Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/24355231/ZG9rdW1lbnRsYWdlcjovLzAzLzYwL2RmLzRhLzE3Lzg4MWQtNDUzYy1hYzQ4LWQwMjJhOTFlOTZjZg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.760.0 --><!-- Document created: 03-09-2019 15:32:17 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2017-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2017-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20171220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2017-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2017-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/newc_20190903/newc_entry_20190903.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2019-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2019-06-30</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar â 30. juni 2019 for NewCap Holding A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af Koncernens aktiver, passiver og finansielle stilling pr. 30. juni 2019 samt af resultatet af Koncernens aktiviteter og pengestrømme for perioden 1. januar â 30. juni 2019.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i Koncernens aktiviteter og økonomiske forhold, periodens resultat og finansielle stilling og den finansielle stilling som helhed for de virksomheder, der er omfattet af delårsregnskabet, samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som Koncernen står over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2019-08-27</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">NewCap Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">RÃ¥dhuspladsen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">4</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">1550</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København V</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">4588163000</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.newcap.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@newcap.dk</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfFoundationOfReportingEntity contextRef="ctx1">1989-07-01</gsd:DateOfFoundationOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">København</gsd:RegisteredOfficeOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2019-08-27</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Peter Steen Christensen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">EY</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5000 Odense</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Mogens de Linde</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Michael Vinther</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Peter Reedtz</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<ifrs-dk:OtherExternalExpenses contextRef="ctx7" unitRef="vDKK" decimals="-3">3396000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">4392000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="vDKK" decimals="-3">7408000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="vDKK" decimals="-3">-15196000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">-15196000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">-29619000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">-44815000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">-46382000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx7" unitRef="vDKK" decimals="-3">1567000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">-0.3700</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="4">-0.3700</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">-0.1300</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">-0.1300</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_1109149755 contextRef="ctx7" unitRef="vDKK" decimals="-3">-9971000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1394719951>
<easyx:EasyX_471422535 contextRef="ctx7" unitRef="vDKK" decimals="-3">-49543000</easyx:EasyX_471422535>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">39572000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">-5243000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">-6788000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx7" unitRef="vDKK" decimals="-3">1545000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<easyx:EasyX_305928431 contextRef="ctx7" unitRef="vDKK" decimals="-3">-4005000</easyx:EasyX_305928431>
<easyx:EasyX_933798074 contextRef="ctx7" unitRef="vDKK" decimals="-3">7788000</easyx:EasyX_933798074>
<easyx:EasyX_936782815 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx7" unitRef="vDKK" decimals="-3">-6642000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">1708000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">1693000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx7" unitRef="vDKK" decimals="-3">9604000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-20014000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx7" unitRef="vDKK" decimals="-3">46569000</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098518012>
<easyx:EasyX_760365921 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">46569000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_596914909>
<easyx:EasyX_518521386 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_518521386>
<easyx:EasyX_598075581 contextRef="ctx7" unitRef="vDKK" decimals="-3">5405000</easyx:EasyX_598075581>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">50625000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<easyx:EasyX_2098637018 contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-56625000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">-29475000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">-9972000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx8" unitRef="vDKK" decimals="-3">3590000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">2344000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">1643000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">3459000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-7750000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-7750000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-989000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">-8739000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx8" unitRef="vDKK" decimals="-3">-8878000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx8" unitRef="vDKK" decimals="-3">139000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">-0.0700</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="4">-0.0600</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">-0.0600</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">-0.0600</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_1109149755 contextRef="ctx8" unitRef="vDKK" decimals="-3">-17630000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx8" unitRef="vDKK" decimals="-3">-785000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">-18415000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">-27154000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx8" unitRef="vDKK" decimals="-3">-26952000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx8" unitRef="vDKK" decimals="-3">-202000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<easyx:EasyX_305928431 contextRef="ctx8" unitRef="vDKK" decimals="-3">1846000</easyx:EasyX_305928431>
<easyx:EasyX_933798074 contextRef="ctx8" unitRef="vDKK" decimals="-3">4291000</easyx:EasyX_933798074>
<easyx:EasyX_936782815 contextRef="ctx8" unitRef="vDKK" decimals="-3">261000</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx8" unitRef="vDKK" decimals="-3">-3342000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">7504000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">8783000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx8" unitRef="vDKK" decimals="-3">5765000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-16262000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx8" unitRef="vDKK" decimals="-3">93000</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx8" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx8" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx8" unitRef="vDKK" decimals="-3">1348000</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx8" unitRef="vDKK" decimals="-3">-2021000</easyx:EasyX_2098518012>
<easyx:EasyX_760365921 contextRef="ctx8" unitRef="vDKK" decimals="-3">-816000</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">50000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx8" unitRef="vDKK" decimals="-3">-136000</easyx:EasyX_596914909>
<easyx:EasyX_518521386 contextRef="ctx8" unitRef="vDKK" decimals="-3">0</easyx:EasyX_518521386>
<easyx:EasyX_598075581 contextRef="ctx8" unitRef="vDKK" decimals="-3">1002000</easyx:EasyX_598075581>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<easyx:EasyX_2098637018 contextRef="ctx8" unitRef="vDKK" decimals="-3">10000000</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">9134000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-7078000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-6078000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx9" unitRef="vDKK" decimals="-3">6684000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx9" unitRef="vDKK" decimals="-3">4846000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:DepreciationExpense>
<ifrs-full:OtherIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx9" unitRef="vDKK" decimals="-3">10249000</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">117000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="vDKK" decimals="-3">7084000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="vDKK" decimals="-3">-28746000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">-28746000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">-54005000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="vDKK" decimals="-3">-82751000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx9" unitRef="vDKK" decimals="-3">-83038000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx9" unitRef="vDKK" decimals="-3">287000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">-0.6600</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="4">-0.6300</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="4">-0.2300</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="4">-0.2200</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_1109149755 contextRef="ctx9" unitRef="vDKK" decimals="-3">-12366000</easyx:EasyX_1109149755>
<easyx:EasyX_1394719951 contextRef="ctx9" unitRef="vDKK" decimals="-3">-478000</easyx:EasyX_1394719951>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">-12844000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">-95595000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx9" unitRef="vDKK" decimals="-3">-95680000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx9" unitRef="vDKK" decimals="-3">85000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<easyx:EasyX_305928431 contextRef="ctx9" unitRef="vDKK" decimals="-3">3037000</easyx:EasyX_305928431>
<easyx:EasyX_933798074 contextRef="ctx9" unitRef="vDKK" decimals="-3">21779000</easyx:EasyX_933798074>
<easyx:EasyX_936782815 contextRef="ctx9" unitRef="vDKK" decimals="-3">6124000</easyx:EasyX_936782815>
<easyx:EasyX_947666512 contextRef="ctx9" unitRef="vDKK" decimals="-3">-7132000</easyx:EasyX_947666512>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx9" unitRef="vDKK" decimals="-3">14880000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">3558000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<easyx:EasyX_1991448018 contextRef="ctx9" unitRef="vDKK" decimals="-3">12769000</easyx:EasyX_1991448018>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-27271000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_40269331 contextRef="ctx9" unitRef="vDKK" decimals="-3">4466000</easyx:EasyX_40269331>
<easyx:EasyX_1404589992 contextRef="ctx9" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1404589992>
<easyx:EasyX_1364916348 contextRef="ctx9" unitRef="vDKK" decimals="-3">0</easyx:EasyX_1364916348>
<easyx:EasyX_361929382 contextRef="ctx9" unitRef="vDKK" decimals="-3">1932000</easyx:EasyX_361929382>
<easyx:EasyX_2098518012 contextRef="ctx9" unitRef="vDKK" decimals="-3">-1700000</easyx:EasyX_2098518012>
<easyx:EasyX_760365921 contextRef="ctx9" unitRef="vDKK" decimals="-3">-5738000</easyx:EasyX_760365921>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">1504000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_596914909 contextRef="ctx9" unitRef="vDKK" decimals="-3">-198000</easyx:EasyX_596914909>
<easyx:EasyX_518521386 contextRef="ctx9" unitRef="vDKK" decimals="-3">-62000</easyx:EasyX_518521386>
<easyx:EasyX_598075581 contextRef="ctx9" unitRef="vDKK" decimals="-3">1523000</easyx:EasyX_598075581>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<easyx:EasyX_2098637018 contextRef="ctx9" unitRef="vDKK" decimals="-3">10000000</easyx:EasyX_2098637018>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">8613000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">-17154000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">-4169000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easyx:EasyX_591166701 contextRef="ctx10" unitRef="vDKK" decimals="-3">124452000</easyx:EasyX_591166701>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">124452000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_528892844 contextRef="ctx10" unitRef="vDKK" decimals="-3">28157000</easyx:EasyX_528892844>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">6914000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx10" unitRef="vDKK" decimals="-3">24000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx10" unitRef="vDKK" decimals="-3">37103000</ifrs-full:Cash>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx10" unitRef="vDKK" decimals="-3">40410000</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">112608000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="vDKK" decimals="-3">237060000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx10" unitRef="vDKK" decimals="-3">-6680000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="vDKK" decimals="-3">140625000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx10" unitRef="vDKK" decimals="-3">196944000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx10" unitRef="vDKK" decimals="-3">196944000</ifrs-full:Equity>
<ifrs-dk:NonCurrentPayablesToShareholdersAndManagement contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-dk:NonCurrentPayablesToShareholdersAndManagement>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx10" unitRef="vDKK" decimals="-3">5893000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="vDKK" decimals="-3">5325000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx10" unitRef="vDKK" decimals="-3">28898000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">40116000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">40116000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">237060000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-3">37103000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1985761324 contextRef="ctx10" unitRef="vDKK" decimals="-3">20883000</easyx:EasyX_1985761324>
<easyx:EasyX_591166701 contextRef="ctx11" unitRef="vDKK" decimals="-3">0</easyx:EasyX_591166701>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentAssets>
<easyx:EasyX_528892844 contextRef="ctx11" unitRef="vDKK" decimals="-3">0</easyx:EasyX_528892844>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="vDKK" decimals="-3">8051000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx11" unitRef="vDKK" decimals="-3">40000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx11" unitRef="vDKK" decimals="-3">5400000</ifrs-full:Cash>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx11" unitRef="vDKK" decimals="-3">516453000</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">529944000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="vDKK" decimals="-3">529944000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx11" unitRef="vDKK" decimals="-3">-51705000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="vDKK" decimals="-3">261385000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx11" unitRef="vDKK" decimals="-3">272679000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx11" unitRef="vDKK" decimals="-3">3876000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx11" unitRef="vDKK" decimals="-3">276555000</ifrs-full:Equity>
<ifrs-dk:NonCurrentPayablesToShareholdersAndManagement contextRef="ctx11" unitRef="vDKK" decimals="-3">50625000</ifrs-dk:NonCurrentPayablesToShareholdersAndManagement>
<ifrs-full:NoncurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">50625000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx11" unitRef="vDKK" decimals="-3">2663000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx11" unitRef="vDKK" decimals="-3">365000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx11" unitRef="vDKK" decimals="-3">199736000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">202764000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">253389000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">529944000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">5400000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1985761324 contextRef="ctx11" unitRef="vDKK" decimals="-3">100200000</easyx:EasyX_1985761324>
<easyx:EasyX_591166701 contextRef="ctx12" unitRef="vDKK" decimals="-3">0</easyx:EasyX_591166701>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentAssets>
<easyx:EasyX_528892844 contextRef="ctx12" unitRef="vDKK" decimals="-3">0</easyx:EasyX_528892844>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="vDKK" decimals="-3">4113000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="vDKK" decimals="-3">74000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx12" unitRef="vDKK" decimals="-3">3128000</ifrs-full:Cash>
<ifrs-full:CurrentFinancialAssetsAvailableforsale contextRef="ctx12" unitRef="vDKK" decimals="-3">424644000</ifrs-full:CurrentFinancialAssetsAvailableforsale>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">431959000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="vDKK" decimals="-3">431959000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="vDKK" decimals="-3">62999000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:SharePremium>
<ifrs-full:OtherReserves contextRef="ctx12" unitRef="vDKK" decimals="-3">-46273000</ifrs-full:OtherReserves>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="vDKK" decimals="-3">187007000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx12" unitRef="vDKK" decimals="-3">203733000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx12" unitRef="vDKK" decimals="-3">3860000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx12" unitRef="vDKK" decimals="-3">207593000</ifrs-full:Equity>
<ifrs-dk:NonCurrentPayablesToShareholdersAndManagement contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-dk:NonCurrentPayablesToShareholdersAndManagement>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx12" unitRef="vDKK" decimals="-3">8173000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx12" unitRef="vDKK" decimals="-3">4332000</ifrs-full:OtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx12" unitRef="vDKK" decimals="-3">50625000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale contextRef="ctx12" unitRef="vDKK" decimals="-3">161236000</ifrs-dk:LiabilitiesAssociatedWithAssetsHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">224366000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">224366000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">431959000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">3128000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_1985761324 contextRef="ctx12" unitRef="vDKK" decimals="-3">94305000</easyx:EasyX_1985761324>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="vDKK" decimals="-3">97433000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="vDKK" decimals="-3">118756000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>