Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/24355231/ZG9rdW1lbnRsYWdlcjovLzAzL2QyLzZmL2QxLzlkLzAwOGMtNGUzNS05Y2RiLTU2YjA4OTQ4NTQzNg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.612.0 --><!-- Document created: 23-08-2016 21:43:59 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/newc_20160823/newc_entry_20160823.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2016-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2016-06-30</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar â 30. juni 2016 for NewCap Holding A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af Koncernens og selskabets aktiver, passiver og finansielle stilling pr. 30. juni 2016 samt af resultatet af Koncernens og selskabets aktiviteter og pengestrømme for perioden 1. januar â 30. juni 2016.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i Koncernens og selskabets aktiviteter og økonomiske forhold, periodens resultater og for selskabets finansielle stilling og den finansielle stilling som helhed for de virksomheder, der er omfattet af delårsregnskabet, samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som Koncernen og selskabet står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">NewCap Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Bredgade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">30</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1260</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">4588163000</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.newcap.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@newcap.dk</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfFoundationOfReportingEntity contextRef="ctx1">1989-07-01</gsd:DateOfFoundationOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">København</gsd:RegisteredOfficeOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-08-23</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Peter Steen Christensen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="DKK" decimals="-3">18000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="DKK" decimals="-3">1501000</ifrs-full:FinanceCosts>
<easyx:EasyX_21333793 contextRef="ctx2" unitRef="DKK" decimals="-3">1748000</easyx:EasyX_21333793>
<easyx:EasyX_716661389 contextRef="ctx2" unitRef="DKK" decimals="-3">162328000</easyx:EasyX_716661389>
<easyx:EasyX_1102690029 contextRef="ctx2" unitRef="DKK" decimals="-3">80445000</easyx:EasyX_1102690029>
<easyx:EasyX_352926759 contextRef="ctx2" unitRef="DKK" decimals="-3">-18000</easyx:EasyX_352926759>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="DKK" decimals="-3">821000</ifrs-full:OtherIncome>
<easyx:EasyX_818594929 contextRef="ctx2" unitRef="DKK" decimals="-3">77329000</easyx:EasyX_818594929>
<easyx:EasyX_1352430393 contextRef="ctx2" unitRef="DKK" decimals="-3">0</easyx:EasyX_1352430393>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="DKK" decimals="-3">11088000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx2" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-3">-5430000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="DKK" decimals="-3">604000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="DKK" decimals="-3">-6034000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx2" unitRef="DKK" decimals="-3">-7013000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="DKK" decimals="-3">979000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.0600</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.0600</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx2" unitRef="DKK" decimals="-3">-9136000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-3">-9136000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="DKK" decimals="-3">-15170000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="DKK" decimals="-3">-15720000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="DKK" decimals="-3">550000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx2" unitRef="DKK" decimals="-3">11836000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">11836000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-18126000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="DKK" decimals="-3">-3969000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-3">-10259000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="DKK" decimals="-3">-2012000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="DKK" decimals="-3">78000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="DKK" decimals="-3">646000</ifrs-full:FinanceCosts>
<easyx:EasyX_21333793 contextRef="ctx3" unitRef="DKK" decimals="-3">0</easyx:EasyX_21333793>
<easyx:EasyX_716661389 contextRef="ctx3" unitRef="DKK" decimals="-3">122177000</easyx:EasyX_716661389>
<easyx:EasyX_1102690029 contextRef="ctx3" unitRef="DKK" decimals="-3">57793000</easyx:EasyX_1102690029>
<easyx:EasyX_352926759 contextRef="ctx3" unitRef="DKK" decimals="-3">-158000</easyx:EasyX_352926759>
<ifrs-full:OtherIncome contextRef="ctx3" unitRef="DKK" decimals="-3">8098000</ifrs-full:OtherIncome>
<easyx:EasyX_818594929 contextRef="ctx3" unitRef="DKK" decimals="-3">56281000</easyx:EasyX_818594929>
<easyx:EasyX_1352430393 contextRef="ctx3" unitRef="DKK" decimals="-3">1015000</easyx:EasyX_1352430393>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx3" unitRef="DKK" decimals="-3">9148000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx3" unitRef="DKK" decimals="-3">-1025000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="DKK" decimals="-3">4603000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" unitRef="DKK" decimals="-3">647000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="DKK" decimals="-3">3956000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx3" unitRef="DKK" decimals="-3">4174000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="DKK" decimals="-3">-218000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">0.0400</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">0.0400</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx3" unitRef="DKK" decimals="-3">10125000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx3" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="DKK" decimals="-3">10125000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="DKK" decimals="-3">14081000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx3" unitRef="DKK" decimals="-3">14299000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="DKK" decimals="-3">-218000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx3" unitRef="DKK" decimals="-3">-12003000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="DKK" decimals="-3">-12003000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="DKK" decimals="-3">-2913000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="DKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="DKK" decimals="-3">-14916000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx3" unitRef="DKK" decimals="-3">2394000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="DKK" decimals="-3">1475000</ifrs-full:FinanceCosts>
<easyx:EasyX_21333793 contextRef="ctx4" unitRef="DKK" decimals="-3">0</easyx:EasyX_21333793>
<easyx:EasyX_716661389 contextRef="ctx4" unitRef="DKK" decimals="-3">0</easyx:EasyX_716661389>
<easyx:EasyX_1102690029 contextRef="ctx4" unitRef="DKK" decimals="-3">0</easyx:EasyX_1102690029>
<easyx:EasyX_352926759 contextRef="ctx4" unitRef="DKK" decimals="-3">6000</easyx:EasyX_352926759>
<ifrs-full:OtherIncome contextRef="ctx4" unitRef="DKK" decimals="-3">1300000</ifrs-full:OtherIncome>
<easyx:EasyX_818594929 contextRef="ctx4" unitRef="DKK" decimals="-3">7992000</easyx:EasyX_818594929>
<easyx:EasyX_1352430393 contextRef="ctx4" unitRef="DKK" decimals="-3">0</easyx:EasyX_1352430393>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="DKK" decimals="-3">-8173000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx4" unitRef="DKK" decimals="-3">-8173000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx4" unitRef="DKK" decimals="-3">-8173000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="DKK" decimals="-3">-8173000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx4" unitRef="DKK" decimals="-3">-8173000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="DKK" decimals="-3">0</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:FinanceIncome contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:FinanceCosts>
<easyx:EasyX_21333793 contextRef="ctx5" unitRef="DKK" decimals="-3">0</easyx:EasyX_21333793>
<easyx:EasyX_716661389 contextRef="ctx5" unitRef="DKK" decimals="-3">0</easyx:EasyX_716661389>
<easyx:EasyX_1102690029 contextRef="ctx5" unitRef="DKK" decimals="-3">0</easyx:EasyX_1102690029>
<easyx:EasyX_352926759 contextRef="ctx5" unitRef="DKK" decimals="-3">0</easyx:EasyX_352926759>
<ifrs-full:OtherIncome contextRef="ctx5" unitRef="DKK" decimals="-3">1129000</ifrs-full:OtherIncome>
<easyx:EasyX_818594929 contextRef="ctx5" unitRef="DKK" decimals="-3">4037000</easyx:EasyX_818594929>
<easyx:EasyX_1352430393 contextRef="ctx5" unitRef="DKK" decimals="-3">1000000</easyx:EasyX_1352430393>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx5" unitRef="DKK" decimals="-3">2000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx5" unitRef="DKK" decimals="-3">-3910000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx5" unitRef="DKK" decimals="-3">-3910000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx5" unitRef="DKK" decimals="-3">-3910000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx5" unitRef="DKK" decimals="-3">-3910000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx5" unitRef="DKK" decimals="-3">-3910000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx5" unitRef="DKK" decimals="-3">0</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:CashOnHand contextRef="ctx6" unitRef="DKK" decimals="-3">0</ifrs-full:CashOnHand>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx6" unitRef="DKK" decimals="-3">77553000</ifrs-dk:CurrentDepositsAssets>
<easyx:EasyX_568046055 contextRef="ctx6" unitRef="DKK" decimals="-3">0</easyx:EasyX_568046055>
<ifrs-dk:CurrentSecurities contextRef="ctx6" unitRef="DKK" decimals="-3">17293000</ifrs-dk:CurrentSecurities>
<easyx:EasyX_429323541 contextRef="ctx6" unitRef="DKK" decimals="-3">0</easyx:EasyX_429323541>
<easyx:EasyX_1275993829 contextRef="ctx6" unitRef="DKK" decimals="-3">0</easyx:EasyX_1275993829>
<easyx:EasyX_1289356127 contextRef="ctx6" unitRef="DKK" decimals="-3">0</easyx:EasyX_1289356127>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="DKK" decimals="-3">308370000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="DKK" decimals="-3">544000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="DKK" decimals="-3">4389000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx6" unitRef="DKK" decimals="-3">83724000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx6" unitRef="DKK" decimals="-3">29984000</ifrs-full:CurrentPrepayments>
<ifrs-full:Assets contextRef="ctx6" unitRef="DKK" decimals="-3">521857000</ifrs-full:Assets>
<ifrs-full:OtherCurrentPayables contextRef="ctx6" unitRef="DKK" decimals="-3">104717000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx6" unitRef="DKK" decimals="-3">1539000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2022765016 contextRef="ctx6" unitRef="DKK" decimals="-3">37221000</easyx:EasyX_2022765016>
<easyx:EasyX_1063210167 contextRef="ctx6" unitRef="DKK" decimals="-3">23082000</easyx:EasyX_1063210167>
<ifrs-full:OtherShorttermProvisions contextRef="ctx6" unitRef="DKK" decimals="-3">1114000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx6" unitRef="DKK" decimals="-3">24196000</ifrs-full:CurrentProvisions>
<ifrs-full:Liabilities contextRef="ctx6" unitRef="DKK" decimals="-3">167673000</ifrs-full:Liabilities>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="DKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx6" unitRef="DKK" decimals="-3">-20284000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="DKK" decimals="-3">308482000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx6" unitRef="DKK" decimals="-3">347643000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx6" unitRef="DKK" decimals="-3">6541000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx6" unitRef="DKK" decimals="-3">354184000</ifrs-full:Equity>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="DKK" decimals="-3">521857000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="DKK" decimals="-3">77553000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashOnHand contextRef="ctx7" unitRef="DKK" decimals="-3">0</ifrs-full:CashOnHand>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx7" unitRef="DKK" decimals="-3">76109000</ifrs-dk:CurrentDepositsAssets>
<easyx:EasyX_568046055 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_568046055>
<ifrs-dk:CurrentSecurities contextRef="ctx7" unitRef="DKK" decimals="-3">5462000</ifrs-dk:CurrentSecurities>
<easyx:EasyX_429323541 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_429323541>
<easyx:EasyX_1275993829 contextRef="ctx7" unitRef="DKK" decimals="-3">9761000</easyx:EasyX_1275993829>
<easyx:EasyX_1289356127 contextRef="ctx7" unitRef="DKK" decimals="-3">0</easyx:EasyX_1289356127>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx7" unitRef="DKK" decimals="-3">308139000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx7" unitRef="DKK" decimals="-3">388000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx7" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx7" unitRef="DKK" decimals="-3">58571000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx7" unitRef="DKK" decimals="-3">3751000</ifrs-full:CurrentPrepayments>
<ifrs-full:Assets contextRef="ctx7" unitRef="DKK" decimals="-3">462181000</ifrs-full:Assets>
<ifrs-full:OtherCurrentPayables contextRef="ctx7" unitRef="DKK" decimals="-3">58624000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx7" unitRef="DKK" decimals="-3">107000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2022765016 contextRef="ctx7" unitRef="DKK" decimals="-3">10947000</easyx:EasyX_2022765016>
<easyx:EasyX_1063210167 contextRef="ctx7" unitRef="DKK" decimals="-3">27147000</easyx:EasyX_1063210167>
<ifrs-full:OtherShorttermProvisions contextRef="ctx7" unitRef="DKK" decimals="-3">1819000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx7" unitRef="DKK" decimals="-3">28966000</ifrs-full:CurrentProvisions>
<ifrs-full:Liabilities contextRef="ctx7" unitRef="DKK" decimals="-3">98644000</ifrs-full:Liabilities>
<ifrs-full:IssuedCapital contextRef="ctx7" unitRef="DKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx7" unitRef="DKK" decimals="-3">-11844000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx7" unitRef="DKK" decimals="-3">315223000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx7" unitRef="DKK" decimals="-3">362824000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx7" unitRef="DKK" decimals="-3">713000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx7" unitRef="DKK" decimals="-3">363537000</ifrs-full:Equity>
<ifrs-full:EquityAndLiabilities contextRef="ctx7" unitRef="DKK" decimals="-3">462181000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">76109000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashOnHand contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:CashOnHand>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx8" unitRef="DKK" decimals="-3">89824000</ifrs-dk:CurrentDepositsAssets>
<easyx:EasyX_568046055 contextRef="ctx8" unitRef="DKK" decimals="-3">0</easyx:EasyX_568046055>
<ifrs-dk:CurrentSecurities contextRef="ctx8" unitRef="DKK" decimals="-3">15861000</ifrs-dk:CurrentSecurities>
<easyx:EasyX_429323541 contextRef="ctx8" unitRef="DKK" decimals="-3">0</easyx:EasyX_429323541>
<easyx:EasyX_1275993829 contextRef="ctx8" unitRef="DKK" decimals="-3">0</easyx:EasyX_1275993829>
<easyx:EasyX_1289356127 contextRef="ctx8" unitRef="DKK" decimals="-3">0</easyx:EasyX_1289356127>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx8" unitRef="DKK" decimals="-3">309213000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx8" unitRef="DKK" decimals="-3">580000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx8" unitRef="DKK" decimals="-3">1715000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx8" unitRef="DKK" decimals="-3">89770000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx8" unitRef="DKK" decimals="-3">20310000</ifrs-full:CurrentPrepayments>
<ifrs-full:Assets contextRef="ctx8" unitRef="DKK" decimals="-3">527273000</ifrs-full:Assets>
<ifrs-full:OtherCurrentPayables contextRef="ctx8" unitRef="DKK" decimals="-3">99493000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2022765016 contextRef="ctx8" unitRef="DKK" decimals="-3">27970000</easyx:EasyX_2022765016>
<easyx:EasyX_1063210167 contextRef="ctx8" unitRef="DKK" decimals="-3">25234000</easyx:EasyX_1063210167>
<ifrs-full:OtherShorttermProvisions contextRef="ctx8" unitRef="DKK" decimals="-3">1059000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx8" unitRef="DKK" decimals="-3">26293000</ifrs-full:CurrentProvisions>
<ifrs-full:Liabilities contextRef="ctx8" unitRef="DKK" decimals="-3">153756000</ifrs-full:Liabilities>
<ifrs-full:IssuedCapital contextRef="ctx8" unitRef="DKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx8" unitRef="DKK" decimals="-3">-11148000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx8" unitRef="DKK" decimals="-3">313503000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx8" unitRef="DKK" decimals="-3">361800000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx8" unitRef="DKK" decimals="-3">11717000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx8" unitRef="DKK" decimals="-3">373517000</ifrs-full:Equity>
<ifrs-full:EquityAndLiabilities contextRef="ctx8" unitRef="DKK" decimals="-3">527273000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">89824000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashOnHand contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:CashOnHand>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx9" unitRef="DKK" decimals="-3">3582000</ifrs-dk:CurrentDepositsAssets>
<easyx:EasyX_568046055 contextRef="ctx9" unitRef="DKK" decimals="-3">1121000</easyx:EasyX_568046055>
<ifrs-dk:CurrentSecurities contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentSecurities>
<easyx:EasyX_429323541 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_429323541>
<easyx:EasyX_1275993829 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_1275993829>
<easyx:EasyX_1289356127 contextRef="ctx9" unitRef="DKK" decimals="-3">439342000</easyx:EasyX_1289356127>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx9" unitRef="DKK" decimals="-3">3002000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx9" unitRef="DKK" decimals="-3">838000</ifrs-full:CurrentPrepayments>
<ifrs-full:Assets contextRef="ctx9" unitRef="DKK" decimals="-3">447885000</ifrs-full:Assets>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" unitRef="DKK" decimals="-3">5531000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2022765016 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_2022765016>
<easyx:EasyX_1063210167 contextRef="ctx9" unitRef="DKK" decimals="-3">0</easyx:EasyX_1063210167>
<ifrs-full:OtherShorttermProvisions contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentProvisions>
<ifrs-full:Liabilities contextRef="ctx9" unitRef="DKK" decimals="-3">5531000</ifrs-full:Liabilities>
<ifrs-full:IssuedCapital contextRef="ctx9" unitRef="DKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx9" unitRef="DKK" decimals="-3">382909000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx9" unitRef="DKK" decimals="-3">442354000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx9" unitRef="DKK" decimals="-3">442354000</ifrs-full:Equity>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" unitRef="DKK" decimals="-3">447885000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashOnHand contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:CashOnHand>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx10" unitRef="DKK" decimals="-3">4781000</ifrs-dk:CurrentDepositsAssets>
<easyx:EasyX_568046055 contextRef="ctx10" unitRef="DKK" decimals="-3">3321000</easyx:EasyX_568046055>
<ifrs-dk:CurrentSecurities contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-dk:CurrentSecurities>
<easyx:EasyX_429323541 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_429323541>
<easyx:EasyX_1275993829 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_1275993829>
<easyx:EasyX_1289356127 contextRef="ctx10" unitRef="DKK" decimals="-3">430141000</easyx:EasyX_1289356127>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx10" unitRef="DKK" decimals="-3">3659000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx10" unitRef="DKK" decimals="-3">189000</ifrs-full:CurrentPrepayments>
<ifrs-full:Assets contextRef="ctx10" unitRef="DKK" decimals="-3">442091000</ifrs-full:Assets>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="DKK" decimals="-3">1216000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_2022765016 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_2022765016>
<easyx:EasyX_1063210167 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_1063210167>
<ifrs-full:OtherShorttermProvisions contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentProvisions>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="DKK" decimals="-3">1216000</ifrs-full:Liabilities>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="DKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="DKK" decimals="-3">381430000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx10" unitRef="DKK" decimals="-3">440875000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx10" unitRef="DKK" decimals="-3">440875000</ifrs-full:Equity>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">442091000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital contextRef="ctx11" unitRef="DKK" decimals="-3">-5736000</ifrs-dk:CashFlowFromUsedInOperatingActivitiesBeforeChangesInOperatingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-5751000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">4291000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">-1460000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">2653000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">89824000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">88631000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Mogens de Linde</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Michael Vinther</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Peter Reedtz</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Niels-Henrik Henriksen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx19" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx19" xml:lang="da">Direktør</cmn:TitleOfMemberOfExecutiveBoard>
</xbrli:xbrl>