Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/41404463/ZG9rdW1lbnRsYWdlcjovLzAzLzc0LzJmLzEzLzMzL2NkYTItNGQ4Ni1hZGEwLTUxYjE4MWM3ZDgzOA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.682.0 --><!-- Document created: 30-10-2017 16:47:27 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry04-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry04-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_310.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_410.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_410.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/SDKK_20171030/SDKK_entry_20171030.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-07-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-07-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-07-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-07-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-07-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-07-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">36440414</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2017-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-09-30</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Skako A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Bygmestervej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">5600</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Faaborg</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">36440414</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-10-31</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Jens Wittrup Willumsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">MANAGEMENT STATEMENT</td></tr><tr><td colspan="1">We have considered and approved the interim report of SKAKO A/S for the period 1 January â 30 September 2017.</td></tr><tr><td colspan="1">The interim report, which has not been audited or reviewed by our auditors, has been prepared in accordance with IAS 34</td></tr><tr><td colspan="1">Interim financial reporting, as adopted by the European Union and accounting policies set out in the annual report for 2016 of</td></tr><tr><td colspan="1">SKAKO A/S. Furthermore, the interim report for the period 1 January â 30 September 2017 has been prepared in accordance</td></tr><tr><td colspan="1">with additional Danish disclosure requirements for interim reports of listed companies.</td></tr><tr><td colspan="1">In our opinion, the interim financial report gives a true and fair view of the Groupâs assets, liabilities and financial position on</td></tr><tr><td colspan="1">30 September 2017 and of the results of the Groupâs operations and cash flows for the first nine months of 2017.</td></tr><tr><td colspan="1">We also believe that the Management commentary contains a fair review of the development in the Groupâs business and</td></tr><tr><td colspan="1">financial position, the results for the period and the Groupâs financial position as a whole as well as a description of the principal</td></tr><tr><td colspan="1">risks and uncertainties facing SKAKO.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Faaborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2017-10-31</sob:DateOfApprovalOfAnnualReport>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">36440414</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">SKAKO A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Bygmestervej 2</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5600 Faaborg</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Søren Pedersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Director</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Lionel Girieud</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Director</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="en">Jakob Have</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="en">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Jens Wittrup Willumsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Christian Herskind Jørgensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Carsten Krogsgaard Thomsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Lars Tveen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Samuel Waldorph Andreasen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<ifrs-full:Revenue contextRef="ctx10" unitRef="vDKK" decimals="-3">90816000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx10" unitRef="vDKK" decimals="-3">70606000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx10" unitRef="vDKK" decimals="-3">20210000</ifrs-full:GrossProfit>
<ifrs-full:DistributionCosts contextRef="ctx10" unitRef="vDKK" decimals="-3">9074000</ifrs-full:DistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx10" unitRef="vDKK" decimals="-3">4899000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">6237000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="vDKK" decimals="-3">10000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="vDKK" decimals="-3">723000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="vDKK" decimals="-3">5524000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="vDKK" decimals="-3">-20000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="vDKK" decimals="-3">5544000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">1.8000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">1.8000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_631948936 contextRef="ctx10" unitRef="vDKK" decimals="-3">-168000</easyx:EasyX_631948936>
<ifrs-dk:HedgesValueAdjustmentsNetOfTax contextRef="ctx10" unitRef="vDKK" decimals="-3">-29000</ifrs-dk:HedgesValueAdjustmentsNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx10" unitRef="vDKK" decimals="-3">-197000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="vDKK" decimals="-3">5347000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx10" unitRef="vDKK" decimals="-3">1765000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx10" unitRef="vDKK" decimals="-3">3698000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx10" unitRef="vDKK" decimals="-3">812000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-5584000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">721000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">3212000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-3933000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-482000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-3">-9999000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx11" unitRef="vDKK" decimals="-3">68953000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx11" unitRef="vDKK" decimals="-3">50952000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx11" unitRef="vDKK" decimals="-3">18001000</ifrs-full:GrossProfit>
<ifrs-full:DistributionCosts contextRef="ctx11" unitRef="vDKK" decimals="-3">8854000</ifrs-full:DistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx11" unitRef="vDKK" decimals="-3">5380000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">3767000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">50000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="vDKK" decimals="-3">620000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="vDKK" decimals="-3">3197000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="vDKK" decimals="-3">-591000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="vDKK" decimals="-3">3788000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">1.2300</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">1.2300</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_631948936 contextRef="ctx11" unitRef="vDKK" decimals="-3">-596000</easyx:EasyX_631948936>
<ifrs-dk:HedgesValueAdjustmentsNetOfTax contextRef="ctx11" unitRef="vDKK" decimals="-3">78000</ifrs-dk:HedgesValueAdjustmentsNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">-518000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="vDKK" decimals="-3">3270000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx11" unitRef="vDKK" decimals="-3">4485000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx11" unitRef="vDKK" decimals="-3">-1327000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx11" unitRef="vDKK" decimals="-3">6572000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">50000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">2209000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">1277000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">75000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-1352000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-2449000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">-1592000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx12" unitRef="vDKK" decimals="-3">266869000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx12" unitRef="vDKK" decimals="-3">204392000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx12" unitRef="vDKK" decimals="-3">62477000</ifrs-full:GrossProfit>
<ifrs-full:DistributionCosts contextRef="ctx12" unitRef="vDKK" decimals="-3">29486000</ifrs-full:DistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx12" unitRef="vDKK" decimals="-3">19034000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">13957000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="vDKK" decimals="-3">26000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="vDKK" decimals="-3">2063000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="vDKK" decimals="-3">11920000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="vDKK" decimals="-3">-234000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="vDKK" decimals="-3">12154000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx12" unitRef="share" decimals="4">3.9400</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx12" unitRef="share" decimals="4">3.9400</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_631948936 contextRef="ctx12" unitRef="vDKK" decimals="-3">-1034000</easyx:EasyX_631948936>
<ifrs-dk:HedgesValueAdjustmentsNetOfTax contextRef="ctx12" unitRef="vDKK" decimals="-3">41000</ifrs-dk:HedgesValueAdjustmentsNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx12" unitRef="vDKK" decimals="-3">-993000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="vDKK" decimals="-3">11161000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx12" unitRef="vDKK" decimals="-3">4544000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx12" unitRef="vDKK" decimals="-3">4587000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx12" unitRef="vDKK" decimals="-3">-7771000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">976000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-6631000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">1971000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">4407000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-6378000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">-1291000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">-14300000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx13" unitRef="vDKK" decimals="-3">222806000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx13" unitRef="vDKK" decimals="-3">163910000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx13" unitRef="vDKK" decimals="-3">58896000</ifrs-full:GrossProfit>
<ifrs-full:DistributionCosts contextRef="ctx13" unitRef="vDKK" decimals="-3">30353000</ifrs-full:DistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx13" unitRef="vDKK" decimals="-3">19714000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">8829000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">96000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx13" unitRef="vDKK" decimals="-3">2117000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx13" unitRef="vDKK" decimals="-3">6808000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="vDKK" decimals="-3">-2330000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="vDKK" decimals="-3">9138000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx13" unitRef="share" decimals="4">2.9600</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx13" unitRef="share" decimals="4">2.9600</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_631948936 contextRef="ctx13" unitRef="vDKK" decimals="-3">-822000</easyx:EasyX_631948936>
<ifrs-dk:HedgesValueAdjustmentsNetOfTax contextRef="ctx13" unitRef="vDKK" decimals="-3">132000</ifrs-dk:HedgesValueAdjustmentsNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">-690000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="vDKK" decimals="-3">8448000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx13" unitRef="vDKK" decimals="-3">8501000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx13" unitRef="vDKK" decimals="-3">125000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx13" unitRef="vDKK" decimals="-3">13775000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">518000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-3688000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">2721000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">355000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-3076000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-4326000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx13" unitRef="vDKK" decimals="-3">-11090000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx14" unitRef="vDKK" decimals="-3">308059000</ifrs-full:Revenue>
<ifrs-dk:ProductionCost contextRef="ctx14" unitRef="vDKK" decimals="-3">223753000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx14" unitRef="vDKK" decimals="-3">84306000</ifrs-full:GrossProfit>
<ifrs-full:DistributionCosts contextRef="ctx14" unitRef="vDKK" decimals="-3">39418000</ifrs-full:DistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx14" unitRef="vDKK" decimals="-3">28477000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">16411000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx14" unitRef="vDKK" decimals="-3">58000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx14" unitRef="vDKK" decimals="-3">3323000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx14" unitRef="vDKK" decimals="-3">13146000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx14" unitRef="vDKK" decimals="-3">-3394000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx14" unitRef="vDKK" decimals="-3">16540000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx14" unitRef="share" decimals="4">5.3600</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx14" unitRef="share" decimals="4">5.3600</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_631948936 contextRef="ctx14" unitRef="vDKK" decimals="-3">496000</easyx:EasyX_631948936>
<ifrs-dk:HedgesValueAdjustmentsNetOfTax contextRef="ctx14" unitRef="vDKK" decimals="-3">153000</ifrs-dk:HedgesValueAdjustmentsNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx14" unitRef="vDKK" decimals="-3">649000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" unitRef="vDKK" decimals="-3">17189000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx14" unitRef="vDKK" decimals="-3">10136000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx14" unitRef="vDKK" decimals="-3">-4833000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx14" unitRef="vDKK" decimals="-3">2166000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">649000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">16853000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">5030000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">819000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">-5849000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">-2392000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx14" unitRef="vDKK" decimals="-3">8612000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:OtherIntangibleAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">4677000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx15" unitRef="vDKK" decimals="-3">2144000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="vDKK" decimals="-3">6821000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx15" unitRef="vDKK" decimals="-3">36915000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx15" unitRef="vDKK" decimals="-3">3014000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx15" unitRef="vDKK" decimals="-3">622000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:LeaseholdImprovements contextRef="ctx15" unitRef="vDKK" decimals="-3">96000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx15" unitRef="vDKK" decimals="-3">444000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="vDKK" decimals="-3">41091000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_643865603 contextRef="ctx15" unitRef="vDKK" decimals="-3">1128000</easyx:EasyX_643865603>
<ifrs-full:DeferredTaxAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">23225000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">72265000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="vDKK" decimals="-3">48012000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx15" unitRef="vDKK" decimals="-3">59352000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">80452000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx15" unitRef="vDKK" decimals="-3">114000</ifrs-full:CurrentTaxAssetsCurrent>
<easyx:EasyX_2131542178 contextRef="ctx15" unitRef="vDKK" decimals="-3">5444000</easyx:EasyX_2131542178>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx15" unitRef="vDKK" decimals="-3">1566000</ifrs-full:CurrentPrepaidExpenses>
<easyx:EasyX_1380178764 contextRef="ctx15" unitRef="vDKK" decimals="-3">74000</easyx:EasyX_1380178764>
<ifrs-full:Cash contextRef="ctx15" unitRef="vDKK" decimals="-3">6562000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="vDKK" decimals="-3">201576000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="vDKK" decimals="-3">273841000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="vDKK" decimals="0">31064</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx15" unitRef="vDKK" decimals="0">-287</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx15" unitRef="vDKK" decimals="0">86</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="vDKK" decimals="0">83283</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx15" unitRef="vDKK" decimals="0">114146</ifrs-full:Equity>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx15" unitRef="vDKK" decimals="0">8433</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">165</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx15" unitRef="vDKK" decimals="0">3218</ifrs-full:OtherLongtermProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">11816</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentBankLoans contextRef="ctx15" unitRef="vDKK" decimals="0">27539</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">141</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx15" unitRef="vDKK" decimals="0">8828</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx15" unitRef="vDKK" decimals="0">7680</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="vDKK" decimals="0">82428</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="vDKK" decimals="0">187</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">20749</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx15" unitRef="vDKK" decimals="0">327</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">147879</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="vDKK" decimals="0">159695</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="vDKK" decimals="0">273841</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1119592032 contextRef="ctx15" unitRef="vDKK" decimals="-3">-20903000</easyx:EasyX_1119592032>
<ifrs-full:OtherIntangibleAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">1927000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx16" unitRef="vDKK" decimals="-3">2153000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" unitRef="vDKK" decimals="-3">4080000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx16" unitRef="vDKK" decimals="-3">34422000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx16" unitRef="vDKK" decimals="-3">2805000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx16" unitRef="vDKK" decimals="-3">1418000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:LeaseholdImprovements contextRef="ctx16" unitRef="vDKK" decimals="-3">85000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx16" unitRef="vDKK" decimals="-3">53000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="vDKK" decimals="-3">38783000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_643865603 contextRef="ctx16" unitRef="vDKK" decimals="-3">1144000</easyx:EasyX_643865603>
<ifrs-full:DeferredTaxAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">19665000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">63672000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx16" unitRef="vDKK" decimals="-3">48383000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx16" unitRef="vDKK" decimals="-3">64718000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">45428000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx16" unitRef="vDKK" decimals="-3">130000</ifrs-full:CurrentTaxAssetsCurrent>
<easyx:EasyX_2131542178 contextRef="ctx16" unitRef="vDKK" decimals="-3">3573000</easyx:EasyX_2131542178>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx16" unitRef="vDKK" decimals="-3">2071000</ifrs-full:CurrentPrepaidExpenses>
<easyx:EasyX_1380178764 contextRef="ctx16" unitRef="vDKK" decimals="-3">74000</easyx:EasyX_1380178764>
<ifrs-full:Cash contextRef="ctx16" unitRef="vDKK" decimals="-3">6840000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="vDKK" decimals="-3">171217000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="vDKK" decimals="-3">234889000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="vDKK" decimals="0">31064</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx16" unitRef="vDKK" decimals="0">-571</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx16" unitRef="vDKK" decimals="0">24</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="vDKK" decimals="0">62982</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx16" unitRef="vDKK" decimals="0">93499</ifrs-full:Equity>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx16" unitRef="vDKK" decimals="0">9825</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">320</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx16" unitRef="vDKK" decimals="0">1477</ifrs-full:OtherLongtermProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">11622</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentBankLoans contextRef="ctx16" unitRef="vDKK" decimals="0">33240</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">282</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx16" unitRef="vDKK" decimals="0">4435</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx16" unitRef="vDKK" decimals="0">11235</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="vDKK" decimals="0">56657</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx16" unitRef="vDKK" decimals="0">8</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">23568</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx16" unitRef="vDKK" decimals="0">343</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">129768</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="vDKK" decimals="0">141390</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="vDKK" decimals="0">234889</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1119592032 contextRef="ctx16" unitRef="vDKK" decimals="-3">-26327000</easyx:EasyX_1119592032>
<ifrs-full:OtherIntangibleAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">5356000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx17" unitRef="vDKK" decimals="-3">542000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx17" unitRef="vDKK" decimals="-3">5898000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx17" unitRef="vDKK" decimals="-3">34488000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx17" unitRef="vDKK" decimals="-3">2727000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx17" unitRef="vDKK" decimals="-3">1116000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:LeaseholdImprovements contextRef="ctx17" unitRef="vDKK" decimals="-3">58000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx17" unitRef="vDKK" decimals="-3">453000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx17" unitRef="vDKK" decimals="-3">38842000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_643865603 contextRef="ctx17" unitRef="vDKK" decimals="-3">1145000</easyx:EasyX_643865603>
<ifrs-full:DeferredTaxAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">22585000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">68470000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx17" unitRef="vDKK" decimals="-3">43425000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx17" unitRef="vDKK" decimals="-3">65521000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-dk:WorkInProgressForThirdPartiesAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">48830000</ifrs-dk:WorkInProgressForThirdPartiesAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx17" unitRef="vDKK" decimals="-3">185000</ifrs-full:CurrentTaxAssetsCurrent>
<easyx:EasyX_2131542178 contextRef="ctx17" unitRef="vDKK" decimals="-3">7593000</easyx:EasyX_2131542178>
<ifrs-full:CurrentPrepaidExpenses contextRef="ctx17" unitRef="vDKK" decimals="-3">1586000</ifrs-full:CurrentPrepaidExpenses>
<easyx:EasyX_1380178764 contextRef="ctx17" unitRef="vDKK" decimals="-3">74000</easyx:EasyX_1380178764>
<ifrs-full:Cash contextRef="ctx17" unitRef="vDKK" decimals="-3">9387000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="vDKK" decimals="-3">176601000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="vDKK" decimals="-3">245071000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="vDKK" decimals="0">31064</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx17" unitRef="vDKK" decimals="0">747</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx17" unitRef="vDKK" decimals="0">45</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="vDKK" decimals="0">70504</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx17" unitRef="vDKK" decimals="0">102360</ifrs-full:Equity>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx17" unitRef="vDKK" decimals="0">9724</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">237</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx17" unitRef="vDKK" decimals="0">3584</ifrs-full:OtherLongtermProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">13545</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentBankLoans contextRef="ctx17" unitRef="vDKK" decimals="0">16014</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">282</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx17" unitRef="vDKK" decimals="0">8714</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx17" unitRef="vDKK" decimals="0">9847</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" unitRef="vDKK" decimals="0">66872</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx17" unitRef="vDKK" decimals="0">743</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">24812</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx17" unitRef="vDKK" decimals="0">1882</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">129166</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="vDKK" decimals="0">142711</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="vDKK" decimals="0">245071</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1119592032 contextRef="ctx17" unitRef="vDKK" decimals="-3">-6553000</easyx:EasyX_1119592032>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="en">Financial items received and paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-3">-713000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="en">Financial items received and paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-3">-570000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="en">Financial items received and paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="vDKK" decimals="-3">-2037000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="en">Financial items received and paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-3">-2021000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="en">Financial items received and paid</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-3">-3265000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx23" xml:lang="en">Change in borrowings</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx23" unitRef="vDKK" decimals="-3">-482000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx24" xml:lang="en">Change in borrowings</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx24" unitRef="vDKK" decimals="-3">-2449000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx25" xml:lang="en">Change in borrowings</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx25" unitRef="vDKK" decimals="-3">-1291000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx26" xml:lang="en">Change in borrowings</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx26" unitRef="vDKK" decimals="-3">-4326000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx27" xml:lang="en">Change in borrowings</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx27" unitRef="vDKK" decimals="-3">-2392000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<easyx:EasyX_1119592032 contextRef="ctx28" unitRef="vDKK" decimals="-3">-20903000</easyx:EasyX_1119592032>
<easyx:EasyX_1119592032 contextRef="ctx29" unitRef="vDKK" decimals="-3">-26327000</easyx:EasyX_1119592032>
</xbrli:xbrl>