Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2018-09-30 | 183390000 | vDKK |
| ifrs-full:Assets | 2017-09-30 | 249989000 | vDKK |
| ifrs-full:Assets | 2017-09-30 | 171670000 | vDKK |
| ifrs-full:Assets | 2018-09-30 | 143780000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/81187524/ZG9rdW1lbnRsYWdlcjovLzAzL2I1LzQ3LzE0L2U1LzM1ZGYtNDdjYi1hYjgxLTU1YWQ4Y2RhMGE1NA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.764.0 --><!-- Document created: 21-01-2019 21:35:37 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry03-ifrs-dk_2017-12-20="http://xbrl.dcca.dk/ifrs-dk/entry03-ifrs-dk_2017-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_310.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20171220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2017-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2017-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/inte_20190121/inte_entry_20190121.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>14</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>15</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>16</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>17</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>18</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>19</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>20</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>21</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>22</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>23</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>24</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>25</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>26</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx50">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx51">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>27</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx52">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>28</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx53">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>29</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx54">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>30</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx55">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>31</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx56">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>32</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx57">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>33</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx58">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>34</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx59">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>35</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx60">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>36</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx61">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>37</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx62">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>38</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx63">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>39</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx64">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>40</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx65">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>41</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx66">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>42</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx67">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>43</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx68">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>44</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx69">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>45</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx70">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>46</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx71">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx72">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx73">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx74">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx75">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx76">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-10-01</xbrli:startDate>
<xbrli:endDate>2018-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx77">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-10-01</xbrli:startDate>
<xbrli:endDate>2017-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx78">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">42578118</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2017-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2018-09-30</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSENS REGNSKABSPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt</td></tr><tr><td colspan="1">Ã¥rsrapporten for 2017/18 for InterMail A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og yderÂ</td></tr><tr><td colspan="1">ligere krav i Ã¥rsregnskabsloven.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Vi anser den valgte regnskabspraksis for Âhensigtsmæssig,</td></tr><tr><td colspan="1">ÂsÃ¥ledes at Ã¥rsrapporten giver et retvisende billede af</td></tr><tr><td colspan="1">koncernÂens og moderselskabets aktiver og passiver, finansiel-</td></tr><tr><td colspan="1">le stilling pr. 30. september 2018 samt resultat af koncer-</td></tr><tr><td colspan="1">nens og moderselskabets aktiviteter og pengestrømme for</td></tr><tr><td colspan="1">regnskabsÃ¥ret 1. oktober 2017 - 30. september 2018.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen</td></tr><tr><td colspan="1">Âindeholder en retvisende redegørelse for udviklingen i</td></tr><tr><td colspan="1">Âkoncernens og moderselskabets aktiviteter og økonomiske</td></tr><tr><td colspan="1">forhold, Ã¥rets resultat og af koncernens og moderselskabets</td></tr><tr><td colspan="1">finansielle stilling som helhed og en beskrivelse af de</td></tr><tr><td colspan="1">Âvæsentligste risici og usikkerhedsfaktorer, som koncernen</td></tr><tr><td colspan="1">stÃ¥r overfor. Vi henviser særligt til note 25 om finansielle risici.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Hvidovre</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2018-11-30</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DEN UAFHÃNGIGE REVISORS REVISIONSPÃ
TEGNING</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i InterMail A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for</td></tr><tr><td colspan="1">InterMail A/S for regnskabsÃ¥ret 1. oktober 2017 â 30.</td></tr><tr><td colspan="1">september 2018, der omfatter resultatopgørelse, totalÂ</td></tr><tr><td colspan="1">indkomstopgørelse, balance, egenkapitalopgørelse, pengeÂ</td></tr><tr><td colspan="1">strømsÂopgørelse og noter, herunder anvendt regnskabsprak-</td></tr><tr><td colspan="1">sis, for sÃ¥vel koncernen som selskabet. Koncernregnskabet</td></tr><tr><td colspan="1">og Ã¥rsregnskabet udarbejdes efter International Financial</td></tr><tr><td colspan="1">ÂReporting Standards som godkendt af EU og yderligere krav</td></tr><tr><td colspan="1">i Ã¥rsregnskabsÂloven.</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnÂ</td></tr><tr><td colspan="1">skabet giver et retvisende billede af koncernens og selska-</td></tr><tr><td colspan="1">bets aktiver, passiver og finansielle stilling pr. 30. september</td></tr><tr><td colspan="1">2018 samt af resultatet af koncernens og selskabets aktivi-</td></tr><tr><td colspan="1">teter og pengestrømme for regnskabsÃ¥ret 1. oktober 2017 â</td></tr><tr><td colspan="1">30. september 2018 i overensstemmelse med International</td></tr><tr><td colspan="1">Financial Reporting Standards som godkendt af EU og yderli-</td></tr><tr><td colspan="1">gere krav i Ã¥rsregnskabsloven.</td></tr><tr><td colspan="1">Vores konklusion er konsistent med vores revisionsprotokollat</td></tr><tr><td colspan="1">til revisionsudvalget og bestyrelsen.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Grundlag for konklusion</td></tr><tr><td colspan="1">Vi har udført vores revision i overensstemmelse med interna-</td></tr><tr><td colspan="1">tionale standarder om revision og de yderligere krav, der er</td></tr><tr><td colspan="1">gældende i Danmark. Vores ansvar ifølge disse standarder og</td></tr><tr><td colspan="1">krav er nærmere beskrevet i revisionspÃ¥tegningens afsnit</td></tr><tr><td colspan="1">âRevisors ansvar for revisionen af koncernregnskabet og Ã¥rs-</td></tr><tr><td colspan="1">regnskabet (herefter benævnt âregnskaberneâ). Det er vores</td></tr><tr><td colspan="1">opfattelse, at det opnÃ¥ede revisionsbevis er tilstrækkelig og</td></tr><tr><td colspan="1">egnet som grundlag for vores revision.</td></tr><tr><td colspan="1">Uafhængighed</td></tr><tr><td colspan="1">Vi er uafhængige af koncernen i overenstemmelser med in-</td></tr><tr><td colspan="1">ternationale etiske regler for revisorer (IESBAâs etiske regler),</td></tr><tr><td colspan="1">og de yderligere krav, der er gældende i Danmark, ligesom vi</td></tr><tr><td colspan="1">har opfyldt vores øvrige etiske forpligtigelser i henhold til dis-</td></tr><tr><td colspan="1">se regler og krav.</td></tr><tr><td colspan="1">Efter vores bedste overbevisning er der ikke udført forbudte</td></tr><tr><td colspan="1">ikke-revisionsydelser som omhandlet i aktikel 5, stk. 1 i for-</td></tr><tr><td colspan="1">ordning (EU) nr. 537/2014.</td></tr><tr><td colspan="1">Valg af revisor</td></tr><tr><td colspan="1">Vi blev første gang valgt som revisor for InterMail A/S den</td></tr><tr><td colspan="1">25. maj 1994 for regnskabsÃ¥ret 1994. Vi er blevet genvalgt</td></tr><tr><td colspan="1">Ã¥rligt ved generalforsamlingsbeslutning i en samlet uafbrudt</td></tr><tr><td colspan="1">periode pÃ¥ 25 Ã¥r frem til og med regnskabsÃ¥ret 2017/18.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Fremhævelser af forhold i regnskabet</td></tr><tr><td colspan="1">Vi har på tidspunktet for regnskabsaflæggelsen fået oplyst af</td></tr><tr><td colspan="1">selskabets ledelse, at der efter balancedagen er opnået enig-</td></tr><tr><td colspan="1">hed med koncernens bankforbindelse, om koncernens frem-</td></tr><tr><td colspan="1">adrettede finansieringsforhold. Der henvises til note 25 for</td></tr><tr><td colspan="1">beskrivelse heraf.</td></tr></table></arr:SupplementaryInformationOnMattersPertainingToAuditedFinancialStatement>
<arr:KeyAuditMattersAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Centrale forhold ved revisionen</td></tr><tr><td colspan="1">Centrale forhold ved revisionen er de forhold, der efter vores</td></tr><tr><td colspan="1">faglige vurdering var mest betydelige ved vores revision af</td></tr><tr><td colspan="1">koncernregnskabet og Ã¥rsregnskabet for regnskabsÃ¥ret 1. ok-</td></tr><tr><td colspan="1">tober 2017 â 30. september 2018. Disse forhold blev be-</td></tr><tr><td colspan="1">handlet som led i vores revision af koncernregnskabet og Ã¥rs-</td></tr><tr><td colspan="1">regnskabet som helhed og udformningen af vores konklusion</td></tr><tr><td colspan="1">herom. Vi afgiver ikke nogen særskilt konklusion om disse</td></tr><tr><td colspan="1">forhold.</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">CENTRALE FORHOLD VED REVISIONEN</td></tr><tr><td colspan="1">REVISIONEN</td></tr><tr><td colspan="1">Goodwill</td></tr><tr><td colspan="1">Den regnskabsmæssige værdi af goodwill udgør pr.</td></tr><tr><td colspan="1">30. september 2018 49,6 mio.kr. (30. september 2017</td></tr><tr><td colspan="1">50,6 mio.kr.), og er sÃ¥ledes væsentlig for regnskabet. Le-</td></tr><tr><td colspan="1">delsen foretager Ã¥rligt værdiforringelsestest af goodwill</td></tr><tr><td colspan="1">baseret pÃ¥ fremtidige forventede pengestrømme, jf. reg-</td></tr><tr><td colspan="1">lerne i IAS nr. 36.</td></tr><tr><td colspan="1">Den Ã¥rlige værdiforringelsestest udfordrer om den regn-</td></tr><tr><td colspan="1">skabsmæssige værdi for den købte goodwill fortsat er til-</td></tr><tr><td colspan="1">stede.</td></tr><tr><td colspan="1">Ved værdiforringelsestesten udøver ledelsen væsentlige</td></tr><tr><td colspan="1">skøn, herunder opgørelse af skønnede fremtidige penge-</td></tr><tr><td colspan="1">strømme baseret pÃ¥ budgetter for 2018/19 og fremskriv-</td></tr><tr><td colspan="1">ninger for 2019/20-2021/22, fastsættelse af diskonte-</td></tr><tr><td colspan="1">ringsfaktor og vækstfaktoren i terminalperioden.</td></tr><tr><td colspan="1">Vi har vurderet, at værdiforringelsestest af goodwill er et</td></tr><tr><td colspan="1">centralt forhold ved revisionen som følge af de væsentlige</td></tr><tr><td colspan="1">skøn, ledelsen skal udøve i forbindelse med værdiforrin-</td></tr><tr><td colspan="1">gelsestesten.</td></tr><tr><td colspan="1">Den af ledelsen anvendte metode for værdiforringelsesÂ</td></tr><tr><td colspan="1">test af goodwill og de væsentlige elementer heri og forud-</td></tr><tr><td colspan="1">sætninger herfor er beskrevet i regnskabets note 13.</td></tr><tr><td colspan="1">Vi har opnÃ¥et en forstÃ¥else af ledelsens proces for og</td></tr><tr><td colspan="1">kontrol med værdiforringelsestest af goodwill samt sik-</td></tr><tr><td colspan="1">ret os, at de anvendte metoder og principper er uændre-</td></tr><tr><td colspan="1">de i forhold til Ã¥ret før. Vi har endvidere testet nøjagtig-</td></tr><tr><td colspan="1">hed og fuldstændighed af den model, der er anvendt</td></tr><tr><td colspan="1">ved værdiforringelsestesten.</td></tr><tr><td colspan="1">Vi har vurderet værdiforringelsestesten af goodwill ved</td></tr><tr><td colspan="1">at indhente og vurdere ledelsens opgørelse af skønnede</td></tr><tr><td colspan="1">fremtidige pengestrømme og afstemme disse til de se-</td></tr><tr><td colspan="1">neste ledelsesgodkendte budgetter og fremskrivninger.</td></tr><tr><td colspan="1">Vi har vurderet væsentlige forudsætninger for de fremti-</td></tr><tr><td colspan="1">dige pengestrømme. Vi har vurderet ledelsens opgørel-</td></tr><tr><td colspan="1">se af diskonteringsfaktoren. Vi har vurderet rimelighe-</td></tr><tr><td colspan="1">den af ledelsens skønnede fremtidige pengestrømme,</td></tr><tr><td colspan="1">investeringer og indtjening i lyset af, hvordan historiske</td></tr><tr><td colspan="1">budgetter er realiseret og den aktuelle indtjening.</td></tr><tr><td colspan="1">Vi har vurderet de af ledelsen udarbejdede følsomhedsÂ</td></tr><tr><td colspan="1">analyser af væsentlige modelvariable herunder diskonte-</td></tr><tr><td colspan="1">ringsfaktor, vækstrater, pengestrømme og indtjeningen.</td></tr><tr><td colspan="1">Koncernens likviditetsberedskab</td></tr><tr><td colspan="1">Koncernen har betydelige gældsforpligtelser i form af</td></tr><tr><td colspan="1">lÃ¥n fra pengeÂinstitutter og prioritetslÃ¥n.</td></tr><tr><td colspan="1">For lÃ¥n fra pengeinstitutter forhandler koncernen Ã¥rligt</td></tr><tr><td colspan="1">om forlængelse af lÃ¥neaftale. Forlængelsen har sæd-</td></tr><tr><td colspan="1">vanligvis en varighed pÃ¥ 12-15 mÃ¥neder, og skal som</td></tr><tr><td colspan="1">udgangspunkt genforhandles og aftales inden udløbet af</td></tr><tr><td colspan="1">regnskabsÃ¥ret.</td></tr><tr><td colspan="1">For at sikre at koncernen har den nødvendige likviditets-</td></tr><tr><td colspan="1">beredskab til rÃ¥dighed pr. balancetidspunktet skal kon-</td></tr><tr><td colspan="1">cernen have indgÃ¥et aftaler med banker og øvrige finan-</td></tr><tr><td colspan="1">sieringskilder. LÃ¥nene er yderligere beskrevet i</td></tr><tr><td colspan="1">regnskabets noter 22-25.</td></tr><tr><td colspan="1">Selskabet har pr. 30. september 2018 ikke indgÃ¥et en-</td></tr><tr><td colspan="1">delig aftale om forlængelse af lÃ¥n fra pengeinstitutter,</td></tr><tr><td colspan="1">hvorfor lÃ¥nene er præsenteret som kortfristede gælds-</td></tr><tr><td colspan="1">forpligtelser.</td></tr><tr><td colspan="1">Koncernen har efter balancedagen opnÃ¥et enighed med</td></tr><tr><td colspan="1">koncernens lÃ¥ngivere omkring de fremadrettede finan-</td></tr><tr><td colspan="1">sieringsforhold. Vi har modtaget og gennemgÃ¥et disse</td></tr><tr><td colspan="1">med henblik pÃ¥ at vurdere, om koncernen har det nød-</td></tr><tr><td colspan="1">vendige likviditetsberedskab til rÃ¥dighed i en periode pÃ¥ minimum 12 mÃ¥neder fra 1. oktober 2018.</td></tr><tr><td colspan="1">Samtidig har vi gennemgÃ¥et koncernens budget</td></tr><tr><td colspan="1">2018/19 med henblik pÃ¥ at sikre, at budgettet under-</td></tr><tr><td colspan="1">støtter aftale om lÃ¥neforhold samt det forventede og</td></tr><tr><td colspan="1">aftalte likviditetsberedskab.</td></tr></table></arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Udtalelse om ledelsesberetningen</td></tr><tr><td colspan="1">Ledelsen er ansvarlig for ledelsesberetningen.</td></tr><tr><td colspan="1">Vores konklusion om koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">omfatter ikke ledelsesberetningen, og vi udtrykker ingen form</td></tr><tr><td colspan="1">for konklusion med sikkerhed om ledelsesberetningen.</td></tr><tr><td colspan="1">I tilknytning til vores revision af koncernregnskabet og års-</td></tr><tr><td colspan="1">regnskabet er det vores ansvar at læse ledelsesberetningen</td></tr><tr><td colspan="1">og i den forbindelse overveje, om ledelsesberetningen er væ-</td></tr><tr><td colspan="1">sentligt inkonsistent med koncernregnskabet eller årsregn-</td></tr><tr><td colspan="1">skabet, eller vores viden opnået ved revisionen eller på anden</td></tr><tr><td colspan="1">måde synes at indeholde væsentlig fejlinformation.</td></tr><tr><td colspan="1">Vores ansvar er derudover at overveje, om ledelsesberetningen</td></tr><tr><td colspan="1">indeholder krævede oplysninger i henhold til årsregnskabsloven.</td></tr><tr><td colspan="1">Baseret på det udførte arbejde er det vores opfattelse, at le-</td></tr><tr><td colspan="1">delsesberetningen er i overensstemmelse med koncernregn-</td></tr><tr><td colspan="1">skabet og årsregnskabet og er udarbejdet i overensstemmel-</td></tr><tr><td colspan="1">se med årsregnskabslovens krav. Vi har ikke fundet væsentlig</td></tr><tr><td colspan="1">fejlinformation i ledelsesberetningen.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og årsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregn-</td></tr><tr><td colspan="1">skab og et årsregnskab, der giver et retvisende billede i over-</td></tr><tr><td colspan="1">ensstemmelse med International Financial Reporting Stan-</td></tr><tr><td colspan="1">dards som godkendt af EU og yderligere krav i</td></tr><tr><td colspan="1">årsregnskabsloven. Ledelsen har endvidere ansvaret for den</td></tr><tr><td colspan="1">interne kontrol, som ledelsen anser for nødvendig for at udar-</td></tr><tr><td colspan="1">bejde et koncernregnskab og et årsregnskab uden væsentlig</td></tr><tr><td colspan="1">fejlinformation, uanset om denne skyldes besvigelser eller</td></tr><tr><td colspan="1">fejl.</td></tr><tr><td colspan="1">Ved udarbejdelsen af koncernregnskabet og årsregnskabet er</td></tr><tr><td colspan="1">ledelsen ansvarlig for at vurdere koncernens og selskabets</td></tr><tr><td colspan="1">evne til at fortsætte driften, at oplyse om forhold vedrørende</td></tr><tr><td colspan="1">fortsat drift, hvor dette er relevant, samt at udarbejde kon-</td></tr><tr><td colspan="1">cernregnskabet og årsregnskabet på grundlag af regnskabs-</td></tr><tr><td colspan="1">princippet om fortsat drift, medmindre ledelsen enten har til</td></tr><tr><td colspan="1">hensigt at likvidere koncernen eller selskabet, indstille driften</td></tr><tr><td colspan="1">eller ikke har andet realistisk alternativ end at gøre dette.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="2">Revisoransvar for revisionen af Âkoncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td colspan="2">Vores mÃ¥l er at opnÃ¥ høj grad af sikkerhed for, om koncern-</td></tr><tr><td colspan="2">regnskabet og Ã¥rsregnskabet som helhed er uden væsentlig</td></tr><tr><td colspan="2">fejlinformation, uanset om denne skyldes besvigelser eller</td></tr><tr><td colspan="2">fejl, og at afgive en revisionspÃ¥tegning med en konklusion.</td></tr><tr><td colspan="2">Høj grad af sikkerhed er et højt niveau af sikkerhed, men er</td></tr><tr><td colspan="2">ikke en garanti for, at en revision, der udføres i overensstem-</td></tr><tr><td colspan="2">melse med internationale standarder om revision og de yder-</td></tr><tr><td colspan="2">ligere krav, der er gældende i Danmark, altid vil afdække væ-</td></tr><tr><td colspan="2">sentlig fejlinformation, nÃ¥r sÃ¥dan findes. Fejlinformationer</td></tr><tr><td colspan="2">kan opstÃ¥ som følge af besvigelser eller fejl og kan betragtes</td></tr><tr><td colspan="2">som væsentlige, hvis det med rimelighed kan forventes, at</td></tr><tr><td colspan="2">de enkeltvis eller samlet har indflydelse pÃ¥ de økonomiske</td></tr><tr><td colspan="2">beslutninger, som regnskabsbrugerne træffer pÃ¥ grundlag af</td></tr><tr><td colspan="2">koncernregnskabet og Ã¥rsregnskabet.</td></tr><tr><td colspan="2">Som led i en revision, der udføres i overensstemmelse med</td></tr><tr><td colspan="2">internationale standarder om revision og de yderligere krav,</td></tr><tr><td colspan="2">der er gældende i Danmark, foretager vi faglige vurderinger</td></tr><tr><td colspan="2">og opretholder professionel skepsis under revisionen. Herud-</td></tr><tr><td colspan="2">over</td></tr><tr><td>â¢</td><td>Identificerer og vurderer vi risikoen for væsentlig fejlinfor-</td></tr><tr><td /><td>mation i koncernregnskabet og Ã¥rsregnskabet, uanset om</td></tr><tr><td /><td>denne skyldes besvigelser eller fejl, udformer og udfører</td></tr><tr><td /><td>revisionshandlinger som reaktion pÃ¥ disse risici samt op-</td></tr><tr><td /><td>nÃ¥r revisionsbevis, der er tilstrækkeligt og egnet til at</td></tr><tr><td /><td>danne grundlag for vores konklusion. Risikoen for ikke at</td></tr><tr><td /><td>opdage væsentlig fejlinformation forÃ¥rsaget af besvigel-</td></tr><tr><td /><td>ser er højere end ved væsentlig fejlinformation forÃ¥rsaget</td></tr><tr><td /><td>af fejl, idet besvigelser kan omfatte sammensværgelser,</td></tr><tr><td /><td>dokumentfalsk, bevidste udeladelser, vildledning eller til-</td></tr><tr><td /><td>sidesættelse af intern kontrol.</td></tr><tr><td>â¢</td><td>OpnÃ¥r vi forstÃ¥else af den interne kontrol med relevans</td></tr><tr><td /><td>for revisionen for at kunne udforme revisionshandlinger,</td></tr><tr><td /><td>der er passende efter omstændighederne, men ikke for at</td></tr><tr><td /><td>kunne udtrykke en konklusion om effektiviteten af koncer-</td></tr><tr><td /><td>nens og selskabets interne kontrol.</td></tr><tr><td>â¢</td><td>Tager vi stilling til, om den regnskabspraksis, som er an-</td></tr><tr><td /><td>vendt af ledelsen, er passende, samt om de regnskabs-</td></tr><tr><td /><td>mæssige skøn og tilknyttede oplysninger, som ledelsen</td></tr><tr><td /><td>har udarbejdet, er rimelige.</td></tr><tr><td>â¢</td><td>Konkluderer vi, om ledelsens udarbejdelse af koncern-</td></tr><tr><td /><td>regnskabet og Ã¥rsregnskabet pÃ¥ grundlag af regnskabs-</td></tr><tr><td /><td>princippet om fortsat drift er passende, samt om der pÃ¥</td></tr><tr><td /><td>grundlag af det opnÃ¥ede revisionsbevis er væsentlig usik-</td></tr><tr><td /><td>kerhed forbundet med begivenheder eller forhold, der kan</td></tr><tr><td /><td>skabe betydelig tvivl om koncernens og selskabets evne</td></tr><tr><td /><td>til at fortsætte driften. Hvis vi konkluderer, at der er en</td></tr><tr><td /><td>væsentlig usikkerhed, skal vi i vores revisionspÃ¥tegning</td></tr><tr><td /><td>gøre opmærksom pÃ¥ oplysninger herom i koncernregn-</td></tr><tr><td /><td>skabet og Ã¥rsregnskabet eller, hvis sÃ¥danne oplysninger</td></tr><tr><td /><td>ikke er tilstrækkelige, modificere vores konklusion. Vores</td></tr><tr><td /><td>konklusioner er baseret pÃ¥ det revisionsbevis, der er op-</td></tr><tr><td /><td>nÃ¥et frem til datoen for vores revisionspÃ¥tegning. Fremti-</td></tr><tr><td /><td>dige begivenheder eller forhold kan dog medføre, at kon-</td></tr><tr><td /><td>cernen og selskabet ikke længere kan fortsætte driften.</td></tr><tr><td>â¢</td><td>Tager vi stilling til den samlede præsentation, struktur og</td></tr><tr><td /><td>indhold af koncernregnskabet og Ã¥rsregnskabet, herunder</td></tr><tr><td /><td>noteoplysningerne, samt om koncernregnskabet og Ã¥rs-</td></tr><tr><td /><td>regnskabet afspejler de underliggende transaktioner og</td></tr><tr><td /><td>begivenheder pÃ¥ en sÃ¥dan mÃ¥de, at der gives et retvisen-</td></tr><tr><td /><td>de billede heraf.</td></tr><tr><td>â¢</td><td>OpnÃ¥r vi tilstrækkeligt og egnet revisionsbevis for de fi-</td></tr><tr><td /><td>nansielle oplysninger for virksomhederne eller forret-</td></tr><tr><td /><td>ningsaktiviteterne i koncernen til brug for at udtrykke en</td></tr><tr><td /><td>konklusion om koncernregnskabet. Vi er ansvarlige for at</td></tr><tr><td /><td>lede, føre tilsyn med og udføre koncernrevisionen. Vi er</td></tr><tr><td /><td>eneansvarlige for vores revisionskonklusion.</td></tr><tr><td colspan="2">Vi kommunikerer med bestyrelsen om blandt andet det plan-</td></tr><tr><td colspan="2">lagte omfang og den tidsmæssige placering af revisionen</td></tr><tr><td colspan="2">samt betydelige revisionsmæssige observationer, herunder</td></tr><tr><td colspan="2">eventuelle betydelige mangler i intern kontrol, som vi identi-</td></tr><tr><td colspan="2">ficerer under revisionen.</td></tr><tr><td colspan="2">Vi afgiver ogsÃ¥ en udtalelse til bestyrelsen om, at vi har op-</td></tr><tr><td colspan="2">fyldt relevante etiske krav vedrørende uafhængighed, og op-</td></tr><tr><td colspan="2">lyser den om alle relationer og andre forhold, der med rime-</td></tr><tr><td colspan="2">lighed kan tænkes at pÃ¥virke vores uafhængighed og, hvor</td></tr><tr><td colspan="2">dette er relevant, tilhørende sikkerhedsforanstaltninger.</td></tr><tr><td colspan="2">Med udgangspunkt i de forhold, der er kommunikeret til be-</td></tr><tr><td colspan="2">styrelsen, fastslÃ¥r vi, hvilke forhold der var mest betydelige</td></tr><tr><td colspan="2">ved revisionen af koncernregnskabet og Ã¥rsregnskabet for</td></tr><tr><td colspan="2">den aktuelle periode og dermed er centrale forhold ved revisi-</td></tr><tr><td colspan="2">onen. Vi beskriver disse forhold i vores revisionsÂpÃ¥tegning,</td></tr><tr><td colspan="2">medmindre lov eller øvrig regulering udelukker, at forholdet</td></tr><tr><td colspan="2">offentliggøres, eller i de yderst sjældne tilfælde, hvor vi fast-</td></tr><tr><td colspan="2">slÃ¥r, at forholdet ikke skal kommunikeres i vores revisionspÃ¥-</td></tr><tr><td colspan="2">tegning, fordi de negative konsekvenser heraf med rimelig-</td></tr><tr><td colspan="2">hed ville kunne forventes at veje tungere end de fordele den</td></tr><tr><td colspan="2">offentlige interesse har af sÃ¥dan kommunikation.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">København</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2018-11-30</arr:SignatureOfAuditorsDate>
<ifrs-dk:NetSales contextRef="ctx1" unitRef="vDKK" decimals="-3">135479000</ifrs-dk:NetSales>
<ifrs-dk:ProductionCost contextRef="ctx1" unitRef="vDKK" decimals="-3">94124000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-3">41355000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">25365000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="vDKK" decimals="-3">4139000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">16000</ifrs-full:OtherIncome>
<ifrs-dk:SpecialItems contextRef="ctx1" unitRef="vDKK" decimals="-3">6840000</ifrs-dk:SpecialItems>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="vDKK" decimals="-3">-230000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">2980000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">8559000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">12898000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">-3996000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">16894000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">-23979000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">-7085000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-2.9000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-2.9000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">6.9000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">6.9000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">-9.8000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">-9.8000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<easyx:EasyX_1191341939 contextRef="ctx1" unitRef="vDKK" decimals="-3">-1132000</easyx:EasyX_1191341939>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">1320000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">290000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">-7187000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">43156000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">-36000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx1" unitRef="vDKK" decimals="-3">11986000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="vDKK" decimals="-3">6719000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-293000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-1345000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-2299000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">14041000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">10397000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-13098000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">-2994000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">-6000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">InterMail A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Stamholmen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">70</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">2650</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Hvidovre</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">42578118</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 3966 0922</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.intermail.com</gsd:HomepageOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2019-01-08</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Mikael Philip Schmidt</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">34209936</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Grant Thornton, Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Stockholmgade 45</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2016-10-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2017-09-30</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Anders Ertmann</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">John Dueholm</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Jan Olsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Martin Bøge Mikkelsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx6" xml:lang="da">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx6">34209936</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx6" xml:lang="da">Michael Winther Rasmussen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx6" xml:lang="da">Statsautoriseret revisor</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx6">mne28708</arr:IdentificationNumberOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx7" xml:lang="da">Michael Beuchert</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx7" xml:lang="da">Statsautoriseret revisor</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx7">mne32794</arr:IdentificationNumberOfAuditor>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx7">34209936</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameOfAuditFirm contextRef="ctx7" xml:lang="da">Grant Thornton Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<ifrs-dk:NetSales contextRef="ctx8" unitRef="vDKK" decimals="-3">137363000</ifrs-dk:NetSales>
<ifrs-dk:ProductionCost contextRef="ctx8" unitRef="vDKK" decimals="-3">94362000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx8" unitRef="vDKK" decimals="-3">43001000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCostAndDistributionsCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">26880000</ifrs-dk:SalesCostAndDistributionsCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">6479000</ifrs-full:AdministrativeExpense>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx8" unitRef="vDKK" decimals="-3">-56000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">135000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">9805000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-84000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-536000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">452000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-14817000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">-14365000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">-12.5000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">-12.5000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.4000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.4000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx8" unitRef="share" decimals="4">-12.4000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx8" unitRef="share" decimals="4">-12.4000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<easyx:EasyX_1191341939 contextRef="ctx8" unitRef="vDKK" decimals="-3">-71000</easyx:EasyX_1191341939>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">1703000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">375000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">-13108000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">16046000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">-3274000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx8" unitRef="vDKK" decimals="-3">7995000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx8" unitRef="vDKK" decimals="-3">11482000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">6412000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-3737000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-2329000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">8573000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">2507000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-14595000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-5676000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-13000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx9" unitRef="vDKK" decimals="-3">49594000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx9" unitRef="vDKK" decimals="-3">8890000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx9" unitRef="vDKK" decimals="-3">58484000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx9" unitRef="vDKK" decimals="-3">4560000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx9" unitRef="vDKK" decimals="-3">2190000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx9" unitRef="vDKK" decimals="-3">6750000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx9" unitRef="vDKK" decimals="-3">40000</ifrs-full:InvestmentsInAssociates>
<easyx:EasyX_578244171 contextRef="ctx9" unitRef="vDKK" decimals="-3">543000</easyx:EasyX_578244171>
<easyx:EasyX_1192815476 contextRef="ctx9" unitRef="vDKK" decimals="-3">2271000</easyx:EasyX_1192815476>
<ifrs-full:DeferredTaxAssets contextRef="ctx9" unitRef="vDKK" decimals="-3">4710000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx9" unitRef="vDKK" decimals="-3">72798000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx9" unitRef="vDKK" decimals="-3">2780000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx9" unitRef="vDKK" decimals="-3">23206000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx9" unitRef="vDKK" decimals="-3">7344000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx9" unitRef="vDKK" decimals="-3">5071000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx9" unitRef="vDKK" decimals="-3">85000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx9" unitRef="vDKK" decimals="-3">531000</ifrs-full:Cash>
<easyx:EasyX_2116667488 contextRef="ctx9" unitRef="vDKK" decimals="-3">71575000</easyx:EasyX_2116667488>
<ifrs-full:CurrentAssets contextRef="ctx9" unitRef="vDKK" decimals="-3">110592000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx9" unitRef="vDKK" decimals="-3">183390000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx9" unitRef="vDKK" decimals="-3">17987000</ifrs-full:IssuedCapital>
<easyx:EasyX_911313520 contextRef="ctx9" unitRef="vDKK" decimals="-3">-1309000</easyx:EasyX_911313520>
<ifrs-full:RetainedEarnings contextRef="ctx9" unitRef="vDKK" decimals="-3">2839000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx9" unitRef="vDKK" decimals="-3">19517000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx9" unitRef="vDKK" decimals="-3">3430000</easyx:EasyX_361481796>
<ifrs-full:NoncurrentProvisions contextRef="ctx9" unitRef="vDKK" decimals="-3">3708000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">7138000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_13650054 contextRef="ctx9" unitRef="vDKK" decimals="-3">4000000</easyx:EasyX_13650054>
<easyx:EasyX_477216299 contextRef="ctx9" unitRef="vDKK" decimals="-3">64989000</easyx:EasyX_477216299>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx9" unitRef="vDKK" decimals="-3">788000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx9" unitRef="vDKK" decimals="-3">23540000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" unitRef="vDKK" decimals="-3">22427000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentProvisions contextRef="ctx9" unitRef="vDKK" decimals="-3">5860000</ifrs-full:CurrentProvisions>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx9" unitRef="vDKK" decimals="-3">35131000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">156735000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">163873000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">183390000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">531000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx10" unitRef="vDKK" decimals="-3">49594000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx10" unitRef="vDKK" decimals="-3">11796000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" unitRef="vDKK" decimals="-3">61390000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx10" unitRef="vDKK" decimals="-3">100419000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx10" unitRef="vDKK" decimals="-3">21340000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx10" unitRef="vDKK" decimals="-3">1483000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="vDKK" decimals="-3">123242000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx10" unitRef="vDKK" decimals="-3">536000</ifrs-full:InvestmentsInAssociates>
<easyx:EasyX_578244171 contextRef="ctx10" unitRef="vDKK" decimals="-3">572000</easyx:EasyX_578244171>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">185740000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx10" unitRef="vDKK" decimals="-3">15583000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">34897000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">6731000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx10" unitRef="vDKK" decimals="-3">3381000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx10" unitRef="vDKK" decimals="-3">126000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx10" unitRef="vDKK" decimals="-3">3531000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">64249000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="vDKK" decimals="-3">249989000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="vDKK" decimals="-3">23095000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx10" unitRef="vDKK" decimals="-3">-1030000</easyx:EasyX_401377121>
<easyx:EasyX_911313520 contextRef="ctx10" unitRef="vDKK" decimals="-3">-177000</easyx:EasyX_911313520>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="vDKK" decimals="-3">-18407000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx10" unitRef="vDKK" decimals="-3">3481000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx10" unitRef="vDKK" decimals="-3">39035000</easyx:EasyX_361481796>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">3515000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">42550000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_13650054 contextRef="ctx10" unitRef="vDKK" decimals="-3">62404000</easyx:EasyX_13650054>
<easyx:EasyX_477216299 contextRef="ctx10" unitRef="vDKK" decimals="-3">79452000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx10" unitRef="vDKK" decimals="-3">34036000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="vDKK" decimals="-3">25732000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentProvisions contextRef="ctx10" unitRef="vDKK" decimals="-3">2334000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">203958000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">246508000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">249989000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-3">3531000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx11" xml:lang="da">Ã
rets resultat efter skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">16894000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx12" xml:lang="da">Ã
rets resultat efter skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="vDKK" decimals="-3">452000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" xml:lang="da">Ã
rets resultat efter skat af ophørende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">-23979000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" xml:lang="da">Ã
rets resultat efter skat af ophørende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">-14817000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="vDKK" decimals="-3">5668000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-3">10117000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-3">-8054000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-3">970000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Aktiebaseret vederlægelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-3">370000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Avance ved salg af materielle anlægsaktiver mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="vDKK" decimals="-3">-6563000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">Avance ved salg af materielle anlægsaktiver mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-3">-2757000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">Ãndring i hensættelseforpligtigelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="vDKK" decimals="-3">7254000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" xml:lang="da">Ãndring i hensættelseforpligtigelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" unitRef="vDKK" decimals="-3">-2334000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" xml:lang="da">pengestrøm fra drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" unitRef="vDKK" decimals="-3">-1254000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" xml:lang="da">pengestrøm fra drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" unitRef="vDKK" decimals="-3">4403000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" unitRef="vDKK" decimals="-3">5836000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" unitRef="vDKK" decimals="-3">1976000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" unitRef="vDKK" decimals="-3">-11103000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx29" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx29" unitRef="vDKK" decimals="-3">1511000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx30" xml:lang="da">pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx30" unitRef="vDKK" decimals="-3">5465000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx31" xml:lang="da">pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx31" unitRef="vDKK" decimals="-3">15885000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx32" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx32" unitRef="vDKK" decimals="-3">23000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx33" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx33" unitRef="vDKK" decimals="-3">114000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx34" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx34" unitRef="vDKK" decimals="-3">-5781000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx35" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx35" unitRef="vDKK" decimals="-3">-9587000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx36" xml:lang="da">pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx36" unitRef="vDKK" decimals="-3">-293000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx37" xml:lang="da">pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx37" unitRef="vDKK" decimals="-3">6412000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx38" xml:lang="da">Kapitaludvidelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx38" unitRef="vDKK" decimals="-3">23352000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx39" xml:lang="da">Kapitaludvidelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx39" unitRef="vDKK" decimals="-3">50000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx40" xml:lang="da">Emissionsomkostninger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx40" unitRef="vDKK" decimals="-3">-499000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx41" xml:lang="da">Ãndring i finansiering fra kreditinstitutter m.v</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx41" unitRef="vDKK" decimals="-3">-12535000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx42" xml:lang="da">Ãndring i finansiering fra kreditinstitutter m.v</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx42" unitRef="vDKK" decimals="-3">-15267000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx43" xml:lang="da">Ãndring i finansiering fra konvertible gældsbreve</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx43" unitRef="vDKK" decimals="-3">-23416000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx44" xml:lang="da">Ãndring i finansiering fra konvertible gældsbreve</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx44" unitRef="vDKK" decimals="-3">622000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx45" unitRef="vDKK" decimals="-3">3531000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx46" unitRef="vDKK" decimals="-3">9220000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NetSales contextRef="ctx47" unitRef="vDKK" decimals="-3">8638000</ifrs-dk:NetSales>
<ifrs-dk:ProductionCost contextRef="ctx47" unitRef="vDKK" decimals="-3">603000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx47" unitRef="vDKK" decimals="-3">8035000</ifrs-full:GrossProfit>
<ifrs-full:AdministrativeExpense contextRef="ctx47" unitRef="vDKK" decimals="-3">8594000</ifrs-full:AdministrativeExpense>
<ifrs-dk:SpecialItems contextRef="ctx47" unitRef="vDKK" decimals="-3">6840000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx47" unitRef="vDKK" decimals="-3">3264000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx47" unitRef="vDKK" decimals="-3">6343000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx47" unitRef="vDKK" decimals="-3">3202000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx47" unitRef="vDKK" decimals="-3">-496000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx47" unitRef="vDKK" decimals="-3">3698000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx47" unitRef="share" decimals="4">1.5000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx47" unitRef="share" decimals="4">1.5000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx47" unitRef="vDKK" decimals="-3">1320000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx47" unitRef="vDKK" decimals="-3">290000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx47" unitRef="vDKK" decimals="-3">4728000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx47" unitRef="vDKK" decimals="-3">27856000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx47" unitRef="vDKK" decimals="-3">-36000000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx47" unitRef="vDKK" decimals="-3">12777000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx47" unitRef="vDKK" decimals="-3">261000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx47" unitRef="vDKK" decimals="-3">9176000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx47" unitRef="vDKK" decimals="-3">-1337000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx47" unitRef="vDKK" decimals="-3">-1337000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx47" unitRef="vDKK" decimals="-3">-7839000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NetSales contextRef="ctx48" unitRef="vDKK" decimals="-3">11058000</ifrs-dk:NetSales>
<ifrs-dk:ProductionCost contextRef="ctx48" unitRef="vDKK" decimals="-3">1847000</ifrs-dk:ProductionCost>
<ifrs-full:GrossProfit contextRef="ctx48" unitRef="vDKK" decimals="-3">9211000</ifrs-full:GrossProfit>
<ifrs-full:AdministrativeExpense contextRef="ctx48" unitRef="vDKK" decimals="-3">12084000</ifrs-full:AdministrativeExpense>
<ifrs-dk:SpecialItems contextRef="ctx48" unitRef="vDKK" decimals="-3">-7008000</ifrs-dk:SpecialItems>
<ifrs-full:FinanceIncome contextRef="ctx48" unitRef="vDKK" decimals="-3">668000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx48" unitRef="vDKK" decimals="-3">7801000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx48" unitRef="vDKK" decimals="-3">-17014000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx48" unitRef="vDKK" decimals="-3">-1521000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx48" unitRef="vDKK" decimals="-3">-15493000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx48" unitRef="share" decimals="4">-13.4000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx48" unitRef="share" decimals="4">-13.4000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-dk:HedgesValueAdjustmentsBeforeTax contextRef="ctx48" unitRef="vDKK" decimals="-3">1703000</ifrs-dk:HedgesValueAdjustmentsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx48" unitRef="vDKK" decimals="-3">375000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx48" unitRef="vDKK" decimals="-3">-14165000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx48" unitRef="vDKK" decimals="-3">8005000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx48" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx48" unitRef="vDKK" decimals="-3">9106000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx48" unitRef="vDKK" decimals="-3">1053000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx48" unitRef="vDKK" decimals="-3">1621000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx48" unitRef="vDKK" decimals="-3">-461000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx48" unitRef="vDKK" decimals="-3">-7165000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx48" unitRef="vDKK" decimals="-3">-6005000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:ComputerSoftware contextRef="ctx49" unitRef="vDKK" decimals="-3">2000</ifrs-full:ComputerSoftware>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx49" unitRef="vDKK" decimals="-3">396000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx49" unitRef="vDKK" decimals="-3">155068000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx49" unitRef="vDKK" decimals="-3">405000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx49" unitRef="vDKK" decimals="-3">155871000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx49" unitRef="vDKK" decimals="-3">13446000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx49" unitRef="vDKK" decimals="-3">2208000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx49" unitRef="vDKK" decimals="-3">19000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx49" unitRef="vDKK" decimals="-3">126000</ifrs-dk:CurrentSecurities>
<ifrs-full:CurrentAssets contextRef="ctx49" unitRef="vDKK" decimals="-3">15799000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx49" unitRef="vDKK" decimals="-3">171670000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx49" unitRef="vDKK" decimals="-3">23095000</ifrs-full:IssuedCapital>
<easyx:EasyX_401377121 contextRef="ctx49" unitRef="vDKK" decimals="-3">-1030000</easyx:EasyX_401377121>
<ifrs-full:RetainedEarnings contextRef="ctx49" unitRef="vDKK" decimals="-3">-9950000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx49" unitRef="vDKK" decimals="-3">12115000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx49" unitRef="vDKK" decimals="-3">262000</easyx:EasyX_361481796>
<ifrs-full:NoncurrentLiabilities contextRef="ctx49" unitRef="vDKK" decimals="-3">262000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_13650054 contextRef="ctx49" unitRef="vDKK" decimals="-3">62404000</easyx:EasyX_13650054>
<easyx:EasyX_477216299 contextRef="ctx49" unitRef="vDKK" decimals="-3">71771000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx49" unitRef="vDKK" decimals="-3">1016000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx49" unitRef="vDKK" decimals="-3">18958000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx49" unitRef="vDKK" decimals="-3">5144000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx49" unitRef="vDKK" decimals="-3">159293000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx49" unitRef="vDKK" decimals="-3">159555000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx49" unitRef="vDKK" decimals="-3">171670000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx50" unitRef="vDKK" decimals="-3">1133000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx50" unitRef="vDKK" decimals="-3">127444000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:DeferredTaxAssets contextRef="ctx50" unitRef="vDKK" decimals="-3">350000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx50" unitRef="vDKK" decimals="-3">128927000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx50" unitRef="vDKK" decimals="-3">12523000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx50" unitRef="vDKK" decimals="-3">2209000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx50" unitRef="vDKK" decimals="-3">36000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx50" unitRef="vDKK" decimals="-3">85000</ifrs-dk:CurrentSecurities>
<ifrs-full:CurrentAssets contextRef="ctx50" unitRef="vDKK" decimals="-3">14853000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx50" unitRef="vDKK" decimals="-3">143780000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx50" unitRef="vDKK" decimals="-3">17987000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx50" unitRef="vDKK" decimals="-3">22078000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx50" unitRef="vDKK" decimals="-3">40065000</ifrs-full:Equity>
<easyx:EasyX_361481796 contextRef="ctx50" unitRef="vDKK" decimals="-3">649000</easyx:EasyX_361481796>
<ifrs-full:NoncurrentLiabilities contextRef="ctx50" unitRef="vDKK" decimals="-3">649000</ifrs-full:NoncurrentLiabilities>
<easyx:EasyX_13650054 contextRef="ctx50" unitRef="vDKK" decimals="-3">4000000</easyx:EasyX_13650054>
<easyx:EasyX_477216299 contextRef="ctx50" unitRef="vDKK" decimals="-3">62444000</easyx:EasyX_477216299>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx50" unitRef="vDKK" decimals="-3">761000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx50" unitRef="vDKK" decimals="-3">30340000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx50" unitRef="vDKK" decimals="-3">5521000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx50" unitRef="vDKK" decimals="-3">103066000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx50" unitRef="vDKK" decimals="-3">103715000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx50" unitRef="vDKK" decimals="-3">143780000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" unitRef="vDKK" decimals="-3">3079000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" xml:lang="da">Tilbageførsel af finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" unitRef="vDKK" decimals="-3">7133000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx53" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx53" unitRef="vDKK" decimals="-3">-496000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx54" xml:lang="da">Tilbageførsel af skat</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx54" unitRef="vDKK" decimals="-3">-1521000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx55" xml:lang="da">Aktiebaseret vederlægelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx55" unitRef="vDKK" decimals="-3">370000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx56" xml:lang="da">Aktiebaseret vederlægelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx56" unitRef="vDKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx57" xml:lang="da">pengestrøm fra drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx57" unitRef="vDKK" decimals="-3">-1493000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx58" xml:lang="da">pengestrøm fra drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx58" unitRef="vDKK" decimals="-3">-1876000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx59" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx59" unitRef="vDKK" decimals="-3">905000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx60" xml:lang="da">Forskydning i tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx60" unitRef="vDKK" decimals="-3">2246000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx61" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx61" unitRef="vDKK" decimals="-3">11502000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx62" xml:lang="da">Forskydning i leverandørgæld og anden gæld mv.</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx62" unitRef="vDKK" decimals="-3">6860000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx63" xml:lang="da">pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx63" unitRef="vDKK" decimals="-3">11284000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx64" xml:lang="da">pengestrøm fra drift før finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx64" unitRef="vDKK" decimals="-3">7230000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx65" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx65" unitRef="vDKK" decimals="-3">514000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx66" xml:lang="da">Finansielle indbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx66" unitRef="vDKK" decimals="-3">471000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx67" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx67" unitRef="vDKK" decimals="-3">-2883000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx68" xml:lang="da">Finansielle udbetalinger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx68" unitRef="vDKK" decimals="-3">-7133000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx69" xml:lang="da">pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx69" unitRef="vDKK" decimals="-3">8915000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx70" xml:lang="da">pengestrøm fra ordinær drift</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx70" unitRef="vDKK" decimals="-3">568000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx71" xml:lang="da">Kapitaludvidelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx71" unitRef="vDKK" decimals="-3">23352000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx72" xml:lang="da">Emissionsomkostninger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx72" unitRef="vDKK" decimals="-3">-499000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx73" xml:lang="da">Emissionsomkostninger</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx73" unitRef="vDKK" decimals="-3">50000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx74" xml:lang="da">Ãndring i finansiering fra konvertible gældsbreve</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx74" unitRef="vDKK" decimals="-3">-23072000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx75" xml:lang="da">Ãndring i finansiering fra konvertible gældsbreve</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx75" unitRef="vDKK" decimals="-3">-622000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx76" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx76" unitRef="vDKK" decimals="-3">-7620000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx77" xml:lang="da">Ãndring i finansiering fra kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx77" unitRef="vDKK" decimals="-3">-7837000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx78" unitRef="vDKK" decimals="-3">6005000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>