Assets
Type | Time | Amount | Unit |
---|
Revenue
Type | Start date | End date | Amount | Unit |
---|
XML
See the xml submitted here:
XML: INVALID
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?>
<!-- Version: 1.1.1090.0 -->
<!-- Document created: 11-03-2022 08:42:03 -->
<!-- Created by: XBRL Wizard, EasyX -->
<xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2019-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2019-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2019-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByFunction" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2019-12-20" xmlns:rol_ifrs-dk_210.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2019-12-20" xmlns:rol_ifrs-dk_320.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2019-12-20" xmlns:rol_ifrs-dk_330.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2019-12-20" xmlns:rol_ifrs-dk_420.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2019-12-20" xmlns:rol_ifrs-dk_520.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2019-12-20" xmlns:rol_ifrs-dk_610.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2019-12-20" xmlns:rol_ifrs-dk_710.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2019-12-20" xmlns:rol_ifrs-dk_8NN.NN_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2019-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2019-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2019-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2019-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20191220/cmn_rol.xsd" xmlns:rol_mrv_2019-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2019-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2019-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2019-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2019-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2019-12-20" xmlns:rol_ifrs-dk_510.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2019-12-20" xmlns:easy="http://www.easyx.dk/XBRL">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/AGFF_20220311/AGFF_entry_20220311.xsd" />
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-07-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-07-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">83839910</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2021-07-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2021-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">AGF A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">8000</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Aarhus C</gsd:AddressOfReportingEntityDistrictName>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Stadion Alle</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">70</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">83839910</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">Aarhus</gsd:RegisteredOfficeOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">Telefon: 89 38 60 00</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.agf.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@agf-as.dk</gsd:EmailOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2022-02-22</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Lars Fournais</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Bestyrelsen og direktionen har dags dato behandlet og godkendt halvårsrapporten for perioden 1. juli - 31. december 2021 for AGF A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatFinancialStatementsAreExemptedFromAuditing contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Halvårsregnskabet er ikke revideret eller reviewet af selskabets revisor.</td></tr></table></sob:ConfirmationThatFinancialStatementsAreExemptedFromAuditing>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Halvårsregnskabet er aflagt i overensstemmelse med IAS 34, Præsentation af delårsregnskaber, som godkendt af EU og yderligere danske oplysningskrav til delårsrapporter for børsnoterede selskaber.</td></tr></table><br><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Det er vores opfattelse, at halvårsregnskabet giver et retvisende billede af koncernens aktiver, passiver og finansielle stilling pr. 31. december 2021 samt af resultatet af koncernens aktiviteter og pengestrømme for perioden 1. juli - 31. december 2021.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for udviklingen i koncernens aktiviteter og økonomiske forhold, periodens resultat og af den finansielle stilling som helhed for de virksomheder, der er omfattet af koncernregnskabet, samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncernen står overfor.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Aarhus</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2022-02-22</sob:DateOfApprovalOfAnnualReport>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">EY</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-3">91692000</ifrs-full:Revenue>
<ifrs-dk:OtherExternalExpenses contextRef="ctx2" unitRef="vDKK" decimals="-3">36049000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx2" unitRef="vDKK" decimals="-3">47743000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">15061000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-7161000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:OtherIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">28184000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx2" unitRef="vDKK" decimals="-3">20000</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">2429000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-3">203000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-3">23229000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">6539000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-3">16690000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx2" unitRef="vDKK" decimals="-3">16899000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx2" unitRef="vDKK" decimals="-3">-209000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="2">0.04</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="2">0.04</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">26380000</ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx2" unitRef="vDKK" decimals="-3">15061000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx2" unitRef="vDKK" decimals="-3">23079000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx2" unitRef="vDKK" decimals="-3">7058000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx2" unitRef="vDKK" decimals="-3">50301000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">147000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">203000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-17000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">50262000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">22992000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">2119000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-4542000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">13550000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easy:EasyX_2042675979 contextRef="ctx2" unitRef="vDKK" decimals="-3">4073000</easy:EasyX_2042675979>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-34893000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_302019745 contextRef="ctx2" unitRef="vDKK" decimals="-3">1115000</easy:EasyX_302019745>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-3">-1115000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-3">14254000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx3" unitRef="vDKK" decimals="-3">70833000</ifrs-full:Revenue>
<ifrs-dk:OtherExternalExpenses contextRef="ctx3" unitRef="vDKK" decimals="-3">30005000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx3" unitRef="vDKK" decimals="-3">40169000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">9231000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-8572000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:OtherIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">29142000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx3" unitRef="vDKK" decimals="-3">2076000</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">2765000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-3">158000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-3">21101000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-3">3813000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-3">17288000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx3" unitRef="vDKK" decimals="-3">17324000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx3" unitRef="vDKK" decimals="-3">-36000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="2">0.05</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="2">0.05</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">5947000</ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx3" unitRef="vDKK" decimals="-3">9231000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx3" unitRef="vDKK" decimals="-3">-3101000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx3" unitRef="vDKK" decimals="-3">-3339000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx3" unitRef="vDKK" decimals="-3">6844000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">145000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">158000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">171000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">6660000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">15257000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">20953000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">3385000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">13904000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easy:EasyX_2042675979 contextRef="ctx3" unitRef="vDKK" decimals="-3">4003000</easy:EasyX_2042675979>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-7590000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_302019745 contextRef="ctx3" unitRef="vDKK" decimals="-3">1111000</easy:EasyX_302019745>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-3">-1111000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-3">-2041000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx4" unitRef="vDKK" decimals="-3">143774000</ifrs-full:Revenue>
<ifrs-dk:OtherExternalExpenses contextRef="ctx4" unitRef="vDKK" decimals="-3">62469000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx4" unitRef="vDKK" decimals="-3">86507000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">18744000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-23946000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:OtherIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">44553000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx4" unitRef="vDKK" decimals="-3">654000</ifrs-full:OtherExpenseByNature>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">5193000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="vDKK" decimals="-3">328000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-3">24818000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx4" unitRef="vDKK" decimals="-3">-500000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-3">25318000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx4" unitRef="vDKK" decimals="-3">25387000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx4" unitRef="vDKK" decimals="-3">-69000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="2">0.07</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="2">0.07</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">15910000</ifrs-full:ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx4" unitRef="vDKK" decimals="-3">18744000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx4" unitRef="vDKK" decimals="-3">-15509000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx4" unitRef="vDKK" decimals="-3">-8592000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx4" unitRef="vDKK" decimals="-3">3791000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">446000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">328000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">205000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">3704000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">18775000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">28985000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">4993000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">705000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">20904000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<easy:EasyX_2042675979 contextRef="ctx4" unitRef="vDKK" decimals="-3">16579000</easy:EasyX_2042675979>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">1597000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_302019745 contextRef="ctx4" unitRef="vDKK" decimals="-3">2226000</easy:EasyX_302019745>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-3">-2226000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-3">3075000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easy:EasyX_895358774 contextRef="ctx5" unitRef="vDKK" decimals="-3">53243000</easy:EasyX_895358774>
<ifrs-full:OtherIntangibleAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">595000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-3">53838000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:LeaseholdImprovements contextRef="ctx5" unitRef="vDKK" decimals="-3">12389000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx5" unitRef="vDKK" decimals="-3">9321000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<easy:EasyX_315191702 contextRef="ctx5" unitRef="vDKK" decimals="-3">3522000</easy:EasyX_315191702>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-3">25232000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentTradeReceivables contextRef="ctx5" unitRef="vDKK" decimals="-3">1237000</ifrs-full:NoncurrentTradeReceivables>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">800000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">81107000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx5" unitRef="vDKK" decimals="-3">3017000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx5" unitRef="vDKK" decimals="-3">12863000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx5" unitRef="vDKK" decimals="-3">4185000</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx5" unitRef="vDKK" decimals="-3">2590000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx5" unitRef="vDKK" decimals="-3">50456000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx5" unitRef="vDKK" decimals="-3">43601000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-3">116712000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-3">197819000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-3">94424000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-3">15933000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx5" unitRef="vDKK" decimals="-3">110357000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx5" unitRef="vDKK" decimals="-3">-40000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-3">110317000</ifrs-full:Equity>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">1300000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-3">5610000</ifrs-full:NoncurrentPayablesToTradeSuppliers>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx5" unitRef="vDKK" decimals="-3">1017000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">7927000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">2212000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-3">25353000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx5" unitRef="vDKK" decimals="-3">21760000</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-3">20217000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx5" unitRef="vDKK" decimals="-3">6728000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<easy:SkyldigSelskabsskat contextRef="ctx5" unitRef="vDKK" decimals="-3">3305000</easy:SkyldigSelskabsskat>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">79575000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">87502000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-3">197819000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-3">43601000</ifrs-full:CashAndCashEquivalents>
<easy:EasyX_895358774 contextRef="ctx6" unitRef="vDKK" decimals="-3">23883000</easy:EasyX_895358774>
<ifrs-full:OtherIntangibleAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">236000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-3">24119000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:LeaseholdImprovements contextRef="ctx6" unitRef="vDKK" decimals="-3">12057000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx6" unitRef="vDKK" decimals="-3">9077000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<easy:EasyX_315191702 contextRef="ctx6" unitRef="vDKK" decimals="-3">5743000</easy:EasyX_315191702>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-3">26877000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentTradeReceivables contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:NoncurrentTradeReceivables>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">50996000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx6" unitRef="vDKK" decimals="-3">2407000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx6" unitRef="vDKK" decimals="-3">19171000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx6" unitRef="vDKK" decimals="-3">11380000</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx6" unitRef="vDKK" decimals="-3">2404000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx6" unitRef="vDKK" decimals="-3">42186000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx6" unitRef="vDKK" decimals="-3">24231000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-3">101779000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-3">152775000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-3">94424000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-3">-9033000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx6" unitRef="vDKK" decimals="-3">85391000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx6" unitRef="vDKK" decimals="-3">186000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-3">85577000</ifrs-full:Equity>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">3525000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-3">1258000</ifrs-full:NoncurrentPayablesToTradeSuppliers>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx6" unitRef="vDKK" decimals="-3">5276000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">10059000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">2217000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-3">17174000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx6" unitRef="vDKK" decimals="-3">11110000</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-3">16827000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx6" unitRef="vDKK" decimals="-3">8717000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<easy:SkyldigSelskabsskat contextRef="ctx6" unitRef="vDKK" decimals="-3">1094000</easy:SkyldigSelskabsskat>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">57139000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">67198000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-3">152775000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-3">24231000</ifrs-full:CashAndCashEquivalents>
<easy:EasyX_895358774 contextRef="ctx7" unitRef="vDKK" decimals="-3">20464000</easy:EasyX_895358774>
<ifrs-full:OtherIntangibleAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">340000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx7" unitRef="vDKK" decimals="-3">20804000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:LeaseholdImprovements contextRef="ctx7" unitRef="vDKK" decimals="-3">10725000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx7" unitRef="vDKK" decimals="-3">8949000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<easy:EasyX_315191702 contextRef="ctx7" unitRef="vDKK" decimals="-3">4633000</easy:EasyX_315191702>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx7" unitRef="vDKK" decimals="-3">24307000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentTradeReceivables contextRef="ctx7" unitRef="vDKK" decimals="-3">9204000</ifrs-full:NoncurrentTradeReceivables>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">850000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">3200000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">58365000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx7" unitRef="vDKK" decimals="-3">2804000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx7" unitRef="vDKK" decimals="-3">16770000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx7" unitRef="vDKK" decimals="-3">15993000</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx7" unitRef="vDKK" decimals="-3">2150000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx7" unitRef="vDKK" decimals="-3">53000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-dk:CurrentSecurities contextRef="ctx7" unitRef="vDKK" decimals="-3">38574000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx7" unitRef="vDKK" decimals="-3">29347000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx7" unitRef="vDKK" decimals="-3">105691000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx7" unitRef="vDKK" decimals="-3">164056000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx7" unitRef="vDKK" decimals="-3">94424000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx7" unitRef="vDKK" decimals="-3">-966000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">93458000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx7" unitRef="vDKK" decimals="-3">169000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx7" unitRef="vDKK" decimals="-3">93627000</ifrs-full:Equity>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">2404000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentPayablesToTradeSuppliers contextRef="ctx7" unitRef="vDKK" decimals="-3">903000</ifrs-full:NoncurrentPayablesToTradeSuppliers>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">3307000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">2223000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx7" unitRef="vDKK" decimals="-3">12247000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx7" unitRef="vDKK" decimals="-3">30938000</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx7" unitRef="vDKK" decimals="-3">15074000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx7" unitRef="vDKK" decimals="-3">6640000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<easy:SkyldigSelskabsskat contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easy:SkyldigSelskabsskat>
<ifrs-full:CurrentLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">67122000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">70429000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx7" unitRef="vDKK" decimals="-3">164056000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">29347000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">29347000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">26272000</ifrs-full:CashAndCashEquivalents>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">Lars Fournais</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="da">Jesper Ganzhorn Ãrskov</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="da">Uffe Jakobsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="da">Kim Larsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="da">Simon Francis Ratjen Schiølin</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Erik Meineche Schmidt</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx16" xml:lang="da">Jacob Kjeldsen Nielsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx16" xml:lang="da">Administrerende direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx17" xml:lang="da">Dan Holt Jessen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx17" xml:lang="da">Ãkonomidirektør</cmn:TitleOfMemberOfExecutiveBoard>
</xbrli:xbrl>