="">125.000</span></td></tr><tr><td><span style="">Ãndring </span></td><td></td><td><span style="">6.334</span></td><td></td><td><span style="">375.000</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td></tr><tr><td><span style="">Ultimo</span></td><td></td><td><span style="">506.334</span></td><td></td><td><span style="">500.000</span></td><td></td><td><span style="">125.000</span></td><td></td><td><span style="">125.000</span></td><td></td><td><span style="">125.000</span></td></tr></body></table><p><span style="font-weight: bold;">Pantsætninger og garantiforpligtelser m.v.</span><br /><span style="">Selskabet indgÃ¥r i sambeskatning og hæfter i den forbindelse for koncernens selskabsskatter og kon-</span><br /><span style="">cernforbundne selskabers kildeskatter.</span><br /><span style="">Selskabet har herudover ikke pÃ¥taget sig kautions-, garanti- eller andre forpligtelser.</span></p></fsa:DisclosureOfMortgagesAndCollaterals><fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Ãndring i driftskapital</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Ãndring, tilgodehavender</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">859.902</span></td><td></td><td><span style="">-1.126.072</span></td></tr><tr><td><span style="">Ãndring, leverandørgæld m.v.</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">3.150.096</span></td><td></td><td><span style="">2.747.848</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">4.009.998</span></td><td></td><td><span style="">1.621.776</span></td></tr></body></table></fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters><fsa:DisclosureOfCashAndCashEquivalents contextRef="duration_only"><table class="richtext-table"><thead><tr><th style="width:22,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:11,83203125px"><th style="width:1,83203125px"><th style="width:12,6640625px"><th style="width:1,1640625px"><th style="width:12,6640625px"></tr></thead><body><tr><td><span style="font-weight: bold;">Likvider og værdipapirer</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td><span style="">Likvider</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">17.805.392</span></td><td></td><td><span style="">11.241.731</span></td></tr><tr><td><span style="">Driftskredit</span></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">0</span></td><td></td><td><span style="">0</span></td></tr><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td><span style="">17.805.392</span></td><td></td><td><span style="">11.241.731</span></td></tr></body></table></fsa:DisclosureOfCashAndCashEquivalents><fsa:GrossProfitLoss contextRef="duration_only" decimals="0" unitRef="DKK">68185479</fsa:GrossProfitLoss><fsa:GrossProfitLoss contextRef="duration_only_previous" decimals="0" unitRef="DKK">47184195</fsa:GrossProfitLoss><fsa:IncomeFromInvestmentsInGroupEnterprises contextRef="duration_only" decimals="0" unitRef="DKK">609216</fsa:IncomeFromInvestmentsInGroupEnterprises><fsa:IncomeFromInvestmentsInGroupEnterprises contextRef="duration_only_previous" decimals="0" unitRef="DKK">-348520</fsa:IncomeFromInvestmentsInGroupEnterprises><fsa:OtherExternalExpenses contextRef="duration_only" decimals="0" unitRef="DKK">10983588</fsa:OtherExternalExpenses><fsa:OtherExternalExpenses contextRef="duration_only_previous" decimals="0" unitRef="DKK">9033981</fsa:OtherExternalExpenses><fsa:EmployeeBenefitsExpense contextRef="duration_only" decimals="0" unitRef="DKK">32944985</fsa:EmployeeBenefitsExpense><fsa:EmployeeBenefitsExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">21263457</fsa:EmployeeBenefitsExpense><fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_only" decimals="0" unitRef="DKK">875246</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss><fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_only_previous" decimals="0" unitRef="DKK">879878</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss><dst:ProfitLossBeforeFinancialAndExtraordinaryItems contextRef="duration_only" decimals="0" unitRef="DKK">23990876</dst:ProfitLossBeforeFinancialAndExtraordinaryItems><dst:ProfitLossBeforeFinancialAndExtraordinaryItems contextRef="duration_only_previous" decimals="0" unitRef="DKK">15658359</dst:ProfitLossBeforeFinancialAndExtraordinaryItems><fsa:OtherFinanceIncome contextRef="duration_only" decimals="0" unitRef="DKK">553061</fsa:OtherFinanceIncome><fsa:OtherFinanceIncome contextRef="duration_only_previous" decimals="0" unitRef="DKK">1353893</fsa:OtherFinanceIncome><fsa:OtherFinanceIncomeFromGroupEnterprises contextRef="duration_only" decimals="0" unitRef="DKK">16819</fsa:OtherFinanceIncomeFromGroupEnterprises><fsa:OtherFinanceIncomeFromGroupEnterprises contextRef="duration_only_previous" decimals="0" unitRef="DKK">53845</fsa:OtherFinanceIncomeFromGroupEnterprises><fsa:RestOfOtherFinanceExpenses contextRef="duration_only" decimals="0" unitRef="DKK">1536743</fsa:RestOfOtherFinanceExpenses><fsa:RestOfOtherFinanceExpenses contextRef="duration_only_previous" decimals="0" unitRef="DKK">69666</fsa:RestOfOtherFinanceExpenses><fsa:FinanceExpensesArisingFromGroupEnterprises contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:FinanceExpensesArisingFromGroupEnterprises><fsa:FinanceExpensesArisingFromGroupEnterprises contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:FinanceExpensesArisingFromGroupEnterprises><fsa:TaxExpense contextRef="duration_only" decimals="0" unitRef="DKK">5314321</fsa:TaxExpense><fsa:TaxExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">4239831</fsa:TaxExpense><fsa:ProfitLoss contextRef="duration_only" decimals="0" unitRef="DKK">17709692</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_only_previous" decimals="0" unitRef="DKK">12756600</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_RetainedEarningsMember_only" decimals="0" unitRef="DKK">5100476</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_RetainedEarningsMember_only_previous" decimals="0" unitRef="DKK">4105120</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_ProposedDividendRecognisedInEquityMember_only" decimals="0" unitRef="DKK">12000000</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_ProposedDividendRecognisedInEquityMember_only_previous" decimals="0" unitRef="DKK">9000000</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_ReserveForNetRevaluationAccordingToEquityMethodMember_only" decimals="0" unitRef="DKK">609216</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_ResultDistributionDimension_ReserveForNetRevaluationAccordingToEquityMethodMember_only_previous" decimals="0" unitRef="DKK">-348520</fsa:ProfitLoss><fsa:AcquiredOtherSimilarRights contextRef="instant_only" decimals="0" unitRef="DKK">1801685</fsa:AcquiredOtherSimilarRights><fsa:AcquiredOtherSimilarRights contextRef="instant_only_previous" decimals="0" unitRef="DKK">2609449</fsa:AcquiredOtherSimilarRights><fsa:IntangibleAssets contextRef="instant_only" decimals="0" unitRef="DKK">1801685</fsa:IntangibleAssets><fsa:IntangibleAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">2609449</fsa:IntangibleAssets><fsa:OtherInvestmentAssets contextRef="instant_only" decimals="0" unitRef="DKK">129067</fsa:OtherInvestmentAssets><fsa:OtherInvestmentAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">98900</fsa:OtherInvestmentAssets><fsa:FixturesFittingsToolsAndEquipment contextRef="instant_only" decimals="0" unitRef="DKK">190030</fsa:FixturesFittingsToolsAndEquipment><fsa:FixturesFittingsToolsAndEquipment contextRef="instant_only_previous" decimals="0" unitRef="DKK">41764</fsa:FixturesFittingsToolsAndEquipment><fsa:PropertyPlantAndEquipment contextRef="instant_only" decimals="0" unitRef="DKK">319097</fsa:PropertyPlantAndEquipment><fsa:PropertyPlantAndEquipment contextRef="instant_only_previous" decimals="0" unitRef="DKK">140664</fsa:PropertyPlantAndEquipment><fsa:DepositsLongtermInvestmentsAndReceivables contextRef="instant_only" decimals="0" unitRef="DKK">723396</fsa:DepositsLongtermInvestmentsAndReceivables><fsa:DepositsLongtermInvestmentsAndReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">590327</fsa:DepositsLongtermInvestmentsAndReceivables><fsa:LongtermInvestmentsInGroupEnterprises contextRef="instant_only" decimals="0" unitRef="DKK">340696</fsa:LongtermInvestmentsInGroupEnterprises><fsa:LongtermInvestmentsInGroupEnterprises contextRef="instant_only_previous" decimals="0" unitRef="DKK">0</fsa:LongtermInvestmentsInGroupEnterprises><fsa:LongtermInvestmentsAndReceivables contextRef="instant_only" decimals="0" unitRef="DKK">1064092</fsa:LongtermInvestmentsAndReceivables><fsa:LongtermInvestmentsAndReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">590327</fsa:LongtermInvestmentsAndReceivables><fsa:NoncurrentAssets contextRef="instant_only" decimals="0" unitRef="DKK">3184874</fsa:NoncurrentAssets><fsa:NoncurrentAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">3340440</fsa:NoncurrentAssets><fsa:OtherShorttermInvestments contextRef="instant_only" decimals="0" unitRef="DKK">6894736</fsa:OtherShorttermInvestments><fsa:OtherShorttermInvestments contextRef="instant_only_previous" decimals="0" unitRef="DKK">4032144</fsa:OtherShorttermInvestments><fsa:ShorttermInvestments contextRef="instant_only" decimals="0" unitRef="DKK">6894736</fsa:ShorttermInvestments><fsa:ShorttermInvestments contextRef="instant_only_previous" decimals="0" unitRef="DKK">4032144</fsa:ShorttermInvestments><fsa:CurrentDeferredTaxAssets contextRef="instant_only" decimals="0" unitRef="DKK">35724</fsa:CurrentDeferredTaxAssets><fsa:CurrentDeferredTaxAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">50667</fsa:CurrentDeferredTaxAssets><fsa:ShorttermTradeReceivables contextRef="instant_only" decimals="0" unitRef="DKK">126189</fsa:ShorttermTradeReceivables><fsa:ShorttermTradeReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">100362</fsa:ShorttermTradeReceivables><fsa:ShorttermTaxReceivables contextRef="instant_only" decimals="0" unitRef="DKK">0</fsa:ShorttermTaxReceivables><fsa:ShorttermTaxReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">23683</fsa:ShorttermTaxReceivables><fsa:DeferredIncomeAssets contextRef="instant_only" decimals="0" unitRef="DKK">13352</fsa:DeferredIncomeAssets><fsa:DeferredIncomeAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">0</fsa:DeferredIncomeAssets><fsa:ShorttermReceivablesFromGroupEnterprises contextRef="instant_only" decimals="0" unitRef="DKK">2836860</fsa:ShorttermReceivablesFromGroupEnterprises><fsa:ShorttermReceivablesFromGroupEnterprises contextRef="instant_only_previous" decimals="0" unitRef="DKK">685520</fsa:ShorttermReceivablesFromGroupEnterprises><fsa:ShorttermReceivablesFromAssociates contextRef="instant_only" decimals="0" unitRef="DKK">7030065</fsa:ShorttermReceivablesFromAssociates><fsa:ShorttermReceivablesFromAssociates contextRef="instant_only_previous" decimals="0" unitRef="DKK">6269411</fsa:ShorttermReceivablesFromAssociates><fsa:OtherShorttermReceivables contextRef="instant_only" decimals="0" unitRef="DKK">703379</fsa:OtherShorttermReceivables><fsa:OtherShorttermReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">1589108</fsa:OtherShorttermReceivables><fsa:ShorttermReceivables contextRef="instant_only" decimals="0" unitRef="DKK">10745569</fsa:ShorttermReceivables><fsa:ShorttermReceivables contextRef="instant_only_previous" decimals="0" unitRef="DKK">8718751</fsa:ShorttermReceivables><fsa:CashAndCashEquivalents contextRef="instant_only" decimals="0" unitRef="DKK">17805392</fsa:CashAndCashEquivalents><fsa:CashAndCashEquivalents contextRef="instant_only_previous" decimals="0" unitRef="DKK">11241731</fsa:CashAndCashEquivalents><fsa:CurrentAssets contextRef="instant_only" decimals="0" unitRef="DKK">35445697</fsa:CurrentAssets><fsa:CurrentAssets contextRef="instant_only_previous" decimals="0" unitRef="DKK">23992626</fsa:CurrentAssets><fsa:Assets contextRef="instant_only" decimals="0" unitRef="DKK">38630571</fsa:Assets><fsa:Assets contextRef="instant_only_previous" decimals="0" unitRef="DKK">27333066</fsa:Assets><fsa:ContributedCapital contextRef="instant_only" decimals="0" unitRef="DKK">506334</fsa:ContributedCapital><fsa:ContributedCapital contextRef="instant_only_previous" decimals="0" unitRef="DKK">500000</fsa:ContributedCapital><fsa:ReserveForNetRevaluationAccordingToEquityMethod contextRef="instant_only" decimals="0" unitRef="DKK">260696</fsa:ReserveForNetRevaluationAccordingToEquityMethod><fsa:ReserveForNetRevaluationAccordingToEquityMethod contextRef="instant_only_previous" decimals="0" unitRef="DKK">0</fsa:ReserveForNetRevaluationAccordingToEquityMethod><fsa:RetainedEarnings contextRef="instant_only" decimals="0" unitRef="DKK">18286261</fsa:RetainedEarnings><fsa:RetainedEarnings contextRef="instant_only_previous" decimals="0" unitRef="DKK">11576799</fsa:RetainedEarnings><fsa:ProposedDividendRecognisedInEquity contextRef="instant_only" decimals="0" unitRef="DKK">12000000</fsa:ProposedDividendRecognisedInEquity><fsa:ProposedDividendRecognisedInEquity contextRef="instant_only_previous" decimals="0" unitRef="DKK">9000000</fsa:ProposedDividendRecognisedInEquity><fsa:Equity contextRef="instant_only" decimals="0" unitRef="DKK">31053291</fsa:Equity><fsa:Equity contextRef="instant_only_previous" decimals="0" unitRef="DKK">21076799</fsa:Equity><fsa:ShorttermTradePayables contextRef="instant_only" decimals="0" unitRef="DKK">579740</fsa:ShorttermTradePayables><fsa:ShorttermTradePayables contextRef="instant_only_previous" decimals="0" unitRef="DKK">971223</fsa:ShorttermTradePayables><fsa:ShorttermPayablesToGroupEnterprises contextRef="instant_only" decimals="0" unitRef="DKK">0</fsa:ShorttermPayablesToGroupEnterprises><fsa:ShorttermPayablesToGroupEnterprises contextRef="instant_only_previous" decimals="0" unitRef="DKK">1829083</fsa:ShorttermPayablesToGroupEnterprises><fsa:ShorttermPrepaymentsReceivedFromCustomers contextRef="instant_only" decimals="0" unitRef="DKK">2657425</fsa:ShorttermPrepaymentsReceivedFromCustomers><fsa:ShorttermPrepaymentsReceivedFromCustomers contextRef="instant_only_previous" decimals="0" unitRef="DKK">1191203</fsa:ShorttermPrepaymentsReceivedFromCustomers><fsa:OtherShorttermPayables contextRef="instant_only" decimals="0" unitRef="DKK">4340115</fsa:OtherShorttermPayables><fsa:OtherShorttermPayables contextRef="instant_only_previous" decimals="0" unitRef="DKK">2264758</fsa:OtherShorttermPayables><fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_only" decimals="0" unitRef="DKK">7577280</fsa:ShorttermLiabilitiesOtherThanProvisions><fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_only_previous" decimals="0" unitRef="DKK">6256267</fsa:ShorttermLiabilitiesOtherThanProvisions><fsa:LiabilitiesOtherThanProvisions contextRef="instant_only" decimals="0" unitRef="DKK">7577280</fsa:LiabilitiesOtherThanProvisions><fsa:LiabilitiesOtherThanProvisions contextRef="instant_only_previous" decimals="0" unitRef="DKK">6256267</fsa:LiabilitiesOtherThanProvisions><fsa:LiabilitiesAndEquity contextRef="instant_only" decimals="0" unitRef="DKK">38630571</fsa:LiabilitiesAndEquity><fsa:LiabilitiesAndEquity contextRef="instant_only_previous" decimals="0" unitRef="DKK">27333066</fsa:LiabilitiesAndEquity></xbrli:xbrl>