Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/24355231/ZG9rdW1lbnRsYWdlcjovLzAzLzM2LzBlLzdkL2FjLzg1MWMtNDlkMC1hOTFkLWZlMzk4NjY2MmFmZQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.682.0 --><!-- Document created: 24-08-2017 15:01:11 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/Newc_20170824/Newc_entry_20170824.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2017-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-06-30</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar â 30. juni 2017 for NewCap Holding A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af Koncernens og selskabets aktiver, passiver og finansielle stilling pr. 30. juni 2017 samt af resultatet af Koncernens og selskabets aktiviteter og pengestrømme for perioden 1. januar â 30. juni 2017.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i Koncernens og selskabets aktiviteter og økonomiske forhold, periodens resultater og for selskabets finansielle stilling og den finansielle stilling som helhed for de virksomheder, der er omfattet af delårsregnskabet, samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som Koncernen og selskabet står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2017-08-23</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">NewCap Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Bredgade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">30</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1260</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">4588163000</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.newcap.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@newcap.dk</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfFoundationOfReportingEntity contextRef="ctx1">1989-07-01</gsd:DateOfFoundationOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">København</gsd:RegisteredOfficeOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-08-23</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Peter Steen Christensen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<easyx:EasyX_573434638 contextRef="ctx2" unitRef="vDKK" decimals="-3">205169000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx2" unitRef="vDKK" decimals="-3">91772000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx2" unitRef="vDKK" decimals="-3">47650000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">74393000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">10338000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">772000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx2" unitRef="vDKK" decimals="-3">2125000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">1886000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">3551000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">-17752000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">-3453000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">-14299000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-3">-14285000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-3">-14000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.1100</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.1100</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx2" unitRef="vDKK" decimals="-3">-3374000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx2" unitRef="vDKK" decimals="-3">-26000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-3400000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-17699000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-3">-17642000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-3">-57000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx2" unitRef="vDKK" decimals="-3">2125000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">10338000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">4416000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx2" unitRef="vDKK" decimals="-3">5789000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-19744000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">681000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">1956000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-2637000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_567118139 contextRef="ctx2" unitRef="vDKK" decimals="-3">0</easyx:EasyX_567118139>
<easyx:EasyX_233268780 contextRef="ctx2" unitRef="vDKK" decimals="-3">-761000</easyx:EasyX_233268780>
<easyx:EasyX_598075581 contextRef="ctx2" unitRef="vDKK" decimals="-3">1576000</easyx:EasyX_598075581>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-815000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-23196000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-1046000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_573434638 contextRef="ctx3" unitRef="vDKK" decimals="-3">162328000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx3" unitRef="vDKK" decimals="-3">80445000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx3" unitRef="vDKK" decimals="-3">30470000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx3" unitRef="vDKK" decimals="-3">44758000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx3" unitRef="vDKK" decimals="-3">11088000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">821000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx3" unitRef="vDKK" decimals="-3">2101000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">1970000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-3">1687000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-3">-5430000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-3">604000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">-6034000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-3">-7013000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-3">979000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">0.0600</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">0.0600</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx3" unitRef="vDKK" decimals="-3">-9564000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">-9564000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">-15598000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-3">-16149000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-3">551000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">11088000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">4134000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx3" unitRef="vDKK" decimals="-3">-10312000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">11836000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">14753000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">3373000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-18126000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_567118139 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_567118139>
<easyx:EasyX_233268780 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_233268780>
<easyx:EasyX_598075581 contextRef="ctx3" unitRef="vDKK" decimals="-3">3969000</easyx:EasyX_598075581>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-3969000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-10259000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-2012000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_573434638 contextRef="ctx4" unitRef="vDKK" decimals="-3">340142000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx4" unitRef="vDKK" decimals="-3">151966000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx4" unitRef="vDKK" decimals="-3">61849000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx4" unitRef="vDKK" decimals="-3">98124000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx4" unitRef="vDKK" decimals="-3">21736000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">2946000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx4" unitRef="vDKK" decimals="-3">6149000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx4" unitRef="vDKK" decimals="-3">-705000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">2245000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="vDKK" decimals="-3">3644000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-3">1160000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx4" unitRef="vDKK" decimals="-3">6211000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">-5051000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-3">-5858000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-3">807000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">-0.0500</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">-0.0500</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx4" unitRef="vDKK" decimals="-3">-13227000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx4" unitRef="vDKK" decimals="-3">-51000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">-13278000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">-18329000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-3">-18683000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-3">354000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx4" unitRef="vDKK" decimals="-3">-705000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">21736000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">8106000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx4" unitRef="vDKK" decimals="-3">-31062000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">46557000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">29549000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">4124000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-33673000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_567118139 contextRef="ctx4" unitRef="vDKK" decimals="-3">310000</easyx:EasyX_567118139>
<easyx:EasyX_233268780 contextRef="ctx4" unitRef="vDKK" decimals="-3">-786000</easyx:EasyX_233268780>
<easyx:EasyX_598075581 contextRef="ctx4" unitRef="vDKK" decimals="-3">4499000</easyx:EasyX_598075581>
<ifrs-dk:CashReceiptsFromNoncurrentBorrowings contextRef="ctx4" unitRef="vDKK" decimals="-3">41655000</ifrs-dk:CashReceiptsFromNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">37632000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">50516000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">-2991000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-3">312043000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-3">1067000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx5" unitRef="vDKK" decimals="-3">15367000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx5" unitRef="vDKK" decimals="-3">17859000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">828000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">347164000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">91483000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">9048000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">16060000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx5" unitRef="vDKK" decimals="-3">8128000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx5" unitRef="vDKK" decimals="-3">113107000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">237826000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-3">584990000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx5" unitRef="vDKK" decimals="-3">10137000</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx5" unitRef="vDKK" decimals="-3">-27330000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-3">298197000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx5" unitRef="vDKK" decimals="-3">344003000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx5" unitRef="vDKK" decimals="-3">2920000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-3">346923000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">16645000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx5" unitRef="vDKK" decimals="-3">10662000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx5" unitRef="vDKK" decimals="-3">40000000</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">3529000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">70836000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-3">68500000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx5" unitRef="vDKK" decimals="-3">50768000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx5" unitRef="vDKK" decimals="-3">313000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">7806000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1694044752 contextRef="ctx5" unitRef="vDKK" decimals="-3">39844000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">167231000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">238067000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">584990000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-3">113107000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-3">308370000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-3">544000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx6" unitRef="vDKK" decimals="-3">17293000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">326207000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">96624000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">4389000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">10766000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx6" unitRef="vDKK" decimals="-3">6318000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx6" unitRef="vDKK" decimals="-3">77553000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">195650000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-3">521857000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-3">59445000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx6" unitRef="vDKK" decimals="-3">-20284000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-3">308482000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx6" unitRef="vDKK" decimals="-3">347643000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx6" unitRef="vDKK" decimals="-3">6541000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-3">354184000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">23082000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx6" unitRef="vDKK" decimals="-3">1114000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">24196000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-3">64767000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx6" unitRef="vDKK" decimals="-3">33978000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx6" unitRef="vDKK" decimals="-3">625000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">1539000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1694044752 contextRef="ctx6" unitRef="vDKK" decimals="-3">42568000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">143477000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">167673000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">521857000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-3">77553000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx7" unitRef="vDKK" decimals="-3">323058000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx7" unitRef="vDKK" decimals="-3">1189000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx7" unitRef="vDKK" decimals="-3">12604000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx7" unitRef="vDKK" decimals="-3">17524000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">251000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">354626000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">76421000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx7" unitRef="vDKK" decimals="-3">1669000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">8709000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx7" unitRef="vDKK" decimals="-3">8216000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx7" unitRef="vDKK" decimals="-3">137349000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">232364000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx7" unitRef="vDKK" decimals="-3">586990000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx7" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx7" unitRef="vDKK" decimals="-3">10137000</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx7" unitRef="vDKK" decimals="-3">-23973000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx7" unitRef="vDKK" decimals="-3">311391000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">360554000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx7" unitRef="vDKK" decimals="-3">4883000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx7" unitRef="vDKK" decimals="-3">365437000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">18724000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx7" unitRef="vDKK" decimals="-3">9927000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx7" unitRef="vDKK" decimals="-3">40000000</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">3561000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">72212000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx7" unitRef="vDKK" decimals="-3">65386000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx7" unitRef="vDKK" decimals="-3">54695000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx7" unitRef="vDKK" decimals="-3">1856000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx7" unitRef="vDKK" decimals="-3">4391000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1694044752 contextRef="ctx7" unitRef="vDKK" decimals="-3">23013000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">149341000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">221553000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">586990000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">137349000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">137349000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">89824000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">Direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx11" xml:lang="da">Ole Rosholm Pedersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Mogens de Linde</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Michael Vinther</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Peter Reedtz</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
</xbrli:xbrl>