Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/24355231/ZG9rdW1lbnRsYWdlcjovLzAzL2Y0LzdiL2Q0LzlmLzY3YjctNDNjNy05ODVmLTNlMWZjMGRiYzgyYQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.753.0 --><!-- Document created: 23-08-2018 14:34:24 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2017-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2017-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20171220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2017-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2017-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/NewC_20180823/NewC_entry_20180823.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2018-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2018-06-30</gsd:ReportingPeriodEndDate>
<mrv:CorporateGovernanceReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Corporate Governance</td></tr><tr><td colspan="1">Koncernens ledelse</td></tr><tr><td colspan="1">Bestyrelsen har i 1. halvår 2018 gennemført en række yderligere tiltag for at optimere ledelsen efter, at NewCap med virkning pr. 1. april 2017 ansatte direktør Ole Rosholm med ansvar for koncernens svenske forretningsaktiviteter. Opgaver som tidligere blev varetaget af NewCaps bestyrelsesmedlemmer Peter Steen Christensen og Peter Reedtz er nu i betydeligt omfang overdraget til Ole Rosholm. Dette har samtidig medført, at omkostninger til konsulentydelser i moderselskabet er faldet betydeligt.</td></tr></table></mrv:CorporateGovernanceReport>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar â 30. juni 2018 for NewCap Holding A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsrapporten, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet givet et retvisende billede af Koncernens aktiver, passiver og finansielle stilling pr. 30. juni 2018 samt af resultatet af Koncernens aktiviteter og pengestrømme for perioden 1. januar â 30. juni 2018.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i Koncernens aktiviteter og økonomiske forhold, periodens resultat og finansielle stilling og den finansielle stilling som helhed for de virksomheder, der er omfattet af delårsregnskabet, samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som Koncernen står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2018-08-22</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">NewCap Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Bredgade</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">30</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1260</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København K</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">4588163000</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.newcap.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@newcap.dk</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfFoundationOfReportingEntity contextRef="ctx1">1989-07-01</gsd:DateOfFoundationOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">København</gsd:RegisteredOfficeOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2018-08-22</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Peter Steen Christensen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst og Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5000 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<easyx:EasyX_573434638 contextRef="ctx2" unitRef="vDKK" decimals="-3">182359000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx2" unitRef="vDKK" decimals="-3">101411000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx2" unitRef="vDKK" decimals="-3">37109000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">43173000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">7504000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">701000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1369083221 contextRef="ctx2" unitRef="vDKK" decimals="-3">-294000</easyx:EasyX_1369083221>
<easyx:EasyX_796795443 contextRef="ctx2" unitRef="vDKK" decimals="-3">768000</easyx:EasyX_796795443>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">344000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">3686000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">-9005000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">-266000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">-8739000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-3">-8878000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-3">139000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.0700</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">-0.0600</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx2" unitRef="vDKK" decimals="-3">-17630000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx2" unitRef="vDKK" decimals="-3">-785000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-18415000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-27154000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-3">-26952000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-3">-202000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-6137000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_936782815 contextRef="ctx2" unitRef="vDKK" decimals="-3">261000</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx2" unitRef="vDKK" decimals="-3">-3342000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">7504000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">8783000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx2" unitRef="vDKK" decimals="-3">5765000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-16262000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx2" unitRef="vDKK" decimals="-3">93000</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx2" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx2" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx2" unitRef="vDKK" decimals="-3">1348000</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx2" unitRef="vDKK" decimals="-3">-2021000</easyx:EasyX_2098518012>
<easyx:EasyX_1289379999 contextRef="ctx2" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1289379999>
<easyx:EasyX_760365921 contextRef="ctx2" unitRef="vDKK" decimals="-3">-816000</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">50000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx2" unitRef="vDKK" decimals="-3">-136000</easyx:EasyX_596914909>
<easyx:EasyX_598075581 contextRef="ctx2" unitRef="vDKK" decimals="-3">1002000</easyx:EasyX_598075581>
<easyx:EasyX_2098637018 contextRef="ctx2" unitRef="vDKK" decimals="-3">10000000</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">9134000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-7078000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-6078000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_573434638 contextRef="ctx3" unitRef="vDKK" decimals="-3">205169000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx3" unitRef="vDKK" decimals="-3">91772000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx3" unitRef="vDKK" decimals="-3">47650000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx3" unitRef="vDKK" decimals="-3">74393000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx3" unitRef="vDKK" decimals="-3">11180000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">772000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1369083221 contextRef="ctx3" unitRef="vDKK" decimals="-3">2125000</easyx:EasyX_1369083221>
<easyx:EasyX_796795443 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_796795443>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">1886000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-3">3551000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-3">-18594000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-3">-3638000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">-14956000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-3">-14942000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-3">-14000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">-0.1200</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">-0.1200</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx3" unitRef="vDKK" decimals="-3">-3371000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx3" unitRef="vDKK" decimals="-3">-26000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">-3397000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">-18353000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-3">-18296000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-3">-57000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-19054000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_936782815 contextRef="ctx3" unitRef="vDKK" decimals="-3">182000</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx3" unitRef="vDKK" decimals="-3">-1847000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">11180000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">4416000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx3" unitRef="vDKK" decimals="-3">5789000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-19744000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx3" unitRef="vDKK" decimals="-3">1956000</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx3" unitRef="vDKK" decimals="-3">-681000</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098518012>
<easyx:EasyX_1289379999 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1289379999>
<easyx:EasyX_760365921 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-2637000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx3" unitRef="vDKK" decimals="-3">-761000</easyx:EasyX_596914909>
<easyx:EasyX_598075581 contextRef="ctx3" unitRef="vDKK" decimals="-3">1576000</easyx:EasyX_598075581>
<easyx:EasyX_2098637018 contextRef="ctx3" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-815000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-23196000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-1046000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_573434638 contextRef="ctx4" unitRef="vDKK" decimals="-3">395990000</easyx:EasyX_573434638>
<easyx:EasyX_581941862 contextRef="ctx4" unitRef="vDKK" decimals="-3">182770000</easyx:EasyX_581941862>
<ifrs-dk:OtherExternalExpenses contextRef="ctx4" unitRef="vDKK" decimals="-3">90918000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx4" unitRef="vDKK" decimals="-3">135725000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx4" unitRef="vDKK" decimals="-3">22597000</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">7663000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx4" unitRef="vDKK" decimals="-3">17436000</ifrs-full:OtherExpenseByNature>
<easyx:EasyX_1369083221 contextRef="ctx4" unitRef="vDKK" decimals="-3">482000</easyx:EasyX_1369083221>
<easyx:EasyX_796795443 contextRef="ctx4" unitRef="vDKK" decimals="-3">0</easyx:EasyX_796795443>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">1723000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="vDKK" decimals="-3">7692000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-3">-51280000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx4" unitRef="vDKK" decimals="-3">-1313000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">-49967000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-3">-51544000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-3">1577000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">-0.4100</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">-0.4000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1109149755 contextRef="ctx4" unitRef="vDKK" decimals="-3">-9441000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx4" unitRef="vDKK" decimals="-3">-387000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">-9828000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">-59795000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-3">-61202000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-3">1407000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-45793000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_936782815 contextRef="ctx4" unitRef="vDKK" decimals="-3">-1485000</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx4" unitRef="vDKK" decimals="-3">-5984000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">22597000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">8680000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx4" unitRef="vDKK" decimals="-3">-21432000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-17913000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx4" unitRef="vDKK" decimals="-3">3638000</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx4" unitRef="vDKK" decimals="-3">918000</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx4" unitRef="vDKK" decimals="-3">-2285000</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx4" unitRef="vDKK" decimals="-3">0</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx4" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098518012>
<easyx:EasyX_1289379999 contextRef="ctx4" unitRef="vDKK" decimals="-3">492000</easyx:EasyX_1289379999>
<easyx:EasyX_760365921 contextRef="ctx4" unitRef="vDKK" decimals="-3">-9751000</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">4254000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx4" unitRef="vDKK" decimals="-3">-761000</easyx:EasyX_596914909>
<easyx:EasyX_598075581 contextRef="ctx4" unitRef="vDKK" decimals="-3">2359000</easyx:EasyX_598075581>
<easyx:EasyX_2098637018 contextRef="ctx4" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-1598000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">-15257000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">-3336000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-3">275554000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-3">730000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx5" unitRef="vDKK" decimals="-3">10534000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx5" unitRef="vDKK" decimals="-3">4687000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx5" unitRef="vDKK" decimals="-3">6393000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">1546000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">13208000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">312652000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">92548000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">11661000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">3098000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx5" unitRef="vDKK" decimals="-3">178000</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentPrepayments contextRef="ctx5" unitRef="vDKK" decimals="-3">4207000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx5" unitRef="vDKK" decimals="-3">105600000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">217292000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-3">529944000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx5" unitRef="vDKK" decimals="-3">-51705000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-3">261385000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx5" unitRef="vDKK" decimals="-3">272679000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx5" unitRef="vDKK" decimals="-3">3876000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-3">276555000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">15352000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx5" unitRef="vDKK" decimals="-3">8574000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx5" unitRef="vDKK" decimals="-3">50000000</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentLiabilities>
<easyx:EasyX_1614140453 contextRef="ctx5" unitRef="vDKK" decimals="-3">9117000</easyx:EasyX_1614140453>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">83043000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-3">75957000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx5" unitRef="vDKK" decimals="-3">46377000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx5" unitRef="vDKK" decimals="-3">625000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<easyx:EasyX_598917640 contextRef="ctx5" unitRef="vDKK" decimals="-3">3866000</easyx:EasyX_598917640>
<easyx:EasyX_1694044752 contextRef="ctx5" unitRef="vDKK" decimals="-3">43521000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">170346000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">253389000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">529944000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-3">105600000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-3">314622000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-3">1067000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx6" unitRef="vDKK" decimals="-3">15367000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx6" unitRef="vDKK" decimals="-3">17859000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">828000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">349743000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">91483000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">9048000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">16060000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentPrepayments contextRef="ctx6" unitRef="vDKK" decimals="-3">8128000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx6" unitRef="vDKK" decimals="-3">113107000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">237826000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-3">587569000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx6" unitRef="vDKK" decimals="-3">10137000</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx6" unitRef="vDKK" decimals="-3">-27327000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-3">297320000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx6" unitRef="vDKK" decimals="-3">343129000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx6" unitRef="vDKK" decimals="-3">2920000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-3">346049000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">20098000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx6" unitRef="vDKK" decimals="-3">10662000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx6" unitRef="vDKK" decimals="-3">40000000</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">3529000</ifrs-full:OtherNoncurrentLiabilities>
<easyx:EasyX_1614140453 contextRef="ctx6" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1614140453>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">74289000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-3">68500000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx6" unitRef="vDKK" decimals="-3">50768000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx6" unitRef="vDKK" decimals="-3">313000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<easyx:EasyX_598917640 contextRef="ctx6" unitRef="vDKK" decimals="-3">7806000</easyx:EasyX_598917640>
<easyx:EasyX_1694044752 contextRef="ctx6" unitRef="vDKK" decimals="-3">39844000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">167231000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">241520000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">587569000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-3">113107000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx7" unitRef="vDKK" decimals="-3">299057000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx7" unitRef="vDKK" decimals="-3">862000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx7" unitRef="vDKK" decimals="-3">14859000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx7" unitRef="vDKK" decimals="-3">7209000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:DeferredTaxAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">938000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">6005000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">328930000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">70438000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx7" unitRef="vDKK" decimals="-3">1601000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">1323000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx7" unitRef="vDKK" decimals="-3">492000</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentPrepayments contextRef="ctx7" unitRef="vDKK" decimals="-3">6173000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx7" unitRef="vDKK" decimals="-3">118756000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">198783000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx7" unitRef="vDKK" decimals="-3">527713000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx7" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx7" unitRef="vDKK" decimals="-3">10137000</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx7" unitRef="vDKK" decimals="-3">-33631000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx7" unitRef="vDKK" decimals="-3">259164000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">298669000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx7" unitRef="vDKK" decimals="-3">5155000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx7" unitRef="vDKK" decimals="-3">303824000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">17013000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx7" unitRef="vDKK" decimals="-3">10908000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentPayablesToRelatedParties contextRef="ctx7" unitRef="vDKK" decimals="-3">40000000</ifrs-full:NoncurrentPayablesToRelatedParties>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentLiabilities>
<easyx:EasyX_1614140453 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1614140453>
<ifrs-full:NoncurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">67921000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx7" unitRef="vDKK" decimals="-3">70927000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx7" unitRef="vDKK" decimals="-3">61218000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx7" unitRef="vDKK" decimals="-3">625000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<easyx:EasyX_598917640 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_598917640>
<easyx:EasyX_1694044752 contextRef="ctx7" unitRef="vDKK" decimals="-3">23198000</easyx:EasyX_1694044752>
<ifrs-full:CurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">155968000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">223889000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">527713000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">118756000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">118756000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">137349000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx10" xml:lang="da">Direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx11" xml:lang="da">Ole Rosholm Pedersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Mogens de Linde</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Bestyrelsesformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Michael Vinther</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Peter Reedtz</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
</xbrli:xbrl>