Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 463200000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 607500000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 303400000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 345100000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/01247723/ZG9rdW1lbnRsYWdlcjovLzAzLzliLzE2LzYyL2FjLzAxY2UtNGQ3Mi04MDU3LWYyN2RmNzAwMmVmNA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.592.0 --><!-- Document created: 28-04-2016 08:05:04 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/sbsf_20160428/sbsf_entry_20160428.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">32774210</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSESPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt årsrapporten for 2015 for Scandinavian Brake Systems A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2015 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsÃ¥ret 1. januar â 31. december 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for udviklingen i koncernens og selskabets aktiviteter og økonomiske forhold, årets resultater, pengestrømme og finansielle stilling samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncernen og selskabet står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Svendborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-03-29</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Den uafhængige revisors erklæringer</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i Scandinavian Brake Systems A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Påtegning på koncernregnskabet og årsregnskabet</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for Scandinavian Brake Systems A/S for regnskabsÃ¥ret 1. januar â 31. december 2015. Koncernregnskabet og Ã¥rsregnskabet omfatter resultatopgørelse, totalindkomstopgørelse, balance, egenkapitalopgørelse, pengestrømsopgørelse og noter, herunder anvendt regnskabspraksis for sÃ¥vel koncernen som selskabet. Koncernregnskabet og Ã¥rsregnskabet udarbejdes efter International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregnskab og et årsregnskab, der giver et retvisende billede i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et koncernregnskab og et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisors ansvar</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregnskabet og årsregnskabet på grundlag af vores revision. Vi har udført revisionen i overensstemmelse med internationale standarder om revision og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnå høj grad af sikkerhed for, om koncernregnskabet og årsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnå revisionsbevis for beløb og oplysninger i koncernregnskabet og i årsregnskabet. De valgte revisions-handlinger afhænger af revisors vurdering, herunder vurderingen af risici for væsentlig fejlinformation i koncernregnskabet og i årsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhedens udarbejdelse af et koncernregnskab og et årsregnskab, der giver et retvisende billede. Formålet hermed er at udforme revisionshandlinger, der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om ledelsens valg af regnskabspraksis er passende, om ledelsens regnskabsmæssige skøn er rimelige samt den samlede præsentation af koncernregnskabet og årsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnåede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2015 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsÃ¥ret 1. januar â 31. december 2015 i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Supplerende oplysninger vedrørende forhold i koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">Uden at modificere vores konklusion skal vi henvise til omtalen i note 2 i afsnittet "Nedlukning af Notox", hvor ledelsen redegør for væsentlige forudsætninger og betydelig usikkerhed vedrørende værdien af de indregnede aktiver på DKK 24,0 mio. vedrørende Notox i koncernbalancen pr. 31. december 2015 samt for hensættelse til underbalance i Notox vedrørende kaution for bank- og leasinggæld og støtteerklæring på DKK 103,1 mio. i moderselskabets balance pr. 31. december 2015.</td></tr><tr><td colspan="1">Uden at modificere vores konklusion skal vi henvise til omtalen i note 2 i afsnittet "Egenkapital, likviditetsberedskab og finansiering", hvori ledelsen redegør for koncernens og moderselskabets finansieringsaftale.</td></tr></table></arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Udtalelse om ledelsesberetningen</td></tr><tr><td colspan="1">Vi har i henhold til årsregnskabsloven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderligere handlinger i tillæg til den udførte revision af koncernregnskabet og årsregnskabet. Det er på denne baggrund vores opfattelse, at oplysningerne i ledelsesberetningen er i overensstemmelse med koncernregnskabet og årsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">Aalborg</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-03-29</arr:SignatureOfAuditorsDate>
<ifrs-dk:NetSales contextRef="ctx1" unitRef="DKK" decimals="-5">783500000</ifrs-dk:NetSales>
<easyx:EasyX_360294034 contextRef="ctx1" unitRef="DKK" decimals="-5">506900000</easyx:EasyX_360294034>
<ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress contextRef="ctx1" unitRef="DKK" decimals="-6">-23000000</ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">108400000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_991015672 contextRef="ctx1" unitRef="DKK" decimals="-5">145900000</easyx:EasyX_991015672>
<easyx:EasyX_251489282 contextRef="ctx1" unitRef="DKK" decimals="-5">126300000</easyx:EasyX_251489282>
<easyx:EasyX_1244502187 contextRef="ctx1" unitRef="DKK" decimals="-5">11100000</easyx:EasyX_1244502187>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-5">23700000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-115800000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">22300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-6">-138000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">33900000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-171900000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-53.6000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-53.6000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_797154113 contextRef="ctx1" unitRef="DKK" decimals="-5">200000</easyx:EasyX_797154113>
<easyx:EasyX_1170837560 contextRef="ctx1" unitRef="DKK" decimals="-6">5000000</easyx:EasyX_1170837560>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-600000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-2900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1006790273 contextRef="ctx1" unitRef="DKK" decimals="-5">300000</easyx:EasyX_1006790273>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">1400000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">-170500000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-5">23700000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">22300000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="DKK" decimals="-5">126300000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_1097973649 contextRef="ctx1" unitRef="DKK" decimals="-5">3700000</easyx:EasyX_1097973649>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="DKK" decimals="-5">30900000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="DKK" decimals="-5">7100000</ifrs-dk:DecreaseIncreaseInInventories>
<easyx:EasyX_129174312 contextRef="ctx1" unitRef="DKK" decimals="-5">48600000</easyx:EasyX_129174312>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="DKK" decimals="-5">17400000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-4300000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">22300000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_708567366 contextRef="ctx1" unitRef="DKK" decimals="-5">2700000</easyx:EasyX_708567366>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-29200000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">6200000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">11500000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">3300000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-14400000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_313274227 contextRef="ctx1" unitRef="DKK" decimals="-5">43700000</easyx:EasyX_313274227>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">43700000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Scandinavian Brake Systems A/S</gsd:NameOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">32774210</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-04-26</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Anders M. Hansen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Mads Bonde</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">Carsten Schmidt</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Tage Reinert</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Peter Eriksen Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Lars Radoor Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Tim T. Albertsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Henrik Bjørnbak</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="da">Jytte Petersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">Jan B. Pedersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx11" xml:lang="da">ERNST & YOUNG Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx11">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx11" xml:lang="da">Niels David Nielsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx11" xml:lang="da">statsaut. revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx12" xml:lang="da">Torben Ahle Pedersen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx12" xml:lang="da">statsaut. revisor</cmn:DescriptionOfAuditor>
<ifrs-dk:NetSales contextRef="ctx13" unitRef="DKK" decimals="-5">1013900000</ifrs-dk:NetSales>
<easyx:EasyX_360294034 contextRef="ctx13" unitRef="DKK" decimals="-5">598700000</easyx:EasyX_360294034>
<ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress contextRef="ctx13" unitRef="DKK" decimals="-5">37800000</ifrs-full:ChangesInInventoriesOfFinishedGoodsAndWorkInProgress>
<ifrs-dk:OtherExternalExpenses contextRef="ctx13" unitRef="DKK" decimals="-5">133300000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_991015672 contextRef="ctx13" unitRef="DKK" decimals="-5">178400000</easyx:EasyX_991015672>
<easyx:EasyX_1452681750 contextRef="ctx13" unitRef="DKK" decimals="-5">66600000</easyx:EasyX_1452681750>
<easyx:EasyX_1244502187 contextRef="ctx13" unitRef="DKK" decimals="-5">20200000</easyx:EasyX_1244502187>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx13" unitRef="DKK" decimals="-5">15700000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">96400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx13" unitRef="DKK" decimals="-5">-4300000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="DKK" decimals="-5">27700000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx13" unitRef="DKK" decimals="-5">31600000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx13" unitRef="DKK" decimals="-5">88200000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="DKK" decimals="-5">26500000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="DKK" decimals="-5">61700000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx13" unitRef="share" decimals="4">19.2000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx13" unitRef="share" decimals="4">19.2000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_797154113 contextRef="ctx13" unitRef="DKK" decimals="-5">-200000</easyx:EasyX_797154113>
<easyx:EasyX_1170837560 contextRef="ctx13" unitRef="DKK" decimals="-5">800000</easyx:EasyX_1170837560>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx13" unitRef="DKK" decimals="-5">4200000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx13" unitRef="DKK" decimals="-5">-2900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1006790273 contextRef="ctx13" unitRef="DKK" decimals="-5">600000</easyx:EasyX_1006790273>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-5">1300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-6">63000000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx13" unitRef="DKK" decimals="-5">15700000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx13" unitRef="DKK" decimals="-5">27700000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx13" unitRef="DKK" decimals="-5">31600000</ifrs-full:AdjustmentsForFinanceCosts>
<easyx:EasyX_1426836945 contextRef="ctx13" unitRef="DKK" decimals="-5">66600000</easyx:EasyX_1426836945>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx13" unitRef="DKK" decimals="-5">-20200000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_1097973649 contextRef="ctx13" unitRef="DKK" decimals="-5">3800000</easyx:EasyX_1097973649>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx13" unitRef="DKK" decimals="-5">56500000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx13" unitRef="DKK" decimals="-5">-82600000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx13" unitRef="DKK" decimals="-6">31000000</ifrs-dk:DecreaseIncreaseInTradePayables>
<easyx:EasyX_2126231404 contextRef="ctx13" unitRef="DKK" decimals="-5">-121200000</easyx:EasyX_2126231404>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx13" unitRef="DKK" decimals="-5">11800000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">500000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">23400000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<easyx:EasyX_708567366 contextRef="ctx13" unitRef="DKK" decimals="-5">2700000</easyx:EasyX_708567366>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">-13800000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">3700000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">11300000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">5700000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_543230648 contextRef="ctx13" unitRef="DKK" decimals="-5">198200000</easyx:EasyX_543230648>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">188900000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_313274227 contextRef="ctx13" unitRef="DKK" decimals="-5">-175200000</easyx:EasyX_313274227>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="DKK" decimals="-5">-175200000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NetSales contextRef="ctx14" unitRef="DKK" decimals="-5">25700000</ifrs-dk:NetSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx14" unitRef="DKK" decimals="-5">6600000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_991015672 contextRef="ctx14" unitRef="DKK" decimals="-5">21800000</easyx:EasyX_991015672>
<easyx:EasyX_251489282 contextRef="ctx14" unitRef="DKK" decimals="-5">34400000</easyx:EasyX_251489282>
<easyx:EasyX_1244502187 contextRef="ctx14" unitRef="DKK" decimals="-5">300000</easyx:EasyX_1244502187>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx14" unitRef="DKK" decimals="-5">3200000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">-40600000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_2015727507 contextRef="ctx14" unitRef="DKK" decimals="-5">-147800000</easyx:EasyX_2015727507>
<easyx:EasyX_214930175 contextRef="ctx14" unitRef="DKK" decimals="-5">79900000</easyx:EasyX_214930175>
<ifrs-full:FinanceIncome contextRef="ctx14" unitRef="DKK" decimals="-5">3700000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx14" unitRef="DKK" decimals="-5">11300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx14" unitRef="DKK" decimals="-5">-116100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx14" unitRef="DKK" decimals="-5">-5600000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx14" unitRef="DKK" decimals="-5">-110500000</ifrs-full:ProfitLoss>
<easyx:EasyX_366294881 contextRef="ctx14" unitRef="DKK" decimals="-5">-110500000</easyx:EasyX_366294881>
<easyx:EasyX_1170837560 contextRef="ctx14" unitRef="DKK" decimals="-6">5000000</easyx:EasyX_1170837560>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx14" unitRef="DKK" decimals="-5">-2900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1006790273 contextRef="ctx14" unitRef="DKK" decimals="-5">700000</easyx:EasyX_1006790273>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx14" unitRef="DKK" decimals="-5">1400000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" unitRef="DKK" decimals="-5">-109100000</ifrs-full:ComprehensiveIncome>
<easyx:EasyX_1209189980 contextRef="ctx14" unitRef="DKK" decimals="-5">-109100000</easyx:EasyX_1209189980>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx14" unitRef="DKK" decimals="-5">3200000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx14" unitRef="DKK" decimals="-5">3700000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx14" unitRef="DKK" decimals="-5">11300000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx14" unitRef="DKK" decimals="-5">34400000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_122361640 contextRef="ctx14" unitRef="DKK" decimals="-5">147800000</easyx:EasyX_122361640>
<easyx:EasyX_1097973649 contextRef="ctx14" unitRef="DKK" decimals="-5">-700000</easyx:EasyX_1097973649>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx14" unitRef="DKK" decimals="-5">-141900000</ifrs-dk:DecreaseIncreaseInReceivables>
<easyx:EasyX_1480560455 contextRef="ctx14" unitRef="DKK" decimals="-5">110400000</easyx:EasyX_1480560455>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx14" unitRef="DKK" decimals="-5">-43600000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx14" unitRef="DKK" decimals="-5">88300000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">3700000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">11300000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">80700000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">1400000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">500000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">-1900000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_313274227 contextRef="ctx14" unitRef="DKK" decimals="-5">-3800000</easyx:EasyX_313274227>
<easyx:EasyX_184351372 contextRef="ctx14" unitRef="DKK" decimals="-6">-75000000</easyx:EasyX_184351372>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx14" unitRef="DKK" decimals="-5">-78800000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NetSales contextRef="ctx15" unitRef="DKK" decimals="-5">29300000</ifrs-dk:NetSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx15" unitRef="DKK" decimals="-5">12400000</ifrs-dk:OtherExternalExpenses>
<easyx:EasyX_991015672 contextRef="ctx15" unitRef="DKK" decimals="-5">20900000</easyx:EasyX_991015672>
<easyx:EasyX_1452681750 contextRef="ctx15" unitRef="DKK" decimals="-5">-5300000</easyx:EasyX_1452681750>
<easyx:EasyX_1244502187 contextRef="ctx15" unitRef="DKK" decimals="-5">2100000</easyx:EasyX_1244502187>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx15" unitRef="DKK" decimals="-5">3200000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">-14600000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_2015727507 contextRef="ctx15" unitRef="DKK" decimals="-5">-12100000</easyx:EasyX_2015727507>
<easyx:EasyX_214930175 contextRef="ctx15" unitRef="DKK" decimals="-5">102500000</easyx:EasyX_214930175>
<ifrs-full:FinanceIncome contextRef="ctx15" unitRef="DKK" decimals="-5">28400000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx15" unitRef="DKK" decimals="-5">12800000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx15" unitRef="DKK" decimals="-5">91400000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx15" unitRef="DKK" decimals="-5">900000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx15" unitRef="DKK" decimals="-5">90500000</ifrs-full:ProfitLoss>
<easyx:EasyX_366294881 contextRef="ctx15" unitRef="DKK" decimals="-5">90500000</easyx:EasyX_366294881>
<easyx:EasyX_1170837560 contextRef="ctx15" unitRef="DKK" decimals="-5">800000</easyx:EasyX_1170837560>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx15" unitRef="DKK" decimals="-5">-2900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_1006790273 contextRef="ctx15" unitRef="DKK" decimals="-5">-400000</easyx:EasyX_1006790273>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx15" unitRef="DKK" decimals="-5">-1700000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx15" unitRef="DKK" decimals="-5">88800000</ifrs-full:ComprehensiveIncome>
<easyx:EasyX_1209189980 contextRef="ctx15" unitRef="DKK" decimals="-5">88800000</easyx:EasyX_1209189980>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx15" unitRef="DKK" decimals="-5">3200000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx15" unitRef="DKK" decimals="-5">28400000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx15" unitRef="DKK" decimals="-5">12800000</ifrs-full:AdjustmentsForFinanceCosts>
<easyx:EasyX_1426836945 contextRef="ctx15" unitRef="DKK" decimals="-5">-5300000</easyx:EasyX_1426836945>
<easyx:EasyX_122361640 contextRef="ctx15" unitRef="DKK" decimals="-5">12100000</easyx:EasyX_122361640>
<easyx:EasyX_1097973649 contextRef="ctx15" unitRef="DKK" decimals="-5">-1700000</easyx:EasyX_1097973649>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx15" unitRef="DKK" decimals="-5">-600000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx15" unitRef="DKK" decimals="-5">84300000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx15" unitRef="DKK" decimals="-5">9800000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">1200000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">4500000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">6500000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">500000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">1600000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">-2100000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_313274227 contextRef="ctx15" unitRef="DKK" decimals="-5">-179400000</easyx:EasyX_313274227>
<easyx:EasyX_184351372 contextRef="ctx15" unitRef="DKK" decimals="-6">175000000</easyx:EasyX_184351372>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx15" unitRef="DKK" decimals="-5">-4400000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:Goodwill contextRef="ctx16" unitRef="DKK" decimals="-5">12500000</ifrs-full:Goodwill>
<easyx:EasyX_1544842006 contextRef="ctx16" unitRef="DKK" decimals="-5">1500000</easyx:EasyX_1544842006>
<ifrs-dk:DevelopmentProjects contextRef="ctx16" unitRef="DKK" decimals="-5">6400000</ifrs-dk:DevelopmentProjects>
<easyx:EasyX_1596835539 contextRef="ctx16" unitRef="DKK" decimals="-5">4400000</easyx:EasyX_1596835539>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" unitRef="DKK" decimals="-5">24800000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx16" unitRef="DKK" decimals="-5">66900000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx16" unitRef="DKK" decimals="-5">30700000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx16" unitRef="DKK" decimals="-6">10000000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:OtherPropertyPlantAndEquipmentInProgress contextRef="ctx16" unitRef="DKK" decimals="-5">200000</ifrs-dk:OtherPropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="DKK" decimals="-5">107800000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-dk:Securities contextRef="ctx16" unitRef="DKK" decimals="-5">100000</ifrs-dk:Securities>
<easyx:EasyX_1633435921 contextRef="ctx16" unitRef="DKK" decimals="-5">31500000</easyx:EasyX_1633435921>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-5">164200000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx16" unitRef="DKK" decimals="-5">179800000</ifrs-full:Inventories>
<ifrs-full:OtherCurrentReceivables contextRef="ctx16" unitRef="DKK" decimals="-5">104300000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx16" unitRef="DKK" decimals="-5">200000</ifrs-full:Cash>
<easyx:EasyX_1845471754 contextRef="ctx16" unitRef="DKK" decimals="-5">14700000</easyx:EasyX_1845471754>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-6">299000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="DKK" decimals="-5">463200000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="DKK" decimals="-5">32100000</ifrs-full:IssuedCapital>
<easyx:EasyX_51334575 contextRef="ctx16" unitRef="DKK" decimals="-5">-9700000</easyx:EasyX_51334575>
<easyx:EasyX_761711125 contextRef="ctx16" unitRef="DKK" decimals="-5">1700000</easyx:EasyX_761711125>
<easyx:EasyX_371800724 contextRef="ctx16" unitRef="DKK" decimals="-5">10600000</easyx:EasyX_371800724>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="DKK" decimals="-5">-231500000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx16" unitRef="DKK" decimals="-5">-196800000</ifrs-full:Equity>
<easyx:EasyX_1652699966 contextRef="ctx16" unitRef="DKK" decimals="-5">11600000</easyx:EasyX_1652699966>
<easyx:EasyX_1997813258 contextRef="ctx16" unitRef="DKK" decimals="-5">448900000</easyx:EasyX_1997813258>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">460500000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx16" unitRef="DKK" decimals="-5">28500000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_388547446 contextRef="ctx16" unitRef="DKK" decimals="-5">155800000</easyx:EasyX_388547446>
<ifrs-full:CurrentProvisions contextRef="ctx16" unitRef="DKK" decimals="-6">8000000</ifrs-full:CurrentProvisions>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx16" unitRef="DKK" decimals="-5">7200000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">199500000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="DKK" decimals="-6">660000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">463200000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="DKK" decimals="-5">200000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx17" unitRef="DKK" decimals="-5">12500000</ifrs-full:Goodwill>
<easyx:EasyX_1544842006 contextRef="ctx17" unitRef="DKK" decimals="-5">1500000</easyx:EasyX_1544842006>
<ifrs-dk:DevelopmentProjects contextRef="ctx17" unitRef="DKK" decimals="-5">3400000</ifrs-dk:DevelopmentProjects>
<easyx:EasyX_1596835539 contextRef="ctx17" unitRef="DKK" decimals="-5">4600000</easyx:EasyX_1596835539>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx17" unitRef="DKK" decimals="-6">22000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx17" unitRef="DKK" decimals="-5">122500000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx17" unitRef="DKK" decimals="-5">113500000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx17" unitRef="DKK" decimals="-5">9700000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:OtherPropertyPlantAndEquipmentInProgress contextRef="ctx17" unitRef="DKK" decimals="-5">200000</ifrs-dk:OtherPropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx17" unitRef="DKK" decimals="-5">245900000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-dk:Securities contextRef="ctx17" unitRef="DKK" decimals="-5">100000</ifrs-dk:Securities>
<easyx:EasyX_1633435921 contextRef="ctx17" unitRef="DKK" decimals="-5">63700000</easyx:EasyX_1633435921>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-5">331700000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx17" unitRef="DKK" decimals="-5">172700000</ifrs-full:Inventories>
<ifrs-full:OtherCurrentReceivables contextRef="ctx17" unitRef="DKK" decimals="-6">103000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx17" unitRef="DKK" decimals="-5">100000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-5">275800000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="DKK" decimals="-5">607500000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="DKK" decimals="-5">32100000</ifrs-full:IssuedCapital>
<easyx:EasyX_51334575 contextRef="ctx17" unitRef="DKK" decimals="-5">-10900000</easyx:EasyX_51334575>
<easyx:EasyX_761711125 contextRef="ctx17" unitRef="DKK" decimals="-5">1500000</easyx:EasyX_761711125>
<easyx:EasyX_371800724 contextRef="ctx17" unitRef="DKK" decimals="-5">10600000</easyx:EasyX_371800724>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="DKK" decimals="-5">-59600000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx17" unitRef="DKK" decimals="-5">-26300000</ifrs-full:Equity>
<easyx:EasyX_1652699966 contextRef="ctx17" unitRef="DKK" decimals="-5">12300000</easyx:EasyX_1652699966>
<easyx:EasyX_1997813258 contextRef="ctx17" unitRef="DKK" decimals="-5">61500000</easyx:EasyX_1997813258>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-5">73800000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx17" unitRef="DKK" decimals="-5">379500000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_388547446 contextRef="ctx17" unitRef="DKK" decimals="-5">180500000</easyx:EasyX_388547446>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-6">560000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="DKK" decimals="-5">633800000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="DKK" decimals="-5">607500000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-5">100000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1596835539 contextRef="ctx18" unitRef="DKK" decimals="-5">2400000</easyx:EasyX_1596835539>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx18" unitRef="DKK" decimals="-5">2400000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx18" unitRef="DKK" decimals="-5">35800000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx18" unitRef="DKK" decimals="-5">800000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx18" unitRef="DKK" decimals="-5">36600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx18" unitRef="DKK" decimals="-5">236100000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:Securities contextRef="ctx18" unitRef="DKK" decimals="-5">100000</ifrs-dk:Securities>
<ifrs-full:NoncurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-5">275200000</ifrs-full:NoncurrentAssets>
<ifrs-full:OtherCurrentReceivables contextRef="ctx18" unitRef="DKK" decimals="-5">13500000</ifrs-full:OtherCurrentReceivables>
<easyx:EasyX_1845471754 contextRef="ctx18" unitRef="DKK" decimals="-5">14700000</easyx:EasyX_1845471754>
<ifrs-full:CurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-5">28200000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx18" unitRef="DKK" decimals="-5">303400000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx18" unitRef="DKK" decimals="-5">32100000</ifrs-full:IssuedCapital>
<easyx:EasyX_51334575 contextRef="ctx18" unitRef="DKK" decimals="-5">-11600000</easyx:EasyX_51334575>
<easyx:EasyX_371800724 contextRef="ctx18" unitRef="DKK" decimals="-5">10100000</easyx:EasyX_371800724>
<ifrs-full:RetainedEarnings contextRef="ctx18" unitRef="DKK" decimals="-6">-83000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx18" unitRef="DKK" decimals="-5">-52400000</ifrs-full:Equity>
<easyx:EasyX_1916088000 contextRef="ctx18" unitRef="DKK" decimals="-5">11300000</easyx:EasyX_1916088000>
<easyx:EasyX_599688489 contextRef="ctx18" unitRef="DKK" decimals="-5">103100000</easyx:EasyX_599688489>
<easyx:EasyX_1997813258 contextRef="ctx18" unitRef="DKK" decimals="-6">40000000</easyx:EasyX_1997813258>
<easyx:EasyX_160444755 contextRef="ctx18" unitRef="DKK" decimals="-6">100000000</easyx:EasyX_160444755>
<ifrs-full:NoncurrentLiabilities contextRef="ctx18" unitRef="DKK" decimals="-5">254400000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx18" unitRef="DKK" decimals="-5">4500000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_388547446 contextRef="ctx18" unitRef="DKK" decimals="-5">89700000</easyx:EasyX_388547446>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx18" unitRef="DKK" decimals="-5">7200000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx18" unitRef="DKK" decimals="-5">101400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx18" unitRef="DKK" decimals="-5">355800000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx18" unitRef="DKK" decimals="-5">303400000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1596835539 contextRef="ctx19" unitRef="DKK" decimals="-5">1400000</easyx:EasyX_1596835539>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx19" unitRef="DKK" decimals="-5">1400000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx19" unitRef="DKK" decimals="-5">87200000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx19" unitRef="DKK" decimals="-5">100000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx19" unitRef="DKK" decimals="-5">700000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx19" unitRef="DKK" decimals="-6">88000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx19" unitRef="DKK" decimals="-5">236100000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:Securities contextRef="ctx19" unitRef="DKK" decimals="-5">100000</ifrs-dk:Securities>
<ifrs-full:NoncurrentAssets contextRef="ctx19" unitRef="DKK" decimals="-5">325700000</ifrs-full:NoncurrentAssets>
<ifrs-full:OtherCurrentReceivables contextRef="ctx19" unitRef="DKK" decimals="-5">19400000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentAssets contextRef="ctx19" unitRef="DKK" decimals="-5">19400000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx19" unitRef="DKK" decimals="-5">345100000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx19" unitRef="DKK" decimals="-5">32100000</ifrs-full:IssuedCapital>
<easyx:EasyX_51334575 contextRef="ctx19" unitRef="DKK" decimals="-6">-13000000</easyx:EasyX_51334575>
<easyx:EasyX_371800724 contextRef="ctx19" unitRef="DKK" decimals="-5">10100000</easyx:EasyX_371800724>
<ifrs-full:RetainedEarnings contextRef="ctx19" unitRef="DKK" decimals="-5">27500000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx19" unitRef="DKK" decimals="-5">56700000</ifrs-full:Equity>
<easyx:EasyX_1916088000 contextRef="ctx19" unitRef="DKK" decimals="-5">11900000</easyx:EasyX_1916088000>
<easyx:EasyX_1997813258 contextRef="ctx19" unitRef="DKK" decimals="-5">43500000</easyx:EasyX_1997813258>
<easyx:EasyX_160444755 contextRef="ctx19" unitRef="DKK" decimals="-6">175000000</easyx:EasyX_160444755>
<ifrs-full:NoncurrentLiabilities contextRef="ctx19" unitRef="DKK" decimals="-5">230400000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx19" unitRef="DKK" decimals="-5">11900000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_388547446 contextRef="ctx19" unitRef="DKK" decimals="-5">46100000</easyx:EasyX_388547446>
<ifrs-full:CurrentLiabilities contextRef="ctx19" unitRef="DKK" decimals="-6">58000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx19" unitRef="DKK" decimals="-5">288400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx19" unitRef="DKK" decimals="-5">345100000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="DKK" decimals="-5">100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" unitRef="DKK" decimals="-5">100000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>