Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/71791487/ZG9rdW1lbnRsYWdlcjovLzAzL2UzLzY5LzQ1LzI0L2VmOTItNGY1NS1iMzNmLTk4NjRmYmIzZTVjMA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.592.0 --><!-- Document created: 31-05-2016 07:21:46 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/Sata_20160531/Sata_entry_20160531.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">78419717</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="USD">
<xbrli:measure>iso4217:USD</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management statement</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and the Management Board have today considered and adopted the Annual Report of Satair A/S for the financial year 1 January â 31 December 2015.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the financial statements give a true and fair view of the companyâs financial position at 31 December 2015 and of the results of the companyâs operations and cash flows for the financial year 1 January â 31 December 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the management review includes a true and fair view of the circumstances described in the review.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the Annual Report be adopted at the Annual General Meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditors' report</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Satair A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditors' report on the financial statements</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We have audited the financial statements of Satair A/S for the financial year 1Â January â 31Â December 2015, which comprise income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including a summary of significant accounting policies. The financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibility for the financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act and for such internal control that Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorâs responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing and additional requirements under Danish audit regulation. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the financial statements are free from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgement, including the</td></tr><tr><td colspan="1">assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the Company's preparation of financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the financial statements give a true and fair view of the company's financial position at 31Â December 2015 and of the results of the company's operations and cash flows for the financial year 1Â January â 31Â December 2015 in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the managementâs review</td></tr><tr><td colspan="1">Pursuant to the Danish Financial Statements Act, we have read the Management's review. We have not performed any further procedures in addition to the audit of the financial statements. On this basis, it is our opinion that the information provided in the Management's review is consistent with the financial statements.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Frederiksberg</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-05-27</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="USD" decimals="-3">286902000</ifrs-full:Revenue>
<easyx:EasyX_74879067 contextRef="ctx1" unitRef="USD" decimals="-3">238928000</easyx:EasyX_74879067>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="USD" decimals="-3">9189000</ifrs-full:OtherIncome>
<easyx:EasyX_774843700 contextRef="ctx1" unitRef="USD" decimals="-3">18698000</easyx:EasyX_774843700>
<easyx:EasyX_1340550088 contextRef="ctx1" unitRef="USD" decimals="-3">15329000</easyx:EasyX_1340550088>
<easyx:EasyX_1020792157 contextRef="ctx1" unitRef="USD" decimals="-3">2610000</easyx:EasyX_1020792157>
<ifrs-full:DepreciationExpense contextRef="ctx1" unitRef="USD" decimals="-3">433000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="USD" decimals="-3">20093000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="USD" decimals="-3">4709000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="USD" decimals="-3">3272000</ifrs-full:FinanceCosts>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="USD" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="USD" decimals="-3">21530000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="USD" decimals="-3">5094000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="USD" decimals="-3">16436000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx1" unitRef="USD" decimals="-3">-4996000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<easyx:EasyX_677627556 contextRef="ctx1" unitRef="USD" decimals="-3">7250000</easyx:EasyX_677627556>
<easyx:EasyX_2048409930 contextRef="ctx1" unitRef="USD" decimals="-3">0</easyx:EasyX_2048409930>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="USD" decimals="-3">496000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="USD" decimals="-3">1758000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="USD" decimals="-3">18194000</ifrs-full:ComprehensiveIncome>
<easyx:EasyX_1344191352 contextRef="ctx1" unitRef="USD" decimals="-3">-23136000</easyx:EasyX_1344191352>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="USD" decimals="-3">-747000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_930395597 contextRef="ctx1" unitRef="USD" decimals="-3">-556000</easyx:EasyX_930395597>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="USD" decimals="-3">1901000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="USD" decimals="-3">1019000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx1" unitRef="USD" decimals="-3">-2827000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="USD" decimals="-3">-4956000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="USD" decimals="-3">16044000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="USD" decimals="-3">28430000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="USD" decimals="-3">456000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="USD" decimals="-3">-28886000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_952156003 contextRef="ctx1" unitRef="USD" decimals="-3">7507000</easyx:EasyX_952156003>
<easyx:EasyX_1100338111 contextRef="ctx1" unitRef="USD" decimals="-3">19500000</easyx:EasyX_1100338111>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="USD" decimals="-3">-11993000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="USD" decimals="-3">-24835000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Satair A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Amager Landevej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">147A</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2770</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Kastrup</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">78419717</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Henrik Holm Jensen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-05-27</gsd:DateOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Mikkel Bardram</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Chief Executive Officer</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Marko Enderlein</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Chief Financial Officer</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Morten Olsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Anette Hagelsten</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Vice-chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Mikkel Bardram</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Marko Enderlein</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Dorte Sonne Ekner</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Employee representative</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Per Iversen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Employee representative</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Keyvan Diamondo</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Employee representative</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx11" xml:lang="en">Ernst & Young Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx11">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx11" xml:lang="en">Jan C. Olsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx11" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx12" xml:lang="en">Peter Andersen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx12" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx13" unitRef="USD" decimals="-3">282453000</ifrs-full:Revenue>
<easyx:EasyX_74879067 contextRef="ctx13" unitRef="USD" decimals="-3">233407000</easyx:EasyX_74879067>
<ifrs-full:OtherIncome contextRef="ctx13" unitRef="USD" decimals="-3">9104000</ifrs-full:OtherIncome>
<easyx:EasyX_774843700 contextRef="ctx13" unitRef="USD" decimals="-3">23924000</easyx:EasyX_774843700>
<easyx:EasyX_1340550088 contextRef="ctx13" unitRef="USD" decimals="-3">14053000</easyx:EasyX_1340550088>
<easyx:EasyX_1020792157 contextRef="ctx13" unitRef="USD" decimals="-3">1639000</easyx:EasyX_1020792157>
<ifrs-full:DepreciationExpense contextRef="ctx13" unitRef="USD" decimals="-3">560000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx13" unitRef="USD" decimals="-3">17974000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="USD" decimals="-3">4777000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx13" unitRef="USD" decimals="-3">1493000</ifrs-full:FinanceCosts>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx13" unitRef="USD" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx13" unitRef="USD" decimals="-3">21258000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="USD" decimals="-3">5202000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="USD" decimals="-3">16056000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx13" unitRef="USD" decimals="-3">-4954000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<easyx:EasyX_677627556 contextRef="ctx13" unitRef="USD" decimals="-3">-445000</easyx:EasyX_677627556>
<easyx:EasyX_2048409930 contextRef="ctx13" unitRef="USD" decimals="-3">0</easyx:EasyX_2048409930>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx13" unitRef="USD" decimals="-3">-1187000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx13" unitRef="USD" decimals="-3">-4212000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="USD" decimals="-3">11844000</ifrs-full:ComprehensiveIncome>
<easyx:EasyX_1344191352 contextRef="ctx13" unitRef="USD" decimals="-3">-20173000</easyx:EasyX_1344191352>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx13" unitRef="USD" decimals="-3">-1167000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_930395597 contextRef="ctx13" unitRef="USD" decimals="-3">97000</easyx:EasyX_930395597>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx13" unitRef="USD" decimals="-3">1705000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx13" unitRef="USD" decimals="-3">714000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx13" unitRef="USD" decimals="-3">-3267000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx13" unitRef="USD" decimals="-3">-15421000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="USD" decimals="-3">1212000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx13" unitRef="USD" decimals="-3">380000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="USD" decimals="-3">368000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="USD" decimals="-3">-748000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_952156003 contextRef="ctx13" unitRef="USD" decimals="-3">0</easyx:EasyX_952156003>
<easyx:EasyX_1100338111 contextRef="ctx13" unitRef="USD" decimals="-3">-11500000</easyx:EasyX_1100338111>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="USD" decimals="-3">11500000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx13" unitRef="USD" decimals="-3">11964000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx14" unitRef="USD" decimals="-3">33006000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="USD" decimals="-3">6954000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx14" unitRef="USD" decimals="-3">51121000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="USD" decimals="-3">91081000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="USD" decimals="-3">77395000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx14" unitRef="USD" decimals="-3">27418000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx14" unitRef="USD" decimals="-3">8139000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_841002554 contextRef="ctx14" unitRef="USD" decimals="-3">113323000</easyx:EasyX_841002554>
<ifrs-full:OtherCurrentReceivables contextRef="ctx14" unitRef="USD" decimals="-3">494000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="USD" decimals="-3">9423000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="USD" decimals="-3">236192000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="USD" decimals="-3">327273000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="USD" decimals="-3">13138000</ifrs-full:IssuedCapital>
<easyx:EasyX_486191520 contextRef="ctx14" unitRef="USD" decimals="-3">162505000</easyx:EasyX_486191520>
<ifrs-full:Equity contextRef="ctx14" unitRef="USD" decimals="-3">175643000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx14" unitRef="USD" decimals="-3">563000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="USD" decimals="-3">2500000</ifrs-full:NoncurrentProvisions>
<easyx:EasyX_2058394006 contextRef="ctx14" unitRef="USD" decimals="-3">5625000</easyx:EasyX_2058394006>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="USD" decimals="-3">8688000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_1027453682 contextRef="ctx14" unitRef="USD" decimals="-3">1882000</easyx:EasyX_1027453682>
<easyx:EasyX_510856428 contextRef="ctx14" unitRef="USD" decimals="-3">51659000</easyx:EasyX_510856428>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="USD" decimals="-3">30223000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_387979608 contextRef="ctx14" unitRef="USD" decimals="-3">37759000</easyx:EasyX_387979608>
<easyx:EasyX_555327120 contextRef="ctx14" unitRef="USD" decimals="-3">6010000</easyx:EasyX_555327120>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx14" unitRef="USD" decimals="-3">4181000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2002822539 contextRef="ctx14" unitRef="USD" decimals="-3">11228000</easyx:EasyX_2002822539>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="USD" decimals="-3">142942000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="USD" decimals="-3">151630000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="USD" decimals="-3">327273000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_783447336 contextRef="ctx14" unitRef="USD" decimals="-3">-1000</easyx:EasyX_783447336>
<easyx:EasyX_1753177040 contextRef="ctx14" unitRef="USD" decimals="-3">-51658000</easyx:EasyX_1753177040>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="USD" decimals="-3">7185000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="USD" decimals="-3">6931000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx15" unitRef="USD" decimals="-3">51121000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="USD" decimals="-3">65237000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="USD" decimals="-3">67681000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx15" unitRef="USD" decimals="-3">26442000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx15" unitRef="USD" decimals="-3">8415000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_841002554 contextRef="ctx15" unitRef="USD" decimals="-3">99764000</easyx:EasyX_841002554>
<ifrs-full:OtherCurrentReceivables contextRef="ctx15" unitRef="USD" decimals="-3">555000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="USD" decimals="-3">10554000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="USD" decimals="-3">213411000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="USD" decimals="-3">278648000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="USD" decimals="-3">13138000</ifrs-full:IssuedCapital>
<easyx:EasyX_486191520 contextRef="ctx15" unitRef="USD" decimals="-3">144311000</easyx:EasyX_486191520>
<ifrs-full:Equity contextRef="ctx15" unitRef="USD" decimals="-3">157449000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx15" unitRef="USD" decimals="-3">254000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx15" unitRef="USD" decimals="-3">3448000</ifrs-full:NoncurrentProvisions>
<easyx:EasyX_2058394006 contextRef="ctx15" unitRef="USD" decimals="-3">0</easyx:EasyX_2058394006>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="USD" decimals="-3">3702000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_1027453682 contextRef="ctx15" unitRef="USD" decimals="-3">0</easyx:EasyX_1027453682>
<easyx:EasyX_510856428 contextRef="ctx15" unitRef="USD" decimals="-3">27955000</easyx:EasyX_510856428>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="USD" decimals="-3">25790000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_387979608 contextRef="ctx15" unitRef="USD" decimals="-3">45219000</easyx:EasyX_387979608>
<easyx:EasyX_555327120 contextRef="ctx15" unitRef="USD" decimals="-3">5758000</easyx:EasyX_555327120>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="USD" decimals="-3">1610000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2002822539 contextRef="ctx15" unitRef="USD" decimals="-3">11165000</easyx:EasyX_2002822539>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="USD" decimals="-3">117497000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="USD" decimals="-3">121199000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="USD" decimals="-3">278648000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_783447336 contextRef="ctx15" unitRef="USD" decimals="-3">-1000</easyx:EasyX_783447336>
<easyx:EasyX_1753177040 contextRef="ctx15" unitRef="USD" decimals="-3">-27954000</easyx:EasyX_1753177040>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="USD" decimals="-3">-17401000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="USD" decimals="-3">-29365000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>