Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/01993694/ZG9rdW1lbnRsYWdlcjovLzAzLzUzLzg0LzJkL2Y1LzNhNjQtNGQwOS1iNWMzLWFkYTZjZTFmMGRjMw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.681.0 --><!-- Document created: 07-06-2017 08:23:05 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/LuxH_20170607/LuxH_entry_20170607.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">49639910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2016-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-03-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSESPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelsen og direktionen har dags dato behandlet og godkendt halvårsrapporten for perioden 1. oktober 2016 - 31. marts 2017 for Investeringsselskabet Luxor A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Halvårsrapporten, der omfatter et sammendraget koncernregnskab for Investeringsselskabet Luxor A/S, er aflagt ved anvendelse af International Financial Reporting Standards (IFRS), som godkendt af EU, herunder IAS 34 om halvårsrapporter samt yderligere danske oplysningskrav for børsnoterede selskaber.</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Halvårsrapporten er ikke revideret af selskabets revisor.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi anser den valgte regnskabspraksis for hensigtsmæssig, således at halvårsrapporten giver et retvisende billede af koncernens aktiver, passiver, finansielle stilling pr. 31. marts 2017 samt resultatet af koncernens aktiviteter og pengestrømme for perioden 1. oktober 2016 - 31. marts 2017.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2017-05-29</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Investeringsselskabet Luxor A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Frederiksborggade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">50, 4</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1360</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">33325015</gsd:TelephoneNumberOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">49639910</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2017-05-29</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Casper Moltke</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">33771231</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Strandvejen 44</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2900 Hellerup</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Jannik Rolf Larsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Casper Moltke</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Steffen Heegaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Michael Hedegaard Lyng</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<easyx:EasyX_1742126389 contextRef="ctx6" unitRef="vDKK" decimals="-3">15715000</easyx:EasyX_1742126389>
<easyx:EasyX_531350527 contextRef="ctx6" unitRef="vDKK" decimals="-3">3328000</easyx:EasyX_531350527>
<easyx:EasyX_1240521133 contextRef="ctx6" unitRef="vDKK" decimals="-3">1761000</easyx:EasyX_1240521133>
<easyx:EasyX_1214035910 contextRef="ctx6" unitRef="vDKK" decimals="-3">2164000</easyx:EasyX_1214035910>
<easyx:EasyX_532085933 contextRef="ctx6" unitRef="vDKK" decimals="-3">1754000</easyx:EasyX_532085933>
<ifrs-full:GrossProfit contextRef="ctx6" unitRef="vDKK" decimals="-3">16872000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx6" unitRef="vDKK" decimals="-3">2336000</ifrs-full:FinanceCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx6" unitRef="vDKK" decimals="-3">1043000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx6" unitRef="vDKK" decimals="-3">2888000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx6" unitRef="vDKK" decimals="-3">105000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx6" unitRef="vDKK" decimals="-3">10500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx6" unitRef="vDKK" decimals="-3">2324000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx6" unitRef="vDKK" decimals="-3">8176000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx6" unitRef="vDKK" decimals="-3">8176000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx6" unitRef="share" decimals="4">8.2000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx6" unitRef="share" decimals="4">8.2000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1742126389 contextRef="ctx7" unitRef="vDKK" decimals="-3">19596000</easyx:EasyX_1742126389>
<easyx:EasyX_531350527 contextRef="ctx7" unitRef="vDKK" decimals="-3">3521000</easyx:EasyX_531350527>
<easyx:EasyX_1240521133 contextRef="ctx7" unitRef="vDKK" decimals="-3">2949000</easyx:EasyX_1240521133>
<easyx:EasyX_1214035910 contextRef="ctx7" unitRef="vDKK" decimals="-3">1243000</easyx:EasyX_1214035910>
<easyx:EasyX_532085933 contextRef="ctx7" unitRef="vDKK" decimals="-3">-5179000</easyx:EasyX_532085933>
<ifrs-full:GrossProfit contextRef="ctx7" unitRef="vDKK" decimals="-3">13746000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="vDKK" decimals="-3">4279000</ifrs-full:FinanceCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx7" unitRef="vDKK" decimals="-3">1132000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">2742000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">96000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="vDKK" decimals="-3">5497000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">1212000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">4285000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">4285000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">4.3000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">4.3000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1742126389 contextRef="ctx8" unitRef="vDKK" decimals="-3">30615000</easyx:EasyX_1742126389>
<easyx:EasyX_531350527 contextRef="ctx8" unitRef="vDKK" decimals="-3">6866000</easyx:EasyX_531350527>
<easyx:EasyX_1240521133 contextRef="ctx8" unitRef="vDKK" decimals="-3">3166000</easyx:EasyX_1240521133>
<easyx:EasyX_1214035910 contextRef="ctx8" unitRef="vDKK" decimals="-3">4049000</easyx:EasyX_1214035910>
<easyx:EasyX_532085933 contextRef="ctx8" unitRef="vDKK" decimals="-3">6011000</easyx:EasyX_532085933>
<ifrs-full:GrossProfit contextRef="ctx8" unitRef="vDKK" decimals="-3">36277000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">5162000</ifrs-full:FinanceCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx8" unitRef="vDKK" decimals="-3">1993000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">5543000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">209000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">23370000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">5162000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">18208000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">18208000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">18.2000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">18.2000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">25571000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">6459000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">19854000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">1853000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">52129000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">25000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-65158000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">6825000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_1742126389 contextRef="ctx9" unitRef="vDKK" decimals="-3">20326000</easyx:EasyX_1742126389>
<easyx:EasyX_531350527 contextRef="ctx9" unitRef="vDKK" decimals="-3">7029000</easyx:EasyX_531350527>
<easyx:EasyX_1240521133 contextRef="ctx9" unitRef="vDKK" decimals="-3">4243000</easyx:EasyX_1240521133>
<easyx:EasyX_1214035910 contextRef="ctx9" unitRef="vDKK" decimals="-3">2298000</easyx:EasyX_1214035910>
<easyx:EasyX_532085933 contextRef="ctx9" unitRef="vDKK" decimals="-3">-3379000</easyx:EasyX_532085933>
<ifrs-full:GrossProfit contextRef="ctx9" unitRef="vDKK" decimals="-3">17435000</ifrs-full:GrossProfit>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="vDKK" decimals="-3">13284000</ifrs-full:FinanceCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx9" unitRef="vDKK" decimals="-3">2543000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx9" unitRef="vDKK" decimals="-3">5417000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx9" unitRef="vDKK" decimals="-3">192000</ifrs-full:DepreciationExpense>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="vDKK" decimals="-3">-4001000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">-884000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="vDKK" decimals="-3">-3117000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">-3117000</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">-3.1000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">-3.1000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">28006000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">8369000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">15818000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">1609000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">11503000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">20000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-33318000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">-5997000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx10" unitRef="vDKK" decimals="-3">11083000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx10" unitRef="vDKK" decimals="-3">932000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="vDKK" decimals="-3">12015000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx10" unitRef="vDKK" decimals="-3">182300000</ifrs-full:InvestmentProperty>
<easyx:EasyX_618887282 contextRef="ctx10" unitRef="vDKK" decimals="-3">1854000</easyx:EasyX_618887282>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx10" unitRef="vDKK" decimals="-3">588971000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">3241000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">788381000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_661308384 contextRef="ctx10" unitRef="vDKK" decimals="-3">6502000</easyx:EasyX_661308384>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">7683000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx10" unitRef="vDKK" decimals="-3">613000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx10" unitRef="vDKK" decimals="-3">8467000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">23265000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="vDKK" decimals="-3">811646000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="vDKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="vDKK" decimals="-3">249559000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx10" unitRef="vDKK" decimals="-3">349559000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx10" unitRef="vDKK" decimals="-3">71681000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">11219000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">82900000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx10" unitRef="vDKK" decimals="-3">5164000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx10" unitRef="vDKK" decimals="-3">360905000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_2080820458 contextRef="ctx10" unitRef="vDKK" decimals="-3">2387000</easyx:EasyX_2080820458>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx10" unitRef="vDKK" decimals="-3">2916000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="vDKK" decimals="-3">5162000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">26000</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx10" unitRef="vDKK" decimals="-3">2627000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">379187000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">462087000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">811646000</ifrs-full:EquityAndLiabilities>
<ifrs-full:LandAndBuildings contextRef="ctx11" unitRef="vDKK" decimals="-3">11270000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx11" unitRef="vDKK" decimals="-3">878000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx11" unitRef="vDKK" decimals="-3">12148000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx11" unitRef="vDKK" decimals="-3">180500000</ifrs-full:InvestmentProperty>
<easyx:EasyX_618887282 contextRef="ctx11" unitRef="vDKK" decimals="-3">1555000</easyx:EasyX_618887282>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx11" unitRef="vDKK" decimals="-3">641197000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">13185000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">848585000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_661308384 contextRef="ctx11" unitRef="vDKK" decimals="-3">10707000</easyx:EasyX_661308384>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="vDKK" decimals="-3">22000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx11" unitRef="vDKK" decimals="-3">168000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">136000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx11" unitRef="vDKK" decimals="-3">600000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx11" unitRef="vDKK" decimals="-3">2855000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">36466000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="vDKK" decimals="-3">885051000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="vDKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="vDKK" decimals="-3">231175000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx11" unitRef="vDKK" decimals="-3">331175000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx11" unitRef="vDKK" decimals="-3">76327000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">12654000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">88981000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx11" unitRef="vDKK" decimals="-3">4564000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx11" unitRef="vDKK" decimals="-3">438782000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_2080820458 contextRef="ctx11" unitRef="vDKK" decimals="-3">2906000</easyx:EasyX_2080820458>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx11" unitRef="vDKK" decimals="-3">16673000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">641000</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx11" unitRef="vDKK" decimals="-3">1329000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">464895000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">553876000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">885051000</ifrs-full:EquityAndLiabilities>
<ifrs-full:LandAndBuildings contextRef="ctx12" unitRef="vDKK" decimals="-3">11177000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx12" unitRef="vDKK" decimals="-3">1047000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx12" unitRef="vDKK" decimals="-3">12224000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentProperty contextRef="ctx12" unitRef="vDKK" decimals="-3">182300000</ifrs-full:InvestmentProperty>
<easyx:EasyX_618887282 contextRef="ctx12" unitRef="vDKK" decimals="-3">0</easyx:EasyX_618887282>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx12" unitRef="vDKK" decimals="-3">634614000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">6954000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">836092000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_661308384 contextRef="ctx12" unitRef="vDKK" decimals="-3">8714000</easyx:EasyX_661308384>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="vDKK" decimals="-3">21554000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentFinancialAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">99000</ifrs-full:OtherCurrentFinancialAssets>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="vDKK" decimals="-3">499000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx12" unitRef="vDKK" decimals="-3">1642000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">32508000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="vDKK" decimals="-3">868600000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="vDKK" decimals="-3">100000000</ifrs-full:IssuedCapital>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx12" unitRef="vDKK" decimals="-3">25000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="vDKK" decimals="-3">231351000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx12" unitRef="vDKK" decimals="-3">356351000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx12" unitRef="vDKK" decimals="-3">74374000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">14633000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">89007000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx12" unitRef="vDKK" decimals="-3">4588000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx12" unitRef="vDKK" decimals="-3">396442000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<easyx:EasyX_2080820458 contextRef="ctx12" unitRef="vDKK" decimals="-3">2997000</easyx:EasyX_2080820458>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx12" unitRef="vDKK" decimals="-3">1496000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx12" unitRef="vDKK" decimals="-3">17115000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx12" unitRef="vDKK" decimals="-3">604000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">423242000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">512249000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">868600000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" xml:lang="da">Andre finansieringsindbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-1399000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" xml:lang="da">Andre finansieringsindbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">-1360000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" xml:lang="da">Huslejeindbetalinger.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="vDKK" decimals="-3">7435000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="da">Huslejeindbetalinger.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-3">7990000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="da">Driftsomkostninger, og øvrige udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-3">-9516000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Driftsomkostninger, og øvrige udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-3">-12513000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Ejendomme overtaget med henblik på videresalg</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-3">4251000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Ejendomme overtaget med henblik på videresalg</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="vDKK" decimals="-3">1962000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">Overskydende aconto skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-3">-29000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">Overskydende aconto skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-3">102000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" xml:lang="da">Pantebrevs- og obligationstilgang</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" unitRef="vDKK" decimals="-3">-56926000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" xml:lang="da">Pantebrevs- og obligationstilgang</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" unitRef="vDKK" decimals="-3">-86703000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx25" xml:lang="da">Pantebrevs- og obligationsafgang</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx25" unitRef="vDKK" decimals="-3">110878000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" xml:lang="da">Pantebrevs- og obligationsafgang</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" unitRef="vDKK" decimals="-3">99633000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" xml:lang="da">Deposita, indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" unitRef="vDKK" decimals="-3">30000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" xml:lang="da">Deposita, indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" unitRef="vDKK" decimals="-3">182000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx29" xml:lang="da">LÃ¥ntagning, kreditinstitutter.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx29" unitRef="vDKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" xml:lang="da">LÃ¥ntagning, kreditinstitutter.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" unitRef="vDKK" decimals="-3">-10755000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" xml:lang="da">Afdrag, kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" unitRef="vDKK" decimals="-3">-37228000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" xml:lang="da">Afdrag, kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" unitRef="vDKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" xml:lang="da">Afdrag, realkreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" unitRef="vDKK" decimals="-3">-2289000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx34" xml:lang="da">Afdrag, realkreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx34" unitRef="vDKK" decimals="-3">-2261000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" xml:lang="da">Deposita, udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" unitRef="vDKK" decimals="-3">-641000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" xml:lang="da">Deposita, udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" unitRef="vDKK" decimals="-3">-302000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx37" unitRef="vDKK" decimals="-3">1642000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx38" unitRef="vDKK" decimals="-3">8852000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx39" unitRef="vDKK" decimals="-3">8467000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx40" unitRef="vDKK" decimals="-3">2855000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>