Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/01017262/ZG9rdW1lbnRsYWdlcjovLzAzLzkyL2FiLzFkL2Q2L2UwMzctNGM2My1iNTgzLWU3MDc1NzY4YjEwMw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:f="http://xbrl.dcca.dk/sob" xmlns:h="http://xbrl.dcca.dk/mrv" xmlns:g="http://xbrl.dcca.dk/arr" xmlns:d="http://xbrl.dcca.dk/cmn" xmlns:e="http://xbrl.dcca.dk/fsa" xmlns:c="http://xbrl.dcca.dk/gsd" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:b="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByFunction" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByFunction http://archprod.service.eogs.dk/taxonomy/20161001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByFunctionIncludingManagementsReviewStatisticsAndTax20161001.xsd"><link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/20161001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByFunctionIncludingManagementsReviewStatisticsAndTax20161001.xsd"/><c:InformationOnTypeOfSubmittedReport contextRef="c65">Ã
rsrapport</c:InformationOnTypeOfSubmittedReport><c:IdentificationNumberCvrOfSubmittingEnterprise contextRef="c65">33771231</c:IdentificationNumberCvrOfSubmittingEnterprise><c:NameOfSubmittingEnterprise contextRef="c65">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</c:NameOfSubmittingEnterprise><c:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="c65">Strandvejen 44</c:AddressOfSubmittingEnterpriseStreetAndNumber><c:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="c65">2900 Hellerup</c:AddressOfSubmittingEnterprisePostcodeAndTown><c:ReportingPeriodStartDate contextRef="c65">2017-01-01</c:ReportingPeriodStartDate><c:PrecedingReportingPeriodStartDate contextRef="c65">2016-01-01</c:PrecedingReportingPeriodStartDate><c:ReportingPeriodEndDate contextRef="c65">2017-12-31</c:ReportingPeriodEndDate><c:PredingReportingPeriodEndDate contextRef="c65">2016-12-31</c:PredingReportingPeriodEndDate><c:IdentificationNumberCvrOfReportingEntity contextRef="c65">26271010</c:IdentificationNumberCvrOfReportingEntity><c:NameOfReportingEntity contextRef="c65">Spæncom A/S</c:NameOfReportingEntity><c:AddressOfReportingEntityStreetName contextRef="c65">Akacievej</c:AddressOfReportingEntityStreetName><c:AddressOfReportingEntityStreetBuildingIdentifier contextRef="c65">1</c:AddressOfReportingEntityStreetBuildingIdentifier><c:AddressOfReportingEntityPostCodeIdentifier contextRef="c65">2640</c:AddressOfReportingEntityPostCodeIdentifier><c:AddressOfReportingEntityDistrictName contextRef="c65">Hedehusene</c:AddressOfReportingEntityDistrictName><c:DateOfFoundationOfReportingEntity contextRef="c65">1966-11-15</c:DateOfFoundationOfReportingEntity><c:RegisteredOfficeOfReportingEntity contextRef="c65">Hedehusene</c:RegisteredOfficeOfReportingEntity><c:TelephoneNumberOfReportingEntity contextRef="c65">88 88 82 00</c:TelephoneNumberOfReportingEntity><c:HomepageOfReportingEntity contextRef="c65">www.spaencom.dk</c:HomepageOfReportingEntity><d:NameOfAuditFirm contextRef="c67">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</d:NameOfAuditFirm><d:IdentificationNumberCvrOfAuditFirm contextRef="c67">33771231</d:IdentificationNumberCvrOfAuditFirm><c:AddressOfAuditorStreetName contextRef="c67">Strandvejen</c:AddressOfAuditorStreetName><c:AddressOfAuditorStreetBuildingIdentifier contextRef="c67">44</c:AddressOfAuditorStreetBuildingIdentifier><c:AddressOfAuditorPostCodeIdentifier contextRef="c67">2900</c:AddressOfAuditorPostCodeIdentifier><c:AddressOfAuditorDistrictName contextRef="c67">Hellerup</c:AddressOfAuditorDistrictName><c:AddressOfAuditorCountry contextRef="c67">Danmark</c:AddressOfAuditorCountry><c:DateOfGeneralMeeting contextRef="c65">2018-06-13</c:DateOfGeneralMeeting><c:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="c65">Ole Lenarth Nielsen</c:NameAndSurnameOfChairmanOfGeneralMeeting><e:ClassOfReportingEntity contextRef="c65">Regnskabsklasse C, stor virksomhed</e:ClassOfReportingEntity><d:TypeOfAuditorAssistance contextRef="c65">RevisionspÃ¥tegning</d:TypeOfAuditorAssistance><f:PlaceOfSignatureOfStatement contextRef="c65">Hedehusene</f:PlaceOfSignatureOfStatement><f:DateOfApprovalOfAnnualReport contextRef="c65">2018-06-13</f:DateOfApprovalOfAnnualReport><d:NameAndSurnameOfMemberOfExecutiveBoard contextRef="c83">Torben Bloch Bodh Nielsen</d:NameAndSurnameOfMemberOfExecutiveBoard><d:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="c68">Lars Henrik Martinsson</d:NameAndSurnameOfMemberOfSupervisoryBoard><d:TitleOfMemberOfSupervisoryBoard contextRef="c68">Chairman</d:TitleOfMemberOfSupervisoryBoard><d:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="c69">Leif Thomas Andersson</d:NameAndSurnameOfMemberOfSupervisoryBoard><d:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="c70">Nicolas Yatzimirsky</d:NameAndSurnameOfMemberOfSupervisoryBoard><d:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="c71">Henrik Junker</d:NameAndSurnameOfMemberOfSupervisoryBoard><d:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="c72">Mikael Bundgaard Poulsen</d:NameAndSurnameOfMemberOfSupervisoryBoard><g:SignatureOfAuditorsPlace contextRef="c65">Hellerup</g:SignatureOfAuditorsPlace><g:SignatureOfAuditorsDate contextRef="c65">2018-06-13</g:SignatureOfAuditorsDate><g:SignatureOfAuditorsPlace contextRef="c65">Hellerup</g:SignatureOfAuditorsPlace><g:SignatureOfAuditorsDate contextRef="c65">2018-06-13</g:SignatureOfAuditorsDate><d:NameOfAuditFirm contextRef="c67">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</d:NameOfAuditFirm><d:NameAndSurnameOfAuditor contextRef="c67">Torben Jensen</d:NameAndSurnameOfAuditor><d:DescriptionOfAuditor contextRef="c67">statsautoriseret revisor</d:DescriptionOfAuditor><d:IdentificationNumberOfAuditor contextRef="c67">mne18651</d:IdentificationNumberOfAuditor><d:NameAndSurnameOfAuditor contextRef="c66">Claus Carlsson</d:NameAndSurnameOfAuditor><d:DescriptionOfAuditor contextRef="c66">statsautoriseret revisor</d:DescriptionOfAuditor><d:IdentificationNumberOfAuditor contextRef="c66">mne29461</d:IdentificationNumberOfAuditor><e:Revenue contextRef="c510" unitRef="u9" decimals="-6">579000000</e:Revenue><e:Revenue contextRef="c513" unitRef="u9" decimals="-6">644000000</e:Revenue><e:Revenue contextRef="c516" unitRef="u9" decimals="-6">558000000</e:Revenue><e:GrossResult contextRef="c510" unitRef="u9" decimals="-6">120000000</e:GrossResult><e:GrossResult contextRef="c513" unitRef="u9" decimals="-6">132000000</e:GrossResult><e:GrossResult contextRef="c516" unitRef="u9" decimals="-6">97000000</e:GrossResult><e:ProfitLossFromOrdinaryOperatingActivities contextRef="c510" unitRef="u9" decimals="-6">-1000000</e:ProfitLossFromOrdinaryOperatingActivities><e:ProfitLossFromOrdinaryOperatingActivities contextRef="c513" unitRef="u9" decimals="-6">9000000</e:ProfitLossFromOrdinaryOperatingActivities><e:ProfitLossFromOrdinaryOperatingActivities contextRef="c516" unitRef="u9" decimals="-6">2000000</e:ProfitLossFromOrdinaryOperatingActivities><e:ResultsFromNetFinancials contextRef="c65" unitRef="u9" decimals="-6">-9000000</e:ResultsFromNetFinancials><e:ResultsFromNetFinancials contextRef="c508" unitRef="u9" decimals="-6">-4000000</e:ResultsFromNetFinancials><e:ResultsFromNetFinancials contextRef="c510" unitRef="u9" decimals="-6">-3000000</e:ResultsFromNetFinancials><e:ResultsFromNetFinancials contextRef="c513" unitRef="u9" decimals="-6">-11000000</e:ResultsFromNetFinancials><e:ResultsFromNetFinancials contextRef="c516" unitRef="u9" decimals="-6">-1000000</e:ResultsFromNetFinancials><e:ProfitLoss contextRef="c510" unitRef="u9" decimals="-6">-2000000</e:ProfitLoss><e:ProfitLoss contextRef="c513" unitRef="u9" decimals="-6">-5000000</e:ProfitLoss><e:ProfitLoss contextRef="c516" unitRef="u9" decimals="-6">1000000</e:ProfitLoss><e:Assets contextRef="c512" unitRef="u9" decimals="-6">326000000</e:Assets><e:Assets contextRef="c515" unitRef="u9" decimals="-6">339000000</e:Assets><e:Assets contextRef="c518" unitRef="u9" decimals="-6">323000000</e:Assets><e:Equity contextRef="c512" unitRef="u9" decimals="-6">118000000</e:Equity><e:Equity contextRef="c515" unitRef="u9" decimals="-6">120000000</e:Equity><e:Equity contextRef="c518" unitRef="u9" decimals="-6">125000000</e:Equity><e:InvestmentInPropertyPlantAndEquipment contextRef="c65" unitRef="u9" decimals="-6">23000000</e:InvestmentInPropertyPlantAndEquipment><e:InvestmentInPropertyPlantAndEquipment contextRef="c508" unitRef="u9" decimals="-6">10000000</e:InvestmentInPropertyPlantAndEquipment><e:InvestmentInPropertyPlantAndEquipment contextRef="c510" unitRef="u9" decimals="-6">8000000</e:InvestmentInPropertyPlantAndEquipment><e:InvestmentInPropertyPlantAndEquipment contextRef="c513" unitRef="u9" decimals="-6">8000000</e:InvestmentInPropertyPlantAndEquipment><e:InvestmentInPropertyPlantAndEquipment contextRef="c516" unitRef="u9" decimals="-6">7000000</e:InvestmentInPropertyPlantAndEquipment><e:AverageNumberOfEmployees contextRef="c510" unitRef="u7" decimals="INF">462</e:AverageNumberOfEmployees><e:AverageNumberOfEmployees contextRef="c513" unitRef="u7" decimals="INF">473</e:AverageNumberOfEmployees><e:AverageNumberOfEmployees contextRef="c516" unitRef="u7" decimals="INF">444</e:AverageNumberOfEmployees><h:GrossMargin contextRef="c65" unitRef="u7" decimals="1">22.5</h:GrossMargin><h:GrossMargin contextRef="c508" unitRef="u7" decimals="1">20</h:GrossMargin><h:GrossMargin contextRef="c510" unitRef="u7" decimals="1">20.7</h:GrossMargin><h:GrossMargin contextRef="c513" unitRef="u7" decimals="1">20.5</h:GrossMargin><h:GrossMargin contextRef="c516" unitRef="u7" decimals="1">17.4</h:GrossMargin><h:OperatingMargin contextRef="c65" unitRef="u7" decimals="1">5</h:OperatingMargin><h:OperatingMargin contextRef="c508" unitRef="u7" decimals="1">2.2</h:OperatingMargin><h:OperatingMargin contextRef="c510" unitRef="u7" decimals="1">-0.2</h:OperatingMargin><h:OperatingMargin contextRef="c513" unitRef="u7" decimals="1">1.4</h:OperatingMargin><h:OperatingMargin contextRef="c516" unitRef="u7" decimals="1">0.4</h:OperatingMargin><h:ReturnOnCapitalEmployed contextRef="c65" unitRef="u7" decimals="1">8</h:ReturnOnCapitalEmployed><h:ReturnOnCapitalEmployed contextRef="c508" unitRef="u7" decimals="1">4.3</h:ReturnOnCapitalEmployed><h:ReturnOnCapitalEmployed contextRef="c510" unitRef="u7" decimals="1">-0.3</h:ReturnOnCapitalEmployed><h:ReturnOnCapitalEmployed contextRef="c513" unitRef="u7" decimals="1">2.7</h:ReturnOnCapitalEmployed><h:ReturnOnCapitalEmployed contextRef="c516" unitRef="u7" decimals="1">0.6</h:ReturnOnCapitalEmployed><h:EquityRatio contextRef="c65" unitRef="u7" decimals="1">32</h:EquityRatio><h:EquityRatio contextRef="c508" unitRef="u7" decimals="1">36.1</h:EquityRatio><h:EquityRatio contextRef="c510" unitRef="u7" decimals="1">36.2</h:EquityRatio><h:EquityRatio contextRef="c513" unitRef="u7" decimals="1">35.4</h:EquityRatio><h:EquityRatio contextRef="c516" unitRef="u7" decimals="1">38.7</h:EquityRatio><h:ReturnOnEquity contextRef="c65" unitRef="u7" decimals="1">15.4</h:ReturnOnEquity><h:ReturnOnEquity contextRef="c508" unitRef="u7" decimals="1">6.6</h:ReturnOnEquity><h:ReturnOnEquity contextRef="c510" unitRef="u7" decimals="1">-1.7</h:ReturnOnEquity><h:ReturnOnEquity contextRef="c513" unitRef="u7" decimals="1">-4.1</h:ReturnOnEquity><h:ReturnOnEquity contextRef="c516" unitRef="u7" decimals="1">0.8</h:ReturnOnEquity><e:Revenue contextRef="c65" unitRef="u9" decimals="-3">747251000</e:Revenue><e:Revenue contextRef="c508" unitRef="u9" decimals="-3">680263000</e:Revenue><e:CostOfProduction contextRef="c65" unitRef="u9" decimals="-3">579219000</e:CostOfProduction><e:CostOfProduction contextRef="c508" unitRef="u9" decimals="-3">544734000</e:CostOfProduction><e:GrossResult contextRef="c65" unitRef="u9" decimals="-3">168032000</e:GrossResult><e:GrossResult contextRef="c508" unitRef="u9" decimals="-3">135529000</e:GrossResult><e:DistributionCosts contextRef="c65" unitRef="u9" decimals="-3">67497000</e:DistributionCosts><e:DistributionCosts contextRef="c508" unitRef="u9" decimals="-3">68586000</e:DistributionCosts><e:AdministrativeExpenses contextRef="c65" unitRef="u9" decimals="-3">63650000</e:AdministrativeExpenses><e:AdministrativeExpenses contextRef="c508" unitRef="u9" decimals="-3">51901000</e:AdministrativeExpenses><e:ProfitLossFromOrdinaryOperatingActivities contextRef="c65" unitRef="u9" decimals="-3">36885000</e:ProfitLossFromOrdinaryOperatingActivities><e:ProfitLossFromOrdinaryOperatingActivities contextRef="c508" unitRef="u9" decimals="-3">15042000</e:ProfitLossFromOrdinaryOperatingActivities><e:OtherOperatingIncome contextRef="c65" unitRef="u9" decimals="-3">137000</e:OtherOperatingIncome><e:OtherOperatingIncome contextRef="c508" unitRef="u9" decimals="-3">93000</e:OtherOperatingIncome><e:OtherOperatingExpenses contextRef="c65" unitRef="u9" decimals="-3">101000</e:OtherOperatingExpenses><e:OtherOperatingExpenses contextRef="c508" unitRef="u9" decimals="-3">0</e:OtherOperatingExpenses><e:OtherFinanceIncome contextRef="c65" unitRef="u9" decimals="-3">1158000</e:OtherFinanceIncome><e:OtherFinanceIncome contextRef="c508" unitRef="u9" decimals="-3">1148000</e:OtherFinanceIncome><e:OtherFinanceExpenses contextRef="c65" unitRef="u9" decimals="-3">9763000</e:OtherFinanceExpenses><e:OtherFinanceExpenses contextRef="c508" unitRef="u9" decimals="-3">4699000</e:OtherFinanceExpenses><e:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="c65" unitRef="u9" decimals="-3">28316000</e:ProfitLossFromOrdinaryActivitiesBeforeTax><e:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="c508" unitRef="u9" decimals="-3">11584000</e:ProfitLossFromOrdinaryActivitiesBeforeTax><e:TaxExpense contextRef="c65" unitRef="u9" decimals="-3">7507000</e:TaxExpense><e:TaxExpense contextRef="c508" unitRef="u9" decimals="-3">3524000</e:TaxExpense><e:ProfitLoss contextRef="c65" unitRef="u9" decimals="-3">20809000</e:ProfitLoss><e:ProfitLoss contextRef="c508" unitRef="u9" decimals="-3">8060000</e:ProfitLoss><e:AcquiredLicences contextRef="c94" unitRef="u9" decimals="-3">2184000</e:AcquiredLicences><e:AcquiredLicences contextRef="c93" unitRef="u9" decimals="-3">480000</e:AcquiredLicences><e:IntangibleAssets contextRef="c94" unitRef="u9" decimals="-3">2184000</e:IntangibleAssets><e:IntangibleAssets contextRef="c93" unitRef="u9" decimals="-3">480000</e:IntangibleAssets><e:LandAndBuildings contextRef="c94" unitRef="u9" decimals="-3">90770000</e:LandAndBuildings><e:LandAndBuildings contextRef="c93" unitRef="u9" decimals="-3">93971000</e:LandAndBuildings><e:PlantAndMachinery contextRef="c94" unitRef="u9" decimals="-3">42520000</e:PlantAndMachinery><e:PlantAndMachinery contextRef="c93" unitRef="u9" decimals="-3">34970000</e:PlantAndMachinery><e:FixturesFittingsToolsAndEquipment contextRef="c94" unitRef="u9" decimals="-3">1084000</e:FixturesFittingsToolsAndEquipment><e:FixturesFittingsToolsAndEquipment contextRef="c93" unitRef="u9" decimals="-3">1341000</e:FixturesFittingsToolsAndEquipment><e:PropertyPlantAndEquipmentInProgress contextRef="c94" unitRef="u9" decimals="-3">6305000</e:PropertyPlantAndEquipmentInProgress><e:PropertyPlantAndEquipmentInProgress contextRef="c93" unitRef="u9" decimals="-3">961000</e:PropertyPlantAndEquipmentInProgress><e:PropertyPlantAndEquipment contextRef="c94" unitRef="u9" decimals="-3">140679000</e:PropertyPlantAndEquipment><e:PropertyPlantAndEquipment contextRef="c93" unitRef="u9" decimals="-3">131243000</e:PropertyPlantAndEquipment><e:LongtermInvestmentsInGroupEnterprises contextRef="c94" unitRef="u9" decimals="-3">5000000</e:LongtermInvestmentsInGroupEnterprises><e:LongtermInvestmentsInGroupEnterprises contextRef="c93" unitRef="u9" decimals="-3">5000000</e:LongtermInvestmentsInGroupEnterprises><e:DepositsLongtermInvestmentsAndReceivables contextRef="c94" unitRef="u9" decimals="-3">791000</e:DepositsLongtermInvestmentsAndReceivables><e:DepositsLongtermInvestmentsAndReceivables contextRef="c93" unitRef="u9" decimals="-3">788000</e:DepositsLongtermInvestmentsAndReceivables><e:LongtermInvestmentsAndReceivables contextRef="c94" unitRef="u9" decimals="-3">5791000</e:LongtermInvestmentsAndReceivables><e:LongtermInvestmentsAndReceivables contextRef="c93" unitRef="u9" decimals="-3">5788000</e:LongtermInvestmentsAndReceivables><e:NoncurrentAssets contextRef="c94" unitRef="u9" decimals="-3">148654000</e:NoncurrentAssets><e:NoncurrentAssets contextRef="c93" unitRef="u9" decimals="-3">137511000</e:NoncurrentAssets><e:RawMaterialsAndConsumables contextRef="c94" unitRef="u9" decimals="-3">17807000</e:RawMaterialsAndConsumables><e:RawMaterialsAndConsumables contextRef="c93" unitRef="u9" decimals="-3">18005000</e:RawMaterialsAndConsumables><e:ManufacturedGoodsAndGoodsForResale contextRef="c94" unitRef="u9" decimals="-3">3021000</e:ManufacturedGoodsAndGoodsForResale><e:ManufacturedGoodsAndGoodsForResale contextRef="c93" unitRef="u9" decimals="-3">3590000</e:ManufacturedGoodsAndGoodsForResale><e:Inventories contextRef="c94" unitRef="u9" decimals="-3">20828000</e:Inventories><e:Inventories contextRef="c93" unitRef="u9" decimals="-3">21595000</e:Inventories><e:ShorttermTradeReceivables contextRef="c94" unitRef="u9" decimals="-3">128575000</e:ShorttermTradeReceivables><e:ShorttermTradeReceivables contextRef="c93" unitRef="u9" decimals="-3">119404000</e:ShorttermTradeReceivables><e:ContractWorkInProgress contextRef="c94" unitRef="u9" decimals="-3">7856000</e:ContractWorkInProgress><e:ContractWorkInProgress contextRef="c93" unitRef="u9" decimals="-3">6772000</e:ContractWorkInProgress><e:ShorttermReceivablesFromGroupEnterprises contextRef="c94" unitRef="u9" decimals="-3">6048000</e:ShorttermReceivablesFromGroupEnterprises><e:ShorttermReceivablesFromGroupEnterprises contextRef="c93" unitRef="u9" decimals="-3">16126000</e:ShorttermReceivablesFromGroupEnterprises><e:OtherShorttermReceivables contextRef="c94" unitRef="u9" decimals="-3">304000</e:OtherShorttermReceivables><e:OtherShorttermReceivables contextRef="c93" unitRef="u9" decimals="-3">577000</e:OtherShorttermReceivables><e:ShorttermTaxReceivables contextRef="c94" unitRef="u9" decimals="-3">39000</e:ShorttermTaxReceivables><e:ShorttermTaxReceivables contextRef="c93" unitRef="u9" decimals="-3">32000</e:ShorttermTaxReceivables><e:DeferredIncomeAssets contextRef="c94" unitRef="u9" decimals="-3">2948000</e:DeferredIncomeAssets><e:DeferredIncomeAssets contextRef="c93" unitRef="u9" decimals="-3">917000</e:DeferredIncomeAssets><e:ShorttermReceivables contextRef="c94" unitRef="u9" decimals="-3">145770000</e:ShorttermReceivables><e:ShorttermReceivables contextRef="c93" unitRef="u9" decimals="-3">143828000</e:ShorttermReceivables><e:OtherShorttermInvestments contextRef="c94" unitRef="u9" decimals="-3">973000</e:OtherShorttermInvestments><e:OtherShorttermInvestments contextRef="c93" unitRef="u9" decimals="-3">924000</e:OtherShorttermInvestments><e:CashAndCashEquivalents contextRef="c94" unitRef="u9" decimals="-3">143830000</e:CashAndCashEquivalents><e:CashAndCashEquivalents contextRef="c93" unitRef="u9" decimals="-3">45448000</e:CashAndCashEquivalents><e:CurrentAssets contextRef="c94" unitRef="u9" decimals="-3">311401000</e:CurrentAssets><e:CurrentAssets contextRef="c93" unitRef="u9" decimals="-3">211795000</e:CurrentAssets><e:Assets contextRef="c94" unitRef="u9" decimals="-3">460055000</e:Assets><e:Assets contextRef="c93" unitRef="u9" decimals="-3">349306000</e:Assets><e:ContributedCapital contextRef="c94" unitRef="u9" decimals="-3">42105000</e:ContributedCapital><e:ContributedCapital contextRef="c93" unitRef="u9" decimals="-3">42105000</e:ContributedCapital><e:PaidContributedCapital contextRef="c94" unitRef="u9" decimals="-3">42105000</e:PaidContributedCapital><e:PaidContributedCapital contextRef="c93" unitRef="u9" decimals="-3">42105000</e:PaidContributedCapital><e:ReserveForUnpaidContributedCapital contextRef="c94" unitRef="u9" decimals="-3">-4384000</e:ReserveForUnpaidContributedCapital><e:ReserveForUnpaidContributedCapital contextRef="c93" unitRef="u9" decimals="-3">-4384000</e:ReserveForUnpaidContributedCapital><e:RetainedEarnings contextRef="c94" unitRef="u9" decimals="-3">109238000</e:RetainedEarnings><e:RetainedEarnings contextRef="c93" unitRef="u9" decimals="-3">88430000</e:RetainedEarnings><e:Equity contextRef="c94" unitRef="u9" decimals="-3">146959000</e:Equity><e:Equity contextRef="c93" unitRef="u9" decimals="-3">126151000</e:Equity><e:ProvisionsForDeferredTax contextRef="c94" unitRef="u9" decimals="-3">18214000</e:ProvisionsForDeferredTax><e:ProvisionsForDeferredTax contextRef="c93" unitRef="u9" decimals="-3">12432000</e:ProvisionsForDeferredTax><e:Provisions contextRef="c94" unitRef="u9" decimals="-3">18214000</e:Provisions><e:Provisions contextRef="c93" unitRef="u9" decimals="-3">12432000</e:Provisions><e:LongtermMortgageDebt contextRef="c94" unitRef="u9" decimals="-3">46729000</e:LongtermMortgageDebt><e:LongtermMortgageDebt contextRef="c93" unitRef="u9" decimals="-3">51788000</e:LongtermMortgageDebt><e:LongtermLiabilitiesOtherThanProvisions contextRef="c94" unitRef="u9" decimals="-3">46729000</e:LongtermLiabilitiesOtherThanProvisions><e:LongtermLiabilitiesOtherThanProvisions contextRef="c93" unitRef="u9" decimals="-3">51788000</e:LongtermLiabilitiesOtherThanProvisions><e:ShorttermMortgageDebt contextRef="c94" unitRef="u9" decimals="-3">5123000</e:ShorttermMortgageDebt><e:ShorttermMortgageDebt contextRef="c93" unitRef="u9" decimals="-3">4695000</e:ShorttermMortgageDebt><e:ShorttermDebtToOtherCreditInstitutions contextRef="c94" unitRef="u9" decimals="-3">84122000</e:ShorttermDebtToOtherCreditInstitutions><e:ShorttermDebtToOtherCreditInstitutions contextRef="c93" unitRef="u9" decimals="-3">0</e:ShorttermDebtToOtherCreditInstitutions><e:ShorttermTradePayables contextRef="c94" unitRef="u9" decimals="-3">35181000</e:ShorttermTradePayables><e:ShorttermTradePayables contextRef="c93" unitRef="u9" decimals="-3">44313000</e:ShorttermTradePayables><e:ShorttermContractWorkInProgressLiabilities contextRef="c94" unitRef="u9" decimals="-3">66328000</e:ShorttermContractWorkInProgressLiabilities><e:ShorttermContractWorkInProgressLiabilities contextRef="c93" unitRef="u9" decimals="-3">63109000</e:ShorttermContractWorkInProgressLiabilities><e:ShorttermPayablesToGroupEnterprises contextRef="c94" unitRef="u9" decimals="-3">11699000</e:ShorttermPayablesToGroupEnterprises><e:ShorttermPayablesToGroupEnterprises contextRef="c93" unitRef="u9" decimals="-3">7414000</e:ShorttermPayablesToGroupEnterprises><e:OtherShorttermPayables contextRef="c94" unitRef="u9" decimals="-3">45700000</e:OtherShorttermPayables><e:OtherShorttermPayables contextRef="c93" unitRef="u9" decimals="-3">39404000</e:OtherShorttermPayables><e:ShorttermLiabilitiesOtherThanProvisions contextRef="c94" unitRef="u9" decimals="-3">248153000</e:ShorttermLiabilitiesOtherThanProvisions><e:ShorttermLiabilitiesOtherThanProvisions contextRef="c93" unitRef="u9" decimals="-3">158935000</e:ShorttermLiabilitiesOtherThanProvisions><e:LiabilitiesOtherThanProvisions contextRef="c94" unitRef="u9" decimals="-3">294882000</e:LiabilitiesOtherThanProvisions><e:LiabilitiesOtherThanProvisions contextRef="c93" unitRef="u9" decimals="-3">210723000</e:LiabilitiesOtherThanProvisions><e:LiabilitiesAndEquity contextRef="c94" unitRef="u9" decimals="-3">460055000</e:LiabilitiesAndEquity><e:LiabilitiesAndEquity contextRef="c93" unitRef="u9" decimals="-3">349306000</e:LiabilitiesAndEquity><e:Equity contextRef="c0" unitRef="u9" decimals="-3">42105000</e:Equity><e:Equity contextRef="c26" unitRef="u9" decimals="-3">-4384000</e:Equity><e:Equity contextRef="c20" unitRef="u9" decimals="-3">88429000</e:Equity><e:ProfitLoss contextRef="c21" unitRef="u9" decimals="-3">20809000</e:ProfitLoss><e:Equity contextRef="c2" unitRef="u9" decimals="-3">42105000</e:Equity><e:Equity contextRef="c28" unitRef="u9" decimals="-3">-4384000</e:Equity><e:Equity contextRef="c22" unitRef="u9" decimals="-3">109238000</e:Equity><e:Equity contextRef="c115" unitRef="u9" decimals="-3">42105000</e:Equity><e:Equity contextRef="c142" unitRef="u9" decimals="-3">-4384000</e:Equity><e:Equity contextRef="c136" unitRef="u9" decimals="-3">80370000</e:Equity><e:ProfitLoss contextRef="c137" unitRef="u9" decimals="-3">8060000</e:ProfitLoss><e:Equity contextRef="c117" unitRef="u9" decimals="-3">42105000</e:Equity><e:Equity contextRef="c144" unitRef="u9" decimals="-3">-4384000</e:Equity><e:Equity contextRef="c138" unitRef="u9" decimals="-3">88430000</e:Equity><e:WagesAndSalaries contextRef="c65" unitRef="u9" decimals="-3">240027000</e:WagesAndSalaries><e:WagesAndSalaries contextRef="c508" unitRef="u9" decimals="-3">229932000</e:WagesAndSalaries><e:PostemploymentBenefitExpense contextRef="c65" unitRef="u9" decimals="-3">19754000</e:PostemploymentBenefitExpense><e:PostemploymentBenefitExpense contextRef="c508" unitRef="u9" decimals="-3">18917000</e:PostemploymentBenefitExpense><e:SocialSecurityContributions contextRef="c65" unitRef="u9" decimals="-3">1581000</e:SocialSecurityContributions><e:SocialSecurityContributions contextRef="c508" unitRef="u9" decimals="-3">1434000</e:SocialSecurityContributions><e:EmployeeBenefitsExpense contextRef="c65" unitRef="u9" decimals="-3">261362000</e:EmployeeBenefitsExpense><e:EmployeeBenefitsExpense contextRef="c508" unitRef="u9" decimals="-3">250283000</e:EmployeeBenefitsExpense><e:RemunerationOfManagementCategories contextRef="c65" unitRef="u9" decimals="-3">2788000</e:RemunerationOfManagementCategories><e:RemunerationOfManagementCategories contextRef="c508" unitRef="u9" decimals="-3">3158000</e:RemunerationOfManagementCategories><e:AverageNumberOfEmployees contextRef="c65" unitRef="u7" decimals="INF">530</e:AverageNumberOfEmployees><e:AverageNumberOfEmployees contextRef="c508" unitRef="u7" decimals="INF">508</e:AverageNumberOfEmployees><e:CurrentTaxExpense contextRef="c65" unitRef="u9" decimals="-3">1725000</e:CurrentTaxExpense><e:CurrentTaxExpense contextRef="c508" unitRef="u9" decimals="-3">1064000</e:CurrentTaxExpense><e:AdjustmentsForDeferredTax contextRef="c65" unitRef="u9" decimals="-3">5782000</e:AdjustmentsForDeferredTax><e:AdjustmentsForDeferredTax contextRef="c508" unitRef="u9" decimals="-3">2460000</e:AdjustmentsForDeferredTax><e:TaxExpenseOnOrdinaryActivities contextRef="c65" unitRef="u9" decimals="-3">7507000</e:TaxExpenseOnOrdinaryActivities><e:TaxExpenseOnOrdinaryActivities contextRef="c508" unitRef="u9" decimals="-3">3524000</e:TaxExpenseOnOrdinaryActivities><e:IntangibleAssetsGross contextRef="c278" unitRef="u9" decimals="-3">2716000</e:IntangibleAssetsGross><e:AdditionsToIntangibleAssets contextRef="c279" unitRef="u9" decimals="-3">2153000</e:AdditionsToIntangibleAssets><e:IntangibleAssetsGross contextRef="c280" unitRef="u9" decimals="-3">4869000</e:IntangibleAssetsGross><e:AccumulatedImpairmentLossesAndAmortisationOfIntangibleAssets contextRef="c278" unitRef="u9" decimals="-3">2236000</e:AccumulatedImpairmentLossesAndAmortisationOfIntangibleAssets><e:AmortisationOfIntangibleAssets contextRef="c279" unitRef="u9" decimals="-3">449000</e:AmortisationOfIntangibleAssets><e:AccumulatedImpairmentLossesAndAmortisationOfIntangibleAssets contextRef="c280" unitRef="u9" decimals="-3">2685000</e:AccumulatedImpairmentLossesAndAmortisationOfIntangibleAssets><e:IntangibleAssets contextRef="c280" unitRef="u9" decimals="-3">2184000</e:IntangibleAssets><e:PropertyPlantAndEquipmentGross contextRef="c159" unitRef="u9" decimals="-3">247795000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c165" unitRef="u9" decimals="-3">191842000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c168" unitRef="u9" decimals="-3">19515000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c174" unitRef="u9" decimals="-3">961000</e:PropertyPlantAndEquipmentGross><e:AdditionsToPropertyPlantAndEquipment contextRef="c163" unitRef="u9" decimals="-3">1115000</e:AdditionsToPropertyPlantAndEquipment><e:AdditionsToPropertyPlantAndEquipment contextRef="c166" unitRef="u9" decimals="-3">16170000</e:AdditionsToPropertyPlantAndEquipment><e:AdditionsToPropertyPlantAndEquipment contextRef="c169" unitRef="u9" decimals="-3">116000</e:AdditionsToPropertyPlantAndEquipment><e:AdditionsToPropertyPlantAndEquipment contextRef="c175" unitRef="u9" decimals="-3">5344000</e:AdditionsToPropertyPlantAndEquipment><e:DisposalsOfPropertyPlantAndEquipment contextRef="c163" unitRef="u9" decimals="-3">0</e:DisposalsOfPropertyPlantAndEquipment><e:DisposalsOfPropertyPlantAndEquipment contextRef="c166" unitRef="u9" decimals="-3">-149000</e:DisposalsOfPropertyPlantAndEquipment><e:DisposalsOfPropertyPlantAndEquipment contextRef="c169" unitRef="u9" decimals="-3">0</e:DisposalsOfPropertyPlantAndEquipment><e:DisposalsOfPropertyPlantAndEquipment contextRef="c175" unitRef="u9" decimals="-3">0</e:DisposalsOfPropertyPlantAndEquipment><e:PropertyPlantAndEquipmentGross contextRef="c164" unitRef="u9" decimals="-3">248910000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c167" unitRef="u9" decimals="-3">207863000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c170" unitRef="u9" decimals="-3">19631000</e:PropertyPlantAndEquipmentGross><e:PropertyPlantAndEquipmentGross contextRef="c176" unitRef="u9" decimals="-3">6305000</e:PropertyPlantAndEquipmentGross><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c159" unitRef="u9" decimals="-3">153823000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c165" unitRef="u9" decimals="-3">157743000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c168" unitRef="u9" decimals="-3">18244000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c174" unitRef="u9" decimals="-3">0</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c163" unitRef="u9" decimals="-3">4317000</e:DepreciationOfPropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c166" unitRef="u9" decimals="-3">7600000</e:DepreciationOfPropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c169" unitRef="u9" decimals="-3">303000</e:DepreciationOfPropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c175" unitRef="u9" decimals="-3">0</e:DepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c164" unitRef="u9" decimals="-3">158140000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c167" unitRef="u9" decimals="-3">165343000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c170" unitRef="u9" decimals="-3">18547000</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="c176" unitRef="u9" decimals="-3">0</e:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment><e:PropertyPlantAndEquipment contextRef="c164" unitRef="u9" decimals="-3">90770000</e:PropertyPlantAndEquipment><e:PropertyPlantAndEquipment contextRef="c167" unitRef="u9" decimals="-3">42520000</e:PropertyPlantAndEquipment><e:PropertyPlantAndEquipment contextRef="c170" unitRef="u9" decimals="-3">1084000</e:PropertyPlantAndEquipment><e:PropertyPlantAndEquipment contextRef="c176" unitRef="u9" decimals="-3">6305000</e:PropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c65" unitRef="u9" decimals="-3">13771000</e:DepreciationOfPropertyPlantAndEquipment><e:DepreciationOfPropertyPlantAndEquipment contextRef="c508" unitRef="u9" decimals="-3">12966000</e:DepreciationOfPropertyPlantAndEquipment><e:InvestmentsGross contextRef="c217" unitRef="u9" decimals="-3">92316000</e:InvestmentsGross><e:InvestmentsGross contextRef="c218" unitRef="u9" decimals="-3">92316000</e:InvestmentsGross><e:InvestmentsGross contextRef="c221" unitRef="u9" decimals="-3">92316000</e:InvestmentsGross><e:InvestmentsGross contextRef="c222" unitRef="u9" decimals="-3">92316000</e:InvestmentsGross><e:AccumulatedRevaluationsOfInvestments contextRef="c217" unitRef="u9" decimals="-3">-87316000</e:AccumulatedRevaluationsOfInvestments><e:AccumulatedRevaluationsOfInvestments contextRef="c218" unitRef="u9" decimals="-3">-87316000</e:AccumulatedRevaluationsOfInvestments><e:AccumulatedRevaluationsOfInvestments contextRef="c221" unitRef="u9" decimals="-3">-87316000</e:AccumulatedRevaluationsOfInvestments><e:AccumulatedRevaluationsOfInvestments contextRef="c222" unitRef="u9" decimals="-3">-87316000</e:AccumulatedRevaluationsOfInvestments><e:DescriptionOfClassOfIssuedShares contextRef="c99">A-shares</e:DescriptionOfClassOfIssuedShares><e:NumberOfIssuedShares contextRef="c99" unitRef="u1" decimals="INF">112976</e:NumberOfIssuedShares><e:NominalValueOfIssuedShares contextRef="c99" unitRef="u9" decimals="0">11298</e:NominalValueOfIssuedShares><e:DescriptionOfClassOfIssuedShares contextRef="c100">B-shares</e:DescriptionOfClassOfIssuedShares><e:NumberOfIssuedShares contextRef="c100" unitRef="u1" decimals="INF">7466</e:NumberOfIssuedShares><e:NominalValueOfIssuedShares contextRef="c100" unitRef="u9" decimals="0">30807</e:NominalValueOfIssuedShares><e:ProfitLoss contextRef="c443" unitRef="u9" decimals="-3">20809000</e:ProfitLoss><e:ProfitLoss contextRef="c444" unitRef="u9" decimals="-3">8060000</e:ProfitLoss><e:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="c41" unitRef="u9" decimals="-3">32354000</e:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore><e:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="c204" unitRef="u9" decimals="-3">32971000</e:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore><e:LongtermLiabilitiesOtherThanProvisionsDueBetweenOneAndFiveYears contextRef="c41" unitRef="u9" decimals="-3">14375000</e:LongtermLiabilitiesOtherThanProvisionsDueBetweenOneAndFiveYears><e:LongtermLiabilitiesOtherThanProvisionsDueBetweenOneAndFiveYears contextRef="c204" unitRef="u9" decimals="-3">18817000</e:LongtermLiabilitiesOtherThanProvisionsDueBetweenOneAndFiveYears><e:LongtermLiabilitiesOtherThanProvisionsDueInOneYear contextRef="c41" unitRef="u9" decimals="-3">5123000</e:LongtermLiabilitiesOtherThanProvisionsDueInOneYear><e:LongtermLiabilitiesOtherThanProvisionsDueInOneYear contextRef="c204" unitRef="u9" decimals="-3">4695000</e:LongtermLiabilitiesOtherThanProvisionsDueInOneYear><e:LongtermLiabilitiesOtherThanProvisions contextRef="c41" unitRef="u9" decimals="-3">51852000</e:LongtermLiabilitiesOtherThanProvisions><e:LongtermLiabilitiesOtherThanProvisions contextRef="c204" unitRef="u9" decimals="-3">56483000</e:LongtermLiabilitiesOtherThanProvisions><e:FeesForAuditorsPerformingStatutoryAudit contextRef="c67" unitRef="u9" decimals="-3">224000</e:FeesForAuditorsPerformingStatutoryAudit><e:FeesForAuditorsPerformingStatutoryAudit contextRef="c2004" unitRef="u9" decimals="-3">0</e:FeesForAuditorsPerformingStatutoryAudit><e:FeesForAuditorsPerformingTaxConsultancy contextRef="c67" unitRef="u9" decimals="-3">53000</e:FeesForAuditorsPerformingTaxConsultancy><e:FeesForAuditorsPerformingTaxConsultancy contextRef="c2004" unitRef="u9" decimals="-3">0</e:FeesForAuditorsPerformingTaxConsultancy><e:FeesForOtherServicesPerformedByAuditors contextRef="c67" unitRef="u9" decimals="-3">50000</e:FeesForOtherServicesPerformedByAuditors><e:FeesForOtherServicesPerformedByAuditors contextRef="c2004" unitRef="u9" decimals="-3">0</e:FeesForOtherServicesPerformedByAuditors><e:FeesForAuditorsPerformingStatutoryAudit contextRef="c66" unitRef="u9" decimals="-3">0</e:FeesForAuditorsPerformingStatutoryAudit><e:FeesForAuditorsPerformingStatutoryAudit contextRef="c2009" unitRef="u9" decimals="-3">274000</e:FeesForAuditorsPerformingStatutoryAudit><e:FeesForAuditorsPerformingTaxConsultancy contextRef="c66" unitRef="u9" decimals="-3">0</e:FeesForAuditorsPerformingTaxConsultancy><e:FeesForAuditorsPerformingTaxConsultancy contextRef="c2009" unitRef="u9" decimals="-3">41000</e:FeesForAuditorsPerformingTaxConsultancy><e:FeesForOtherServicesPerformedByAuditors contextRef="c66" unitRef="u9" decimals="-3">0</e:FeesForOtherServicesPerformedByAuditors><e:FeesForOtherServicesPerformedByAuditors contextRef="c2009" unitRef="u9" decimals="-3">52000</e:FeesForOtherServicesPerformedByAuditors><f:IdentificationOfApprovedAnnualReport contextRef="c65">The Executive Board and Board of Directors have today considered and adopted the Annual Report of Spæncom A/S for the financial year 1 January - 31 December 2017.</f:IdentificationOfApprovedAnnualReport><f:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="c65">The Annual Report is prepared in accordance with the Danish Financial Statements Act.</f:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement><f:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="c65">In our opinion the Financial Statements give a true and fair view of the financial position at 31 December 2017 of the Company and of the results of the Company operations for 2017.</f:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults><f:ManagementsStatementAboutManagementsReview contextRef="c65">In our opinion, Management's Review includes a true and fair account of the matters addressed in the Review.</f:ManagementsStatementAboutManagementsReview><f:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="c65">We recommend that the Annual Report be adopted at the Annual General Meeting.</f:RecommendationForApprovalOfAnnualReportByGeneralMeeting><g:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="c65">To the Shareholder of Spæncom A/S</g:AddresseeOfAuditorsReportOnAuditedFinancialStatements><g:OpinionOnAuditedFinancialStatements contextRef="c65">In our opinion, the Financial Statements give a true and fair view of the financial position of the Company at 31 December 2017 and of the results of the Companyâs operations for the financial year 1 January - 31 December 2017 in accordance with the Danish Financial Statements Act.
</g:OpinionOnAuditedFinancialStatements><g:IdentificationOfAuditedFinancialStatements contextRef="c65">We have audited the Financial Statements of Spæncom A/S for the financial year 1 January - 31 December 2017, which comprise income statement, balance sheet, statement of changes in equity and notes, including a summary of significant accounting policies (âthe Financial Statementsâ).
</g:IdentificationOfAuditedFinancialStatements><g:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="c65">We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the âAuditorâs responsibilities for the audit of the Financial Statementsâ section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountantsâ Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
</g:DescriptionOfQualificationsOfAuditedFinancialStatements><g:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="c65">Management is responsible for Managementâs Review.
Our opinion on the Financial Statements does not cover Managementâs Review, and we do not express any form of assurance conclusion thereon.
In connection with our audit of the Financial Statements, our responsibility is to read Managementâs Review and, in doing so, consider whether Managementâs Review is materially inconsistent with the Financial Statements or our knowledge obtained during the audit, or otherwise appears to be materially misstated.
Moreover, it is our responsibility to consider whether Managementâs Review provides the information required under the Danish Financials Statements Act.
Based on the work we have performed, in our view, Managementâs Review is in accordance with the Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement in Managementâs Review.
</g:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements><g:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="c65">Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the Financial Statements, Management is responsible for assessing the Companyâs ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the Financial Statements unless Management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
</g:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements><g:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="c65">Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorâs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.
As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companyâs internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management.
Conclude on the appropriateness of Managementâs use of the going concern basis of accounting in preparing the Financial Statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Companyâs ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditorâs report to the related disclosures in the Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditorâs report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and contents of the Financial Statements, including the disclosures, and whether the Financial Statements represent the underlying transactions and events in a manner that gives a true and fair view.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
</g:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed><h:ManagementsReview contextRef="c65">Financial Statements of Spæncom A/S for 2017 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to large enterprises of reporting class C .
The Annual Report has been prepared under the same accounting policies as last year.
Key Activites
The core competences of Spæncom A/S are to develop, produce and erect concrete elements. It is the vision of Spæncom A/S to be the preferred partner in all construction projects using concrete elements and to be the largest supplier of highly refined industrialized construction systems.
This vision is pursued by focusing on innovation, high quality and consistency of supply, combined with the ability to compete through value adding solutions, high productivity and focus on costs.
Development in the year
The income statement of the Company for 2017 shows a profit of TDKK 20,809, and at 31 December 2017 the balance sheet of the Company shows equity of TDKK 146,959.
The production volume for the year is close to last year. We have started to produce hollow core in Aalborg.
The Company's production of concrete elements takes place from production facilities in Aalborg, Kolding and Vemmelev and constitutes the majority of the Companyâs activities. The headquarter is situated in Hedehusene.
The Company's revenue for the year amounted to DKK 747.3 million, which is an increase compared to last year when revenue amounted to DKK 680 million. The Company's revenue for the year is in line with the expected revenue according to the expectations stated in the annual report for 2016.
During the financial year, overhead costs were held at a low level.
Operating profit amounted to DKK 38.8 million. The operating profit is in line with expectations stated in the annual report for 2016.
Net financials amounting to a negative DKK 8.6 million include value adjustments of the market value of shares and bonds.
The net result is considered satisfactory.
The Group
The Group comprises the parent company, Spæncom A/S, as well as the subsidiary, Spaencom Betonfertigteile GmbH & Co KG (hereinafter named SBF).
SBF
During the financial year, the land, buildings and production plant of SBF have been idle.
General risk
Considering the Company's activities within production of concrete elements, the Company is inherently and to a great extent dependent on the general development in the construction industry, which is generally considered to be sensitive to market fluctuations.
Operating risks
To some extent, the Company's costs depend on the development in raw material prices â especially the prices of steel, cement and energy â and to the largest possible extent, the Company attempts to hedge this risk by entering into long-term agreements with its suppliers. Similarly, the Company's production is relatively wage intensive, and consequently, the Company's costs are also influenced by the development in wages and salaries.
The Company's production and products are mainly based on well-known and thoroughly tested techniques, and the majority of the tasks are performed under well-known risks; the Company attempts to minimize the risks through certified quality assurance programmes.
Foreign exchange risks
The Company's exposure to exchange rate fluctuations is limited as only a limited part of the transactions are denominated in currencies other than DKK. The main part of the transactions in foreign currencies is denominated in EUR, which is not hedged due to Denmark's fixed exchange rate policy vis-Ã -vis the Euro. Transactions in other currencies are hedged if Management finds it appropriate.
The exposure to foreign currencies was insignificant at 31 December 2017.
As a main rule, the net investment in foreign subsidiaries is not hedged.
Interest rate risks
In relation to its mortgage debt, the Company is subject to an interest rate risk. The interest rate exposure is related to fluctuations in the CIBOR rate.
At year end, there were no outstanding interest rate derivatives.
Credit risks
The Company's customers comprise a wide range of the operators in the Danish construction industry in particular, but with a considerable part of the revenue distributed among the large operators in the industry.
As the Company predominantly contracts and invoices in accordance with AB92, projects and debts are normally secured by means of guarantees from reputable guarantors and by means of transports. The maximum credit risk that may occur for trade receivables and other receivables corresponds to the value at which they are recognized in the balance sheet. No single receivable constitutes a significant part. For the most debtor balances is insured.
The Company contracts only with reputable financial institutions controlled by respected financial supervisory authorities.
Liquidity risks
The positive development in liquidity proves that management have succeeded in continuously improving the Companyâs liquidity. Based on budgeted results, Spæncom expects that the current financial resources are adequate and that the short-term liquidity reserves are sufficient. These reserves include the parent company's contribution of working capital if necessary.
Environment
Spæncom has environmental considerations as a high priority, and production takes place in compliance with the applicable environmental legislation and with a focus on possible reduction of the total amount of waste and discharge. Spæncom wishes to promote a cleaner environment by minimizing consumption and waste.
Further, Spæncom has a strong focus on working environment and safety and takes part in the Consolis Group's global work regarding the improvement of safety and the working environment.
Targets and expectations for the year ahead
Revenue is expected to amount to DKK 825 million, and positive EBIT is expected.
Research and development
It is a continuous effort to develop processes, methods and products which are of use to the Company and its stakeholders. This is done both within the Company and in cooperation with clients and advisors as well as in cooperation with the Consolis Group, which uses significant resources on the development of products and production methods.
Spæncom does not undertake actual research but participates in various development projects together with universities, technological institutes and other operators within the industry.
Intellectual capital resources
To ensure the continuing growth of Spæncom A/S, it is essential that the Company continuously attracts and maintains highly educated professionals such as engineers, designers and production staff. To ensure a high and a competitive product quality, the Company makes use of state-of-the-art processes in the tender and design phase. Today, the Spæncom A/S possesses the highest expertise within design and project development, in the concrete element industry.
Statement of corporate social responsibility
There are no specific policies regarding voluntary integration of corporate social responsibility as a part of the activities of the Company. Consequently, there is no separate statement regarding corporate social responsibility.
Statement on gender composition
Currently, the Company's supreme management body, the Board of Directors, consists solely of five members, which are all males. It is the Company's target, to have one female member on the Board by the end of 2021. The goal has been set based on the Group's industry that is dominated by men. In 2017, there were elected new board members who was elected based on best candidate assumptions, which were men.
Spæncom is known for its ability to retain their employees and the replacement rate is very low. The Company strives to maintain and fulfil the goals set for gender quotation at all management levels but will always employ the best qualified candidate. Both male and female employees are encouraged to apply for internally advertised positions and to develop their competences and careers. At the moment 5 out of 24 managers on all management levels are women. This is compared to the general gender composition of the company where about 10% are women.
Dividends and the annual general meeting
The Board of Directors will recommend to the annual general meeting that no dividend should be distributed.
The annual general meeting will be held on Tuesday 13 June at 16:00 at the Company's premises in Hedehusene (Akacievej 1).
Subsequent events
No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.</h:ManagementsReview><h:StatementOfCorporateSocialResponsibility contextRef="c65">There are no specific policies regarding voluntary integration of corporate social responsibility as a part of the activities of the Company. Consequently, there is no separate statement regarding corporate social responsibility.</h:StatementOfCorporateSocialResponsibility><h:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender contextRef="c65">Currently, the Company's supreme management body, the Board of Directors, consists solely of five members, which are all males. It is the Company's target, to have one female member on the Board by the end of 2021. The goal has been set based on the Group's industry that is dominated by men. In 2017, there were elected new board members who was elected based on best candidate assumptions, which were men.
Spæncom is known for its ability to retain their employees and the replacement rate is very low. The Company strives to maintain and fulfil the goals set for gender quotation at all management levels but will always employ the best qualified candidate. Both male and female employees are encouraged to apply for internally advertised positions and to develop their competences and careers. At the moment 5 out of 24 managers on all management levels are women. This is compared to the general gender composition of the company where about 10% are women.</h:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender><e:InformationOnOperatingSegmentsAndGeographicalMarkets contextRef="c65">Geographical segments
Revenue, Denmark
747.251
680.263
747.251
680.263
Business segments
Own production
509.914
471.275
Erection, freight and external deliveries
237.337
208.988
747.251
680.263</e:InformationOnOperatingSegmentsAndGeographicalMarkets><e:DisclosureOfEmployeeBenefitsExpense contextRef="c65">Wages and Salaries, pensions and other social security expenses are recognised in the following items:Cost of sales234712227565Distribution expenses87428318Administrative expenses1790814400261362250283</e:DisclosureOfEmployeeBenefitsExpense><e:InformationOnContractWorkInProgress contextRef="c65">Selling price of work in progress
923.837
873.816
Payments received on account
-982.309
-930.153
-58.472
-56.337
Recognised in the balance sheet as follows:
Contract work in progress recognised in assets
7.856
6.772
Prepayments received recognised in debt
-66.328
-63.109
-58.472
-56.337</e:InformationOnContractWorkInProgress><e:ExplanationOfPrepayments contextRef="c65">Prepayments, TDKK 2.948 (2016: TDKK 917), consist of prepaid expenses concerning rent, insurance premiums, subscriptions and interest.</e:ExplanationOfPrepayments><e:RetrospectiveInformationOnContributedCapital contextRef="c65">There have been no changes in the share capital during the last 5 years.</e:RetrospectiveInformationOnContributedCapital><e:DisclosureOfTreasuryShares contextRef="c65">The Company has acquired 2,321 A-shares and 7,466 B-shares, corresponding to 2,32 % of 120.442 shares in total. The total payment for the shares amounted to kDKK 4,384, which has been transferred from retained earnings under equity. These shares have not been cancelled and are therefore held as treasury shares. The Company may choose to sell these shares at a later time. The shares have been acquired as part of the Company's strategy.</e:DisclosureOfTreasuryShares><e:DisclosureOfProvisionsForDeferredTax contextRef="c65">Provision for deferred tax at 1 January
12.432
9.972
Amounts recognised in the income statement for the year
5.782
2.460
Provision for deferred tax at 31 December
18.214
12.432</e:DisclosureOfProvisionsForDeferredTax><e:DisclosureOfContingentLiabilities contextRef="c65">Charges and security
The following assets have been placed as security with mortgage credit institutes:
Land and building at net book value
90.770
93.971
Performance guarantees amount to TDKK 125,937 (2016: TDKK 139,230).
In 2005, the Company provided guarantees to the subsidiary Spaencom Betonfertigteile GmbH of TEUR 3,313, corresponding to TDKK 24,649
The following properties have been provided as collateral for mortgage debt of TDKK 53.018:
- Borgergade 102, title no. 0009a, Tjæreby By, Tårnborg
- Letvadvej 37, title no. 0003df, Sofiendal By, Skalborg
- Letvadvej 37, title no. 0002gz, Sofiendal By, Skalborg
- Soneberg 7, title no. 0002d, RÃ¥dvad By, Harte
Rental and lease obligations
Lease obligations under operating leases. Total future lease payments:
Within 1 year
5.454
5.345
Between 1 and 5 years
7.306
12.294
After 5 years
465
97
13.225
17.736
Other contingent liabilities
Spæncom A/S is party to ongoing litigation. Management believes that the outcome of these lawsuits will not affect the Company's financial position beyond the receivables and obligations recognised in the balance sheet at 31 December 2017.
The group companies are jointly and severally liable for tax on the jointly taxed incomes etc of the Group. The total amount of corporation tax payable is disclosed in the Annual Report of Consolis Denmark A/S, which is the management company of the joint taxation purposes. Moreover, the group companies are jointly and severally liable for Danish withholding taxes by way of dividend tax, tax on royalty payments and tax on unearned income. Any subsequent adjustments of corporation taxes and withholding taxes may increase the Companyâs liability.
</e:DisclosureOfContingentLiabilities><e:InformationOnRelatedEntities contextRef="c65">Basis
Controlling interest
Concolis Denmark A/S, Hedehusene, Denmark
Parent
Consolis Oy AB, Nummela, Finland
Parent
Addtek Holding International AB, Stockholm, Sweden
Parent
Consolis SAS, Paris, France
Parent
Tonful Oy AB, Nummela, Finland
Parent
Consolis Holding SAS, Hauts De Seine, France
Parent
Compact Bidco B. V., Amsterdam, Netherlands
Parent
Compact Midco 3 B. V., Amsterdam, Netherlands
Parent
Compact Midco 2 B. V., Amsterdam, Netherlands
Parent
Compact Midco 1 B. V., Amsterdam, Netherlands
Parent
Compact (BC) Lux II S.C.A, Luxembourg, Luxembourg
Parent
Compact (BC) GP S.Ã .r.l., Luxembourg, Luxembourg
Parent
Bain Capital Europe Fund IV L.P., George Town, Cayman Islands
Parent
Bain Capital Private Equity LP, Boston, United States
Parent
Bain Capital LP, Bosten, United States
Parent
Bain Capital Holdings LP, Boston, United States
Parent
Other related parties
Torben Bloch Bodh Nielsen
Executive Management
Lars Henrik Martinsson
Board of Directors
Leif Thomas Andersson
Board of Directors
Nicolas Yatzimirsky
Board of Directors
Henrik Junker
Board of Directors
Mikael Bundgaard Poulsen
Board of Directors
Spaencom Betonfertigteile GmbH
Subsidiary
Spaencom Verwaltungs GmbH
Subsidiary
Transactions
The Company has chosen only to disclose transactions that are not carried out on an arm's lenght basis in accordance with section 98c(7) of the Danish Financial Statements Act.
Ownership
The following shareholder is recorded in the Company's register of shareholders as holding at least 5% of the votes or at least 5% of the share capital:
Consolis Denmark A/S</e:InformationOnRelatedEntities><e:InformationOnConsolidatedFinancialStatements contextRef="c65">Spæncom A/S is included in the Group Annual Report of the Parent Company of the largest and smallest group:
Name
Place of registered office
Bain Capital Holdings LP (største koncern udelad hvis samme som mindste)
Boston, USA
Consolis Denmark A/S (mindste koncern)
Hedehusene, Denmark
The Group Annual Report of Bain Capital Holdings LP may be obtained at the following address:
Akacievej 1
Fløng
2640 Hedehusene
Denmark
The Group Annual Report of Consolis Denmark A/S may be obtained at the following address:
Akacievej 1
Fløng
2640 Hedehusene
Denmark</e:InformationOnConsolidatedFinancialStatements><e:InformationOnReportingClassOfEntity contextRef="c65">The Annual Report of Spæncom A/S for 2017 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to large enterprises of reporting class C .
The accounting policies applied remain unchanged from last year.
The Financial Statements for 2017 are presented in TDKK.</e:InformationOnReportingClassOfEntity><e:InformationOnOmissionOfConsolidatedFinancialStatement contextRef="c65">With reference to section 112 of the Danish Financial Statements Act and to the consolidated financial statements of Consolis Denmark A/S, the Company has not prepared consolidated financial statements.</e:InformationOnOmissionOfConsolidatedFinancialStatement><e:ExplanationOfNotDisclosingCashFlowsStatements contextRef="c65">With reference to section 86(4) of the Danish Financial Statements Act and to the cash flow statement included in the consolidated financial statements of Consolis Denmark A/S, the Company has not prepared a cash flow statement.</e:ExplanationOfNotDisclosingCashFlowsStatements><e:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies contextRef="c65">Revenues are recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement.
Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Company, and the value of the asset can be measured reliably.
Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Company, and the value of the liability can be measured reliably.
Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below.</e:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies><e:DescriptionOfMethodsOfForeignCurrencies contextRef="c65">Transactions in foreign currencies are translated at the exchange rates at the dates of transaction. Exchange differences arising due to differences between the transaction date rates and the rates at the dates of payment are recognised in financial income and expenses in the income statement. Where foreign exchange transactions are considered hedging of future cash flows, the value adjustments are recognised directly in equity.
Receivables, payables and other monetary items in foreign currencies that have not been settled at the balance sheet date are translated at the exchange rates at the balance sheet date. Any differences between the exchange rates at the balance sheet date and the rates at the time when the receivable or the debt arose are recognised in financial income and expenses in the income statement.
Fixed assets acquired in foreign currencies are measured at the transaction date rates.</e:DescriptionOfMethodsOfForeignCurrencies><e:InformationOnSegments contextRef="c65">Information on business segments and geographical segments based on the Companys risks and returns and its internal financial reporting system. Business segments are regarded as the primary segments.</e:InformationOnSegments><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue contextRef="c65">Revenue from the sale of goods is recognised when the risks and rewards relating to the goods sold have been transferred to the purchaser, the revenue can be measured reliably and it is probable that the economic benefits relating to the sale will flow to the Company.
Contract work in progress (construction contracts) is recognised at the rate of completion, which means that revenue equals the selling price of the work completed for the year (percentage-of-completion method). This method is applied when total revenues and expenses in respect of the contract and the stage of completion at the balance sheet date can be measured reliably, and it is probable that the economic benefits, including payments, will flow to the Company. The stage of completion is determined on the basis of the ratio between the expenses incurred and the total expected expenses of the contract.
Services are recognised at the rate of completion of the service to which the contract relates by using the percentage-of-completion method, which means that revenue equals the selling price of the service completed for the year. This method is applied when total revenues and expenses in respect of the service and the stage of completion at the balance sheet date can be measured reliably, and it is probable that the economic benefits, including payments, will flow to the Company. The stage of completion is determined on the basis of the ratio between the expenses incurred and the total expected expenses of the service.
Revenue is measured at the consideration received and is recognised exclusive of VAT and net of discounts relating to sales.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfProduction contextRef="c65">Cost of sales comprises costs incurred to achieve revenue for the year. Cost comprises raw materials, consumables, direct labour costs and indirect production costs such as maintenance and depreciation, etc, as well as operation, administration and management of factories.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfProduction><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDistributionCosts contextRef="c65">Distribution expenses comprise costs in the form of salaries to sales and distribution staff, advertising and marketing expenses as well as operation of motor vehicles, depreciation, transport at ion costs etc. Amortisation of goodwill is also included to the extent that goodwill relates to distribution activities.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDistributionCosts><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfAdministrativeExpenses contextRef="c65">Administrative expenses comprise expenses for Management, administrative staff, office expenses, depreciation, etc. Amortisation of goodwill is also included to the extent that goodwill relates to administrative activities.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfAdministrativeExpenses><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherOperatingIncomeAndExpenses contextRef="c65">Other operating income and other operating expenses comprise items of a secondary nature to the main activities of the Company, including gains and losses on the sale of intangible assets and property, plant and equipment.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherOperatingIncomeAndExpenses><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses contextRef="c65">Financial income and expenses are recognised in the income statement at the amounts relating to the financial year.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses contextRef="c65">Tax for the year consists of current tax for the year and changes in deferred tax for the year. The tax attributable to the profit for the year is recognised in the income statement, whereas the tax attributable to equity transactions is recognised directly in equity.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfIntangibleAssets contextRef="c65">Patents and licences are measured at the lower of cost less accumulated amortisation and recoverable amount. Patents are amortised over the remaining patent period, and licences are amortised over the licence period; however not exceeding 2 - 10 years.
Development costs and costs relating to rights developed by the Company are recognised in the income statement as costs in the year of acquisition.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfIntangibleAssets><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment contextRef="c65">Property, plant and equipment are measured at cost less accumulated depreciation and less any accumulated impairment losses.
Cost comprises the cost of acquisition and expenses directly related to the acquisition up until the time when the asset is ready for use.
Interest expenses on loans raised directly for financing the construction of property, plant and equipment are recognised in cost over the period of construction. All indirectly attributable borrowing expenses are recognised in the income statement.
Depreciation based on cost reduced by any residual value is calculated on a straight-line basis over the expected useful lives of the assets, which are:
Production buildings 25 - 50 years
Plant and machinery 3 - 25 years
Other fixtures and fittings, tools and equipment 3 - 10 years
Depreciation period and residual value are reassessed annually.
Assets costing less than DKK 25,000 are expensed in the year of acquisition.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment><e:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets contextRef="c65">The carrying amounts of intangible assets and property, plant and equipment are reviewed on an annual basis to determine whether there is any indication of impairment other than that expressed by amortisation and depreciation.
If so, the asset is written down to its lower recoverable amount.</e:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisForInvestmentsInSubsidiariesAndAssociates contextRef="c65">Investments in subsidiaries are measured at cost. Where cost exceeds the recoverable amount, write-down is made to this lower value.
The item in the balance sheet include the proportionate ownership share of the net asset value of the enterprises calculated on the basis of the fair values of identifiable net assets at the time of acquisition with deduction or addition of unrealised intercompany profits or losses and with addition of the remaining value of any increases in value and goodwill calculated at the time of acquisition of the enterprises.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisForInvestmentsInSubsidiariesAndAssociates><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments contextRef="c65">Other fixed asset investments consist of deposits.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories contextRef="c65">Inventories are measured at the lower of cost based on weighted average prices and net realisable value.
The net realisable value of inventories is calculated at the amount expected to be generated by sale of the inventories in the process of normal operations with deduction of selling expenses. The net realisable value is determined allowing for marketability, obsolescence and development in expected selling price.
The cost of goods for resale, raw materials and consumables equals landed cost.
The cost of finished goods and work in progress comprises the cost of raw materials, consumables and direct labour with addition of indirect production costs. Indirect production costs comprise the cost of indirect materials and labour as well as maintenance and depreciation of the machinery, factory buildings and equipment used in the manufacturing process as well as costs of factory administration and management.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables contextRef="c65">Receivables are measured in the balance sheet at the lower of amortised cost and net realisable value, which corresponds to nominal value less provisions for bad debts.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfContractWorkInProgress contextRef="c65">Contract work in progress regarding service is measured at selling price of the work performed calculated on the basis of the stage of completion. The stage of completion is measured by the proportion that the contract expenses incurred to date bear to the estimated total contract expenses. Where it is probable that total contract expenses will exceed total revenues from a contract, the expected loss is recognised as an expense in the income statement.
Where the selling price cannot be measured reliably, the selling price is measured at the lower of expenses incurred and net realisable value.
Payments received on account are set off against the selling price. The individual contracts are classified as receivables when the net selling price is positive and as liabilities when the net selling price is negative.
Expenses relating to sales work and the winning of contracts are recognised in the income statement as incurred.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfContractWorkInProgress><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets contextRef="c65">Prepayments comprise prepaid expenses concerning rent, insurance premiums, subscriptions and interest.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets><e:DescriptionOfMethodsOfInvestmentsAsCurrentAssets contextRef="c65">Current asset investments, which consist of listed bonds and shares, are measured at their fair values at the balance sheet date. Fair value is determined on the basis of the latest quoted market price.
Investments which are not traded in an active market are measured at the lower of cost and recoverable amount.</e:DescriptionOfMethodsOfInvestmentsAsCurrentAssets><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax contextRef="c65">Deferred income tax is measured using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes on the basis of the intended use of the asset and settlement of the liability, respectively.
Deferred tax assets are measured at the value at which the asset is expected to be realised, either by elimination in tax on future earnings or by set-off against deferred tax liabilities within the same legal tax entity.
Deferred tax is measured on the basis of the tax rules and tax rates that will be effective under the legislation at the balance sheet date when the deferred tax is expected to crystallise as current tax. Any changes in deferred tax due to changes to tax rates are recognised in the income statement or in equity if the deferred tax relates to items recognised in equity.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax><e:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities contextRef="c65">Current tax liabilities and receivables are recognised in the balance sheet as the expected taxable income for the year adjusted for tax on taxable incomes for prior years and tax paid on account. Extra payments and repayment under the on-account taxation scheme are recognised in the income statement in financial income and expenses.</e:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities><e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions contextRef="c65">Loans, such as mortgage loans, are recognised initially at the proceeds received net of transaction expenses incurred. Subsequently, the loans are measured at amortised cost; the difference between the proceeds and the nominal value is recognised as an interest expense in the income statement over the loan period.
Mortgage loans are measured at amortised cost, which for cash loans corresponds to the remaining loan. Amortised cost of debenture loans corresponds to the remaining loan calculated as the underlying cash value of the loan at the date of raising the loan adjusted for depreciation of the price adjustment of the loan made over the term of the loan at the date of raising the loan.
Other debts are measured at amortised cost, substantially corresponding to nominal value.</e:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions><e:DescriptionOfMethodsOfStatingKeyFiguresAndFinancialRatiosIncludedInManagementReview contextRef="c65">Gross margin
Gross profit x 100
Revenue
Profit margin
Profit before financials x 100
Revenue
Return on assets
Profit before financials x 100
Total assets
Solvency ratio
Equity at year end x 100
Total assets at year end
Return on equity
Net profit for the year x 100
Average equity</e:DescriptionOfMethodsOfStatingKeyFiguresAndFinancialRatiosIncludedInManagementReview><!--Virksomhedskapital aktuel primo--><context id="c0"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Virksomhedskapital aktuel ultimo--><context id="c2"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Overfort res aktuel primo--><context id="c20"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Overfort res aktuel i aaret--><context id="c21"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Overfort res aktuel ultimo--><context id="c22"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Reserve ikke indbetalt virksomhedskapital aktuel primo--><context id="c26"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ReserveForUnpaidContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Reserve ikke indbetalt virksomhedskapital aktuel ultimo--><context id="c28"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ReserveForUnpaidContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Gald realkredit aktuel ultimo--><context id="c41"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfLongTermLiabilitiesDimension">e:LongtermMortgageLoansMember</xbrldi:explicitMember></scenario></context><!--Aktuelle periode enkelt selskab--><context id="c65"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period></context><!--REVISOR2--><context id="c66"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfAuditorDimension"><d:auditorIdentifier>2</d:auditorIdentifier></xbrldi:typedMember></scenario></context><!--REVISOR1--><context id="c67"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfAuditorDimension"><d:auditorIdentifier>1</d:auditorIdentifier></xbrldi:typedMember></scenario></context><!--BOARD1--><context id="c68"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfSupervisoryBoardDimension"><d:memberOfBoardIdentifier>1</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--BOARD2--><context id="c69"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfSupervisoryBoardDimension"><d:memberOfBoardIdentifier>2</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--BOARD3--><context id="c70"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfSupervisoryBoardDimension"><d:memberOfBoardIdentifier>3</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--BOARD4--><context id="c71"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfSupervisoryBoardDimension"><d:memberOfBoardIdentifier>4</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--BOARD5--><context id="c72"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfSupervisoryBoardDimension"><d:memberOfBoardIdentifier>5</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--CEO1--><context id="c83"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfMemberOfExecutiveBoardDimension"><d:memberOfBoardIdentifier>1</d:memberOfBoardIdentifier></xbrldi:typedMember></scenario></context><!--Slutdato forrige periode enkelt selskab--><context id="c93"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period></context><!--Slutdato aktuelle periode enkelt selskab--><context id="c94"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period></context><!--Aktiespec Besk1--><context id="c99"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:typedMember dimension="e:IdentificationOfClassOfSharesDimension"><e:classOfSharesIdentifier>1</e:classOfSharesIdentifier></xbrldi:typedMember></scenario></context><!--Aktiespec Besk2--><context id="c100"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:typedMember dimension="e:IdentificationOfClassOfSharesDimension"><e:classOfSharesIdentifier>2</e:classOfSharesIdentifier></xbrldi:typedMember></scenario></context><!--Virksomhedskapital forrige EKprimo--><context id="c115"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Virksomhedskapital forrige EKultimo--><context id="c117"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Overfort res forrige EKprimo--><context id="c136"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Overfort res forrige EKi aaret--><context id="c137"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2016-01-01</startDate><endDate>2016-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Overfort res forrige EKultimo--><context id="c138"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Reserve ikke indbetalt virksomhedskapital forrige EKprimo--><context id="c142"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ReserveForUnpaidContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Reserve ikke indbetalt virksomhedskapital forrige EKultimo--><context id="c144"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfEquityDimension">e:ReserveForUnpaidContributedCapitalMember</xbrldi:explicitMember></scenario></context><!--Grunde og bygninger aktuel primo--><context id="c159"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:LandAndBuildingsMember</xbrldi:explicitMember></scenario></context><!--Grunde og bygninger aktuel i aaret--><context id="c163"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:LandAndBuildingsMember</xbrldi:explicitMember></scenario></context><!--Grunde og bygninger aktuel ultimo--><context id="c164"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:LandAndBuildingsMember</xbrldi:explicitMember></scenario></context><!--Produktionsanlag aktuel primo--><context id="c165"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PlantAndMachineryMember</xbrldi:explicitMember></scenario></context><!--Produktionsanlag aktuel i aaret--><context id="c166"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PlantAndMachineryMember</xbrldi:explicitMember></scenario></context><!--Produktionsanlag aktuel ultimo--><context id="c167"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PlantAndMachineryMember</xbrldi:explicitMember></scenario></context><!--Andre anlag aktuel primo--><context id="c168"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember></scenario></context><!--Andre anlag aktuel i aaret--><context id="c169"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember></scenario></context><!--Andre anlag aktuel ultimo--><context id="c170"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember></scenario></context><!--Materielle u udforelse aktuel primo--><context id="c174"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PropertyPlantAndEquipmentInProgressMember</xbrldi:explicitMember></scenario></context><!--Materielle u udforelse aktuel i aaret--><context id="c175"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PropertyPlantAndEquipmentInProgressMember</xbrldi:explicitMember></scenario></context><!--Materielle u udforelse aktuel ultimo--><context id="c176"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfPropertyPlantAndEquipmentDimension">e:PropertyPlantAndEquipmentInProgressMember</xbrldi:explicitMember></scenario></context><!--Gald realkredit forrige ultimo--><context id="c204"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfLongTermLiabilitiesDimension">e:LongtermMortgageLoansMember</xbrldi:explicitMember></scenario></context><!--Kapandele tilknyttede aktuel primo--><context id="c217"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfInvestmentsDimension">e:InvestmentsInGroupEnterprisesMember</xbrldi:explicitMember></scenario></context><!--Kapandele tilknyttede forrige primo--><context id="c218"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfInvestmentsDimension">e:InvestmentsInGroupEnterprisesMember</xbrldi:explicitMember></scenario></context><!--Kapandele tilknyttede aktuel ultimo--><context id="c221"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfInvestmentsDimension">e:InvestmentsInGroupEnterprisesMember</xbrldi:explicitMember></scenario></context><!--Kapandele tilknyttede forrige ultimo--><context id="c222"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2016-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfInvestmentsDimension">e:InvestmentsInGroupEnterprisesMember</xbrldi:explicitMember></scenario></context><!--Erhvervede licenser aktuel primo--><context id="c278"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-01-01</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfIntangibleAssetsDimension">e:AcquiredLicencesMember</xbrldi:explicitMember></scenario></context><!--Erhvervede licenser aktuel i aaret--><context id="c279"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfIntangibleAssetsDimension">e:AcquiredLicencesMember</xbrldi:explicitMember></scenario></context><!--Erhvervede licenser aktuel ultimo--><context id="c280"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="e:ClassesOfIntangibleAssetsDimension">e:AcquiredLicencesMember</xbrldi:explicitMember></scenario></context><!--Overfoert resultat aktuel i aaret--><context id="c443"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ResultDistributionDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--Overfoert resultat forrige i aaret--><context id="c444"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2016-01-01</startDate><endDate>2016-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="e:ResultDistributionDimension">e:RetainedEarningsMember</xbrldi:explicitMember></scenario></context><!--HTAL aar2--><context id="c508"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2016-01-01</startDate><endDate>2016-12-31</endDate></period></context><!--HTAL aar3--><context id="c510"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:TwoYearsAgoMember</xbrldi:explicitMember></scenario></context><!--HTAL ultimo aar3--><context id="c512"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:TwoYearsAgoMember</xbrldi:explicitMember></scenario></context><!--HTAL aar4--><context id="c513"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:ThreeYearsAgoMember</xbrldi:explicitMember></scenario></context><!--HTAL ultimo aar4--><context id="c515"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:ThreeYearsAgoMember</xbrldi:explicitMember></scenario></context><!--HTAL aar5--><context id="c516"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2017-01-01</startDate><endDate>2017-12-31</endDate></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:FourYearsAgoMember</xbrldi:explicitMember></scenario></context><!--HTAL ultimo aar5--><context id="c518"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><instant>2017-12-31</instant></period><scenario><xbrldi:explicitMember dimension="d:RetrospectiveInformationDimension">d:FourYearsAgoMember</xbrldi:explicitMember></scenario></context><!--REVISOR1 forrige i aaret--><context id="c2004"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2016-01-01</startDate><endDate>2016-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfAuditorDimension"><d:auditorIdentifier>1</d:auditorIdentifier></xbrldi:typedMember></scenario></context><!--REVISOR2 forrige i aaret--><context id="c2009"><entity><identifier scheme="http://www.dcca.dk/cvr">26271010</identifier></entity><period><startDate>2016-01-01</startDate><endDate>2016-12-31</endDate></period><scenario><xbrldi:typedMember dimension="d:IdentificationOfAuditorDimension"><d:auditorIdentifier>2</d:auditorIdentifier></xbrldi:typedMember></scenario></context><!--Aktier--><unit id="u1"><measure>xbrli:shares</measure></unit><!--Antal--><unit id="u7"><measure>xbrli:pure</measure></unit><!--DKK 1000000--><unit id="u9"><measure>iso4217:DKK</measure></unit></xbrl>