Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2016-09-30 | 275639000 | DKK |
| ifrs-full:Assets | 2015-09-30 | 284504000 | DKK |
| ifrs-full:Assets | 2016-09-30 | 187343000 | DKK |
| ifrs-full:Assets | 2015-09-30 | 192954000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2015-10-01 | 2016-09-30 | 330700000 | DKK |
| ifrs-full:Revenue | 2014-10-01 | 2015-09-30 | 366955000 | DKK |
| ifrs-full:Revenue | 2015-10-01 | 2016-09-30 | 11492000 | DKK |
| ifrs-full:Revenue | 2014-10-01 | 2015-09-30 | 11874000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/81187524/ZG9rdW1lbnRsYWdlcjovLzAzLzViL2EwLzUxL2E3LzE4ODAtNDI1Ny05ZTdmLWEzOTlmMzE5NGFiZg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.627.0 --><!-- Document created: 27-01-2017 08:50:35 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry03-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry03-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_310.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/intg_20170127/intg_entry_20170127.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>14</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>15</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>16</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>17</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>18</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>19</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>20</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>21</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>22</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>23</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>24</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>25</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>26</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx50">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>27</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx51">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>28</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx52">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>29</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx53">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>30</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx54">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>31</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx55">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>32</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx56">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>33</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx57">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>34</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx58">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>35</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx59">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>36</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx60">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>37</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx61">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>38</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx62">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>39</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx63">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>40</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx64">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>41</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx65">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx66">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx67">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx68">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2016-09-30</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">InterMail A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Stamholmen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">70</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">2650</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Hvidovre</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 3966 0922</gsd:TelephoneNumberOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">42578118</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-01-12</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Andreas Nielsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSENS REGNSKABSPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt</td></tr><tr><td colspan="1">Ã¥rsrapporten for 2015/16 for InterMail A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og yderÂ</td></tr><tr><td colspan="1">ligere danske oplysningskrav til Ã¥rsrapporter for børsnoterede</td></tr><tr><td colspan="1">selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi anser den valgte regnskabspraksis for hensigtsmæssig,</td></tr><tr><td colspan="1">sÃ¥ledes at Ã¥rsrapporten giver et retvisende billede af</td></tr><tr><td colspan="1">koncernÂens og moderselskabets aktiver og passiver, finan-</td></tr><tr><td colspan="1">sielle stilling pr. 30. september 2016 samt resultat af kon-</td></tr><tr><td colspan="1">cernens og moderselskabets aktiviteter og pengestrømme</td></tr><tr><td colspan="1">for regnskabsÃ¥ret 1. oktober 2015 - 30. september 2016.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen</td></tr><tr><td colspan="1">Âindeholder en retvisende redegørelse for udviklingen i</td></tr><tr><td colspan="1">Âkoncernens og moderselskabets aktiviteter og økonomiske</td></tr><tr><td colspan="1">forhold, Ã¥rets resultat og af koncernens og moderselskabets</td></tr><tr><td colspan="1">finansielle stilling som helhed og en beskrivelse af de</td></tr><tr><td colspan="1">Âvæsentligste risici og usikkerhedsfaktorer, som koncernen stÃ¥r</td></tr><tr><td colspan="1">overfor. Vi henviser særligt til note 21 om finansielle risici.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Hvidovre</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-12-20</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DEN UAFHÃNGIGE REVISORS ERKLÃRINGER</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">TIL KAPITALEJERNE I INTERMAIL A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">PÃ
TEGNING PÃ
KONCERNREGNSKABET OG Ã
RSREGNSKABET</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for</td></tr><tr><td colspan="1">ÂInterMail A/S for regnskabsÃ¥ret 1. oktober 2015 â 30.</td></tr><tr><td colspan="1">Âseptember 2016, der omfatter resultatopgørelse, totalÂ</td></tr><tr><td colspan="1">indkomstopgørelse, balance, egenkapitalopgørelse, penge-</td></tr><tr><td colspan="1">strømsopgørelse og noter, herunder anvendt regnskabs-Â</td></tr><tr><td colspan="1">praksis for sÃ¥vel koncernen som selskabet. Koncern-</td></tr><tr><td colspan="1">Âregnskabet og Ã¥rsregnskabet udarbejdes efter International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og</td></tr><tr><td colspan="1">Âdanske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSENS ANSVAR FOR KONCERNREGNSKABET OG Ã
RSREGNSKABET</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregn-</td></tr><tr><td colspan="1">skab og et Ã¥rsregnskab, der giver et retvisende billede i</td></tr><tr><td colspan="1">Âoverensstemmelse med International Financial Reporting</td></tr><tr><td colspan="1">Standards som godkendt af EU og danske oplysningskrav for</td></tr><tr><td colspan="1">børsnoterede selskaber. Ledelsen har endvidere ansvaret for</td></tr><tr><td colspan="1">den interne kontrol, som ledelsen anser nødvendig for at</td></tr><tr><td colspan="1">Âudarbejde et koncernregnskab og et Ã¥rsregnskab uden væÂ-</td></tr><tr><td colspan="1">sentlig fejlinformation, uanset om denne skyldes Âbesvigelser</td></tr><tr><td colspan="1">eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">REVISORS ANSVAR</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregn-</td></tr><tr><td colspan="1">skabet og Ã¥rsregnskabet pÃ¥ grundlag af vores revision. Vi har</td></tr><tr><td colspan="1">udført revisionen i overensstemmelse med internationale</td></tr><tr><td colspan="1">standarder om revision og yderligere krav ifølge dansk reviÂ</td></tr><tr><td colspan="1">sorlovgivning. Dette kræver, at vi overholder etiske krav samt</td></tr><tr><td colspan="1">planlægger og udfører revisionen for at opnÃ¥ høj grad af</td></tr><tr><td colspan="1">Âsikkerhed for, om koncernregnskabet og Ã¥rsregnskabet er</td></tr><tr><td colspan="1">uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at</td></tr><tr><td colspan="1">opnÃ¥ revisionsbevis for beløb og oplysninger i koncernregn-</td></tr><tr><td colspan="1">skabet og i Ã¥rsregnskabet. De valgte revisionshandlinger</td></tr><tr><td colspan="1">Âafhænger af revisors vurdering, herunder vurdering af risici</td></tr><tr><td colspan="1">for væsentlig fejlinformation i koncernregnskabet og Ã¥rsregn-</td></tr><tr><td colspan="1">skabet, uanset om denne skyldes besvigelser eller fejl. Ved</td></tr><tr><td colspan="1">risikovurderingen overvejer revisor intern kontrol, der er rele-</td></tr><tr><td colspan="1">vant for virksomhedens udarbejdelse af et koncernregnskab</td></tr><tr><td colspan="1">og et Ã¥rsregnskab, der giver et retvisende billede. ÂFormÃ¥let</td></tr><tr><td colspan="1">hermed er at udforme revisionshandlinger, der er passende</td></tr><tr><td colspan="1">efter omstændighederne, men ikke at udtrykke en konklusi-</td></tr><tr><td colspan="1">on om effektiviteten af virksomhedens interne Âkontrol. En re-</td></tr><tr><td colspan="1">vision omfatter endvidere vurdering af, om lÂedelsens valg af</td></tr><tr><td colspan="1">regnskabspraksis er passende, om ledelsens regnskabs-</td></tr><tr><td colspan="1">mæssige skøn er rimelige samt den samlede præsentation</td></tr><tr><td colspan="1">af koncernregnskabet og Ã¥rsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnÃ¥ede revisionsbevis er til-</td></tr><tr><td colspan="1">strækkeligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">KONKLUSION</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnska-</td></tr><tr><td colspan="1">bet giver et retvisende billede af koncernens og selskabets</td></tr><tr><td colspan="1">aktiver, passiver og finansielle stilling pr. 30. september</td></tr><tr><td colspan="1">2016 samt af resultatet af koncernens og selskabets aktivi-</td></tr><tr><td colspan="1">teter og pengestrømme for regnskabsÃ¥ret 1. oktober 2015 â</td></tr><tr><td colspan="1">30. september 2016 i overensstemmelse med International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og dan-</td></tr><tr><td colspan="1">ske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">UDTALELSE OM LEDELSESBERETNINGEN</td></tr><tr><td colspan="1">Vi har i henhold til Ã¥rsregnskabsloven gennemlæst ledelses-</td></tr><tr><td colspan="1">beretningen. Vi har ikke foretaget yderligere handlinger i</td></tr><tr><td colspan="1">Âtillæg til den udførte revision af koncernregnskabet og</td></tr><tr><td colspan="1">ÂÃ¥rsregnskabet. Det er pÃ¥ denne baggrund vores opfattelse,</td></tr><tr><td colspan="1">at oplysningerne i ledelsesberetningen er i overensstemmel-</td></tr><tr><td colspan="1">se med koncernregnskabet og Ã¥rsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">København</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-12-20</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-3">330700000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx1" unitRef="DKK" decimals="-3">242838000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="DKK" decimals="-3">87862000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx1" unitRef="DKK" decimals="-3">64228000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="DKK" decimals="-3">21365000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-3">994000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="DKK" decimals="-3">-439000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">1172000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">9433000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">-5437000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">-528000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">-4909000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-4.3000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-4.3000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1191341939 contextRef="ctx1" unitRef="DKK" decimals="-3">-543000</easyx:EasyX_1191341939>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">1360000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">299000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-4391000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-3">12502000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx1" unitRef="DKK" decimals="-3">-2333000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx1" unitRef="DKK" decimals="-3">1006000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-3">3413000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">7848000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">4203000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">9952000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">2652000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-11503000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">2148000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-1507000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-98000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">34209936</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Grant Thornton, Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Stockholmgade 45</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2014-10-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2015-09-30</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Johannes Madsen-Mygdal</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">Anders Ertmann</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="da">Søren Kirketerp</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="da">COO, kommunikationsdivisionen</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">N. E. Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Johannes Madsen-Mygdal</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Nelly Andersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Monica Caneman</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="da">Jan Olsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx10" xml:lang="da">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx10">34209936</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx10" xml:lang="da">Steen K. Bager</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx10" xml:lang="da">statsautoriseret revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx11" xml:lang="da">Michael Winther Rasmussen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx11" xml:lang="da">statsautoriseret revisor</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx12" unitRef="DKK" decimals="-3">366955000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx12" unitRef="DKK" decimals="-3">261516000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx12" unitRef="DKK" decimals="-3">105439000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx12" unitRef="DKK" decimals="-3">71329000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx12" unitRef="DKK" decimals="-3">22766000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherIncome contextRef="ctx12" unitRef="DKK" decimals="-3">2619000</ifrs-full:OtherIncome>
<ifrs-dk:SpecialItems contextRef="ctx12" unitRef="DKK" decimals="-3">288000</ifrs-dk:SpecialItems>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx12" unitRef="DKK" decimals="-3">39000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-3">590000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-3">8697000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">6183000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-3">-178000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-3">6361000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx12" unitRef="share" decimals="4">5.5000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx12" unitRef="share" decimals="4">5.5000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1191341939 contextRef="ctx12" unitRef="DKK" decimals="-3">-67000</easyx:EasyX_1191341939>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">1264000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">448000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">7110000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx12" unitRef="DKK" decimals="-3">14130000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx12" unitRef="DKK" decimals="-3">-9541000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx12" unitRef="DKK" decimals="-3">3389000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx12" unitRef="DKK" decimals="-3">-3035000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">5999000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">2913000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">741000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">5062000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">1408000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-6473000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">934000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">-128000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx13" unitRef="DKK" decimals="-3">50594000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx13" unitRef="DKK" decimals="-3">9808000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx13" unitRef="DKK" decimals="-3">60402000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx13" unitRef="DKK" decimals="-3">101903000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx13" unitRef="DKK" decimals="-3">30000000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="DKK" decimals="-3">2068000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-3">133971000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx13" unitRef="DKK" decimals="-3">194000</ifrs-full:InvestmentsInAssociates>
<easyx:EasyX_578244171 contextRef="ctx13" unitRef="DKK" decimals="-3">987000</easyx:EasyX_578244171>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">195554000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx13" unitRef="DKK" decimals="-3">23662000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">37643000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">5980000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-3">3483000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx13" unitRef="DKK" decimals="-3">97000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx13" unitRef="DKK" decimals="-3">9220000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">80085000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-3">275639000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-3">23045000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx13" unitRef="DKK" decimals="-3">-2358000</easyx:EasyX_401377121>
<easyx:EasyX_911313520 contextRef="ctx13" unitRef="DKK" decimals="-3">-106000</easyx:EasyX_911313520>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-3">-4042000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx13" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-3">16539000</ifrs-full:Equity>
<easyx:EasyX_1552772748 contextRef="ctx13" unitRef="DKK" decimals="-3">61002000</easyx:EasyX_1552772748>
<easyx:EasyX_361481796 contextRef="ctx13" unitRef="DKK" decimals="-3">122725000</easyx:EasyX_361481796>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">2177000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-3">2333000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">188237000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_477216299 contextRef="ctx13" unitRef="DKK" decimals="-3">10111000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx13" unitRef="DKK" decimals="-3">31316000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx13" unitRef="DKK" decimals="-3">27102000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-3">2334000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">70863000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-3">259100000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">275639000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">9220000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx14" unitRef="DKK" decimals="-3">50594000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx14" unitRef="DKK" decimals="-3">7716000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx14" unitRef="DKK" decimals="-3">58310000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx14" unitRef="DKK" decimals="-3">103414000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx14" unitRef="DKK" decimals="-3">29378000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx14" unitRef="DKK" decimals="-3">4026000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-3">136818000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx14" unitRef="DKK" decimals="-3">1544000</ifrs-full:InvestmentsInAssociates>
<easyx:EasyX_578244171 contextRef="ctx14" unitRef="DKK" decimals="-3">0</easyx:EasyX_578244171>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">196672000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="DKK" decimals="-3">25084000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">45067000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">1724000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-3">5029000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx14" unitRef="DKK" decimals="-3">103000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx14" unitRef="DKK" decimals="-3">10825000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">87832000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-3">284504000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-3">23045000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx14" unitRef="DKK" decimals="-3">-3419000</easyx:EasyX_401377121>
<easyx:EasyX_911313520 contextRef="ctx14" unitRef="DKK" decimals="-3">437000</easyx:EasyX_911313520>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-3">867000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-3">20930000</ifrs-full:Equity>
<easyx:EasyX_1552772748 contextRef="ctx14" unitRef="DKK" decimals="-3">59680000</easyx:EasyX_1552772748>
<easyx:EasyX_361481796 contextRef="ctx14" unitRef="DKK" decimals="-3">123674000</easyx:EasyX_361481796>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">2310000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-3">7000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">192664000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_477216299 contextRef="ctx14" unitRef="DKK" decimals="-3">9991000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="DKK" decimals="-3">27313000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx14" unitRef="DKK" decimals="-3">33606000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">70910000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-3">263574000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">284504000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">10825000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-3">8700000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-3">8068000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="DKK" decimals="-3">-528000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="DKK" decimals="-3">-178000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Aktieaflønning</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Aktieaflønning</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="DKK" decimals="-3">129000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">Avance ved salg af materielle anlægsaktiver mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="DKK" decimals="-3">-994000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">Avance ved salg af materielle anlægsaktiver mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="DKK" decimals="-3">-2619000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" unitRef="DKK" decimals="-3">3893000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" unitRef="DKK" decimals="-3">5790000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" unitRef="DKK" decimals="-3">-1486000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" unitRef="DKK" decimals="-3">-12214000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" xml:lang="da">Pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" unitRef="DKK" decimals="-3">15851000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" xml:lang="da">Pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" unitRef="DKK" decimals="-3">13315000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx29" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx29" unitRef="DKK" decimals="-3">299000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx30" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx30" unitRef="DKK" decimals="-3">176000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx31" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx31" unitRef="DKK" decimals="-3">-8302000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx32" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx32" unitRef="DKK" decimals="-3">-7492000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx33" xml:lang="da">Pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx33" unitRef="DKK" decimals="-3">7848000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx34" xml:lang="da">Pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx34" unitRef="DKK" decimals="-3">5999000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" unitRef="DKK" decimals="-3">2148000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" unitRef="DKK" decimals="-3">-6473000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx37" unitRef="DKK" decimals="-3">10825000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx38" unitRef="DKK" decimals="-3">10019000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx39" unitRef="DKK" decimals="-3">11492000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx39" unitRef="DKK" decimals="-3">1674000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx39" unitRef="DKK" decimals="-3">9818000</ifrs-full:GrossProfit>
<ifrs-full:AdministrativeExpense contextRef="ctx39" unitRef="DKK" decimals="-3">10510000</ifrs-full:AdministrativeExpense>
<ifrs-dk:SpecialItems contextRef="ctx39" unitRef="DKK" decimals="-3">-4000000</ifrs-dk:SpecialItems>
<easyx:EasyX_1439800927 contextRef="ctx39" unitRef="DKK" decimals="-3">812000</easyx:EasyX_1439800927>
<ifrs-full:FinanceIncome contextRef="ctx39" unitRef="DKK" decimals="-3">2019000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx39" unitRef="DKK" decimals="-3">7813000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx39" unitRef="DKK" decimals="-3">-9674000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx39" unitRef="DKK" decimals="-3">-1689000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx39" unitRef="DKK" decimals="-3">-7985000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx39" unitRef="share" decimals="4">-6.9000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx39" unitRef="share" decimals="4">-6.9000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx39" unitRef="DKK" decimals="-3">1360000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx39" unitRef="DKK" decimals="-3">299000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx39" unitRef="DKK" decimals="-3">-6924000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx39" unitRef="DKK" decimals="-3">5633000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx39" unitRef="DKK" decimals="-3">3655000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-1255000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">588000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">0</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-733000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx39" unitRef="DKK" decimals="-3">23000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx40" unitRef="DKK" decimals="-3">11874000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx40" unitRef="DKK" decimals="-3">2700000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx40" unitRef="DKK" decimals="-3">9174000</ifrs-full:GrossProfit>
<ifrs-full:AdministrativeExpense contextRef="ctx40" unitRef="DKK" decimals="-3">9668000</ifrs-full:AdministrativeExpense>
<ifrs-dk:SpecialItems contextRef="ctx40" unitRef="DKK" decimals="-3">-10008000</ifrs-dk:SpecialItems>
<easyx:EasyX_1439800927 contextRef="ctx40" unitRef="DKK" decimals="-3">17938000</easyx:EasyX_1439800927>
<ifrs-full:FinanceIncome contextRef="ctx40" unitRef="DKK" decimals="-3">2130000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx40" unitRef="DKK" decimals="-3">7827000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx40" unitRef="DKK" decimals="-3">1739000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx40" unitRef="DKK" decimals="-3">-1564000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx40" unitRef="DKK" decimals="-3">3303000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx40" unitRef="share" decimals="4">2.9000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx40" unitRef="share" decimals="4">2.9000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx40" unitRef="DKK" decimals="-3">1264000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx40" unitRef="DKK" decimals="-3">448000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx40" unitRef="DKK" decimals="-3">4119000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx40" unitRef="DKK" decimals="-3">11782000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx40" unitRef="DKK" decimals="-3">-17472000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-1250000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-3737000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">0</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">3783000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx40" unitRef="DKK" decimals="-3">46000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:ComputerSoftware contextRef="ctx41" unitRef="DKK" decimals="-3">352000</ifrs-full:ComputerSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx41" unitRef="DKK" decimals="-3">352000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx41" unitRef="DKK" decimals="-3">582000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx41" unitRef="DKK" decimals="-3">582000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx41" unitRef="DKK" decimals="-3">162076000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx41" unitRef="DKK" decimals="-3">312000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx41" unitRef="DKK" decimals="-3">167322000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx41" unitRef="DKK" decimals="-3">15497000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx41" unitRef="DKK" decimals="-3">2339000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx41" unitRef="DKK" decimals="-3">83000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx41" unitRef="DKK" decimals="-3">97000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx41" unitRef="DKK" decimals="-3">6005000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx41" unitRef="DKK" decimals="-3">24021000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx41" unitRef="DKK" decimals="-3">187343000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx41" unitRef="DKK" decimals="-3">23045000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx41" unitRef="DKK" decimals="-3">-2358000</easyx:EasyX_401377121>
<ifrs-full:RetainedEarnings contextRef="ctx41" unitRef="DKK" decimals="-3">5543000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx41" unitRef="DKK" decimals="-3">26230000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx41" unitRef="DKK" decimals="-3">138835000</easyx:EasyX_361481796>
<ifrs-full:NoncurrentLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">138835000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_477216299 contextRef="ctx41" unitRef="DKK" decimals="-3">4019000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx41" unitRef="DKK" decimals="-3">652000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx41" unitRef="DKK" decimals="-3">14817000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx41" unitRef="DKK" decimals="-3">2790000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">22278000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx41" unitRef="DKK" decimals="-3">161113000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">187343000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx41" unitRef="DKK" decimals="-3">6005000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:ComputerSoftware contextRef="ctx42" unitRef="DKK" decimals="-3">946000</ifrs-full:ComputerSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx42" unitRef="DKK" decimals="-3">946000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx42" unitRef="DKK" decimals="-3">1631000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx42" unitRef="DKK" decimals="-3">1631000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx42" unitRef="DKK" decimals="-3">166076000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx42" unitRef="DKK" decimals="-3">177000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx42" unitRef="DKK" decimals="-3">168830000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx42" unitRef="DKK" decimals="-3">16618000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx42" unitRef="DKK" decimals="-3">1225000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx42" unitRef="DKK" decimals="-3">198000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx42" unitRef="DKK" decimals="-3">101000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx42" unitRef="DKK" decimals="-3">5982000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx42" unitRef="DKK" decimals="-3">24124000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx42" unitRef="DKK" decimals="-3">192954000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx42" unitRef="DKK" decimals="-3">23045000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx42" unitRef="DKK" decimals="-3">-3419000</easyx:EasyX_401377121>
<ifrs-full:RetainedEarnings contextRef="ctx42" unitRef="DKK" decimals="-3">13528000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx42" unitRef="DKK" decimals="-3">33154000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx42" unitRef="DKK" decimals="-3">139670000</easyx:EasyX_361481796>
<ifrs-full:NoncurrentLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">139670000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_477216299 contextRef="ctx42" unitRef="DKK" decimals="-3">5404000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx42" unitRef="DKK" decimals="-3">469000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx42" unitRef="DKK" decimals="-3">11347000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx42" unitRef="DKK" decimals="-3">2910000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">20130000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx42" unitRef="DKK" decimals="-3">159800000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">192954000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx42" unitRef="DKK" decimals="-3">5982000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx43" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx43" unitRef="DKK" decimals="-3">4982000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx44" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx44" unitRef="DKK" decimals="-3">-12241000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx45" xml:lang="da">Regulering af ikke kontante poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx45" unitRef="DKK" decimals="-3">10000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx46" xml:lang="da">Regulering af ikke kontante poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx46" unitRef="DKK" decimals="-3">-760000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx47" xml:lang="da">Aktieaflønning</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx47" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx48" xml:lang="da">Aktieaflønning</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx48" unitRef="DKK" decimals="-3">129000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx49" xml:lang="da">Udbytte tilknyttede virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx49" unitRef="DKK" decimals="-3">812000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx50" xml:lang="da">Udbytte tilknyttede virksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx50" unitRef="DKK" decimals="-3">17938000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" unitRef="DKK" decimals="-3">-1689000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" unitRef="DKK" decimals="-3">-1564000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx53" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx53" unitRef="DKK" decimals="-3">122000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx54" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx54" unitRef="DKK" decimals="-3">8985000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx55" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx55" unitRef="DKK" decimals="-3">3533000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx56" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx56" unitRef="DKK" decimals="-3">-26457000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx57" xml:lang="da">Pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx57" unitRef="DKK" decimals="-3">5418000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx58" xml:lang="da">Pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx58" unitRef="DKK" decimals="-3">1115000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx59" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx59" unitRef="DKK" decimals="-3">1059000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx60" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx60" unitRef="DKK" decimals="-3">1170000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx61" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx61" unitRef="DKK" decimals="-3">-7144000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx62" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx62" unitRef="DKK" decimals="-3">-7272000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx63" xml:lang="da">Pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx63" unitRef="DKK" decimals="-3">-667000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx64" xml:lang="da">Pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx64" unitRef="DKK" decimals="-3">-4987000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx65" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx65" unitRef="DKK" decimals="-3">-565000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx66" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx66" unitRef="DKK" decimals="-3">3783000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx67" unitRef="DKK" decimals="-3">5982000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx68" unitRef="DKK" decimals="-3">5936000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>