Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2018-12-31 | 97150000 | vDKK |
| ifrs-full:Assets | 2019-12-31 | 162690000 | vDKK |
| ifrs-full:Assets | 2018-12-31 | 127133000 | vDKK |
| ifrs-full:Assets | 2019-12-31 | 135202000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2019-01-01 | 2019-12-31 | 170607000 | vDKK |
| ifrs-full:Revenue | 2018-01-01 | 2018-12-31 | 106153000 | vDKK |
| ifrs-full:Revenue | 2019-01-01 | 2019-12-31 | 131092000 | vDKK |
| ifrs-full:Revenue | 2018-01-01 | 2018-12-31 | 63949000 | vDKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/42190101/amNsb3VkczovLzAzLzQ2L2Q1LzM5L2VkLzU5MDAtNDAxOS04MzYwLWQ0NTNmZjgzZTI5YQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.867.0 --><!-- Document created: 16-04-2020 17:26:29 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2019-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2019-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2019-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2019-12-20" xmlns:rol_ifrs-dk_210.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2019-12-20" xmlns:rol_ifrs-dk_320.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2019-12-20" xmlns:rol_ifrs-dk_330.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2019-12-20" xmlns:rol_ifrs-dk_420.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2019-12-20" xmlns:rol_ifrs-dk_520.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2019-12-20" xmlns:rol_ifrs-dk_610.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2019-12-20" xmlns:rol_ifrs-dk_710.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2019-12-20" xmlns:rol_ifrs-dk_8NN.NN_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2019-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2019-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2019-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2019-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20191220/cmn_rol.xsd" xmlns:rol_mrv_2019-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2019-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2019-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2019-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2019-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2019-12-20" xmlns:rol_ifrs-dk_510.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2019-12-20" xmlns:easy="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/napa_20200416/napa_entry_20200416.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2018-01-01</xbrli:startDate>
<xbrli:endDate>2018-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2018-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10109124</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2019-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2019-12-31</gsd:ReportingPeriodEndDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-3">170607000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-3">43421000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">19000</ifrs-full:OtherIncome>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="vDKK" decimals="-3">98991000</ifrs-full:EmployeeBenefitsExpense>
<easy:EasyX_101399539 contextRef="ctx1" unitRef="vDKK" decimals="-3">13856000</easy:EasyX_101399539>
<easy:EasyX_1237248206 contextRef="ctx1" unitRef="vDKK" decimals="-3">26797000</easy:EasyX_1237248206>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">25355000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-10082000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">443000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">4613000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-3">-14252000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-3">-651000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">-13601000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.2000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.1900</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easy:EasyX_1496932543 contextRef="ctx1" unitRef="vDKK" decimals="-3">135000</easy:EasyX_1496932543>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">135000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">-13466000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-3">443000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-3">4613000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="vDKK" decimals="-3">25355000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx1" unitRef="vDKK" decimals="-3">-19000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<easy:EasyX_444964301 contextRef="ctx1" unitRef="vDKK" decimals="-3">1636000</easy:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="vDKK" decimals="-3">-7439000</ifrs-dk:DecreaseIncreaseInInventories>
<easy:EasyX_1719624629 contextRef="ctx1" unitRef="vDKK" decimals="-3">5834000</easy:EasyX_1719624629>
<easy:EasyX_1468320753 contextRef="ctx1" unitRef="vDKK" decimals="-3">6209000</easy:EasyX_1468320753>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">157000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">854000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-3191000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">26448000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">24000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">510000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">1732000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">15152000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-49000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">-13857000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1239508513 contextRef="ctx1" unitRef="vDKK" decimals="-3">-58863000</easy:EasyX_1239508513>
<easy:EasyX_1640683794 contextRef="ctx1" unitRef="vDKK" decimals="-3">3300000</easy:EasyX_1640683794>
<easy:RepaymentOfFinancialLeaseLiabilities_1124443899 contextRef="ctx1" unitRef="vDKK" decimals="-3">5815000</easy:RepaymentOfFinancialLeaseLiabilities_1124443899>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">5690000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx1" unitRef="vDKK" decimals="-3">20924000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-3">34514000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">47105000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-3">42000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Napatech A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Tobaksvejen</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">23A, 1</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">2860</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Søborg</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">10109124</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2020-04-16</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Jørgen Weiss Hansen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<mrv:CorporateGovernanceReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">CORPORATE GOVERNANCE</td></tr><tr><td colspan="1">The companyâs Board of Directors recognizes the importance of good Corporate Governance. This is ensured through interaction between shareholders, the Board of Directors, and the administration. Napatechâs goal is that all interested parties are confident that the groupâs activities are carried out in an acceptable way and that the governing body has sufficient insight and influence to undertake their functions.</td></tr><tr><td colspan="1">The communication between the company and shareholders primarily takes place at the annual general meeting, quarterly reporting and via company announcements. The company shareholders are encouraged to subscribe to our newsletter service to receive company news via email.</td></tr><tr><td colspan="1">Guidelines on Corporate Governance are approved annually by the Board of Directors in connection with the approval of the financial statements or when deemed necessary.</td></tr><tr><td colspan="1">Napatech A/S is subject to Danish law but is listed on Nasdaq Oslo. Napatech follows the Danish recommendations for good Corporate Governance. The Company follows the majority of the Danish recommendations for good Corporate Governance with the exception of a few areas where Napatech has chosen a different approach compared to the recommendations. The statutory report on Corporate Governance is available at www.napatech.com/corporate-governance/report2019.</td></tr><tr><td colspan="1">The Board of Directors has established two committees within the Board; the Remuneration Committee and the Audit Committee, which both are sub-committees of the Board (the Board committees report to the Board of Directors) and operate according to the established internal procedures for each committee decided by the Board of Directors.</td></tr><tr><td colspan="1">The Remuneration Committee is composed of three members of the Board of Directors and the CEO of the company. Chairman Lars Boilesen is the Chairman of the Remuneration Committee and Howard Bubb and Bjørn Erik Reinseth are members.</td></tr><tr><td colspan="1">The Remuneration Committee handles the companyâs remuneration policy and programs, including bonus programs and share-based schemes, and presents recommendations to the Board of Directors for decision according to its meeting protocols and underlying material prepared. The committee annually evaluates the CEOâs remuneration and presents recommendations to the Board of Directors for a decision. When the companyâs remuneration policy proposes a change, it is subject to approval in the annual general meeting.</td></tr><tr><td colspan="1">The Audit Committee is composed of three members of the Board of Directors. Bjørn Erik Reinseth is the Chairman of the committee, and Lars Boilesen and Henry Wasik are members. This committee supports the Board of Directors in fulfilling its responsibilities, with respect to financial reporting, auditing matters, internal control, and risk matters. The Audit Committee has 2 meetings per year with the company auditors.</td></tr><tr><td colspan="1">The companyâs Board of Directors shall have a diverse composition and competence tailored to meet the companyâs needs. The Board of Directorsâ work complies with the companyâs internal instructions, guidelines, and procedures for the Board members. The Board normally also carries out a self-assessment of its own activities and competence.</td></tr><tr><td colspan="1">The Board of Directors held 19 board meetings in 2019, out of which 4 were for the approval of the quarterly reporting and presentations.</td></tr><tr><td colspan="1">The companyâs corporate governance guidelines, including the annual Corporate Governance status, can be found in the investor relations section www.napatech.com/investor-relations.</td></tr></table></mrv:CorporateGovernanceReport>
<mrv:StatementOfCorporateSocialResponsibility contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">CORPORATE SOCIAL RESPONSIBILITY</td></tr><tr><td colspan="1">Napatech is keen to comply with the Responsible Business Alliance (RBA), formerly the Electronic Industry Citizenship Coalition (EICC), Code of Conduct that establishes standards to ensure that working conditions in the electronics industry or industries in which electronics is a key component and its supply chains are safe, that workers are treated with respect and dignity, and that business operations are environmentally responsible and conducted ethically. Napatech RBA (EICC) conformance statement is available on request through the company website.</td></tr><tr><td colspan="1">Companies in the group do not generate higher levels of direct pollution or emissions than those that are normal for a company in the industry. The working environment is considered to be good, and the general well-being in the workplace is high.</td></tr><tr><td colspan="1">At Napatech, we assign resources to ensure compliance with the constantly changing legislation. We make sure that working conditions are safe and that our employees are treated with fairness, respect, and dignity.</td></tr><tr><td colspan="1">Any form of corruption, extortion, or embezzlement is strictly prohibited. No bribes or improper advantages are offered or accepted. Compliance with RBAâs Code of Conduct is a matter of course. We have never received a single fine or penalty regarding corporate, employee, or environmental issues.</td></tr><tr><td colspan="1">We are committed to conducting business operations in an environmentally responsible and ethical manner and have established a Conflict Mineral policy with the objective of only use tin, tantalum, tungsten, and gold (3TG) that originate from conflict-free sources. In 2019 we have added cobalt to the policy. All components are screened towards the Responsible Minerals Initiative (RMI) smelter database, the actual screening is outsourced to GreenSoft Technology. Since 2017, our 1-gigabit and 10-gigabit products have been 100% conflict-free. And since 2018 this also applies to our products for 40G and 100G making all our products 100% conflict-free. We are proud to have maintained this position throughout 2019. Our commitment to achieving 100% conflict-free products is supported by our membership in RMI.</td></tr></table></mrv:StatementOfCorporateSocialResponsibility>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">STATEMENT BY THE BOARD OF DIRECTORS AND THE EXECUTIVE BOARD ON THE ANNUAL REPORT</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and the Executive Board have today discussed and approved the annual report of Napatech A/S for 2019.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The annual report has been prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent company financial statements give a true and fair view of the financial position of the Group and the Parent Company at 31 December 2019 and of the results of their operations and cash flows for the financial year 1 January â 31 December 2019.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Further, in our opinion, the Management's review gives a fair review of the development in the Group's and the Parent Company's activities and financial matters, results for the year, cash flows and financial position as well as a description of material risks and uncertainties that the Group and the Parent Company face.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the annual report be approved at the annual general meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Søborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2020-03-24</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">INDEPENDENT AUDITORSâ REPORT</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">TO THE SHAREHOLDERS OF NAPATECH A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">We have audited the consolidated financial statements and the parent company financial statements of Napatech A/S for the financial year 1 January â 31 December 2019, which comprise income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including accounting policies, for the Group and the Parent Company. The consolidated financial statements and the parent company financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent company financial statements give a true and fair view of the financial position of the Group and the Parent Company at 31 December 2019 and of the results of the Groupâs and the Parent Companyâs operations and cash flows for the financial year 1 January â 31 December 2019 in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Our opinion is consistent with our long-form audit report to the Audit Committee and the Board of Directors.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Basis for opinion</td></tr><tr><td colspan="1">We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the âAuditorâs responsibilities for the audit of the consolidated financial statements and the parent company financial statementsâ (hereinafter collectively referred to as âthe financial statementsâ) section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:StatementOnOtherInformationAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independence</td></tr><tr><td colspan="1">We are independent of the Group in accordance with the International Ethics Standards Board for Accountantsâ Code of Ethics for Professional Accountants (IESBA Code) and additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these rules and requirements.</td></tr><tr><td colspan="1">To the best of our knowledge, we have not provided any prohibited non-audit services as described in article 5(1) of Regulation (EU) no. 537/2014.</td></tr><tr><td colspan="1">Appointment of auditor</td></tr><tr><td colspan="1">Subsequent to Napatech A/S being listed on the Oslo Stock Exchange, we were initially appointed as auditors of Napatech A/S on 29 April 2014. We have been re-appointed annually by resolution of the general meeting for a total consecutive period of six years up to and including the financial year 2019.</td></tr></table></arr:StatementOnOtherInformationAuditorsReportOnAuditedFinancialStatements>
<arr:KeyAuditMattersAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Key audit matters</td></tr><tr><td colspan="1">Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements for the financial year 2019. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matters is provided in that context.</td></tr><tr><td colspan="1">We have fulfilled the responsibilities described in the âAuditorsâ responsibilities for the audit of the financial statementsâ section of our report, including in relation to the key audit matters below. Accordingly, our audit included the design and performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial statements.</td></tr><tr><td colspan="1">Recognition and valuation of capitalized development costs</td></tr><tr><td colspan="1">Development costs mainly comprise hardware and software development. The Group capitalizes eligible development costs upon meeting the criteria as described in IAS 38.</td></tr><tr><td colspan="1">Recognition and valuation of capitalized development costs is significant to our audit due to the carrying values as well as the management judgement involved in the assessment of the carrying values, basis for capitalization of development costs and judgements involved in impairment testing of the capitalized development costs.</td></tr><tr><td colspan="1">Refer to note 15 in the consolidated financial statements and to note 11 in the financial statements for the parent company.</td></tr><tr><td colspan="1">How our audit addressed the above key audit matters</td></tr><tr><td colspan="1">Assessment of the eligibility of the development costs for capitalization as intangible asset under applicable accounting standards.</td></tr><tr><td colspan="1">Evaluation of the design of the controls implemented by Management in respect of capitalization of development costs and substantive test of details on a sample basis to underlying evidence, including hour registration.</td></tr><tr><td colspan="1">Consideration of the valuation methodology applied by Management as well as key assumptions and input based on our knowledge of the business and industry together with available supporting evidence such as available budgets and externally observable market data related to interest rates, etc.</td></tr><tr><td colspan="1">Assessment of the adequacy of the disclosures provided by management in the financial statements compared to applicable accounting standards.</td></tr><tr><td colspan="1">Revenue recognition and product returns</td></tr><tr><td colspan="1">The Group manufactures and sells network adapters to end-users and through third party channel partners. The Groups Sales contracts does not include installation services or significant customization etc., and each sales transaction only relates to a single performance obligation. The Revenue from contracts with customers is recognized in the income statement at the point in time when control of the goods is transferred to the customer, usually on delivery of the goods, and at an amount that reflects the consideration to which the group expects to be entitled in exchange for these goods. Revenue is measured at the fair value of the consideration received, excluding rebates and VAT. A refund liability and right-of-return asset is recognized for the products expected to be returned, as contract assets and contract liabilities, and are estimated based on historic experience and expectations.</td></tr><tr><td colspan="1">Revenue recognition was a key audit matter during our audit, due to the inherent risk related to the estimates and assumptions prepared by management in this relation.</td></tr><tr><td colspan="1">How our audit addressed the above key audit matters</td></tr><tr><td colspan="1">Consideration of the appropriateness of the Groupâs revenue recognition accounting policies, including those relating to incentives, returns and rebates and assessing compliance with applicable accounting standards</td></tr><tr><td colspan="1">Assessment of the key assumptions and methodologies used by management in the estimation of expected product returns, including historical evidence and changes in internal procedures that affect the expectations for future product returns.</td></tr><tr><td colspan="1">Test of selected sales transactions taking place at either side of the balance sheet date as well as credit notes issued after the year-end date to supporting documentation and assessing whether those transactions were recognized in the correct period and in accordance with the governing sales contracts and the Groupâs accounting policy.</td></tr><tr><td colspan="1">Inspection of the terms of significant sales contracts to determine the point of transfer of significant risk and rewards.</td></tr></table></arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Managementâs review</td></tr><tr><td colspan="1">Management is responsible for the Managementâs review.</td></tr><tr><td colspan="1">Our opinion on the financial statements does not cover the Managementâs review, and we do not express any form of assurance conclusion thereon.</td></tr><tr><td colspan="1">In connection with our audit of the financial statements, our responsibility is to read the Managementâs review and, in doing so, consider whether the Managementâs review is materially inconsistent with the financial statements or our knowledge obtained during the audit, or otherwise appears to be materially misstated.</td></tr><tr><td colspan="1">Moreover, it is our responsibility to consider whether the Managementâs review provides the information required under the Danish Financial Statements Act.</td></tr><tr><td colspan="1">Based on the work we have performed, we conclude that the Managementâs review is in accordance with the financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of the Managementâs review.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibilities for the financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and parent company financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the EU and additional requirements of the Danish Financial Statements Act and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.</td></tr><tr><td colspan="1">In preparing the financial statements, Management is responsible for assessing the Groupâs and the Parent Companyâs ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the financial statements unless Management either intends to liquidate the Group or the Parent Company or to cease operations, or has no realistic alternative but to do so.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorâs responsibilities for the audit of the financial statements</td></tr><tr><td colspan="1">Our objectives are to obtain reasonable assurance as to whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorâs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.</td></tr><tr><td colspan="1">As part of an audit conducted in accordance with ISAs and additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also</td></tr><tr><td colspan="1">Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.</td></tr><tr><td colspan="1">Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Groupâs and the Parent Companyâs internal control.</td></tr><tr><td colspan="1">Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management.</td></tr><tr><td colspan="1">Conclude on the appropriateness of Managementâs use of the going concern basis of accounting in preparing the financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Groupâs and the Parent Companyâs ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditorâs report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditorâs report. However, future events or conditions may cause the Group and the Parent Company to cease to continue as a going concern.</td></tr><tr><td colspan="1">Evaluate the overall presentation, structure and contents of the financial statements, including the note disclosures, and whether the financial statements represent the underlying transactions and events in a manner that gives a true and fair view.</td></tr><tr><td colspan="1">Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.</td></tr><tr><td colspan="1">We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.</td></tr><tr><td colspan="1">We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.</td></tr><tr><td colspan="1">From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements and the parent company financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditorâs report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2020-03-24</arr:SignatureOfAuditorsDate>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">EY</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5000 Odense</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2018-01-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2018-12-31</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-3">106153000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="vDKK" decimals="-3">57060000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">599000</ifrs-full:OtherIncome>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">112561000</ifrs-full:EmployeeBenefitsExpense>
<easy:EasyX_101399539 contextRef="ctx2" unitRef="vDKK" decimals="-3">33854000</easy:EasyX_101399539>
<easy:EasyX_1237248206 contextRef="ctx2" unitRef="vDKK" decimals="-3">45957000</easy:EasyX_1237248206>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">107558000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-182530000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">9576000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">-192106000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">-12808000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">-179298000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">-6.5500</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx2" unitRef="share" decimals="4">-6.5400</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easy:EasyX_1496932543 contextRef="ctx2" unitRef="vDKK" decimals="-3">224000</easy:EasyX_1496932543>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">-7453000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">7453000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">224000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">-179074000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">9576000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">107558000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx2" unitRef="vDKK" decimals="-3">-599000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<easy:EasyX_1891744711 contextRef="ctx2" unitRef="vDKK" decimals="-3">-21323000</easy:EasyX_1891744711>
<easy:EasyX_444964301 contextRef="ctx2" unitRef="vDKK" decimals="-3">1101000</easy:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx2" unitRef="vDKK" decimals="-3">2170000</ifrs-dk:DecreaseIncreaseInInventories>
<easy:EasyX_1719624629 contextRef="ctx2" unitRef="vDKK" decimals="-3">22849000</easy:EasyX_1719624629>
<easy:EasyX_1468320753 contextRef="ctx2" unitRef="vDKK" decimals="-3">11808000</easy:EasyX_1468320753>
<easy:EasyX_1179432027 contextRef="ctx2" unitRef="vDKK" decimals="-3">-7454000</easy:EasyX_1179432027>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">1552000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-5383000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-47899000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">126000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">461000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">1979000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">35411000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-124000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-33643000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1239508513 contextRef="ctx2" unitRef="vDKK" decimals="-3">-31505000</easy:EasyX_1239508513>
<easy:EasyX_1640683794 contextRef="ctx2" unitRef="vDKK" decimals="-3">1606000</easy:EasyX_1640683794>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">28942000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">58841000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-22701000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">-107000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx3" unitRef="vDKK" decimals="-3">28646000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx3" unitRef="vDKK" decimals="-3">8089000</ifrs-dk:DevelopmentProjectsInProgress>
<easy:EasyX_2121982820 contextRef="ctx3" unitRef="vDKK" decimals="-3">4426000</easy:EasyX_2121982820>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx3" unitRef="vDKK" decimals="-3">41161000</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_168929579 contextRef="ctx3" unitRef="vDKK" decimals="-3">645000</easy:EasyX_168929579>
<easy:EasyX_1352616609 contextRef="ctx3" unitRef="vDKK" decimals="-3">12415000</easy:EasyX_1352616609>
<ifrs-dk:LeaseholdImprovements contextRef="ctx3" unitRef="vDKK" decimals="-3">549000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx3" unitRef="vDKK" decimals="-3">13609000</ifrs-full:PropertyPlantAndEquipment>
<easy:EasyX_773862076 contextRef="ctx3" unitRef="vDKK" decimals="-3">1417000</easy:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx3" unitRef="vDKK" decimals="-3">56187000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx3" unitRef="vDKK" decimals="-3">9532000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx3" unitRef="vDKK" decimals="-3">23523000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_135046074 contextRef="ctx3" unitRef="vDKK" decimals="-3">31000</easy:EasyX_135046074>
<ifrs-full:OtherCurrentReceivables contextRef="ctx3" unitRef="vDKK" decimals="-3">6150000</ifrs-full:OtherCurrentReceivables>
<easy:EasyX_1824891915 contextRef="ctx3" unitRef="vDKK" decimals="-3">2961000</easy:EasyX_1824891915>
<ifrs-full:CashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">64306000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx3" unitRef="vDKK" decimals="-3">106503000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx3" unitRef="vDKK" decimals="-3">162690000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx3" unitRef="vDKK" decimals="-3">20767000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx3" unitRef="vDKK" decimals="-3">290329000</ifrs-full:SharePremium>
<easy:EasyX_1096525321 contextRef="ctx3" unitRef="vDKK" decimals="-3">350000</easy:EasyX_1096525321>
<easy:EasyX_1550077376 contextRef="ctx3" unitRef="vDKK" decimals="-3">4492000</easy:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx3" unitRef="vDKK" decimals="-3">-237486000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx3" unitRef="vDKK" decimals="-3">78452000</ifrs-full:Equity>
<easy:OtherFinancialLiabilities_1325761472 contextRef="ctx3" unitRef="vDKK" decimals="-3">9016000</easy:OtherFinancialLiabilities_1325761472>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">9821000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">18837000</ifrs-full:NoncurrentLiabilities>
<easy:EasyX_654098379 contextRef="ctx3" unitRef="vDKK" decimals="-3">32878000</easy:EasyX_654098379>
<easy:OtherFinancialLiabilities_554892897 contextRef="ctx3" unitRef="vDKK" decimals="-3">6923000</easy:OtherFinancialLiabilities_554892897>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">3791000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx3" unitRef="vDKK" decimals="-3">2932000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx3" unitRef="vDKK" decimals="-3">18015000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx3" unitRef="vDKK" decimals="-3">531000</ifrs-full:OtherShorttermProvisions>
<easy:EasyX_744799380 contextRef="ctx3" unitRef="vDKK" decimals="-3">331000</easy:EasyX_744799380>
<ifrs-full:CurrentLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">65401000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">84238000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx3" unitRef="vDKK" decimals="-3">162690000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx4" unitRef="vDKK" decimals="-3">29773000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx4" unitRef="vDKK" decimals="-3">8194000</ifrs-dk:DevelopmentProjectsInProgress>
<easy:EasyX_2121982820 contextRef="ctx4" unitRef="vDKK" decimals="-3">4972000</easy:EasyX_2121982820>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx4" unitRef="vDKK" decimals="-3">42939000</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_168929579 contextRef="ctx4" unitRef="vDKK" decimals="-3">1932000</easy:EasyX_168929579>
<ifrs-dk:LeaseholdImprovements contextRef="ctx4" unitRef="vDKK" decimals="-3">605000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx4" unitRef="vDKK" decimals="-3">2537000</ifrs-full:PropertyPlantAndEquipment>
<easy:EasyX_773862076 contextRef="ctx4" unitRef="vDKK" decimals="-3">2407000</easy:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-3">47883000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx4" unitRef="vDKK" decimals="-3">16971000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx4" unitRef="vDKK" decimals="-3">25305000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_135046074 contextRef="ctx4" unitRef="vDKK" decimals="-3">514000</easy:EasyX_135046074>
<ifrs-full:OtherCurrentReceivables contextRef="ctx4" unitRef="vDKK" decimals="-3">13814000</ifrs-full:OtherCurrentReceivables>
<easy:EasyX_1824891915 contextRef="ctx4" unitRef="vDKK" decimals="-3">5487000</easy:EasyX_1824891915>
<ifrs-full:CashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">17159000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx4" unitRef="vDKK" decimals="-3">79250000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx4" unitRef="vDKK" decimals="-3">127133000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx4" unitRef="vDKK" decimals="-3">7981000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx4" unitRef="vDKK" decimals="-3">247552000</ifrs-full:SharePremium>
<easy:EasyX_1096525321 contextRef="ctx4" unitRef="vDKK" decimals="-3">215000</easy:EasyX_1096525321>
<easy:EasyX_1550077376 contextRef="ctx4" unitRef="vDKK" decimals="-3">4971000</easy:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx4" unitRef="vDKK" decimals="-3">-226000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx4" unitRef="vDKK" decimals="-3">34719000</ifrs-full:Equity>
<easy:OtherFinancialLiabilities_1325761472 contextRef="ctx4" unitRef="vDKK" decimals="-3">13391000</easy:OtherFinancialLiabilities_1325761472>
<ifrs-full:NoncurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">13391000</ifrs-full:NoncurrentLiabilities>
<easy:EasyX_654098379 contextRef="ctx4" unitRef="vDKK" decimals="-3">44701000</easy:EasyX_654098379>
<easy:OtherFinancialLiabilities_554892897 contextRef="ctx4" unitRef="vDKK" decimals="-3">5959000</easy:OtherFinancialLiabilities_554892897>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx4" unitRef="vDKK" decimals="-3">11099000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx4" unitRef="vDKK" decimals="-3">13720000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx4" unitRef="vDKK" decimals="-3">69000</ifrs-full:OtherShorttermProvisions>
<easy:EasyX_744799380 contextRef="ctx4" unitRef="vDKK" decimals="-3">3475000</easy:EasyX_744799380>
<ifrs-full:CurrentLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">79023000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">92414000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx4" unitRef="vDKK" decimals="-3">127133000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-3">17159000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-3">39967000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx7" unitRef="vDKK" decimals="-3">131092000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx7" unitRef="vDKK" decimals="-3">43421000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">19000</ifrs-full:OtherIncome>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">66374000</ifrs-full:EmployeeBenefitsExpense>
<easy:EasyX_101399539 contextRef="ctx7" unitRef="vDKK" decimals="-3">13856000</easy:EasyX_101399539>
<easy:EasyX_1237248206 contextRef="ctx7" unitRef="vDKK" decimals="-3">23114000</easy:EasyX_1237248206>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">22747000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-10689000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx7" unitRef="vDKK" decimals="-3">462000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">370000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="vDKK" decimals="-3">4166000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="vDKK" decimals="-3">-14023000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">-2959000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">-11064000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">-11064000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">370000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx7" unitRef="vDKK" decimals="-3">4166000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">22747000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx7" unitRef="vDKK" decimals="-3">462000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">-19000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<easy:EasyX_444964301 contextRef="ctx7" unitRef="vDKK" decimals="-3">569000</easy:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx7" unitRef="vDKK" decimals="-3">-7439000</ifrs-dk:DecreaseIncreaseInInventories>
<easy:EasyX_284804759 contextRef="ctx7" unitRef="vDKK" decimals="-3">-8094000</easy:EasyX_284804759>
<easy:EasyX_1094405132 contextRef="ctx7" unitRef="vDKK" decimals="-3">10155000</easy:EasyX_1094405132>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">84000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">717000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-5500000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">6665000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">24000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">483000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">1732000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">15152000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">569000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">53000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-13363000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1239508513 contextRef="ctx7" unitRef="vDKK" decimals="-3">-58863000</easy:EasyX_1239508513>
<easy:EasyX_1602958676 contextRef="ctx7" unitRef="vDKK" decimals="-3">3300000</easy:EasyX_1602958676>
<easy:RepaymentOfFinancialLeaseLiabilities_1124443899 contextRef="ctx7" unitRef="vDKK" decimals="-3">4272000</easy:RepaymentOfFinancialLeaseLiabilities_1124443899>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">5690000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx7" unitRef="vDKK" decimals="-3">15644000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">41337000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">34639000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">104000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx8" unitRef="vDKK" decimals="-3">63949000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx8" unitRef="vDKK" decimals="-3">57060000</ifrs-full:CostOfSales>
<ifrs-full:OtherIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">599000</ifrs-full:OtherIncome>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">81364000</ifrs-full:EmployeeBenefitsExpense>
<easy:EasyX_101399539 contextRef="ctx8" unitRef="vDKK" decimals="-3">33854000</easy:EasyX_101399539>
<easy:EasyX_1237248206 contextRef="ctx8" unitRef="vDKK" decimals="-3">37129000</easy:EasyX_1237248206>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">107451000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-184602000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">9321000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-193923000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-12925000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">-180998000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-7453000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">7453000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">-180998000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">9321000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">107451000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx8" unitRef="vDKK" decimals="-3">-599000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<easy:EasyX_594073234 contextRef="ctx8" unitRef="vDKK" decimals="-3">21323000</easy:EasyX_594073234>
<easy:EasyX_444964301 contextRef="ctx8" unitRef="vDKK" decimals="-3">573000</easy:EasyX_444964301>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx8" unitRef="vDKK" decimals="-3">2164000</ifrs-dk:DecreaseIncreaseInInventories>
<easy:EasyX_284804759 contextRef="ctx8" unitRef="vDKK" decimals="-3">50247000</easy:EasyX_284804759>
<easy:EasyX_1094405132 contextRef="ctx8" unitRef="vDKK" decimals="-3">11191000</easy:EasyX_1094405132>
<easy:EasyX_1179432027 contextRef="ctx8" unitRef="vDKK" decimals="-3">-7453000</easy:EasyX_1179432027>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">1551000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-5500000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-22466000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">106000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">335000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">1979000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">35411000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">126000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-33787000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1239508513 contextRef="ctx8" unitRef="vDKK" decimals="-3">-31505000</easy:EasyX_1239508513>
<easy:EasyX_1602958676 contextRef="ctx8" unitRef="vDKK" decimals="-3">1606000</easy:EasyX_1602958676>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">3073000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">32972000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-23281000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-82000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx9" unitRef="vDKK" decimals="-3">28646000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx9" unitRef="vDKK" decimals="-3">8089000</ifrs-dk:DevelopmentProjectsInProgress>
<easy:EasyX_2121982820 contextRef="ctx9" unitRef="vDKK" decimals="-3">4426000</easy:EasyX_2121982820>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx9" unitRef="vDKK" decimals="-3">41161000</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_168929579 contextRef="ctx9" unitRef="vDKK" decimals="-3">585000</easy:EasyX_168929579>
<easy:EasyX_1352616609 contextRef="ctx9" unitRef="vDKK" decimals="-3">12228000</easy:EasyX_1352616609>
<ifrs-dk:LeaseholdImprovements contextRef="ctx9" unitRef="vDKK" decimals="-3">549000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx9" unitRef="vDKK" decimals="-3">13362000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx9" unitRef="vDKK" decimals="-3">3923000</ifrs-full:InvestmentsInSubsidiaries>
<easy:EasyX_773862076 contextRef="ctx9" unitRef="vDKK" decimals="-3">1310000</easy:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx9" unitRef="vDKK" decimals="-3">59756000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx9" unitRef="vDKK" decimals="-3">9532000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx9" unitRef="vDKK" decimals="-3">9504000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx9" unitRef="vDKK" decimals="-3">9325000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<easy:EasyX_135046074 contextRef="ctx9" unitRef="vDKK" decimals="-3">31000</easy:EasyX_135046074>
<ifrs-full:OtherCurrentReceivables contextRef="ctx9" unitRef="vDKK" decimals="-3">5950000</ifrs-full:OtherCurrentReceivables>
<easy:EasyX_1824891915 contextRef="ctx9" unitRef="vDKK" decimals="-3">2961000</easy:EasyX_1824891915>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">38143000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx9" unitRef="vDKK" decimals="-3">75446000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx9" unitRef="vDKK" decimals="-3">135202000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx9" unitRef="vDKK" decimals="-3">20767000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx9" unitRef="vDKK" decimals="-3">290329000</ifrs-full:SharePremium>
<easy:ReserveForDevelopmentProjectCosts_1858073693 contextRef="ctx9" unitRef="vDKK" decimals="-3">28653000</easy:ReserveForDevelopmentProjectCosts_1858073693>
<easy:EasyX_1550077376 contextRef="ctx9" unitRef="vDKK" decimals="-3">4492000</easy:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx9" unitRef="vDKK" decimals="-3">-267046000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx9" unitRef="vDKK" decimals="-3">77195000</ifrs-full:Equity>
<easy:OtherFinancialLiabilities_1325761472 contextRef="ctx9" unitRef="vDKK" decimals="-3">2026000</easy:OtherFinancialLiabilities_1325761472>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">9574000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">11600000</ifrs-full:NoncurrentLiabilities>
<easy:EasyX_654098379 contextRef="ctx9" unitRef="vDKK" decimals="-3">26202000</easy:EasyX_654098379>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">2796000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx9" unitRef="vDKK" decimals="-3">2932000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" unitRef="vDKK" decimals="-3">13774000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx9" unitRef="vDKK" decimals="-3">531000</ifrs-full:OtherShorttermProvisions>
<easy:EasyX_744799380 contextRef="ctx9" unitRef="vDKK" decimals="-3">172000</easy:EasyX_744799380>
<ifrs-full:CurrentLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">46407000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">58007000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" unitRef="vDKK" decimals="-3">135202000</ifrs-full:EquityAndLiabilities>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx10" unitRef="vDKK" decimals="-3">29773000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx10" unitRef="vDKK" decimals="-3">8194000</ifrs-dk:DevelopmentProjectsInProgress>
<easy:EasyX_2121982820 contextRef="ctx10" unitRef="vDKK" decimals="-3">4972000</easy:EasyX_2121982820>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" unitRef="vDKK" decimals="-3">42939000</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_168929579 contextRef="ctx10" unitRef="vDKK" decimals="-3">1834000</easy:EasyX_168929579>
<ifrs-dk:LeaseholdImprovements contextRef="ctx10" unitRef="vDKK" decimals="-3">592000</ifrs-dk:LeaseholdImprovements>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="vDKK" decimals="-3">2426000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx10" unitRef="vDKK" decimals="-3">2907000</ifrs-full:InvestmentsInSubsidiaries>
<easy:EasyX_773862076 contextRef="ctx10" unitRef="vDKK" decimals="-3">2198000</easy:EasyX_773862076>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">50470000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx10" unitRef="vDKK" decimals="-3">16971000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx10" unitRef="vDKK" decimals="-3">6914000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_135046074 contextRef="ctx10" unitRef="vDKK" decimals="-3">514000</easy:EasyX_135046074>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">13381000</ifrs-full:OtherCurrentReceivables>
<easy:EasyX_1824891915 contextRef="ctx10" unitRef="vDKK" decimals="-3">5500000</easy:EasyX_1824891915>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-3">3400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">46680000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="vDKK" decimals="-3">97150000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="vDKK" decimals="-3">7981000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx10" unitRef="vDKK" decimals="-3">247552000</ifrs-full:SharePremium>
<easy:EasyX_1550077376 contextRef="ctx10" unitRef="vDKK" decimals="-3">34396000</easy:EasyX_1550077376>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="vDKK" decimals="-3">-258869000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx10" unitRef="vDKK" decimals="-3">31060000</ifrs-full:Equity>
<easy:EasyX_654098379 contextRef="ctx10" unitRef="vDKK" decimals="-3">38182000</easy:EasyX_654098379>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx10" unitRef="vDKK" decimals="-3">11099000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx10" unitRef="vDKK" decimals="-3">3865000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" unitRef="vDKK" decimals="-3">11218000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherShorttermProvisions contextRef="ctx10" unitRef="vDKK" decimals="-3">69000</ifrs-full:OtherShorttermProvisions>
<easy:EasyX_744799380 contextRef="ctx10" unitRef="vDKK" decimals="-3">1657000</easy:EasyX_744799380>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">66090000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">66090000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">97150000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">3400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">26763000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">Ray Smets</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">Heine Thorsgaard</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Lars Boilesen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Howard Bubb</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Christian Jebsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Henry Wasik</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx19" xml:lang="da">Bjørn Erik Reinseth</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx20" xml:lang="da">ERNST & YOUNG Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx20">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx20" xml:lang="da">Jan C. Olsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx20" xml:lang="da">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx20">mne33717</arr:IdentificationNumberOfAuditor>
</xbrli:xbrl>