Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2017-12-31 | 103361000000 | vDKK |
| ifrs-full:Assets | 2016-12-31 | 115913000000 | vDKK |
| ifrs-full:Assets | 2017-12-31 | 97520000000 | vDKK |
| ifrs-full:Assets | 2016-12-31 | 98004000000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2017-01-01 | 2017-12-31 | 86942000000 | vDKK |
| ifrs-full:Revenue | 2016-01-01 | 2016-12-31 | 86957000000 | vDKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/34380552/ZG9rdW1lbnRsYWdlcjovLzAzLzlhLzEzLzE1LzgxLzQzOTItNDI5Yy1iMDU5LTBiM2ZhOGVhOWFmMw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.682.0 --><!-- Document created: 19/04/2018 08:47:21 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry04-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry04-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_310.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_410.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_410.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/CBAR_20180419/CBAR_entry_20180419.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">25508343</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-6">86942000000</ifrs-full:Revenue>
<easyx:EasyX_1604493905 contextRef="ctx1" unitRef="vDKK" decimals="-6">25134000000</easyx:EasyX_1604493905>
<easyx:EasyX_666963077 contextRef="ctx1" unitRef="vDKK" decimals="-6">61808000000</easyx:EasyX_666963077>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-6">30325000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-6">31483000000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx1" unitRef="vDKK" decimals="-6">18105000000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="vDKK" decimals="-6">4825000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_355182505 contextRef="ctx1" unitRef="vDKK" decimals="-6">178000000</easyx:EasyX_355182505>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx1" unitRef="vDKK" decimals="-6">231000000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<easyx:EasyX_1729900494 contextRef="ctx1" unitRef="vDKK" decimals="-6">8962000000</easyx:EasyX_1729900494>
<ifrs-dk:SpecialItems contextRef="ctx1" unitRef="vDKK" decimals="-6">-4615000000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">809000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-6">1583000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">3573000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-6">1485000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">2088000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="vDKK" decimals="-6">806000000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx1" unitRef="vDKK" decimals="-6">1282000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_1809480237 contextRef="ctx1" unitRef="vDKK" decimals="-6">1263000000</easyx:EasyX_1809480237>
<easyx:EasyX_98044760 contextRef="ctx1" unitRef="vDKK" decimals="-6">-12000000</easyx:EasyX_98044760>
<easyx:EasyX_1458881801 contextRef="ctx1" unitRef="vDKK" decimals="-6">-140000000</easyx:EasyX_1458881801>
<easyx:EasyX_1044841754 contextRef="ctx1" unitRef="vDKK" decimals="-6">1111000000</easyx:EasyX_1044841754>
<easyx:EasyX_911486076 contextRef="ctx1" unitRef="vDKK" decimals="-6">-3842000000</easyx:EasyX_911486076>
<easyx:EasyX_1791310462 contextRef="ctx1" unitRef="vDKK" decimals="-6">-305000000</easyx:EasyX_1791310462>
<easyx:EasyX_282583314 contextRef="ctx1" unitRef="vDKK" decimals="-6">25000000</easyx:EasyX_282583314>
<easyx:EasyX_148712013 contextRef="ctx1" unitRef="vDKK" decimals="-6">-4122000000</easyx:EasyX_148712013>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">-3011000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">-923000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="vDKK" decimals="-6">499000000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx1" unitRef="vDKK" decimals="-6">-1422000000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">8962000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx1" unitRef="vDKK" decimals="-6">4569000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">126000000</ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<easyx:EasyX_1699774181 contextRef="ctx1" unitRef="vDKK" decimals="-6">13657000000</easyx:EasyX_1699774181>
<easyx:EasyX_1369270778 contextRef="ctx1" unitRef="vDKK" decimals="-6">-235000000</easyx:EasyX_1369270778>
<easyx:EasyX_0284051845 contextRef="ctx1" unitRef="vDKK" decimals="-6">756000000</easyx:EasyX_0284051845>
<easyx:EasyX_1271897651 contextRef="ctx1" unitRef="vDKK" decimals="-6">381000000</easyx:EasyX_1271897651>
<easyx:EasyX_0496369676 contextRef="ctx1" unitRef="vDKK" decimals="-6">-364000000</easyx:EasyX_0496369676>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">162000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-565000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-1937000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">11855000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-3848000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">160000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1069536164 contextRef="ctx1" unitRef="vDKK" decimals="-6">40000000</easyx:EasyX_1069536164>
<easyx:EasyX_0401093638 contextRef="ctx1" unitRef="vDKK" decimals="-6">-3648000000</easyx:EasyX_0401093638>
<easyx:EasyX_0406416226 contextRef="ctx1" unitRef="vDKK" decimals="-6">8207000000</easyx:EasyX_0406416226>
<easyx:EasyX_995022964 contextRef="ctx1" unitRef="vDKK" decimals="-6">268000000</easyx:EasyX_995022964>
<easyx:EasyX_1187903438 contextRef="ctx1" unitRef="vDKK" decimals="-6">242000000</easyx:EasyX_1187903438>
<easyx:EasyX_2017950929 contextRef="ctx1" unitRef="vDKK" decimals="-6">10000000</easyx:EasyX_2017950929>
<easyx:EasyX_0444336469 contextRef="ctx1" unitRef="vDKK" decimals="-6">-54000000</easyx:EasyX_0444336469>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">208000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_0782397552 contextRef="ctx1" unitRef="vDKK" decimals="-6">674000000</easyx:EasyX_0782397552>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-2974000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">8881000000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<easyx:EasyX_0355071719 contextRef="ctx1" unitRef="vDKK" decimals="-6">-1526000000</easyx:EasyX_0355071719>
<easyx:EasyX_0979661552 contextRef="ctx1" unitRef="vDKK" decimals="-6">-740000000</easyx:EasyX_0979661552>
<easyx:EasyX_0527791912 contextRef="ctx1" unitRef="vDKK" decimals="-6">-5595000000</easyx:EasyX_0527791912>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-7861000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx1" unitRef="vDKK" decimals="-6">1020000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-6">-248000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Carlsberg Breweries A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Ny Carlsberg Vej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">100</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">1799</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Copenhagen V</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">25508343</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2017-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-12-31</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2018-04-03</gsd:DateOfGeneralMeeting>
<gsd:DateOfApprovalOfReport contextRef="ctx1">2018-03-15</gsd:DateOfApprovalOfReport>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Monica Gregers Smith</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2016-01-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2016-12-31</gsd:PredingReportingPeriodEndDate>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Supervisory Board and the Executive Board have today discussed and approved the Annual Report of the Carlsberg Breweries Group and the Parent Company for 2017.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Annual Report has been prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements in the Danish Financial Statements Act.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion the consolidated financial statements and the Parent Companyâs financial statements give a true and fair view of the Carlsberg Breweries Groupâs and the Parent Companyâs assets, liabilities and financial position at 31 December 2017 and of the results of the Carlsberg Breweries Groupâs and the Parent Companyâs operations and cash flows for the financial year 2017.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Further, in our opinion the Management review includes a fair review of the development in the Carlsberg Breweries Groupâs and the Parent Companyâs operations and financial matters, of the result for the year, and of the Carlsberg Breweries Groupâs and the Parent Companyâs financial position as well as describing the significant risks and uncertainties affecting the Carlsberg Breweries Group and the Parent Company.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the Annual General Meeting approve the Annual Report.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Copenhagen</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2018-03-15</sob:DateOfApprovalOfAnnualReport>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholder of</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Carlsberg Breweries A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">OUR Opinion</td></tr><tr><td colspan="1">In our opinion, the Consolidated Financial Statements and the Parent Company Financial Statements (pp 18-83 and pp 85-105) give a true and fair view of the Groupâs and the Parent Companyâs financial position at 31 December 2017 and of the results of the Groupâs and the Parent Companyâs operations and cash flows for the financial year 1 January to 31 December 2017 in accordance with International Financial Reporting Standards and further requirements in the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Our opinion is consistent with our Auditorâs Long-form Report to the Audit Committee and the Supervisory Board.</td></tr><tr><td colspan="1">What we have audited</td></tr><tr><td colspan="1">The Consolidated Financial Statements and Parent Company Financial Statements of Carlsberg Breweries A/S for the financial year 1 January to 31 December 2017 comprise income statement, statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and notes, including summary of significant accounting policies for the Group as well as for the Parent Company. Collectively referred to as the âFinancial Statementsâ.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Basis for opinion</td></tr><tr><td colspan="1">We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the Auditorâs responsibilities for the audit of the Financial Statements section of our report.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr><tr><td colspan="1">Independence</td></tr><tr><td colspan="1">We are independent of the Group in accordance with the International Ethics Standards Board for Accountantsâ Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark. We have also fulfilled our other ethical responsibilities in accordance with the IESBA Code.</td></tr><tr><td colspan="1">To the best of our knowledge and belief, prohibited non-audit services referred to in Article 5(1) of Regulation (EU) No 537/2014 were not provided.</td></tr><tr><td colspan="1">Appointment</td></tr><tr><td colspan="1">We were first appointed auditors of Carlsberg Breweries A/S on 28 April 2017 for the financial year 2017.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:KeyAuditMattersAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Key audit matters</td></tr><tr><td colspan="1">Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Statements for 2017. These matters were addressed in the context of our audit of the Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.</td></tr><tr><td colspan="1">Key audit matter</td></tr><tr><td colspan="1">Revenue recognition</td></tr><tr><td colspan="1">Recognition of the Groupâs revenue is complex due to the extent of different revenue streams ranging from sales of goods, royalty income, porterage income and sales of by-products recognised when all significant risks and rewards have been transferred to the customer or in terms of the licence agreement.</td></tr><tr><td colspan="1">We focused on this area, as there is a risk of non-compliance with accounting policies due to complexity originating from different customer behaviour, structures, market conditions and terms in the various countries.</td></tr><tr><td colspan="1">Furthermore, the various discounts and locally imposed duties and fees in regard to revenue recognition in the Carlsberg Breweries Group are complex and introduce an inherent risk to the revenue recognition process.</td></tr><tr><td colspan="1">The revenue recognition and accounting treatment are described in section 1.2 âRevenue and segmentation of operations âAccounting estimates and judgementsâ of the Consolidated Financial Statements.</td></tr><tr><td colspan="1">How our audit addressed the key audit matter</td></tr><tr><td colspan="1">Our audit procedures included considering the appropriateness of the Groupâs revenue recognition accounting policies and assessing compliance with applicable accounting standards.</td></tr><tr><td colspan="1">We tested the relevant controls, including applicable information systems and Managementâs monitoring of controls used to ensure the completeness, accuracy and timing of revenue recognised.</td></tr><tr><td colspan="1">We discussed the key assumptions related to the recognition and classification of revenue with Management. Further we performed substantive procedures regarding invoicing, significant contracts, significant transactions (including discounts) and locally imposed duties and fees in order to assess the accounting treatment and principles applied.</td></tr><tr><td colspan="1">We applied data analysis in our testing of revenue transaction in order to identify transactions outside the ordinary transaction flow including journal entry testing and cut-off testing at year-end.</td></tr><tr><td colspan="1">Key audit matter</td></tr><tr><td colspan="1">Recoverability of the carrying amount of goodwill and brands</td></tr><tr><td colspan="1">The principal risk is in relation to Managementâs assessment of the future timing and amount of cash flows, which are used to project the recoverability of the carrying amount of goodwill and brands. There is a specific risk related to macroeconomic conditions and volatile earnings caused by volume decline, intensified competition and changed regulations in key markets â conditions that could also result in Management deciding to change brand strategy to drive business performance.</td></tr><tr><td colspan="1">Bearing in mind the generally long-lived nature of the Carlsberg Breweries Group's assets, the most critical assumptions are Managementâs view of cash-generating units, prices, volumes, discount rates, growth rates, royalty rates, expected useful life and costs, and future free cash flows.</td></tr><tr><td colspan="1">We focused on this area, as Management is required to exercise considerable judgement because of the inherent complexity in estimating future cash flows.</td></tr><tr><td colspan="1">The key assumptions and accounting treatment are described in section 2.3 âImpairmentâ of the Consolidated Financial Statements.</td></tr><tr><td colspan="1">How our audit addressed the key audit matter</td></tr><tr><td colspan="1">In addressing the risk, we walked through and tested relevant controls designed and operated by the Group relating to the assessment of the carrying amount of goodwill and brands.</td></tr><tr><td colspan="1">We considered the appropriateness of Managementâs defined cash-generating units (CGUs) within the business. We evaluated whether there were factors requiring Management to change their definition. We examined the methodology used by Management to assess the carrying amount of goodwill and brands assigned to CGUs and the process for identifying CGUs that require impairment testing to determine compliance with IFRS.</td></tr><tr><td colspan="1">We performed detailed testing for the assets where an impairment review was required or indications of impairment were identified. For those assets we analysed the reasonableness of key assumptions in relation to the ongoing operation of the assets.</td></tr><tr><td colspan="1">We corroborated estimates of future cash flows and challenged whether they are reasonable and supported by the most recent approved Management budgets, including expected future performance of the CGUs, and challenged whether these are appropriate in light of future macroeconomic expectations in the markets.</td></tr><tr><td colspan="1">We used our internal valuation specialists and evaluated the assumptions used by Management, including assessment of price and volume forecasts, discount rates and long-term growth rates, and tested the mathematical accuracy of the relevant value-in-use models prepared by Management.</td></tr><tr><td colspan="1">Further, we assessed the appropriateness of disclosures including sensitivity analysis prepared for the key assumptions.</td></tr></table></arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Management review</td></tr><tr><td colspan="1">Management is responsible for Managementâs Review (pp 3-17, pp 84 and pp 106).</td></tr><tr><td colspan="1">Our opinion on the Financial Statements does not cover Managementâs Review, and we do not express any form of assurance conclusion thereon.</td></tr><tr><td colspan="1">In connection with our audit of the Financial Statements, our responsibility is to read Managementâs Review and, in doing so, consider whether Managementâs Review is materially inconsistent with the Financial Statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.</td></tr><tr><td colspan="1">Moreover, we considered whether Managementâs Review includes the disclosures required by the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Based on the work we have performed, in our view, Managementâs Review is in accordance with the Consolidated Financial Statements and the Parent Company Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement in Managementâs Review.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibilities for the Financial Statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and further requirements in the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.</td></tr><tr><td colspan="1">In preparing the Financial Statements, Management is responsible for assessing the Groupâs and the Parent Companyâs ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorâs responsibilities for the audit of the Financial Statements</td></tr><tr><td colspan="1">Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorâs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.</td></tr><tr><td colspan="1">As part of an audit in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also</td></tr><tr><td colspan="1">â¢Â Identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.</td></tr><tr><td colspan="1">â¢Â Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Groupâs and the Parent Companyâs internal control.</td></tr><tr><td colspan="1">â¢Â Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management.</td></tr><tr><td colspan="1">â¢Â Conclude on the appropriateness of Managementâs use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Groupâs and the Parent Companyâs ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditorâs report to the related disclosures in the Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditorâs report. However, future events or conditions may cause the Group or the Parent Company to cease to continue as a going concern.</td></tr><tr><td colspan="1">â¢Â Evaluate the overall presentation, structure and content of the Financial Statements, including the disclosures, and whether the Financial Statements represent the underlying transactions and events in a manner that achieves fair presentation.</td></tr><tr><td colspan="1">â¢Â Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the Consolidated Financial Statements. We are responsible for the direction, supervision and performance of the Group audit. We remain solely responsible for our audit opinion.</td></tr><tr><td colspan="1">We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.</td></tr><tr><td colspan="1">We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.</td></tr><tr><td colspan="1">From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our auditorâs report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2018-03-15</arr:SignatureOfAuditorsDate>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">25508343</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Carlsberg Breweries A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Ny Carlsberg Vej 100</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">1799 København V</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en">Ledelsespåtegning</sob:StatementByExecutiveAndSupervisoryBoards>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-6">86957000000</ifrs-full:Revenue>
<easyx:EasyX_1604493905 contextRef="ctx2" unitRef="vDKK" decimals="-6">24343000000</easyx:EasyX_1604493905>
<easyx:EasyX_666963077 contextRef="ctx2" unitRef="vDKK" decimals="-6">62614000000</easyx:EasyX_666963077>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="vDKK" decimals="-6">31195000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx2" unitRef="vDKK" decimals="-6">31419000000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx2" unitRef="vDKK" decimals="-6">18476000000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx2" unitRef="vDKK" decimals="-6">5172000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_355182505 contextRef="ctx2" unitRef="vDKK" decimals="-6">251000000</easyx:EasyX_355182505>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx2" unitRef="vDKK" decimals="-6">279000000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<easyx:EasyX_1729900494 contextRef="ctx2" unitRef="vDKK" decimals="-6">8301000000</easyx:EasyX_1729900494>
<ifrs-dk:SpecialItems contextRef="ctx2" unitRef="vDKK" decimals="-6">263000000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-6">925000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-6">2162000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-6">7327000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-6">2402000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-6">4925000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-6">371000000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-6">4554000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<easyx:EasyX_1809480237 contextRef="ctx2" unitRef="vDKK" decimals="-6">-954000000</easyx:EasyX_1809480237>
<easyx:EasyX_1458881801 contextRef="ctx2" unitRef="vDKK" decimals="-6">54000000</easyx:EasyX_1458881801>
<easyx:EasyX_1044841754 contextRef="ctx2" unitRef="vDKK" decimals="-6">-900000000</easyx:EasyX_1044841754>
<easyx:EasyX_911486076 contextRef="ctx2" unitRef="vDKK" decimals="-6">5843000000</easyx:EasyX_911486076>
<easyx:EasyX_1791310462 contextRef="ctx2" unitRef="vDKK" decimals="-6">141000000</easyx:EasyX_1791310462>
<easyx:EasyX_282583314 contextRef="ctx2" unitRef="vDKK" decimals="-6">-34000000</easyx:EasyX_282583314>
<easyx:EasyX_148712013 contextRef="ctx2" unitRef="vDKK" decimals="-6">5950000000</easyx:EasyX_148712013>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-6">5050000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-6">9975000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-6">393000000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-6">9582000000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">8301000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx2" unitRef="vDKK" decimals="-6">4734000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx2" unitRef="vDKK" decimals="-6">19000000</ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<easyx:EasyX_1699774181 contextRef="ctx2" unitRef="vDKK" decimals="-6">13054000000</easyx:EasyX_1699774181>
<easyx:EasyX_1369270778 contextRef="ctx2" unitRef="vDKK" decimals="-6">-293000000</easyx:EasyX_1369270778>
<easyx:EasyX_0284051845 contextRef="ctx2" unitRef="vDKK" decimals="-6">1043000000</easyx:EasyX_0284051845>
<easyx:EasyX_1271897651 contextRef="ctx2" unitRef="vDKK" decimals="-6">-961000000</easyx:EasyX_1271897651>
<easyx:EasyX_0496369676 contextRef="ctx2" unitRef="vDKK" decimals="-6">-407000000</easyx:EasyX_0496369676>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">196000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">-1184000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">-1847000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">9601000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">-3814000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">223000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_1069536164 contextRef="ctx2" unitRef="vDKK" decimals="-6">43000000</easyx:EasyX_1069536164>
<easyx:EasyX_0401093638 contextRef="ctx2" unitRef="vDKK" decimals="-6">-3548000000</easyx:EasyX_0401093638>
<easyx:EasyX_0406416226 contextRef="ctx2" unitRef="vDKK" decimals="-6">6053000000</easyx:EasyX_0406416226>
<easyx:EasyX_995022964 contextRef="ctx2" unitRef="vDKK" decimals="-6">1969000000</easyx:EasyX_995022964>
<easyx:EasyX_1187903438 contextRef="ctx2" unitRef="vDKK" decimals="-6">642000000</easyx:EasyX_1187903438>
<easyx:EasyX_2017950929 contextRef="ctx2" unitRef="vDKK" decimals="-6">4000000</easyx:EasyX_2017950929>
<easyx:EasyX_0444336469 contextRef="ctx2" unitRef="vDKK" decimals="-6">-78000000</easyx:EasyX_0444336469>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">215000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_0782397552 contextRef="ctx2" unitRef="vDKK" decimals="-6">2752000000</easyx:EasyX_0782397552>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">-796000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">8805000000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<easyx:EasyX_0355071719 contextRef="ctx2" unitRef="vDKK" decimals="-6">-1373000000</easyx:EasyX_0355071719>
<easyx:EasyX_0979661552 contextRef="ctx2" unitRef="vDKK" decimals="-6">-1015000000</easyx:EasyX_0979661552>
<easyx:EasyX_0527791912 contextRef="ctx2" unitRef="vDKK" decimals="-6">-6972000000</easyx:EasyX_0527791912>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">-9360000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx2" unitRef="vDKK" decimals="-6">-555000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-6">-82000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx3" unitRef="vDKK" decimals="-6">56579000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx3" unitRef="vDKK" decimals="-6">23941000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentAccountedForUsingEquityMethod contextRef="ctx3" unitRef="vDKK" decimals="-6">3784000000</ifrs-full:InvestmentAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">951000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">1509000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">86764000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx3" unitRef="vDKK" decimals="-6">3834000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx3" unitRef="vDKK" decimals="-6">4624000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx3" unitRef="vDKK" decimals="-6">168000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx3" unitRef="vDKK" decimals="-6">3483000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx3" unitRef="vDKK" decimals="-6">1026000000</ifrs-full:CurrentPrepayments>
<ifrs-full:OtherCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-6">3462000000</ifrs-full:OtherCashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">16597000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx3" unitRef="vDKK" decimals="-6">103361000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx3" unitRef="vDKK" decimals="-6">501000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx3" unitRef="vDKK" decimals="-6">-33483000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx3" unitRef="vDKK" decimals="-6">69654000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-6">36672000000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-6">2595000000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx3" unitRef="vDKK" decimals="-6">39267000000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx3" unitRef="vDKK" decimals="-6">23340000000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentProvisionsForEmployeeBenefits contextRef="ctx3" unitRef="vDKK" decimals="-6">3317000000</ifrs-full:NoncurrentProvisionsForEmployeeBenefits>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-6">4941000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx3" unitRef="vDKK" decimals="-6">3553000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx3" unitRef="vDKK" decimals="-6">3758000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-6">38909000000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_887484649 contextRef="ctx3" unitRef="vDKK" decimals="-6">931000000</easyx:EasyX_887484649>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx3" unitRef="vDKK" decimals="-6">13451000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_768484976 contextRef="ctx3" unitRef="vDKK" decimals="-6">1576000000</easyx:EasyX_768484976>
<ifrs-full:CurrentProvisions contextRef="ctx3" unitRef="vDKK" decimals="-6">534000000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx3" unitRef="vDKK" decimals="-6">913000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx3" unitRef="vDKK" decimals="-6">7780000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-6">25185000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx3" unitRef="vDKK" decimals="-6">64094000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-6">103361000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-6">3120000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx4" unitRef="vDKK" decimals="-6">65521000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="vDKK" decimals="-6">25615000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentAccountedForUsingEquityMethod contextRef="ctx4" unitRef="vDKK" decimals="-6">4250000000</ifrs-full:InvestmentAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">1060000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">1459000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">97905000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx4" unitRef="vDKK" decimals="-6">3963000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx4" unitRef="vDKK" decimals="-6">5493000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx4" unitRef="vDKK" decimals="-6">278000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="vDKK" decimals="-6">3511000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx4" unitRef="vDKK" decimals="-6">1136000000</ifrs-full:CurrentPrepayments>
<ifrs-full:OtherCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-6">3502000000</ifrs-full:OtherCashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">17883000000</ifrs-full:CurrentAssets>
<easyx:EasyX_895074781 contextRef="ctx4" unitRef="vDKK" decimals="-6">125000000</easyx:EasyX_895074781>
<ifrs-full:Assets contextRef="ctx4" unitRef="vDKK" decimals="-6">115913000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="vDKK" decimals="-6">501000000</ifrs-full:IssuedCapital>
<ifrs-full:OtherReserves contextRef="ctx4" unitRef="vDKK" decimals="-6">-29370000000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="vDKK" decimals="-6">69449000000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-6">40580000000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-6">2839000000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx4" unitRef="vDKK" decimals="-6">43419000000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx4" unitRef="vDKK" decimals="-6">21137000000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentProvisionsForEmployeeBenefits contextRef="ctx4" unitRef="vDKK" decimals="-6">4837000000</ifrs-full:NoncurrentProvisionsForEmployeeBenefits>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-6">5585000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx4" unitRef="vDKK" decimals="-6">3532000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx4" unitRef="vDKK" decimals="-6">3197000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-6">38288000000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_887484649 contextRef="ctx4" unitRef="vDKK" decimals="-6">9198000000</easyx:EasyX_887484649>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="vDKK" decimals="-6">13543000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_768484976 contextRef="ctx4" unitRef="vDKK" decimals="-6">1681000000</easyx:EasyX_768484976>
<ifrs-full:CurrentProvisions contextRef="ctx4" unitRef="vDKK" decimals="-6">639000000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx4" unitRef="vDKK" decimals="-6">912000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx4" unitRef="vDKK" decimals="-6">8218000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-6">34191000000</ifrs-full:CurrentLiabilities>
<easyx:EasyX_11368791 contextRef="ctx4" unitRef="vDKK" decimals="-6">15000000</easyx:EasyX_11368791>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="vDKK" decimals="-6">72494000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-6">115913000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-6">2348000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-6">2348000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-6">2985000000</ifrs-full:CashAndCashEquivalents>
<cmn:NameOfAuditFirm contextRef="ctx7" xml:lang="en">PwC Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<gsd:AddressOfAuditorPostCodeIdentifier contextRef="ctx7" xml:lang="en">2900</gsd:AddressOfAuditorPostCodeIdentifier>
<gsd:AddressOfAuditorDistrictName contextRef="ctx7" xml:lang="en">Hellerup</gsd:AddressOfAuditorDistrictName>
<gsd:AddressOfAuditorStreetName contextRef="ctx7" xml:lang="en">Strandvejen</gsd:AddressOfAuditorStreetName>
<gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="ctx7" xml:lang="en">44</gsd:AddressOfAuditorStreetBuildingIdentifier>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx7">33771231</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx7" xml:lang="en">Mogens Nørgaard Mogensen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx7" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx7">mne21404</arr:IdentificationNumberOfAuditor>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="en">Cees 't Hart</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="en">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="en">Heine Dalsgaard</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="en">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Lars Rebien Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="en">Flemming Besenbacher</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="en">Cees 't Hart</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="en">Heine Dalsgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="en">Eva V. Decker</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="en">Mette Kronborg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="en">Søren Leth</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfAuditor contextRef="ctx17" xml:lang="en">Gert Fisker Tomczyk</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx17" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx17">mne9777</arr:IdentificationNumberOfAuditor>
<easyx:EasyX_666963077 contextRef="ctx18" unitRef="vDKK" decimals="-6">2463000000</easyx:EasyX_666963077>
<ifrs-full:CostOfSales contextRef="ctx18" unitRef="vDKK" decimals="-6">1013000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx18" unitRef="vDKK" decimals="-6">1450000000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx18" unitRef="vDKK" decimals="-6">826000000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx18" unitRef="vDKK" decimals="-6">708000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_355182505 contextRef="ctx18" unitRef="vDKK" decimals="-6">151000000</easyx:EasyX_355182505>
<easyx:EasyX_1729900494 contextRef="ctx18" unitRef="vDKK" decimals="-6">67000000</easyx:EasyX_1729900494>
<ifrs-dk:SpecialItems contextRef="ctx18" unitRef="vDKK" decimals="-6">3012000000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx18" unitRef="vDKK" decimals="-6">6517000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx18" unitRef="vDKK" decimals="-6">1767000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx18" unitRef="vDKK" decimals="-6">7829000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx18" unitRef="vDKK" decimals="-6">56000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx18" unitRef="vDKK" decimals="-6">7773000000</ifrs-full:ProfitLoss>
<easyx:EasyX_1014976089 contextRef="ctx18" unitRef="vDKK" decimals="-6">2441000000</easyx:EasyX_1014976089>
<easyx:EasyX_1212604767 contextRef="ctx18" unitRef="vDKK" decimals="-6">5332000000</easyx:EasyX_1212604767>
<easyx:EasyX_1791310462 contextRef="ctx18" unitRef="vDKK" decimals="-6">70000000</easyx:EasyX_1791310462>
<easyx:EasyX_282583314 contextRef="ctx18" unitRef="vDKK" decimals="-6">-19000000</easyx:EasyX_282583314>
<easyx:EasyX_148712013 contextRef="ctx18" unitRef="vDKK" decimals="-6">51000000</easyx:EasyX_148712013>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx18" unitRef="vDKK" decimals="-6">51000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx18" unitRef="vDKK" decimals="-6">7824000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">67000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx18" unitRef="vDKK" decimals="-6">13000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_1699774181 contextRef="ctx18" unitRef="vDKK" decimals="-6">80000000</easyx:EasyX_1699774181>
<easyx:EasyX_1369270778 contextRef="ctx18" unitRef="vDKK" decimals="-6">19000000</easyx:EasyX_1369270778>
<easyx:EasyX_0065503322 contextRef="ctx18" unitRef="vDKK" decimals="-6">449000000</easyx:EasyX_0065503322>
<easyx:EasyX_0496369676 contextRef="ctx18" unitRef="vDKK" decimals="-6">-15000000</easyx:EasyX_0496369676>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">451000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">-907000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">60000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">137000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">-35000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0401093638 contextRef="ctx18" unitRef="vDKK" decimals="-6">-35000000</easyx:EasyX_0401093638>
<easyx:EasyX_995022964 contextRef="ctx18" unitRef="vDKK" decimals="-6">10885000000</easyx:EasyX_995022964>
<easyx:EasyX_1972680943 contextRef="ctx18" unitRef="vDKK" decimals="-6">-25000000</easyx:EasyX_1972680943>
<easyx:EasyX_1187903438 contextRef="ctx18" unitRef="vDKK" decimals="-6">159000000</easyx:EasyX_1187903438>
<easyx:EasyX_0444336469 contextRef="ctx18" unitRef="vDKK" decimals="-6">-30000000</easyx:EasyX_0444336469>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">5560000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_0782397552 contextRef="ctx18" unitRef="vDKK" decimals="-6">16549000000</easyx:EasyX_0782397552>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">16514000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">16651000000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<easyx:EasyX_0355071719 contextRef="ctx18" unitRef="vDKK" decimals="-6">-1526000000</easyx:EasyX_0355071719>
<easyx:EasyX_0527791912 contextRef="ctx18" unitRef="vDKK" decimals="-6">-14366000000</easyx:EasyX_0527791912>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">-15892000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx18" unitRef="vDKK" decimals="-6">759000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<easyx:EasyX_2134852403 contextRef="ctx18" unitRef="vDKK" decimals="-6">-684000000</easyx:EasyX_2134852403>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx18" unitRef="vDKK" decimals="-6">-8000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_666963077 contextRef="ctx19" unitRef="vDKK" decimals="-6">2650000000</easyx:EasyX_666963077>
<ifrs-full:CostOfSales contextRef="ctx19" unitRef="vDKK" decimals="-6">1037000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx19" unitRef="vDKK" decimals="-6">1613000000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx19" unitRef="vDKK" decimals="-6">807000000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx19" unitRef="vDKK" decimals="-6">655000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_355182505 contextRef="ctx19" unitRef="vDKK" decimals="-6">169000000</easyx:EasyX_355182505>
<easyx:EasyX_1729900494 contextRef="ctx19" unitRef="vDKK" decimals="-6">320000000</easyx:EasyX_1729900494>
<ifrs-dk:SpecialItems contextRef="ctx19" unitRef="vDKK" decimals="-6">1674000000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx19" unitRef="vDKK" decimals="-6">6293000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx19" unitRef="vDKK" decimals="-6">1825000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx19" unitRef="vDKK" decimals="-6">6462000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx19" unitRef="vDKK" decimals="-6">57000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx19" unitRef="vDKK" decimals="-6">6405000000</ifrs-full:ProfitLoss>
<easyx:EasyX_1014976089 contextRef="ctx19" unitRef="vDKK" decimals="-6">1526000000</easyx:EasyX_1014976089>
<easyx:EasyX_1212604767 contextRef="ctx19" unitRef="vDKK" decimals="-6">4879000000</easyx:EasyX_1212604767>
<easyx:EasyX_1791310462 contextRef="ctx19" unitRef="vDKK" decimals="-6">49000000</easyx:EasyX_1791310462>
<easyx:EasyX_282583314 contextRef="ctx19" unitRef="vDKK" decimals="-6">-11000000</easyx:EasyX_282583314>
<easyx:EasyX_148712013 contextRef="ctx19" unitRef="vDKK" decimals="-6">38000000</easyx:EasyX_148712013>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx19" unitRef="vDKK" decimals="-6">38000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx19" unitRef="vDKK" decimals="-6">6443000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">320000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx19" unitRef="vDKK" decimals="-6">13000000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<easyx:EasyX_1699774181 contextRef="ctx19" unitRef="vDKK" decimals="-6">333000000</easyx:EasyX_1699774181>
<easyx:EasyX_1369270778 contextRef="ctx19" unitRef="vDKK" decimals="-6">21000000</easyx:EasyX_1369270778>
<easyx:EasyX_0065503322 contextRef="ctx19" unitRef="vDKK" decimals="-6">11000000</easyx:EasyX_0065503322>
<easyx:EasyX_0496369676 contextRef="ctx19" unitRef="vDKK" decimals="-6">-67000000</easyx:EasyX_0496369676>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">403000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-1428000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-211000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-938000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-17000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-1000000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_0401093638 contextRef="ctx19" unitRef="vDKK" decimals="-6">-18000000</easyx:EasyX_0401093638>
<easyx:EasyX_995022964 contextRef="ctx19" unitRef="vDKK" decimals="-6">2223000000</easyx:EasyX_995022964>
<easyx:EasyX_1972680943 contextRef="ctx19" unitRef="vDKK" decimals="-6">-1133000000</easyx:EasyX_1972680943>
<easyx:EasyX_0444336469 contextRef="ctx19" unitRef="vDKK" decimals="-6">-81000000</easyx:EasyX_0444336469>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">5334000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_0782397552 contextRef="ctx19" unitRef="vDKK" decimals="-6">6343000000</easyx:EasyX_0782397552>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">6325000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">5387000000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<easyx:EasyX_0355071719 contextRef="ctx19" unitRef="vDKK" decimals="-6">-1373000000</easyx:EasyX_0355071719>
<easyx:EasyX_0527791912 contextRef="ctx19" unitRef="vDKK" decimals="-6">-4728000000</easyx:EasyX_0527791912>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">-6101000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx19" unitRef="vDKK" decimals="-6">-714000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<easyx:EasyX_2134852403 contextRef="ctx19" unitRef="vDKK" decimals="-6">32000000</easyx:EasyX_2134852403>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx19" unitRef="vDKK" decimals="-6">-2000000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx20" unitRef="vDKK" decimals="-6">984000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx20" unitRef="vDKK" decimals="-6">20000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx20" unitRef="vDKK" decimals="-6">70798000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentAccountedForUsingEquityMethod contextRef="ctx20" unitRef="vDKK" decimals="-6">2795000000</ifrs-full:InvestmentAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx20" unitRef="vDKK" decimals="-6">11000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentPrepayments contextRef="ctx20" unitRef="vDKK" decimals="-6">181000000</ifrs-full:NoncurrentPrepayments>
<ifrs-full:NoncurrentAssets contextRef="ctx20" unitRef="vDKK" decimals="-6">74789000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx20" unitRef="vDKK" decimals="-6">5000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx20" unitRef="vDKK" decimals="-6">1165000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx20" unitRef="vDKK" decimals="-6">105000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx20" unitRef="vDKK" decimals="-6">21340000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx20" unitRef="vDKK" decimals="-6">11000000</ifrs-full:CurrentPrepayments>
<ifrs-full:OtherCashAndCashEquivalents contextRef="ctx20" unitRef="vDKK" decimals="-6">105000000</ifrs-full:OtherCashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx20" unitRef="vDKK" decimals="-6">22731000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx20" unitRef="vDKK" decimals="-6">97520000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx20" unitRef="vDKK" decimals="-6">501000000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx20" unitRef="vDKK" decimals="-6">-257000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-full:RetainedEarnings contextRef="ctx20" unitRef="vDKK" decimals="-6">55054000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx20" unitRef="vDKK" decimals="-6">55298000000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx20" unitRef="vDKK" decimals="-6">22735000000</ifrs-full:LongtermBorrowings>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">124000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx20" unitRef="vDKK" decimals="-6">312000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">23171000000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_887484649 contextRef="ctx20" unitRef="vDKK" decimals="-6">17502000000</easyx:EasyX_887484649>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx20" unitRef="vDKK" decimals="-6">863000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_768484976 contextRef="ctx20" unitRef="vDKK" decimals="-6">42000000</easyx:EasyX_768484976>
<ifrs-full:CurrentProvisions contextRef="ctx20" unitRef="vDKK" decimals="-6">1000000</ifrs-full:CurrentProvisions>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">643000000</ifrs-full:OtherCurrentFinancialLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">19051000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">42222000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx20" unitRef="vDKK" decimals="-6">97520000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="vDKK" decimals="-6">67000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx21" unitRef="vDKK" decimals="-6">965000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx21" unitRef="vDKK" decimals="-6">21000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx21" unitRef="vDKK" decimals="-6">78720000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentAccountedForUsingEquityMethod contextRef="ctx21" unitRef="vDKK" decimals="-6">2798000000</ifrs-full:InvestmentAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx21" unitRef="vDKK" decimals="-6">64000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentPrepayments contextRef="ctx21" unitRef="vDKK" decimals="-6">169000000</ifrs-full:NoncurrentPrepayments>
<ifrs-full:NoncurrentAssets contextRef="ctx21" unitRef="vDKK" decimals="-6">82737000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx21" unitRef="vDKK" decimals="-6">4000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx21" unitRef="vDKK" decimals="-6">1797000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx21" unitRef="vDKK" decimals="-6">122000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx21" unitRef="vDKK" decimals="-6">13306000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx21" unitRef="vDKK" decimals="-6">8000000</ifrs-full:CurrentPrepayments>
<ifrs-full:OtherCashAndCashEquivalents contextRef="ctx21" unitRef="vDKK" decimals="-6">30000000</ifrs-full:OtherCashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx21" unitRef="vDKK" decimals="-6">15267000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx21" unitRef="vDKK" decimals="-6">98004000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx21" unitRef="vDKK" decimals="-6">501000000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfCashFlowHedges contextRef="ctx21" unitRef="vDKK" decimals="-6">-308000000</ifrs-full:ReserveOfCashFlowHedges>
<ifrs-full:RetainedEarnings contextRef="ctx21" unitRef="vDKK" decimals="-6">48930000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx21" unitRef="vDKK" decimals="-6">49123000000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx21" unitRef="vDKK" decimals="-6">20453000000</ifrs-full:LongtermBorrowings>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">19000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherLongtermProvisions contextRef="ctx21" unitRef="vDKK" decimals="-6">251000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx21" unitRef="vDKK" decimals="-6">41000000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">20764000000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_887484649 contextRef="ctx21" unitRef="vDKK" decimals="-6">26433000000</easyx:EasyX_887484649>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx21" unitRef="vDKK" decimals="-6">740000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_768484976 contextRef="ctx21" unitRef="vDKK" decimals="-6">51000000</easyx:EasyX_768484976>
<ifrs-full:CurrentProvisions contextRef="ctx21" unitRef="vDKK" decimals="-6">1000000</ifrs-full:CurrentProvisions>
<ifrs-full:OtherCurrentFinancialLiabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">892000000</ifrs-full:OtherCurrentFinancialLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">28117000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">48881000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx21" unitRef="vDKK" decimals="-6">98004000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx21" unitRef="vDKK" decimals="-6">-684000000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>