Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2017-05-31 | 268532000 | vDKK |
| ifrs-full:Assets | 2016-05-31 | 340713000 | vDKK |
| ifrs-full:Assets | 2016-05-31 | 292212000 | vDKK |
| ifrs-full:Assets | 2017-05-31 | 79587000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2016-06-01 | 2017-05-31 | 263769000 | vDKK |
| ifrs-full:Revenue | 2015-06-01 | 2016-05-31 | 293227000 | vDKK |
| ifrs-full:Revenue | 2016-06-01 | 2017-05-31 | 7200000 | vDKK |
| ifrs-full:Revenue | 2015-06-01 | 2016-05-31 | 187268000 | vDKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/08693201/ZG9rdW1lbnRsYWdlcjovLzAzL2RmLzBhL2FlLzllLzNjZTQtNGUwNi04NDBiLTBjZjhlNTE3YTBiZA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.683.0 --><!-- Document created: 04-10-2017 14:54:30 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/Glun_20171004/Glun_entry_20171004.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-06-01</xbrli:startDate>
<xbrli:endDate>2016-05-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-06-01</xbrli:startDate>
<xbrli:endDate>2017-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-06-01</xbrli:startDate>
<xbrli:endDate>2016-05-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-05-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-05-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-05-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-05-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-06-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10239680</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-06-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<mrv:LinkToCorporateGovernanceReport contextRef="ctx1">https://corporategovernance.dk/.</mrv:LinkToCorporateGovernanceReport>
<mrv:CorporateGovernanceReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Corporate Governance</td></tr><tr><td colspan="1">Glunz &amp; Jensen emphasizes the pursuit of good corporate governance and continuous optimization of the Group's Management. The overall framework for the management of Glunz &amp; Jensen is based on the Company's Articles of Association, values and policies as well as current Danish and international legislation and "Rules for Issuers of Shares" on NASDAQ OMX Copenhagen A/S, to ensure that the Group pursues its obligations to all shareholders, customers, employees and other stakeholders, as well as to support long-term value creation.</td></tr><tr><td colspan="1">Glunz &amp; Jensen is governed by the Corporate Governance Committee's recommendations of May 2013, with a minor adjustment in November 2014.The recommendations are available at</td></tr><tr><td colspan="1">https://corporategovernance.dk/. In accordance with the recommendations, we explain on Glunz &amp; Jensen's website how the Company complies with the recommendations: http://www.glunz-jensen.com/investor/corporate-governance/redegorelse</td></tr><tr><td colspan="1">The Group has decided to deviate from the recommendations due to the size of the Company and thus arranged differently in the following areas</td></tr><tr><td colspan="1">The Board of Directors has not adopted a written policy on corporate social responsibility, as the Company does not yet had the necessary ressources to follow up.</td></tr><tr><td colspan="1">The members of the Board of Directors elected by the company in general meeting are elected for a period of two years. The Board of Directors have assessed that this ensures better continuity on the Board than when all members are up for election each year.</td></tr><tr><td colspan="1">Glunz &amp; Jensen has no audit committee, as the size of the Company and the Board's workform mean that there is no need to establish special audit committees (committees)</td></tr><tr><td colspan="1">Glunz &amp; Jensen has a stock warrant program that includes the Board of Directors in order to align the long-term goals with Management.</td></tr><tr><td colspan="1">Glunz &amp; Jensen has not established a whistleblower scheme, since the size of the Company enables direct contact with the Executive Managament and the Board of Directors.</td></tr><tr><td colspan="1">Interaction with shareholders and other stakeholderes</td></tr><tr><td colspan="1">Glunz &amp; Jensen's Management continually seeks to have a dialogue with shareholders and other stakeholders. The company strives for a high degree of openness and effective dissemination of information.</td></tr><tr><td colspan="1">The dialogue with and information to shareholders and stakeholders take place through the publication of interim reports and other communications from the Company, as well as meetings with investors, analysts and the press and at the Company's general meeting. Interim reports and other announcements are available on Glunz &amp; Jensen's website immediately after publication.</td></tr><tr><td colspan="1">The company's Articles of Association contain no limits on ownership or voting rights. If an offer is made to acquire the Company's shares, the Board of Directors will â in accordance with Danish law â openly consider and convey the offer to the shareholders, accompanied by the Board of Directors comments.</td></tr><tr><td colspan="1">The Glunz &amp; Jensen Group has not entered into significant agreements that are affected, changed or expire in the event of a change of control of the Company.</td></tr><tr><td colspan="1">There are no agreements with Management or employees regarding retention or compensation in case of resignation or dismissal or termination of a post as a result of the acquisition of the Glunz &amp; Jensen Group.</td></tr><tr><td colspan="1">The general meeting is Glunz &amp; Jensen's supreme decision-making authority, and the Board of Directors emphasizes that shareholders be given adequate information about the business to be transacted at the general meeting. Notice of general meetings is published on the website and sent electronically to all registered shareholders who have registered their e-mail address at least three weeks prior to the event.</td></tr><tr><td colspan="1">All shareholders are entitled to attend and vote at the Annual General Meeting. Shareholders can also give a power of attorney to the Board â on an item-by-item case on the agenda. The general meeting gives shareholders the opportunity to ask questions to the Board of Directors and the Executive Management. The shareholders can submit proposals that must be discussed at the general meeting. The Articles of Association contain no special rules regarding amendments to the Company's Articles of Association. Thus, only the provisions of the Danish Companies Act apply in this area.</td></tr></table></mrv:CorporateGovernanceReport>
<mrv:StatementOfCorporateSocialResponsibility contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">STATEMENT ON CORPORATE SOCIAL RESPOnSIBILTY AND GENDER DIVERSITY</td></tr><tr><td colspan="1">A statutory CSR statement, according to section 99a of the Danish Financial Statements Act, is part of the Management's review.</td></tr><tr><td colspan="1">Social responsibility (CSR)</td></tr><tr><td colspan="1">The Glunz &amp; Jensen Group does not have an explicit, written social responsibility policy in place, for instance related to climate and enviroment impact and human rights, but adopts social co-responsibility in the local areas where the Group is located. The Group wishes to promote a working culture throughout the organization that ensures a sensible and appropriate balance between financial, social and environmental development.</td></tr><tr><td colspan="1">In this regard, it is crucial for the CSR work that Glunz &amp; Jensen's production strategy and value chain management is based to a large extent on an outsourcing model. Virtually all production takes place with a large number of subcontractors, after which Glunz &amp; Jensen is responsible for product collection and completion and distribution.</td></tr><tr><td colspan="1">Subcontractors are selected at the starting point of our ISO 9001 procedures. This ensures that subcontractors meet our requirements, but we do not have a specific policy that describes "respect for human rights" and "reduction of climate impacts".</td></tr><tr><td colspan="1">Glunz &amp; Jensen is committed to preserve and protect the environment and will work actively on reducing negative impact on the environment.</td></tr><tr><td colspan="1">There are guidelines in the Group that determine that focus is initially on the employees, the environment and the education of young people.</td></tr><tr><td colspan="1">As the Group does not have a structured action program and follow-up on results, it is only possible to give an account of specific results of the activities undertaken. Management continually assesses which concrete actions can be best implemented in the chosen focus areas.</td></tr><tr><td colspan="1">Employees</td></tr><tr><td colspan="1">All employees attend an annual employee development interview.</td></tr><tr><td colspan="1">The Group has established safety committees in all locations and offers first aid courses to staff members and ongoing maintenance of these. The number of serious employee accidents was reduced to 1 in 2016/17.</td></tr><tr><td colspan="1">Education of young people</td></tr><tr><td colspan="1">The Group wishes â to the extent possible and if it is financially sound â to help increase the number of young people who get a business-related education. The Group has therefore decided to increase student/internship at locations that are large enough to allow of a wide education or internship for young people in the local community. At the end of the fiscal year, the Group employed three apprentices and two engineering practitioners in Denmark.</td></tr><tr><td colspan="1">The Group supports the staff associations and company sports associations, which aim to strengthen collegial cohesion through the organization of various activities that support employee well-being, social relations and exercise.</td></tr><tr><td colspan="1">Environment</td></tr><tr><td colspan="1">The Group focuses on environmental considerations concerning, for example, maintenance and renovation of its buildings. For instance, the Company's domicile in Selandia Park has low energy consumption and is equipped with solar cells that cover part of the electricity consumption.</td></tr><tr><td colspan="1">In addition, there is generally focus on energy consumption. Within the Group as well as between customers and suppliers, telephone and video conferences are widely used, which reduces the need for air travel, which, in addition to the environmental consequences, also offers financial benefits.</td></tr><tr><td colspan="1">As part of the prepress industry, Glunz &amp; Jensen places fundamental focus on reducing the use of chemical products and helping reduce the number of production processes that are environmentally harmful and energy-intensive. Therefore, energy-saving features are incorporated in new products from Glunz &amp; Jensen, and, on demand, products are offered with water-saving solutions.</td></tr><tr><td colspan="1">Glunz &amp; Jensen ambition is to reduce the amount of pollution and energy consumption in its products by each year.</td></tr><tr><td colspan="1">Economic support for charitable purposes</td></tr><tr><td colspan="1">The Group has several initiatives that naturally belong to CSR. Thus, the Group assumes social responsibility in some areas and works to comply with the ethical business practices expressed by CSR activities.</td></tr></table></mrv:StatementOfCorporateSocialResponsibility>
<mrv:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Diversity</td></tr><tr><td colspan="1">The gender diversity statement for fiscal 2016/17 has been prepared in accordance with section 99b of the Danish Financial Statements Act, Glunz &amp; Jensen will set goals for the ratio of the underrepresented gender on the Company's Board of Directors and formulate a gender diversity policy to increase the proportion of the underrepresented gender at other management levels.</td></tr><tr><td colspan="1">Objective of diversity</td></tr><tr><td colspan="1">The company's focus on value creation and the limited size of the organisation means that, in connection with organizational changes as well as the appointment of new members to the Board of Directors, the Executive Management and the senior management team, the business must focus greatly on the knowledge, skills and experience of the individual.</td></tr><tr><td colspan="1">The Board of Directors recognizes the importance of diversity in the Company's Management and emphasizes equal opportunities for all, including both genders. The company's goal is that at least 25% of the members of the Board of Directors who are elected by the general meeting should at all time be the underrepresented gender within 2 to 4 years. Currently, the Board of Directors has elected three men as members, which is considered unacceptable.</td></tr><tr><td colspan="1">At other management levels, the Company wishes to have a gender composition that matches the overall gender composition of the company. The ratio of women at other management levels was 4 out of 15 at May 31st, 2017, corresponding to 26%. To increase the number of women in these functions, there must be at least one woman among the last candidates for a vacant position.</td></tr></table></mrv:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">MANAGEMENT's review</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and the Executive Management have today's date considered and approved the annual report for 2016/17 for Glunz &amp; Jensen A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The annual report has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and additional requirements in the Danish financial Statement Act.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the consolidated financial statements and the financial statements give a true and fair view of the Group's and the Company's financial position at May 31st, 2017 and of the results of the Group's and the Company's activities and cash flows for the fiscal year June 1 st, 2016 - May 31st, 2017.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the Management's review gives a true and fair account of the development of the Group's and the Company's activities and financial conditions, the year's results of operations, cash flows and financial position as well as a description of the major risks and uncertainties faced by the Group and the Company.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the annual report be approved by the company in the general meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditor's report</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Glunz &amp; Jensen Holding A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">We have audited the consolidated financial statements and the parent company financial statements of Glunz &amp; Jensen Holding A/S for the fiscal year June 1st, 2016 - May 31st, 2017, which comprise an income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including accounting policies, for the Group as well as for the Parent Company. The consolidated financial statements and the parent company financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent company financial statements give a true and fair view of the financial position of the Group and the Parent Company at May 31st, 2017 and of the results of the Group's and the Parent Company's operations and cash flows for the fiscal year June 1st, 2016 - May 31st, 2017 in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Basis for opinion</td></tr><tr><td colspan="1">We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the "Auditor's responsibilities for the audit of the consolidated financial statements and the parent company financial statements" section of our report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these rules and requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Key audit matters</td></tr><tr><td colspan="1">Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements and the parent company financial statements for the fiscal 2016/17. These matters were addressed in the context of our audit of the consolidated financial statements and the parent company financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.</td></tr><tr><td colspan="1">We have fulfilled the responsibilities described in the "Auditor's responsibilities for the audit of the consolidated financial statements and the parent company financial statements" section, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the consolidated financial statements and the parent company financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements and parent company financial statements.</td></tr><tr><td colspan="1">Valuation of goodwill and acquired intangible assets</td></tr><tr><td colspan="1">Glunz &amp; Jensen Holding A/S is required to test annually the amount of goodwill and acquired intangible assets for the possible existence of impairments. This annual impairment test is key for our audit, since the estimation process is complex and highly subjective and is based on assumptions by Management. These assumptions are influenced by anticipated future market developments and economic conditions.</td></tr><tr><td colspan="1">At 31 May 2017, the goodwill amounts to DKK 0 (2016: DKK 11,774 thousand) and the acquired intangible assets amounts to DKK 20,454 thousand (2016: DKK 42,737 thousand). Based on the impairment test that has been carried out, Glunz &amp; Jensen Holding A/S, has concluded that there is impairment. Thus, an impairment loss amounting to DKK 29,525 thousand has been recognized in 2016/17.</td></tr><tr><td colspan="1">Explanatory notes on the key principles and the sensitivity analysis are included in the financial statements. We refer to note 1 regarding significant accounting estimates and judgements, note 11 regarding intangible assets and the related accounting policies.</td></tr><tr><td colspan="1">The audit procedures we performed consist of, among other things, an assessment of the assumptions underlying the estimate of future cash flows and the reasonableness of and consistency with internal estimates and long-term forecasts. In addition, we examined the Managementâs expectations with regard to expected growth in revenues, gross margin and discount rates. We evaluated the sensitivity analyses and explanatory notes prepared by Glunz &amp; Jensen Holding A/S as well as the principal assumptions.</td></tr><tr><td colspan="1">Valuation of investment property</td></tr><tr><td colspan="1">Investment properties represents a significant part of the total assets (33%) of the Group and is valuated at fair value for an amount of DKK 90,730 thousand.</td></tr><tr><td colspan="1">The Management is determining the fair value of its investment properties on a yearly basis. The valuation of the investment property at fair value is dependent on estimates and assumptions, such as rental value, discount rates, maintenance status and financial stability of tenants.</td></tr><tr><td colspan="1">The disclosures relating to the assumptions are relevant, given the estimation uncertainty and sensitivity of the valuations. Given the size and complexity of the valuation of investment property and the importance of the disclosures relating to the assumptions used in the valuation, we addressed this as a key audit matter.</td></tr><tr><td colspan="1">The audit procedures we performed consist of, among other things, an assessment of the assumptions and estimates made by the Management in the valuation methodology about the appropriateness of the property related data supporting the fair value of the investment properties. We have assessed the selected calculation method and the level of required rate of return and inflation rate applied for extrapolation compared to market reports. The expected net cash flows are based on budgets and a terminal value and the value of deposits received.</td></tr><tr><td colspan="1">We also assessed the appropriateness of the disclosures relating to investment properties.</td></tr><tr><td colspan="1">Capital structure and financing</td></tr><tr><td colspan="1">The availability of sufï¬cient funding and the testing of whether the Group will be able to continue meeting its obligations under the ï¬nancing covenants are important for the going concern assumption and, as such, are signiï¬cant aspects of our audit. This test or assessment is largely based on the expectations of and the estimates made by management. The expectations and estimates can be inï¬uenced by subjective elements such as estimated future cash ï¬ows, forecasted results and margins from operations. Estimates are based on assumptions, including expectations regarding future developments in the economy and the market.</td></tr><tr><td colspan="1">The audit procedures we performed consist of, among other things, an assessment of the assumptions made by Management in the forecasts for 2017/18. We have speciï¬cally devoted attention to the assumptions made with respect to the future results and the cash ï¬ows in order to assess the company's ability to continue meeting its payment obligations and its obligations under the ï¬nancing covenants in the year ahead.</td></tr><tr><td colspan="1">Further, we have held discussions with Management on the main terms of the financing package and any uncertainties and risks related to the completion of the financing package as expected for 2017/18, including possible alternative measures to be taken by Management.</td></tr><tr><td colspan="1">For notes on the going concern assumption and ï¬nancing requirements, see the Going concern principle in note 27 of the consolidated ï¬nancial statements.</td></tr></table></arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Management's review</td></tr><tr><td colspan="1">Management is responsible for the Management's review.</td></tr><tr><td colspan="1">Our opinion on the consolidated financial statements and the parent company financial statements does not cover the Management's review, and we do not express any form of assurance conclusion thereon.</td></tr><tr><td colspan="1">In connection with our audit of the consolidated financial statements and the parent company financial statements, our responsibility is to read the Management's review and, in doing so, consider whether the Management's review is materially inconsistent with the consolidated financial statements or the parent company financial statements, or our knowledge obtained during the audit, or otherwise appears to be materially misstated.</td></tr><tr><td colspan="1">Moreover, it is our responsibility to consider whether the Management's review provides the information required under the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Based on our procedures, we conclude that the Management's review is in accordance with the consolidated financial statements and the parent company financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of the Management's review.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management's responsibilities for the consolidated financial statements and the parent company financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act and for such internal control as Management determines is necessary to enable the preparation of consolidated financial statements and parent company financial statements that are free from material misstatement, whether due to fraud or error.</td></tr><tr><td colspan="1">In preparing the consolidated financial statements and the parent company financial statements, Management is responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the consolidated financial statements and the parent company financial statements unless Management either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditor's responsibilities for the audit of the consolidated financial statements and the parent company financial statements</td></tr><tr><td colspan="1">Our objectives are to obtain reasonable assurance about whether the consolidated financial statements and the parent company financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements and parent company financial statements.</td></tr><tr><td colspan="1">As part of an audit conducted in accordance with ISAs and additional requirements applicable in Denmark, we exercise professional judgment and maintain professional skepticism throughout the audit. We also</td></tr><tr><td colspan="1">Identify and assess the risks of material misstatement of the consolidated financial statements and the parent company financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.</td></tr><tr><td colspan="1">Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's and the Parent Company's internal control.</td></tr><tr><td colspan="1">Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management.</td></tr><tr><td colspan="1">Conclude on the appropriateness of Management's use of the going concern basis of accounting in preparing the consolidated financial statements and the parent company financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements and the parent company financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusion is based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and the Parent Company to cease to continue as a going concern.</td></tr><tr><td colspan="1">Evaluate the overall presentation, structure and contents of the consolidated financial statements and the parent company financial statements, including the note disclosures, and whether the consolidated financial statements and the parent company financial statements represent the underlying transactions and events in a manner that gives a true and fair view.</td></tr><tr><td colspan="1">Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.</td></tr><tr><td colspan="1">We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.</td></tr><tr><td colspan="1">We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.</td></tr><tr><td colspan="1">From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements and the parent company financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2017-08-24</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-3">263769000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx1" unitRef="vDKK" decimals="-3">232214000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">244000</ifrs-full:OtherIncome>
<easyx:EasyX_1854766949 contextRef="ctx1" unitRef="vDKK" decimals="-3">30797000</easyx:EasyX_1854766949>
<easyx:EasyX_1149813978 contextRef="ctx1" unitRef="vDKK" decimals="-3">16361000</easyx:EasyX_1149813978>
<easyx:EasyX_1702842989 contextRef="ctx1" unitRef="vDKK" decimals="-3">35679000</easyx:EasyX_1702842989>
<easyx:EasyX_57006729 contextRef="ctx1" unitRef="vDKK" decimals="-3">11774000</easyx:EasyX_57006729>
<ifrs-full:OtherExpenseByNature contextRef="ctx1" unitRef="vDKK" decimals="-3">360000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-59118000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="vDKK" decimals="-3">1000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">757000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">8656000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">-67016000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">-6027000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">-60989000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx1" unitRef="vDKK" decimals="-3">-60989000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-37.8000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-37.6000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1067248234 contextRef="ctx1" unitRef="vDKK" decimals="-3">-153000</easyx:EasyX_1067248234>
<easyx:EasyX_1059149615 contextRef="ctx1" unitRef="vDKK" decimals="-3">-25000</easyx:EasyX_1059149615>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">514000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">-327000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_871868759 contextRef="ctx1" unitRef="vDKK" decimals="-3">73000</easyx:EasyX_871868759>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">82000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">-60907000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx1" unitRef="vDKK" decimals="-3">-60907000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">47555000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_1199027331 contextRef="ctx1" unitRef="vDKK" decimals="-3">124000</easyx:EasyX_1199027331>
<easyx:EasyX_121014665 contextRef="ctx1" unitRef="vDKK" decimals="-3">4054000</easyx:EasyX_121014665>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx1" unitRef="vDKK" decimals="-3">1000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="vDKK" decimals="-3">746000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_372108543 contextRef="ctx1" unitRef="vDKK" decimals="-3">11390000</easyx:EasyX_372108543>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">757000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">8656000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx1" unitRef="vDKK" decimals="-3">-6027000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">-3605000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="vDKK" decimals="-3">-22917000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="vDKK" decimals="-3">4845000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="vDKK" decimals="-3">10928000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="vDKK" decimals="-3">16834000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">698000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">6944000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-500000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">7483000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">3589000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">1799000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">127000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-5261000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_44814189 contextRef="ctx1" unitRef="vDKK" decimals="-3">1695000</easyx:EasyX_44814189>
<easyx:EasyX_524054223 contextRef="ctx1" unitRef="vDKK" decimals="-3">3982000</easyx:EasyX_524054223>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-2287000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">-65000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">-68000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Glunz & Jensen Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Selandia Park</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">1</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">4100</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Ringsted</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">10239680</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">57688181</gsd:TelephoneNumberOfReportingEntity>
<gsd:FaxNumberOfReportingEntity contextRef="ctx1" xml:lang="da">57688340</gsd:FaxNumberOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">gj@glunz-jensen.com</gsd:EmailOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2016-06-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-05-31</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-09-21</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Søren Elmann Ingerslev</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2015-06-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2016-05-31</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">René Normann Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">Henrik Blegvad Funk</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Carsten Knudsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Søren Stensdal</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Michael Hove</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Søren Andersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Elected by the employees</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Jørgen Lagerbon</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Elected by the employees</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx9" xml:lang="da">Ernst & young Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx9">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx9" xml:lang="da">Peter Gath</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx9" xml:lang="da">State Authorized Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx10" xml:lang="da">Søren Smedegaard Hvid</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx10" xml:lang="da">State Authorized Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx11" unitRef="vDKK" decimals="-3">293227000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx11" unitRef="vDKK" decimals="-3">234562000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">435000</ifrs-full:OtherIncome>
<easyx:EasyX_1854766949 contextRef="ctx11" unitRef="vDKK" decimals="-3">29433000</easyx:EasyX_1854766949>
<easyx:EasyX_1149813978 contextRef="ctx11" unitRef="vDKK" decimals="-3">13159000</easyx:EasyX_1149813978>
<easyx:EasyX_1702842989 contextRef="ctx11" unitRef="vDKK" decimals="-3">22598000</easyx:EasyX_1702842989>
<ifrs-full:OtherExpenseByNature contextRef="ctx11" unitRef="vDKK" decimals="-3">112000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-6202000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx11" unitRef="vDKK" decimals="-3">-78000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">2379000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="vDKK" decimals="-3">5123000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="vDKK" decimals="-3">-9024000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="vDKK" decimals="-3">-89000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="vDKK" decimals="-3">-8935000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx11" unitRef="vDKK" decimals="-3">-8935000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">-5.5000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">-5.5000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1067248234 contextRef="ctx11" unitRef="vDKK" decimals="-3">130000</easyx:EasyX_1067248234>
<easyx:EasyX_1059149615 contextRef="ctx11" unitRef="vDKK" decimals="-3">-884000</easyx:EasyX_1059149615>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx11" unitRef="vDKK" decimals="-3">368000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx11" unitRef="vDKK" decimals="-3">-269000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_871868759 contextRef="ctx11" unitRef="vDKK" decimals="-3">-41000</easyx:EasyX_871868759>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">-696000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">-9631000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx11" unitRef="vDKK" decimals="-3">-9631000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx11" unitRef="vDKK" decimals="-3">16476000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_1199027331 contextRef="ctx11" unitRef="vDKK" decimals="-3">181000</easyx:EasyX_1199027331>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx11" unitRef="vDKK" decimals="-3">-78000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx11" unitRef="vDKK" decimals="-3">-56000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_372108543 contextRef="ctx11" unitRef="vDKK" decimals="-3">139000</easyx:EasyX_372108543>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">2379000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx11" unitRef="vDKK" decimals="-3">5123000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx11" unitRef="vDKK" decimals="-3">-89000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx11" unitRef="vDKK" decimals="-3">10176000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx11" unitRef="vDKK" decimals="-3">-5789000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx11" unitRef="vDKK" decimals="-3">8566000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx11" unitRef="vDKK" decimals="-3">8914000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx11" unitRef="vDKK" decimals="-3">5441000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">485000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">5123000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">447000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">10532000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">3598000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">3572000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1102021899 contextRef="ctx11" unitRef="vDKK" decimals="-3">1305000</easyx:EasyX_1102021899>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">508000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-7967000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_524054223 contextRef="ctx11" unitRef="vDKK" decimals="-3">2592000</easyx:EasyX_524054223>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-2592000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">-27000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">-103000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx12" unitRef="vDKK" decimals="-3">7200000</ifrs-full:Revenue>
<easyx:EasyX_1702842989 contextRef="ctx12" unitRef="vDKK" decimals="-3">12154000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-4954000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx12" unitRef="vDKK" decimals="-3">-56928000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="vDKK" decimals="-3">1000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="vDKK" decimals="-3">-61883000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="vDKK" decimals="-3">-894000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="vDKK" decimals="-3">-60989000</ifrs-full:ProfitLoss>
<easyx:EasyX_1059149615 contextRef="ctx12" unitRef="vDKK" decimals="-3">-178000</easyx:EasyX_1059149615>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx12" unitRef="vDKK" decimals="-3">514000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx12" unitRef="vDKK" decimals="-3">-327000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_871868759 contextRef="ctx12" unitRef="vDKK" decimals="-3">73000</easyx:EasyX_871868759>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx12" unitRef="vDKK" decimals="-3">82000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="vDKK" decimals="-3">-60907000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx12" unitRef="vDKK" decimals="-3">-56928000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx12" unitRef="vDKK" decimals="-3">224000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_372108543 contextRef="ctx12" unitRef="vDKK" decimals="-3">507000</easyx:EasyX_372108543>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx12" unitRef="vDKK" decimals="-3">1000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx12" unitRef="vDKK" decimals="-3">-894000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx12" unitRef="vDKK" decimals="-3">-4223000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx12" unitRef="vDKK" decimals="-3">-1595000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx12" unitRef="vDKK" decimals="-3">-2457000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx12" unitRef="vDKK" decimals="-3">862000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">1000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-1142000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-2220000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_44814189 contextRef="ctx12" unitRef="vDKK" decimals="-3">1695000</easyx:EasyX_44814189>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">1695000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">-525000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx13" unitRef="vDKK" decimals="-3">187268000</ifrs-full:Revenue>
<easyx:EasyX_1514099630 contextRef="ctx13" unitRef="vDKK" decimals="-3">156588000</easyx:EasyX_1514099630>
<ifrs-full:OtherIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">111000</ifrs-full:OtherIncome>
<easyx:EasyX_1854766949 contextRef="ctx13" unitRef="vDKK" decimals="-3">16245000</easyx:EasyX_1854766949>
<easyx:EasyX_1149813978 contextRef="ctx13" unitRef="vDKK" decimals="-3">1694000</easyx:EasyX_1149813978>
<easyx:EasyX_1702842989 contextRef="ctx13" unitRef="vDKK" decimals="-3">11284000</easyx:EasyX_1702842989>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">1568000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx13" unitRef="vDKK" decimals="-3">-7198000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">1249000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx13" unitRef="vDKK" decimals="-3">2954000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx13" unitRef="vDKK" decimals="-3">-7335000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="vDKK" decimals="-3">1600000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="vDKK" decimals="-3">-8935000</ifrs-full:ProfitLoss>
<easyx:EasyX_1059149615 contextRef="ctx13" unitRef="vDKK" decimals="-3">-754000</easyx:EasyX_1059149615>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx13" unitRef="vDKK" decimals="-3">368000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx13" unitRef="vDKK" decimals="-3">-269000</ifrs-dk:TransferToFinanceCostBeforeTax>
<easyx:EasyX_871868759 contextRef="ctx13" unitRef="vDKK" decimals="-3">-41000</easyx:EasyX_871868759>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">-696000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">-9631000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx13" unitRef="vDKK" decimals="-3">4510000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_1199027331 contextRef="ctx13" unitRef="vDKK" decimals="-3">111000</easyx:EasyX_1199027331>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx13" unitRef="vDKK" decimals="-3">-7198000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx13" unitRef="vDKK" decimals="-3">-62000</ifrs-full:OtherAdjustmentsForNoncashItems>
<easyx:EasyX_372108543 contextRef="ctx13" unitRef="vDKK" decimals="-3">85000</easyx:EasyX_372108543>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">1249000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx13" unitRef="vDKK" decimals="-3">2954000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx13" unitRef="vDKK" decimals="-3">1600000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx13" unitRef="vDKK" decimals="-3">5990000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx13" unitRef="vDKK" decimals="-3">2203000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx13" unitRef="vDKK" decimals="-3">-1811000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx13" unitRef="vDKK" decimals="-3">-3253000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx13" unitRef="vDKK" decimals="-3">-761000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">674000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">2954000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">1048000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">1901000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">3355000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">669000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1899745255 contextRef="ctx13" unitRef="vDKK" decimals="-3">4463000</easyx:EasyX_1899745255>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">230000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">9982000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">1725000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_524054223 contextRef="ctx13" unitRef="vDKK" decimals="-3">3508000</easyx:EasyX_524054223>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-3508000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx13" unitRef="vDKK" decimals="-3">118000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_56664335 contextRef="ctx14" unitRef="vDKK" decimals="-3">4054000</easyx:EasyX_56664335>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx14" unitRef="vDKK" decimals="-3">16764000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx14" unitRef="vDKK" decimals="-3">3690000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx14" unitRef="vDKK" decimals="-3">20454000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx14" unitRef="vDKK" decimals="-3">58704000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx14" unitRef="vDKK" decimals="-3">90730000</ifrs-full:InvestmentProperty>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="vDKK" decimals="-3">149434000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx14" unitRef="vDKK" decimals="-3">1041000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx14" unitRef="vDKK" decimals="-3">3749000</ifrs-full:DeferredTaxAssets>
<ifrs-dk:NoncurrentPrepaymentsDeposits contextRef="ctx14" unitRef="vDKK" decimals="-3">812000</ifrs-dk:NoncurrentPrepaymentsDeposits>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="vDKK" decimals="-3">175490000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="vDKK" decimals="-3">40618000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx14" unitRef="vDKK" decimals="-3">40462000</ifrs-full:CurrentTradeReceivables>
<easyx:EasyX_720326515 contextRef="ctx14" unitRef="vDKK" decimals="-3">6115000</easyx:EasyX_720326515>
<easyx:EasyX_273527384 contextRef="ctx14" unitRef="vDKK" decimals="-3">1017000</easyx:EasyX_273527384>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx14" unitRef="vDKK" decimals="-3">1759000</ifrs-full:CurrentPrepaidExpenses>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="vDKK" decimals="-3">3071000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="vDKK" decimals="-3">93042000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="vDKK" decimals="-3">268532000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="vDKK" decimals="-3">33200000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx14" unitRef="vDKK" decimals="-3">3473000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="vDKK" decimals="-3">38800000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx14" unitRef="vDKK" decimals="-3">75473000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">5310000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="vDKK" decimals="-3">430000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="vDKK" decimals="-3">66183000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_2076612455 contextRef="ctx14" unitRef="vDKK" decimals="-3">9448000</easyx:EasyX_2076612455>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx14" unitRef="vDKK" decimals="-3">47000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">81418000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="vDKK" decimals="-3">48084000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="vDKK" decimals="-3">21118000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx14" unitRef="vDKK" decimals="-3">193000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx14" unitRef="vDKK" decimals="-3">13643000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx14" unitRef="vDKK" decimals="-3">7650000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:OtherCurrentPayables contextRef="ctx14" unitRef="vDKK" decimals="-3">20060000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1913332725 contextRef="ctx14" unitRef="vDKK" decimals="-3">893000</easyx:EasyX_1913332725>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">111641000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">193059000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">268532000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx15" unitRef="vDKK" decimals="-3">25587000</ifrs-dk:CompletedDevelopmentProjects>
<easyx:EasyX_1696160126 contextRef="ctx15" unitRef="vDKK" decimals="-3">269000</easyx:EasyX_1696160126>
<ifrs-full:Goodwill contextRef="ctx15" unitRef="vDKK" decimals="-3">11774000</ifrs-full:Goodwill>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx15" unitRef="vDKK" decimals="-3">3836000</ifrs-dk:DevelopmentProjectsInProgress>
<easyx:EasyX_80279786 contextRef="ctx15" unitRef="vDKK" decimals="-3">13045000</easyx:EasyX_80279786>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="vDKK" decimals="-3">54511000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx15" unitRef="vDKK" decimals="-3">67081000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx15" unitRef="vDKK" decimals="-3">86410000</ifrs-full:InvestmentProperty>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="vDKK" decimals="-3">153491000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx15" unitRef="vDKK" decimals="-3">1193000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">6972000</ifrs-full:DeferredTaxAssets>
<ifrs-dk:NoncurrentPrepaymentsDeposits contextRef="ctx15" unitRef="vDKK" decimals="-3">2119000</ifrs-dk:NoncurrentPrepaymentsDeposits>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">218286000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="vDKK" decimals="-3">63709000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx15" unitRef="vDKK" decimals="-3">44868000</ifrs-full:CurrentTradeReceivables>
<easyx:EasyX_720326515 contextRef="ctx15" unitRef="vDKK" decimals="-3">4525000</easyx:EasyX_720326515>
<easyx:EasyX_273527384 contextRef="ctx15" unitRef="vDKK" decimals="-3">1696000</easyx:EasyX_273527384>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx15" unitRef="vDKK" decimals="-3">3984000</ifrs-full:CurrentPrepaidExpenses>
<ifrs-dk:CurrentSecurities contextRef="ctx15" unitRef="vDKK" decimals="-3">441000</ifrs-dk:CurrentSecurities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="vDKK" decimals="-3">3204000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">122427000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="vDKK" decimals="-3">340713000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="vDKK" decimals="-3">33200000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx15" unitRef="vDKK" decimals="-3">131000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="vDKK" decimals="-3">101134000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx15" unitRef="vDKK" decimals="-3">134465000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx15" unitRef="vDKK" decimals="-3">14711000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx15" unitRef="vDKK" decimals="-3">1116000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="vDKK" decimals="-3">72357000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_2076612455 contextRef="ctx15" unitRef="vDKK" decimals="-3">11428000</easyx:EasyX_2076612455>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx15" unitRef="vDKK" decimals="-3">1488000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="vDKK" decimals="-3">101100000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="vDKK" decimals="-3">45835000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="vDKK" decimals="-3">26679000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="vDKK" decimals="-3">142000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx15" unitRef="vDKK" decimals="-3">1584000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx15" unitRef="vDKK" decimals="-3">9669000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:OtherCurrentPayables contextRef="ctx15" unitRef="vDKK" decimals="-3">20014000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1913332725 contextRef="ctx15" unitRef="vDKK" decimals="-3">1225000</easyx:EasyX_1913332725>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="vDKK" decimals="-3">105148000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="vDKK" decimals="-3">206248000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="vDKK" decimals="-3">340713000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx16" unitRef="vDKK" decimals="-3">1531000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx16" unitRef="vDKK" decimals="-3">3807000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" unitRef="vDKK" decimals="-3">5338000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx16" unitRef="vDKK" decimals="-3">44242000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx16" unitRef="vDKK" decimals="-3">86410000</ifrs-full:InvestmentProperty>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="vDKK" decimals="-3">130652000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx16" unitRef="vDKK" decimals="-3">93402000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">229392000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx16" unitRef="vDKK" decimals="-3">5209000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx16" unitRef="vDKK" decimals="-3">24166000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx16" unitRef="vDKK" decimals="-3">28602000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_720326515 contextRef="ctx16" unitRef="vDKK" decimals="-3">20000</easyx:EasyX_720326515>
<easyx:EasyX_273527384 contextRef="ctx16" unitRef="vDKK" decimals="-3">1257000</easyx:EasyX_273527384>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx16" unitRef="vDKK" decimals="-3">2987000</ifrs-full:CurrentPrepaidExpenses>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="vDKK" decimals="-3">579000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">62820000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="vDKK" decimals="-3">292212000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="vDKK" decimals="-3">33200000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx16" unitRef="vDKK" decimals="-3">131000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="vDKK" decimals="-3">101134000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx16" unitRef="vDKK" decimals="-3">134465000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx16" unitRef="vDKK" decimals="-3">5993000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx16" unitRef="vDKK" decimals="-3">345000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx16" unitRef="vDKK" decimals="-3">72357000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_2076612455 contextRef="ctx16" unitRef="vDKK" decimals="-3">11428000</easyx:EasyX_2076612455>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="vDKK" decimals="-3">90123000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx16" unitRef="vDKK" decimals="-3">28881000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="vDKK" decimals="-3">10334000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany contextRef="ctx16" unitRef="vDKK" decimals="-3">10404000</ifrs-dk:TradeAndOtherCurrentPayablesToParentCompany>
<ifrs-full:CurrentProvisions contextRef="ctx16" unitRef="vDKK" decimals="-3">1584000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx16" unitRef="vDKK" decimals="-3">6364000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:OtherCurrentPayables contextRef="ctx16" unitRef="vDKK" decimals="-3">8832000</ifrs-full:OtherCurrentPayables>
<easyx:EasyX_1913332725 contextRef="ctx16" unitRef="vDKK" decimals="-3">1225000</easyx:EasyX_1913332725>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="vDKK" decimals="-3">67624000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="vDKK" decimals="-3">157747000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="vDKK" decimals="-3">292212000</ifrs-full:EquityAndLiabilities>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx17" unitRef="vDKK" decimals="-3">43151000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">43151000</ifrs-full:NoncurrentAssets>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx17" unitRef="vDKK" decimals="-3">35328000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<easyx:EasyX_273527384 contextRef="ctx17" unitRef="vDKK" decimals="-3">1017000</easyx:EasyX_273527384>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx17" unitRef="vDKK" decimals="-3">37000</ifrs-full:CurrentPrepaidExpenses>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="vDKK" decimals="-3">54000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">36436000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="vDKK" decimals="-3">79587000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="vDKK" decimals="-3">33200000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx17" unitRef="vDKK" decimals="-3">3473000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="vDKK" decimals="-3">38800000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx17" unitRef="vDKK" decimals="-3">75473000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-3">8000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-3">8000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" unitRef="vDKK" decimals="-3">197000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentProvisions contextRef="ctx17" unitRef="vDKK" decimals="-3">507000</ifrs-full:CurrentProvisions>
<ifrs-full:OtherCurrentPayables contextRef="ctx17" unitRef="vDKK" decimals="-3">3402000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-3">4106000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="vDKK" decimals="-3">4114000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="vDKK" decimals="-3">79587000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" unitRef="vDKK" decimals="-3">3204000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" unitRef="vDKK" decimals="-3">3334000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="vDKK" decimals="-3">579000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" unitRef="vDKK" decimals="-3">461000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>