Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/71601285/ZG9rdW1lbnRsYWdlcjovLzAzL2Q1LzllLzQzLzE5LzI3MDktNDk3ZS1hZTE3LWMxZGIyZTkyM2QyZQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.682.0 --><!-- Document created: 29-08-2017 09:44:35 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/broe_20170829/broe_entry_20170829.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58210617</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>7</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-3">1550977000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-3">1122943000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">1062000</ifrs-full:OtherIncome>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-3">429096000</ifrs-full:GrossProfit>
<easyx:EasyX_724874104 contextRef="ctx1" unitRef="vDKK" decimals="-3">138150000</easyx:EasyX_724874104>
<easyx:EasyX_1832535163 contextRef="ctx1" unitRef="vDKK" decimals="-3">180331000</easyx:EasyX_1832535163>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">33705000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:OtherExpenseByNature contextRef="ctx1" unitRef="vDKK" decimals="-3">2431000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">74479000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">1003000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">6098000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">69385000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">15681000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">53703000</ifrs-full:ProfitLoss>
<easyx:EasyX_351871729 contextRef="ctx1" unitRef="vDKK" decimals="-3">-397000</easyx:EasyX_351871729>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">-397000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">53306000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">20.0000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">20.0000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">-5094000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">33705000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="vDKK" decimals="-3">-143264000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="vDKK" decimals="-3">28410000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="vDKK" decimals="-3">-60667000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">7413000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-15330000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">13380000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">61320000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">167000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1207230108 contextRef="ctx1" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1207230108>
<easyx:EasyX_236093063 contextRef="ctx1" unitRef="vDKK" decimals="-3">1571000</easyx:EasyX_236093063>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-76104000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_418930018 contextRef="ctx1" unitRef="vDKK" decimals="-3">285699000</easyx:EasyX_418930018>
<easyx:EasyX_1614596508 contextRef="ctx1" unitRef="vDKK" decimals="-3">177524000</easyx:EasyX_1614596508>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">16306000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">91869000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">435000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">-414000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-3">1354576000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="vDKK" decimals="-3">968460000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">1852000</ifrs-full:OtherIncome>
<ifrs-full:GrossProfit contextRef="ctx2" unitRef="vDKK" decimals="-3">387968000</ifrs-full:GrossProfit>
<easyx:EasyX_724874104 contextRef="ctx2" unitRef="vDKK" decimals="-3">115937000</easyx:EasyX_724874104>
<easyx:EasyX_1832535163 contextRef="ctx2" unitRef="vDKK" decimals="-3">169217000</easyx:EasyX_1832535163>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">32701000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:OtherExpenseByNature contextRef="ctx2" unitRef="vDKK" decimals="-3">6229000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">63884000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">1283000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">4969000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">60198000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">13286000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">46911000</ifrs-full:ProfitLoss>
<easyx:EasyX_351871729 contextRef="ctx2" unitRef="vDKK" decimals="-3">-838000</easyx:EasyX_351871729>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-838000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">46073000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">11.0000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">10.0000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">-3686000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">32698000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx2" unitRef="vDKK" decimals="-3">44724000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx2" unitRef="vDKK" decimals="-3">-11947000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx2" unitRef="vDKK" decimals="-3">2370000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">8534000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">138666000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">4823000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">20096000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">3470000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1207230108 contextRef="ctx2" unitRef="vDKK" decimals="-3">40000000</easyx:EasyX_1207230108>
<easyx:EasyX_236093063 contextRef="ctx2" unitRef="vDKK" decimals="-3">0</easyx:EasyX_236093063>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-61449000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_418930018 contextRef="ctx2" unitRef="vDKK" decimals="-3">320201000</easyx:EasyX_418930018>
<easyx:EasyX_1614596508 contextRef="ctx2" unitRef="vDKK" decimals="-3">400844000</easyx:EasyX_1614596508>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-80643000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-3427000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">158000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx3" unitRef="vDKK" decimals="-3">2823385000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx3" unitRef="vDKK" decimals="-3">2029829000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">3120000</ifrs-full:OtherIncome>
<ifrs-full:GrossProfit contextRef="ctx3" unitRef="vDKK" decimals="-3">796677000</ifrs-full:GrossProfit>
<easyx:EasyX_724874104 contextRef="ctx3" unitRef="vDKK" decimals="-3">242186000</easyx:EasyX_724874104>
<easyx:EasyX_1832535163 contextRef="ctx3" unitRef="vDKK" decimals="-3">339535000</easyx:EasyX_1832535163>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">64168000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:OtherExpenseByNature contextRef="ctx3" unitRef="vDKK" decimals="-3">7451000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">143336000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">2274000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-3">10242000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-3">135368000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-3">29965000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">105403000</ifrs-full:ProfitLoss>
<easyx:EasyX_351871729 contextRef="ctx3" unitRef="vDKK" decimals="-3">-1318000</easyx:EasyX_351871729>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">-1318000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">104084000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx3" unitRef="share" decimals="4">27.0000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx3" unitRef="share" decimals="4">27.0000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-3">-7968000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">64168000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx3" unitRef="vDKK" decimals="-3">68076000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx3" unitRef="vDKK" decimals="-3">2712000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx3" unitRef="vDKK" decimals="-3">1745000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">27329000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">235826000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">14111000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">66888000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">5197000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1207230108 contextRef="ctx3" unitRef="vDKK" decimals="-3">40000000</easyx:EasyX_1207230108>
<easyx:EasyX_236093063 contextRef="ctx3" unitRef="vDKK" decimals="-3">13870000</easyx:EasyX_236093063>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-129672000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_418930018 contextRef="ctx3" unitRef="vDKK" decimals="-3">286380000</easyx:EasyX_418930018>
<easyx:EasyX_1614596508 contextRef="ctx3" unitRef="vDKK" decimals="-3">396572000</easyx:EasyX_1614596508>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-110192000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-4038000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">974000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx4" unitRef="vDKK" decimals="-3">371525000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx4" unitRef="vDKK" decimals="-3">54064000</ifrs-dk:IntangibleRights>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx4" unitRef="vDKK" decimals="-3">48547000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx4" unitRef="vDKK" decimals="-3">474136000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx4" unitRef="vDKK" decimals="-3">640962000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx4" unitRef="vDKK" decimals="-3">660000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx4" unitRef="vDKK" decimals="-3">191729000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="vDKK" decimals="-3">833351000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-3">1307487000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx4" unitRef="vDKK" decimals="-3">416528000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx4" unitRef="vDKK" decimals="-3">438778000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx4" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="vDKK" decimals="-3">23110000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx4" unitRef="vDKK" decimals="-3">12950000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx4" unitRef="vDKK" decimals="-3">7324000</ifrs-dk:CurrentDepositsAssets>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-3">898688000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx4" unitRef="vDKK" decimals="-3">2206175000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="vDKK" decimals="-3">28000000</ifrs-full:IssuedCapital>
<easyx:EasyX_222729033 contextRef="ctx4" unitRef="vDKK" decimals="-3">0</easyx:EasyX_222729033>
<easyx:EasyX_607134124 contextRef="ctx4" unitRef="vDKK" decimals="-3">1062000</easyx:EasyX_607134124>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="vDKK" decimals="-3">562485000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx4" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx4" unitRef="vDKK" decimals="-3">591547000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">54768000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx4" unitRef="vDKK" decimals="-3">280231000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">334999000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx4" unitRef="vDKK" decimals="-3">619298000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="vDKK" decimals="-3">518483000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx4" unitRef="vDKK" decimals="-3">7135000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx4" unitRef="vDKK" decimals="-3">134397000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_731611245 contextRef="ctx4" unitRef="vDKK" decimals="-3">316000</easyx:EasyX_731611245>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">1279629000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">1614627000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">2206175000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">7324000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx5" unitRef="vDKK" decimals="-3">302324000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx5" unitRef="vDKK" decimals="-3">50792000</ifrs-dk:IntangibleRights>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx5" unitRef="vDKK" decimals="-3">47182000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-3">400298000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx5" unitRef="vDKK" decimals="-3">596944000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx5" unitRef="vDKK" decimals="-3">1061000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx5" unitRef="vDKK" decimals="-3">169754000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-3">767759000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">1168057000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx5" unitRef="vDKK" decimals="-3">362360000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx5" unitRef="vDKK" decimals="-3">318409000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">23730000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx5" unitRef="vDKK" decimals="-3">9672000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">7099000</ifrs-dk:CurrentDepositsAssets>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">721270000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-3">1889327000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-3">57000000</ifrs-full:IssuedCapital>
<easyx:EasyX_222729033 contextRef="ctx5" unitRef="vDKK" decimals="-3">200000000</easyx:EasyX_222729033>
<easyx:EasyX_607134124 contextRef="ctx5" unitRef="vDKK" decimals="-3">754000</easyx:EasyX_607134124>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-3">412036000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-3">669790000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">51353000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-3">291403000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">342756000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-3">356248000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-3">449962000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">3388000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx5" unitRef="vDKK" decimals="-3">65130000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_731611245 contextRef="ctx5" unitRef="vDKK" decimals="-3">2052000</easyx:EasyX_731611245>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">876780000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">1219536000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">1889327000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-3">7099000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx6" unitRef="vDKK" decimals="-3">371526000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx6" unitRef="vDKK" decimals="-3">55549000</ifrs-dk:IntangibleRights>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx6" unitRef="vDKK" decimals="-3">46727000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-3">473802000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx6" unitRef="vDKK" decimals="-3">620905000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx6" unitRef="vDKK" decimals="-3">804000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx6" unitRef="vDKK" decimals="-3">171423000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-3">793133000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">1266935000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx6" unitRef="vDKK" decimals="-3">388118000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx6" unitRef="vDKK" decimals="-3">305962000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">885000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">24989000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx6" unitRef="vDKK" decimals="-3">623000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentDepositsAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">7303000</ifrs-dk:CurrentDepositsAssets>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">727880000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-3">1994815000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-3">57000000</ifrs-full:IssuedCapital>
<easyx:EasyX_222729033 contextRef="ctx6" unitRef="vDKK" decimals="-3">0</easyx:EasyX_222729033>
<easyx:EasyX_607134124 contextRef="ctx6" unitRef="vDKK" decimals="-3">1461000</easyx:EasyX_607134124>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-3">673610000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-3">732071000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">54810000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-3">284328000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">339138000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-3">329501000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-3">468204000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx6" unitRef="vDKK" decimals="-3">125585000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_731611245 contextRef="ctx6" unitRef="vDKK" decimals="-3">316000</easyx:EasyX_731611245>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">923606000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">1262744000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">1994815000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-3">7303000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">7303000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">10368000</ifrs-full:CashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx9" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx9" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar â 30. juni 2017 for Brødrene A &amp; O Johansen A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx9" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsrapporten, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx9" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af koncernens aktiver, passiver og finansielle stilling pr. 30. juni 2017 samt resultatet af koncernens aktiviteter og pengestrømme for perioden 1. januar â 30. juni 2017.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx9" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere ledelsens opfattelse, at beretningen indeholder en retvisende redegørelse for udviklingen i koncernens aktiviteter og økonomiske forhold, periodens resultat og for koncernens finansielle stilling som helhed og en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncernen står overfor.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx9" xml:lang="da">Albertslund</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx9">2017-08-24</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx9" xml:lang="da">Brødrene A & O Johansen A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx9" xml:lang="da">Rørvang</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx9" xml:lang="da">3</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx9" xml:lang="da">2620</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx9" xml:lang="da">Albertslund</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx9" xml:lang="da">70 28 00 00</gsd:TelephoneNumberOfReportingEntity>
<gsd:FaxNumberOfReportingEntity contextRef="ctx9" xml:lang="da">70 28 01 01</gsd:FaxNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx9">www.ao.dk</gsd:HomepageOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx9">58210617</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx9">2017-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx9">2017-06-30</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx9">2017-08-24</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx9" xml:lang="da">Klaus Søgaard</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx9">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx9">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx9" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx9" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx9" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx9">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">Niels A. Johansen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">adm. direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx11" xml:lang="da">Henrik T. Krabbe</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx11" xml:lang="da">Finansdirektør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Henning Dyremose</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Michael Kjær</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">René Alberg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Erik Holm</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Leif Hummel</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Carsten Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Medarbejdervalgt</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Niels A. Johansen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx19" xml:lang="da">Preben Damgaard Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
</xbrli:xbrl>