Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/24355231/amNsb3VkczovLzAzL2E2L2ZhL2ViL2QxLzhjM2QtNGE1Ni04YjdmLWYyY2U5MWJiMzk2NQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?>
<!-- Version: 1.1.1132.0 -->
<!-- Document created: 29-08-2022 22:03:28 -->
<!-- Created by: XBRL Wizard, EasyX -->
<xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2021-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2021-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2021-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2021-12-20" xmlns:rol_ifrs-dk_210.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2021-12-20" xmlns:rol_ifrs-dk_320.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2021-12-20" xmlns:rol_ifrs-dk_330.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2021-12-20" xmlns:rol_ifrs-dk_420.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2021-12-20" xmlns:rol_ifrs-dk_520.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2021-12-20" xmlns:rol_ifrs-dk_610.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2021-12-20" xmlns:rol_ifrs-dk_710.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2021-12-20" xmlns:rol_ifrs-dk_8NN.NN_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2021-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2021-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2021-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2021-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20211220/cmn_rol.xsd" xmlns:rol_mrv_2021-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2021-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:esg="http://xbrl.dcca.dk/esg" xmlns:tar="http://xbrl.dcca.dk/tar" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:rol_gsd_000.00_2021-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2021-12-20" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2021-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2021-12-20" xmlns:rol_ifrs-dk_510.00_2021-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2021-12-20" xmlns:easy="http://www.easyx.dk/XBRL">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/newc_20220829/newc_entry_20220829.xsd" />
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">13255342</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2022-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2022-06-30</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delÃ¥rsrapporten for perioden 1. januar -30. juni</td></tr><tr><td colspan="1">2022 for NewCap Holding A/S.</td></tr><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse</td></tr><tr><td colspan="1">med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og danske oplysningskrav til</td></tr><tr><td colspan="1">børsnoterede selskaber.</td></tr><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af koncernens aktiver, passiver og</td></tr><tr><td colspan="1">finansielle stilling pr. 30. juni 2022 samt af resultatet af koncernens aktiviteter og pengestrømme for</td></tr><tr><td colspan="1">regnskabsÃ¥ret 1. januar â 30. juni 2022.</td></tr><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for</td></tr><tr><td colspan="1">udviklingen i koncernens aktiviteter og økonomiske forhold, periodens resultat og finansielle stilling og den</td></tr><tr><td colspan="1">finansielle stilling som helhed for de virksomheder, der er omfattet af delÃ¥rsregnskabet, samt en beskrivelse</td></tr><tr><td colspan="1">af de væsentligste risici og usikkerhedsfaktorer, som koncernen stÃ¥r over for.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København den</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2022-08-24</sob:DateOfApprovalOfAnnualReport>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">2100</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København Ã</gsd:AddressOfReportingEntityDistrictName>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">NEWCAP HOLDING A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Oslo Plads</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2022-08-24</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Mogens de Linde</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">13255342</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">NewCap Holding A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Oslo Plads 2</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:ToolForPreparingTheXBRLInstanceDocument contextRef="ctx1" xml:lang="da">xWizard version 1.1.1132.0, by EasyX Aps. www.easyx.eu</gsd:ToolForPreparingTheXBRLInstanceDocument>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Administrerende direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Mogens de Linde</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Bestyrelsesformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Michael Vinther</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Peter Reedtz</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Peter Steen Christensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<ifrs-dk:OtherExternalExpenses contextRef="ctx7" unitRef="vDKK" decimals="-3">1976000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx7" unitRef="vDKK" decimals="-3">451000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx7" unitRef="vDKK" decimals="-3">2618000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-5045000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">3673000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="vDKK" decimals="-3">21000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="2">-0.01</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx7" unitRef="share" decimals="2">-0.01</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="2">-0.01</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="2">-0.01</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-dk:ReversalOfExchangeGainsLosses contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-dk:ReversalOfExchangeGainsLosses>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx7" unitRef="vDKK" decimals="-3">-1393000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">0</easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities>
<easy:ProfitBeforeFinancialItemsOfContinuingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">-5045000</easy:ProfitBeforeFinancialItemsOfContinuingActivities>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">11158000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">2834000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx7" unitRef="vDKK" decimals="-3">13992000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-3">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx8" unitRef="vDKK" decimals="-3">1323000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx8" unitRef="vDKK" decimals="-3">451000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">1651000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx8" unitRef="vDKK" decimals="-3">3500000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-3623000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">334000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="vDKK" decimals="-3">45000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-3334000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-3334000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx8" unitRef="vDKK" decimals="-3">-3265000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">-6599000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx8" unitRef="vDKK" decimals="-3">-6599000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="2">-0.05</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx8" unitRef="share" decimals="2">-0.05</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="2">-0.03</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="2">-0.03</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx8" unitRef="vDKK" decimals="-3">-30000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-dk:ReversalOfExchangeGainsLosses contextRef="ctx8" unitRef="vDKK" decimals="-3">3265000</ifrs-dk:ReversalOfExchangeGainsLosses>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">3235000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="vDKK" decimals="-3">-3364000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx8" unitRef="vDKK" decimals="-3">-3364000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-3265000</easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities>
<easy:ProfitBeforeFinancialItemsOfContinuingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-3623000</easy:ProfitBeforeFinancialItemsOfContinuingActivities>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx8" unitRef="vDKK" decimals="-3">3265000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-568000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">-4785000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">1051000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="vDKK" decimals="-3">0</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx8" unitRef="vDKK" decimals="-3">-3734000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-3">-30000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx9" unitRef="vDKK" decimals="-3">3543000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx9" unitRef="vDKK" decimals="-3">922000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">1928000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx9" unitRef="vDKK" decimals="-3">3812000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-6349000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">2166000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="vDKK" decimals="-3">361000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="vDKK" decimals="-3">-4544000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">-4544000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx9" unitRef="vDKK" decimals="-3">-3265000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="vDKK" decimals="-3">-7809000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx9" unitRef="vDKK" decimals="-3">-7809000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="2">-0.06</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx9" unitRef="share" decimals="2">-0.06</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="2">-0.04</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="2">-0.04</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx9" unitRef="vDKK" decimals="-3">-30000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-dk:ReversalOfExchangeGainsLosses contextRef="ctx9" unitRef="vDKK" decimals="-3">3265000</ifrs-dk:ReversalOfExchangeGainsLosses>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">3235000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx9" unitRef="vDKK" decimals="-3">-4574000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx9" unitRef="vDKK" decimals="-3">-4574000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">0</easy:ProfitBeforeFinancialItemsOfDiscontinuingActivities>
<easy:ProfitBeforeFinancialItemsOfContinuingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-6349000</easy:ProfitBeforeFinancialItemsOfContinuingActivities>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx9" unitRef="vDKK" decimals="-3">-269000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-568000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-3519000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">25321000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-31379000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx9" unitRef="vDKK" decimals="-3">-31379000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx9" unitRef="vDKK" decimals="-3">-9577000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-3">-30000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent contextRef="ctx10" unitRef="vDKK" decimals="-3">22439000</easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">22439000</ifrs-full:NoncurrentAssets>
<easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent contextRef="ctx10" unitRef="vDKK" decimals="-3">32283000</easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">3214000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx10" unitRef="vDKK" decimals="-3">15925000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="vDKK" decimals="-3">51422000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="vDKK" decimals="-3">73861000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="vDKK" decimals="-3">6300000</ifrs-full:IssuedCapital>
<easy:DividendFonds contextRef="ctx10" unitRef="vDKK" decimals="-3">25320000</easy:DividendFonds>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="vDKK" decimals="-3">35439000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx10" unitRef="vDKK" decimals="-3">67059000</ifrs-full:Equity>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">6802000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">6802000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">6802000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="vDKK" decimals="-3">73861000</ifrs-full:EquityAndLiabilities>
<easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent contextRef="ctx11" unitRef="vDKK" decimals="-3">32199000</easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">32199000</ifrs-full:NoncurrentAssets>
<easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent contextRef="ctx11" unitRef="vDKK" decimals="-3">44155000</easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="vDKK" decimals="-3">21811000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx11" unitRef="vDKK" decimals="-3">7776000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="vDKK" decimals="-3">73742000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="vDKK" decimals="-3">105941000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="vDKK" decimals="-3">6300000</ifrs-full:IssuedCapital>
<easy:DividendFonds contextRef="ctx11" unitRef="vDKK" decimals="-3">56699000</easy:DividendFonds>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="vDKK" decimals="-3">38042000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx11" unitRef="vDKK" decimals="-3">101041000</ifrs-full:Equity>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">4900000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">4900000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">4900000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="vDKK" decimals="-3">105941000</ifrs-full:EquityAndLiabilities>
<easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent contextRef="ctx12" unitRef="vDKK" decimals="-3">31046000</easy:EasyEarnoutreceivablesfromsaleofsubsidiariesNonCurrent>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">31046000</ifrs-full:NoncurrentAssets>
<easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent contextRef="ctx12" unitRef="vDKK" decimals="-3">22870000</easy:ReceivablesFromEarnOutOfSalesOfSubsidiariesCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="vDKK" decimals="-3">17000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx12" unitRef="vDKK" decimals="-3">1933000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">41803000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="vDKK" decimals="-3">72849000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="vDKK" decimals="-3">6300000</ifrs-full:IssuedCapital>
<easy:DividendFonds contextRef="ctx12" unitRef="vDKK" decimals="-3">25320000</easy:DividendFonds>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="vDKK" decimals="-3">36832000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx12" unitRef="vDKK" decimals="-3">68452000</ifrs-full:Equity>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">4397000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">4397000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">4397000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">72849000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">1933000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" xml:lang="da">Finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="vDKK" decimals="-3">3652000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" xml:lang="da">Finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="vDKK" decimals="-3">289000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" xml:lang="da">Finansielle poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="vDKK" decimals="-3">-92000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="da">Ãndring i øvrige aktiver og forpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="vDKK" decimals="-3">-1393000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="da">Ãndring i øvrige aktiver og forpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-3">-3902000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Ãndring i øvrige aktiver og forpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-3">-7278000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx19" xml:lang="da">Modtagne betalinger vedrørende earn out</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx19" unitRef="vDKK" decimals="-3">2834000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" xml:lang="da">Modtagne betalinger vedrørende earn out</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" unitRef="vDKK" decimals="-3">1051000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" xml:lang="da">Modtagne betalinger vedrørende earn out</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" unitRef="vDKK" decimals="-3">25321000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx22" unitRef="vDKK" decimals="-3">1933000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" unitRef="vDKK" decimals="-3">11540000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx24" unitRef="vDKK" decimals="-3">15925000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx25" unitRef="vDKK" decimals="-3">7776000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>