Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: INVALID
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.641.0 --><!-- Document created: 17-03-2017 15:58:32 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/Pand_20170317/Pand_entry_20170317.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>7</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>8</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>9</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28505116</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2016-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2016-12-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management Statement</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Today, the Board of directors and executive management have discussed and approved the Annual Report of PANDORA for the financial year 1 January â 31 december 2016.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Annual Report is prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and additional Danish disclosure requirements for listed companies.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the consolidated financial statements and the Parent Company financial statements give a true and fair view of the Groupâs and the Parent Companyâs financial position at 31 december 2016 and of the results of the Groupâs and the Parent Companyâs operations and cash flows for the financial year 1 January â 31 december 2016.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the Managementâs Review includes a true and fair review of the development in the Groupâs and the Parent Companyâs operations and financial conditions, of the results for the year and of the financial position of the Group and the Parent Company, as well as a description of the more significant risks and uncertainty facing the Group and the Parent Company.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the Annual Report be approved at the Annual General Meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Copenhagen</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2017-02-07</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">INDEPENDENT AUDITORS' REPORT</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of PANDORA A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">OUR OPINION</td></tr><tr><td colspan="1">We have audited the consolidated financial statements and the parent company financial statements of PANDORA A/S for the financial year 1 January â 31 December 2016, which comprise income statement, balance sheet, statement of changes in equity, statement of cash flow and notes, including a summary of significant accounting policies, for the</td></tr><tr><td colspan="1">Group as well as the Parent Company. The consolidated financial statements and the parent company financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent company financial statements give a true and fair view of the financial position of the Group and the Parent Company at 31 December 2016 and of the results of the Group's and the Parent Company's operations and cash flows for the financial year 1 January â 31 December 2016 in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">BASIS FOR OPINION</td></tr><tr><td colspan="1">We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the "Auditors' responsibilities for the audit of the consolidated financial statements and the parent company financial statements" section of our report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these rules and requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:KeyAuditMattersAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">KEY AUDIT MATTERS</td></tr><tr><td colspan="1">Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements and the parent company financial statements for the financial year 2016. These matters were addressed in the context of our audit of the consolidated financial statements and the parent company financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.</td></tr><tr><td colspan="1">We have fulfilled the responsibilities described in the "Auditors' responsibilities for the audit of the consolidated financial statements and the parent company financial statements" section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the consolidated financial statements and the parent company financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements and the parent company financial statements.</td></tr><tr><td colspan="1">Revenue and sales return</td></tr><tr><td colspan="1">Revenue is recognised when the significant risks and rewards of ownership of the goods have been transferred to the buyer and it is measured at fair value of the expected consideration to be received, less rebates, discounts, sales taxes, duties and expected sales returns. Revenue recognition and measurement of the related expected sales returns was a matter of most significance in our audit due to the inherent risk in the estimates and judgements which Management makes in the normal course of business as to timing of revenue and measurement of expected sales returns. Details on revenue recognition and expected sales returns are provided in sections 2.1 and 3.5 of the consolidated financial statements and in section 3.6 of the parent company financial statements, to which we refer.</td></tr><tr><td colspan="1">Our procedures in relation to revenue recognition and measurement of expected sales returns included considering the Groupâs accounting policies for revenue recognition, including those related to expected sales returns, and assessing compliance of policies with applicable accounting standards. We identified and assessed internal controls related to the timing of revenue recognition and measurement of expected sales returns. We tested the effectiveness of the Groupâs internal controls in relation to calculation of expected sales returns and timing of revenue recognition. On a sample basis, we tested sales transactions taking place at either side of the balance sheet date as well as credit notes issued after the balance sheet date to assess whether those transactions were recognised in the correct period. We assessed the key assumptions applied by Management regarding expected sales returns based on our knowledge of the business and by reviewing the supporting documentation prepared by Management. Furthermore, we evaluated the disclosures provided by Management in the consolidated financial statements and the parent company financial statements to applicable accounting standards.</td></tr><tr><td colspan="1">Taxation</td></tr><tr><td colspan="1">The Group has extensive international operations and in the normal course of business, Management makes judgements and estimates in determining the recognition of income taxes, deferred taxes and provisions for uncertain tax positions. In Thailand, the Group is subject to Board of Investment agreements (BOIs), where many, but not all, types of net income are tax-exempt, and therefore, changes in profit allocation could significantly impact the Groupâs consolidated tax expense. On this basis, taxation was a matter of most significance in our audit. Additional details on income taxes are provided in section 2.5 of the consolidated financial statements, to which we refer.</td></tr><tr><td colspan="1">Our procedures in relation to recognition of income taxes, deferred taxes and provisions for uncertain tax positions included assessing the Groupâs processes for recording and continual re-assessment of provisions for uncertain tax positions. Our procedures also covered evaluating the assumptions applied by Management in determining the recognition and measurement of income taxes and deferred taxes while taking into account relevant correspondence with tax authorities and third parties. Our own tax specialists performed an assessment of the Groupâs correspondence with relevant tax authorities in order to consider the completeness of the tax provisions. We also assessed the assumptions used, taking into consideration our own tax specialistsâ knowledge and experience. In addition, we assessed relevant opinions obtained by Management from third parties related to the requirements for tax exemptions under BOIs in Thailand. Further, we evaluated the disclosures provided by Management in the consolidated financial statements and the parent company financial statements to applicable accounting standards.</td></tr></table></arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">STATEMENT ON THE MANAGEMENT'S REVIEW</td></tr><tr><td colspan="1">Management is responsible for the Management's review. Our opinion on the consolidated financial statements and the parent company financial statements does not cover the Management's review, and we do not express any assurance conclusion thereon.</td></tr><tr><td colspan="1">In connection with our audit of the consolidated financial statements and the parent company financial statements, our responsibility is to read the Management's review and, in doing so, consider whether the Management's review is materially inconsistent with the consolidated financial statements or the parent company financial statements, or our knowledge obtained during the audit, or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether the Management's review provides the information required under the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Based on the work we have performed, we concluded that the Management's review is in accordance with the consolidated financial statements and the parent company financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatements of the Management's review.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">MANAGEMENT'S RESPONSIBILITIES FOR THE CONSOLIDATED FINANCIAL STATEMENTS AND THE PARENT COMPANY FINANCIAL STATEMENTS</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional disclosure requirements in the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of consolidated financial statements and parent company financial statements that are free from material misstatement, whether due to fraud or error.</td></tr><tr><td colspan="1">In preparing the consolidated financial statements and the parent company financial statements, Management is responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the consolidated financial statements and the parent company financial statements unless Management either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">AUDITORSâ RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS AND THE PARENT COMPANY FINANCIAL STATEMENTS</td></tr><tr><td colspan="1">Our objectives are to obtain reasonable assurance about whether the consolidated financial statements and the parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and parent company financial statements. As part of an audit conducted in accordance with ISAs and additional requirements applicable in Denmark, we exercise professional judgement and maintain professional skepticism throughout the audit. We also</td></tr><tr><td colspan="1">Identify and assess the risks of material misstatement of the consolidated financial statements and the parent company financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.</td></tr><tr><td colspan="1">Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's and the Parent Company's internal control.</td></tr><tr><td colspan="1">Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management.</td></tr><tr><td colspan="1">Conclude on the appropriateness of Management's use of the going concern basis of accounting in preparing the consolidated financial statements and the parent company financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements and the parent company financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusion is based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Group and the Parent Company to cease to continue as a going concern.</td></tr><tr><td colspan="1">Evaluate the overall presentation, structure and contents of the consolidated financial statements and the parent company financial statements, including the disclosures, and whether the consolidated financial statements and the parent company financial statements represent the underlying transactions and events in a manner that gives a true and fair view.</td></tr><tr><td colspan="1">Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.</td></tr><tr><td colspan="1">We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.</td></tr><tr><td colspan="1">From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements and the parent company financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2017-02-07</arr:SignatureOfAuditorsDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Pandora A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Havneholmen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">17 â 19</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">1561</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">København V</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">28505116</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-03-15</gsd:DateOfGeneralMeeting>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-6">20281000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-6">5058000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-6">15223000000</ifrs-full:GrossProfit>
<easyx:EasyX_1854766949 contextRef="ctx1" unitRef="vDKK" decimals="-6">5838000000</easyx:EasyX_1854766949>
<easyx:EasyX_1702842989 contextRef="ctx1" unitRef="vDKK" decimals="-6">1981000000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">7404000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">328000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-6">82000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">7650000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-6">1625000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">6025000000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">52.8000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">52.5000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_1059149615 contextRef="ctx1" unitRef="vDKK" decimals="-6">121000000</easyx:EasyX_1059149615>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">-21000000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">-145000000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">380000000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1017768549 contextRef="ctx1" unitRef="vDKK" decimals="-6">-167000000</easyx:EasyX_1017768549>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">10000000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">158000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">6183000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">328000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-6">82000000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">518000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx1" unitRef="vDKK" decimals="-6">76000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="vDKK" decimals="-6">206000000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="vDKK" decimals="-6">-327000000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="vDKK" decimals="-6">-327000000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">241000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">3000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">43000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">1462000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">6531000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1011634158 contextRef="ctx1" unitRef="vDKK" decimals="-6">210000000</easyx:EasyX_1011634158>
<ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">344000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">825000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">75000000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">31000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-1423000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_1558621318 contextRef="ctx1" unitRef="vDKK" decimals="-6">1507000000</easyx:EasyX_1558621318>
<easyx:EasyX_1614596508 contextRef="ctx1" unitRef="vDKK" decimals="-6">4000000000</easyx:EasyX_1614596508>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx1" unitRef="vDKK" decimals="-6">3777000000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">3373000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-5103000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-6">5000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-6">3000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Jacob Hjortshøj</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Anders Colding Friis</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Chief Executive Officer</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Peter Vekslund</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Chief Financial Officer</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Peder Tuborgh</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Christian Frigast</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Allan Leighton</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Anders Boyer-Søgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Andrea Alvey</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Birgitta Stymne Göransson</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Bjørn Gulden</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="en">Michael Hauge Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="en">Per Bank</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="en">Ronica Wang</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx14" xml:lang="en">Ernst & Young Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx14">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx14" xml:lang="en">Henrik Kronborg Iversen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx14" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx15" xml:lang="en">Anders Stig Lauritsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx15" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx16" unitRef="vDKK" decimals="-6">16737000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx16" unitRef="vDKK" decimals="-6">4544000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx16" unitRef="vDKK" decimals="-6">12193000000</ifrs-full:GrossProfit>
<easyx:EasyX_1854766949 contextRef="ctx16" unitRef="vDKK" decimals="-6">4722000000</easyx:EasyX_1854766949>
<easyx:EasyX_1702842989 contextRef="ctx16" unitRef="vDKK" decimals="-6">1657000000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">5814000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx16" unitRef="vDKK" decimals="-6">84000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx16" unitRef="vDKK" decimals="-6">553000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx16" unitRef="vDKK" decimals="-6">5345000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx16" unitRef="vDKK" decimals="-6">1671000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx16" unitRef="vDKK" decimals="-6">3674000000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx16" unitRef="share" decimals="4">30.9000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx16" unitRef="share" decimals="4">30.7000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_1059149615 contextRef="ctx16" unitRef="vDKK" decimals="-6">249000000</easyx:EasyX_1059149615>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx16" unitRef="vDKK" decimals="-6">-9000000</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx16" unitRef="vDKK" decimals="-6">23000000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx16" unitRef="vDKK" decimals="-6">183000000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx16" unitRef="vDKK" decimals="-6">-349000000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1017768549 contextRef="ctx16" unitRef="vDKK" decimals="-6">175000000</easyx:EasyX_1017768549>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx16" unitRef="vDKK" decimals="-6">-22000000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" unitRef="vDKK" decimals="-6">294000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" unitRef="vDKK" decimals="-6">3968000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx16" unitRef="vDKK" decimals="-6">84000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx16" unitRef="vDKK" decimals="-6">553000000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx16" unitRef="vDKK" decimals="-6">400000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx16" unitRef="vDKK" decimals="-6">75000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx16" unitRef="vDKK" decimals="-6">431000000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx16" unitRef="vDKK" decimals="-6">-560000000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx16" unitRef="vDKK" decimals="-6">-1139000000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx16" unitRef="vDKK" decimals="-6">-432000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">3000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">104000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">2520000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">3384000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1011634158 contextRef="ctx16" unitRef="vDKK" decimals="-6">289000000</easyx:EasyX_1011634158>
<ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">29000000</ifrs-dk:ProceedsFromSalesOfFinancialAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">402000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">620000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">49000000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">35000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">-1296000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_1558621318 contextRef="ctx16" unitRef="vDKK" decimals="-6">1088000000</easyx:EasyX_1558621318>
<easyx:EasyX_1614596508 contextRef="ctx16" unitRef="vDKK" decimals="-6">3900000000</easyx:EasyX_1614596508>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx16" unitRef="vDKK" decimals="-6">4658000000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">2003000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx16" unitRef="vDKK" decimals="-6">-2333000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx16" unitRef="vDKK" decimals="-6">-245000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx16" unitRef="vDKK" decimals="-6">3000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx17" unitRef="vDKK" decimals="-6">2571000000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx17" unitRef="vDKK" decimals="-6">1057000000</ifrs-full:BrandNames>
<ifrs-dk:DistributionNetwork contextRef="ctx17" unitRef="vDKK" decimals="-6">184000000</ifrs-dk:DistributionNetwork>
<easyx:EasyX_1797316955 contextRef="ctx17" unitRef="vDKK" decimals="-6">1061000000</easyx:EasyX_1797316955>
<easyx:EasyX_80279786 contextRef="ctx17" unitRef="vDKK" decimals="-6">893000000</easyx:EasyX_80279786>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx17" unitRef="vDKK" decimals="-6">5766000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx17" unitRef="vDKK" decimals="-6">1767000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:DeferredTaxAssets contextRef="ctx17" unitRef="vDKK" decimals="-6">946000000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_221659210 contextRef="ctx17" unitRef="vDKK" decimals="-6">250000000</easyx:EasyX_221659210>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-6">8729000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx17" unitRef="vDKK" decimals="-6">2729000000</ifrs-full:Inventories>
<easyx:EasyX_1442817173 contextRef="ctx17" unitRef="vDKK" decimals="-6">161000000</easyx:EasyX_1442817173>
<ifrs-full:CurrentTradeReceivables contextRef="ctx17" unitRef="vDKK" decimals="-6">1673000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx17" unitRef="vDKK" decimals="-6">142000000</ifrs-full:CurrentTaxAssetsCurrent>
<easyx:EasyX_720326515 contextRef="ctx17" unitRef="vDKK" decimals="-6">754000000</easyx:EasyX_720326515>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="vDKK" decimals="-6">897000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-6">6356000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="vDKK" decimals="-6">15085000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="vDKK" decimals="-6">117000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx17" unitRef="vDKK" decimals="-6">4334000000</ifrs-full:TreasuryShares>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx17" unitRef="vDKK" decimals="-6">1181000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx17" unitRef="vDKK" decimals="-6">1007000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="vDKK" decimals="-6">8823000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx17" unitRef="vDKK" decimals="-6">6794000000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx17" unitRef="vDKK" decimals="-6">101000000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx17" unitRef="vDKK" decimals="-6">3008000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-6">393000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx17" unitRef="vDKK" decimals="-6">393000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-6">3895000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx17" unitRef="vDKK" decimals="-6">1004000000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx17" unitRef="vDKK" decimals="-6">3000000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1398926356 contextRef="ctx17" unitRef="vDKK" decimals="-6">256000000</easyx:EasyX_1398926356>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" unitRef="vDKK" decimals="-6">1622000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx17" unitRef="vDKK" decimals="-6">547000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx17" unitRef="vDKK" decimals="-6">964000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-6">4396000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="vDKK" decimals="-6">8291000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-6">15085000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx18" unitRef="vDKK" decimals="-6">2424000000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx18" unitRef="vDKK" decimals="-6">1057000000</ifrs-full:BrandNames>
<ifrs-dk:DistributionNetwork contextRef="ctx18" unitRef="vDKK" decimals="-6">216000000</ifrs-dk:DistributionNetwork>
<easyx:EasyX_1797316955 contextRef="ctx18" unitRef="vDKK" decimals="-6">1069000000</easyx:EasyX_1797316955>
<easyx:EasyX_80279786 contextRef="ctx18" unitRef="vDKK" decimals="-6">683000000</easyx:EasyX_80279786>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx18" unitRef="vDKK" decimals="-6">5449000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx18" unitRef="vDKK" decimals="-6">1237000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:DeferredTaxAssets contextRef="ctx18" unitRef="vDKK" decimals="-6">879000000</ifrs-full:DeferredTaxAssets>
<easyx:EasyX_221659210 contextRef="ctx18" unitRef="vDKK" decimals="-6">159000000</easyx:EasyX_221659210>
<ifrs-full:NoncurrentAssets contextRef="ctx18" unitRef="vDKK" decimals="-6">7724000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx18" unitRef="vDKK" decimals="-6">2357000000</ifrs-full:Inventories>
<easyx:EasyX_1442817173 contextRef="ctx18" unitRef="vDKK" decimals="-6">65000000</easyx:EasyX_1442817173>
<ifrs-full:CurrentTradeReceivables contextRef="ctx18" unitRef="vDKK" decimals="-6">1360000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx18" unitRef="vDKK" decimals="-6">113000000</ifrs-full:CurrentTaxAssetsCurrent>
<easyx:EasyX_720326515 contextRef="ctx18" unitRef="vDKK" decimals="-6">803000000</easyx:EasyX_720326515>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" unitRef="vDKK" decimals="-6">889000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx18" unitRef="vDKK" decimals="-6">5587000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx18" unitRef="vDKK" decimals="-6">13311000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx18" unitRef="vDKK" decimals="-6">122000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx18" unitRef="vDKK" decimals="-6">4152000000</ifrs-full:TreasuryShares>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx18" unitRef="vDKK" decimals="-6">1023000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx18" unitRef="vDKK" decimals="-6">1511000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx18" unitRef="vDKK" decimals="-6">7635000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx18" unitRef="vDKK" decimals="-6">6139000000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx18" unitRef="vDKK" decimals="-6">97000000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx18" unitRef="vDKK" decimals="-6">2350000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx18" unitRef="vDKK" decimals="-6">394000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx18" unitRef="vDKK" decimals="-6">249000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx18" unitRef="vDKK" decimals="-6">3090000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx18" unitRef="vDKK" decimals="-6">971000000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx18" unitRef="vDKK" decimals="-6">257000000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1398926356 contextRef="ctx18" unitRef="vDKK" decimals="-6">214000000</easyx:EasyX_1398926356>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx18" unitRef="vDKK" decimals="-6">1329000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx18" unitRef="vDKK" decimals="-6">306000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx18" unitRef="vDKK" decimals="-6">1005000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx18" unitRef="vDKK" decimals="-6">4082000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx18" unitRef="vDKK" decimals="-6">7172000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx18" unitRef="vDKK" decimals="-6">13311000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" unitRef="vDKK" decimals="-6">889000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="vDKK" decimals="-6">1131000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx21" unitRef="vDKK" decimals="-6">11763000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx21" unitRef="vDKK" decimals="-6">5654000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx21" unitRef="vDKK" decimals="-6">6109000000</ifrs-full:GrossProfit>
<easyx:EasyX_1854766949 contextRef="ctx21" unitRef="vDKK" decimals="-6">414000000</easyx:EasyX_1854766949>
<easyx:EasyX_1702842989 contextRef="ctx21" unitRef="vDKK" decimals="-6">933000000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">4762000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx21" unitRef="vDKK" decimals="-6">871000000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx21" unitRef="vDKK" decimals="-6">375000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx21" unitRef="vDKK" decimals="-6">58000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx21" unitRef="vDKK" decimals="-6">5950000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx21" unitRef="vDKK" decimals="-6">1108000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx21" unitRef="vDKK" decimals="-6">4842000000</ifrs-full:ProfitLoss>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx21" unitRef="vDKK" decimals="-6">0</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx21" unitRef="vDKK" decimals="-6">0</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx21" unitRef="vDKK" decimals="-6">237000000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1017768549 contextRef="ctx21" unitRef="vDKK" decimals="-6">-167000000</easyx:EasyX_1017768549>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx21" unitRef="vDKK" decimals="-6">15000000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx21" unitRef="vDKK" decimals="-6">55000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx21" unitRef="vDKK" decimals="-6">4897000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx21" unitRef="vDKK" decimals="-6">375000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx21" unitRef="vDKK" decimals="-6">58000000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx21" unitRef="vDKK" decimals="-6">871000000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx21" unitRef="vDKK" decimals="-6">123000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx21" unitRef="vDKK" decimals="-6">26000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx21" unitRef="vDKK" decimals="-6">277000000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx21" unitRef="vDKK" decimals="-6">-1282000000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx21" unitRef="vDKK" decimals="-6">-256000000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx21" unitRef="vDKK" decimals="-6">362000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">61000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">36000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">1034000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">2961000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1011634158 contextRef="ctx21" unitRef="vDKK" decimals="-6">15000000</easyx:EasyX_1011634158>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">227000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">94000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">-11000000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">14000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">871000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">560000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_1558621318 contextRef="ctx21" unitRef="vDKK" decimals="-6">1507000000</easyx:EasyX_1558621318>
<easyx:EasyX_1614596508 contextRef="ctx21" unitRef="vDKK" decimals="-6">4000000000</easyx:EasyX_1614596508>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx21" unitRef="vDKK" decimals="-6">3763000000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">1768000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">-3512000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx21" unitRef="vDKK" decimals="-6">9000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx22" unitRef="vDKK" decimals="-6">10834000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx22" unitRef="vDKK" decimals="-6">5548000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx22" unitRef="vDKK" decimals="-6">5286000000</ifrs-full:GrossProfit>
<easyx:EasyX_1854766949 contextRef="ctx22" unitRef="vDKK" decimals="-6">466000000</easyx:EasyX_1854766949>
<easyx:EasyX_1702842989 contextRef="ctx22" unitRef="vDKK" decimals="-6">764000000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">4056000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx22" unitRef="vDKK" decimals="-6">1490000000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx22" unitRef="vDKK" decimals="-6">185000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx22" unitRef="vDKK" decimals="-6">570000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx22" unitRef="vDKK" decimals="-6">5161000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx22" unitRef="vDKK" decimals="-6">1473000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx22" unitRef="vDKK" decimals="-6">3688000000</ifrs-full:ProfitLoss>
<ifrs-dk:TransferToProductionCostBeforeTax contextRef="ctx22" unitRef="vDKK" decimals="-6">-9000000</ifrs-dk:TransferToProductionCostBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx22" unitRef="vDKK" decimals="-6">-1000000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx22" unitRef="vDKK" decimals="-6">-151000000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1017768549 contextRef="ctx22" unitRef="vDKK" decimals="-6">175000000</easyx:EasyX_1017768549>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx22" unitRef="vDKK" decimals="-6">4000000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx22" unitRef="vDKK" decimals="-6">10000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx22" unitRef="vDKK" decimals="-6">3698000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx22" unitRef="vDKK" decimals="-6">185000000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx22" unitRef="vDKK" decimals="-6">570000000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx22" unitRef="vDKK" decimals="-6">1490000000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx22" unitRef="vDKK" decimals="-6">88000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx22" unitRef="vDKK" decimals="-6">28000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx22" unitRef="vDKK" decimals="-6">-13000000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx22" unitRef="vDKK" decimals="-6">-1065000000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx22" unitRef="vDKK" decimals="-6">-299000000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx22" unitRef="vDKK" decimals="-6">-295000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">66000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">131000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">1907000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">1152000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1011634158 contextRef="ctx22" unitRef="vDKK" decimals="-6">436000000</easyx:EasyX_1011634158>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">209000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">10000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">11000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">1490000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">846000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_1558621318 contextRef="ctx22" unitRef="vDKK" decimals="-6">1088000000</easyx:EasyX_1558621318>
<easyx:EasyX_1614596508 contextRef="ctx22" unitRef="vDKK" decimals="-6">3900000000</easyx:EasyX_1614596508>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx22" unitRef="vDKK" decimals="-6">4510000000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">1981000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">-2459000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx22" unitRef="vDKK" decimals="-6">-461000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx23" unitRef="vDKK" decimals="-6">3134000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx23" unitRef="vDKK" decimals="-6">97000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx23" unitRef="vDKK" decimals="-6">2895000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx23" unitRef="vDKK" decimals="-6">186000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<easyx:EasyX_221659210 contextRef="ctx23" unitRef="vDKK" decimals="-6">9000000</easyx:EasyX_221659210>
<ifrs-full:NoncurrentAssets contextRef="ctx23" unitRef="vDKK" decimals="-6">6321000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx23" unitRef="vDKK" decimals="-6">1074000000</ifrs-full:Inventories>
<easyx:EasyX_1442817173 contextRef="ctx23" unitRef="vDKK" decimals="-6">161000000</easyx:EasyX_1442817173>
<ifrs-full:CurrentTradeReceivables contextRef="ctx23" unitRef="vDKK" decimals="-6">26000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx23" unitRef="vDKK" decimals="-6">3074000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_273527384 contextRef="ctx23" unitRef="vDKK" decimals="-6">45000000</easyx:EasyX_273527384>
<easyx:EasyX_720326515 contextRef="ctx23" unitRef="vDKK" decimals="-6">39000000</easyx:EasyX_720326515>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" unitRef="vDKK" decimals="-6">75000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx23" unitRef="vDKK" decimals="-6">4494000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx23" unitRef="vDKK" decimals="-6">10815000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx23" unitRef="vDKK" decimals="-6">117000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx23" unitRef="vDKK" decimals="-6">4334000000</ifrs-full:TreasuryShares>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx23" unitRef="vDKK" decimals="-6">183000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx23" unitRef="vDKK" decimals="-6">1007000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx23" unitRef="vDKK" decimals="-6">6189000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx23" unitRef="vDKK" decimals="-6">3162000000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx23" unitRef="vDKK" decimals="-6">0</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx23" unitRef="vDKK" decimals="-6">3007000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx23" unitRef="vDKK" decimals="-6">310000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx23" unitRef="vDKK" decimals="-6">3317000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx23" unitRef="vDKK" decimals="-6">646000000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx23" unitRef="vDKK" decimals="-6">0</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1398926356 contextRef="ctx23" unitRef="vDKK" decimals="-6">256000000</easyx:EasyX_1398926356>
<ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany contextRef="ctx23" unitRef="vDKK" decimals="-6">2968000000</ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx23" unitRef="vDKK" decimals="-6">383000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx23" unitRef="vDKK" decimals="-6">83000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx23" unitRef="vDKK" decimals="-6">4336000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx23" unitRef="vDKK" decimals="-6">7653000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx23" unitRef="vDKK" decimals="-6">10815000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx24" unitRef="vDKK" decimals="-6">2990000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx24" unitRef="vDKK" decimals="-6">17000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx24" unitRef="vDKK" decimals="-6">2850000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx24" unitRef="vDKK" decimals="-6">180000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<easyx:EasyX_221659210 contextRef="ctx24" unitRef="vDKK" decimals="-6">20000000</easyx:EasyX_221659210>
<ifrs-full:NoncurrentAssets contextRef="ctx24" unitRef="vDKK" decimals="-6">6057000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx24" unitRef="vDKK" decimals="-6">797000000</ifrs-full:Inventories>
<easyx:EasyX_1442817173 contextRef="ctx24" unitRef="vDKK" decimals="-6">65000000</easyx:EasyX_1442817173>
<ifrs-full:CurrentTradeReceivables contextRef="ctx24" unitRef="vDKK" decimals="-6">27000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx24" unitRef="vDKK" decimals="-6">3274000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_273527384 contextRef="ctx24" unitRef="vDKK" decimals="-6">82000000</easyx:EasyX_273527384>
<easyx:EasyX_720326515 contextRef="ctx24" unitRef="vDKK" decimals="-6">104000000</easyx:EasyX_720326515>
<ifrs-full:CashAndCashEquivalents contextRef="ctx24" unitRef="vDKK" decimals="-6">66000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx24" unitRef="vDKK" decimals="-6">4415000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx24" unitRef="vDKK" decimals="-6">10472000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx24" unitRef="vDKK" decimals="-6">122000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx24" unitRef="vDKK" decimals="-6">4152000000</ifrs-full:TreasuryShares>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx24" unitRef="vDKK" decimals="-6">-19000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx24" unitRef="vDKK" decimals="-6">1511000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx24" unitRef="vDKK" decimals="-6">6198000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx24" unitRef="vDKK" decimals="-6">3660000000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx24" unitRef="vDKK" decimals="-6">30000000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx24" unitRef="vDKK" decimals="-6">2350000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx24" unitRef="vDKK" decimals="-6">283000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx24" unitRef="vDKK" decimals="-6">2663000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx24" unitRef="vDKK" decimals="-6">441000000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx24" unitRef="vDKK" decimals="-6">227000000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1398926356 contextRef="ctx24" unitRef="vDKK" decimals="-6">214000000</easyx:EasyX_1398926356>
<ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany contextRef="ctx24" unitRef="vDKK" decimals="-6">2958000000</ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx24" unitRef="vDKK" decimals="-6">231000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx24" unitRef="vDKK" decimals="-6">78000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx24" unitRef="vDKK" decimals="-6">4149000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx24" unitRef="vDKK" decimals="-6">6812000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx24" unitRef="vDKK" decimals="-6">10472000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx25" unitRef="vDKK" decimals="-6">66000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx26" unitRef="vDKK" decimals="-6">527000000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>