Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/03589901/amNsb3VkczovLzAzLzdjLzA1LzU2L2E1LzUyOWUtNDY1ZS1hYjk4LTA3NjE2MTNkMWY1Zg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?>
<!-- Version: 1.1.1125.0 -->
<!-- Document created: 15-09-2022 14:45:22 -->
<!-- Created by: XBRL Wizard, EasyX -->
<xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2019-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2019-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2019-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2019-12-20" xmlns:rol_ifrs-dk_210.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2019-12-20" xmlns:rol_ifrs-dk_320.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2019-12-20" xmlns:rol_ifrs-dk_330.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2019-12-20" xmlns:rol_ifrs-dk_420.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2019-12-20" xmlns:rol_ifrs-dk_520.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2019-12-20" xmlns:rol_ifrs-dk_610.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2019-12-20" xmlns:rol_ifrs-dk_710.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2019-12-20" xmlns:rol_ifrs-dk_8NN.NN_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2019-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2019-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2019-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2019-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20191220/cmn_rol.xsd" xmlns:rol_mrv_2019-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2019-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2019-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2019-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2019-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2019-12-20" xmlns:rol_ifrs-dk_510.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2019-12-20" xmlns:easy="http://www.easyx.dk/XBRL">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/AABB_20220915/AABB_entry_20220915.xsd" />
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-06-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10998530</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2022-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2022-06-30</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Aalborg Boldspilklub A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Hornevej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">9220</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Aalborg Ãst</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">10998530</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">Hjemsted: Aalborg, Danmark</gsd:RegisteredOfficeOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">96 35 59 00</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.aabsport.dk</gsd:HomepageOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2022-08-17</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Torben Fristrup</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt delårsrapporten for perioden 1. januar - 30. juni 2022 for Aalborg Boldspilklub A/S.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 âPræsentation af delÃ¥rsregnskaberâ som godkendt af EU og yderligere krav ifølge Ã¥rsregnskabsloven.</td></tr><tr><td colspan="1">Det er vores opfattelse, at delÃ¥rsregnskabet giver et retvisende billede af selskabets aktiver, passiver og finansielle stilling pr. 30. juni 2022 samt af resultatet af selskabets aktiviteter og pengestrømme for perioden 1. januar - 30. juni 2022.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse for udviklingen i selskabets aktiviteter og økonomiske forhold, periodens resultat og for selskabets finansielle stilling som helhed og en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som selskabet står overfor.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Aalborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2022-08-17</sob:DateOfApprovalOfAnnualReport>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Halvårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30070228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">EY Godkendt Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Cortex Park 3</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5230 Odense M</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">Torben Fristrup</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Niels David Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Claus Fallingborg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Anders Bjørnstrup</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Kim Jacobsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Mads Peter Veiby</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Henrik Hagbarth</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="da">Thomas Bælum</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="da">Administrerende direktør</cmn:TitleOfMemberOfExecutiveBoard>
<ifrs-full:Revenue contextRef="ctx10" unitRef="vDKK" decimals="-2">43077300</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:OtherIncome>
<easy:EasyX_1597671741 contextRef="ctx10" unitRef="vDKK" decimals="-2">-4420090</easy:EasyX_1597671741>
<easy:EasyX_536626973 contextRef="ctx10" unitRef="vDKK" decimals="-2">-8211190</easy:EasyX_536626973>
<easy:EasyX_446516409 contextRef="ctx10" unitRef="vDKK" decimals="-2">-3050890</easy:EasyX_446516409>
<ifrs-dk:OtherExternalExpenses contextRef="ctx10" unitRef="vDKK" decimals="-2">-3218500</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="vDKK" decimals="-2">-33837160</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx10" unitRef="vDKK" decimals="-2">-9660530</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx10" unitRef="vDKK" decimals="-2">1973890</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easy:EasyX_409008249 contextRef="ctx10" unitRef="vDKK" decimals="-2">8492120</easy:EasyX_409008249>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-2">-3142300</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="vDKK" decimals="-2">982860</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="vDKK" decimals="-3">2983020</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="vDKK" decimals="-2">-5142460</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="vDKK" decimals="-2">-5142460</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="vDKK" decimals="-2">-5142460</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="2">-5.34</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx10" unitRef="vDKK" decimals="-3">9784000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx10" unitRef="vDKK" decimals="-2">1718990</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx10" unitRef="vDKK" decimals="-3">-7907080</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx10" unitRef="vDKK" decimals="-2">8777090</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx10" unitRef="vDKK" decimals="-3">-13762000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">304000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-2">141820</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-13600000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-2">8419360</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">577000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easy:EasyX_1046251475 contextRef="ctx10" unitRef="vDKK" decimals="-2">-17140</easy:EasyX_1046251475>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-9013000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1456222653 contextRef="ctx10" unitRef="vDKK" decimals="-3">-329000</easy:EasyX_1456222653>
<easy:EasyX_801591168 contextRef="ctx10" unitRef="vDKK" decimals="-3">429000</easy:EasyX_801591168>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="vDKK" decimals="-3">-758000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-3">-23371000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx11" unitRef="vDKK" decimals="-2">23017700</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx11" unitRef="vDKK" decimals="-2">7941910</ifrs-full:OtherIncome>
<easy:EasyX_1597671741 contextRef="ctx11" unitRef="vDKK" decimals="-2">-1925120</easy:EasyX_1597671741>
<easy:EasyX_536626973 contextRef="ctx11" unitRef="vDKK" decimals="-2">-6146470</easy:EasyX_536626973>
<easy:EasyX_446516409 contextRef="ctx11" unitRef="vDKK" decimals="-2">-2786580</easy:EasyX_446516409>
<ifrs-dk:OtherExternalExpenses contextRef="ctx11" unitRef="vDKK" decimals="-2">-1323430</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx11" unitRef="vDKK" decimals="-2">-31178530</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx11" unitRef="vDKK" decimals="-2">-12400510</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx11" unitRef="vDKK" decimals="-2">1879610</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<easy:EasyX_409008249 contextRef="ctx11" unitRef="vDKK" decimals="-2">12524690</easy:EasyX_409008249>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-2">-1755430</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="vDKK" decimals="-2">423600</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="vDKK" decimals="-2">286830</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="vDKK" decimals="-2">-1618660</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="vDKK" decimals="-3">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="vDKK" decimals="-2">-1618660</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="vDKK" decimals="-2">-1618660</ifrs-full:ComprehensiveIncome>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="2">-1.68</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx11" unitRef="vDKK" decimals="-3">7562000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx11" unitRef="vDKK" decimals="-3">762000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx11" unitRef="vDKK" decimals="-3">-1799000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx11" unitRef="vDKK" decimals="-3">5541000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx11" unitRef="vDKK" decimals="-3">-2159000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">289000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">66000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-1936000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">956000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">544000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easy:EasyX_1046251475 contextRef="ctx11" unitRef="vDKK" decimals="-3">-17000</easy:EasyX_1046251475>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-1517000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easy:EasyX_1456222653 contextRef="ctx11" unitRef="vDKK" decimals="-3">-22758000</easy:EasyX_1456222653>
<easy:EasyX_801591168 contextRef="ctx11" unitRef="vDKK" decimals="-3">429000</easy:EasyX_801591168>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="vDKK" decimals="-3">-23187000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-3">-26640000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easy:EasyX_895358774 contextRef="ctx12" unitRef="vDKK" decimals="-2">24665120</easy:EasyX_895358774>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx12" unitRef="vDKK" decimals="-2">24665120</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_315191702 contextRef="ctx12" unitRef="vDKK" decimals="-2">10952640</easy:EasyX_315191702>
<easy:EasyX_1174227214 contextRef="ctx12" unitRef="vDKK" decimals="-2">22009180</easy:EasyX_1174227214>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx12" unitRef="vDKK" decimals="-2">4219910</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx12" unitRef="vDKK" decimals="-2">37181730</ifrs-full:PropertyPlantAndEquipment>
<easy:EasyX_1640221386 contextRef="ctx12" unitRef="vDKK" decimals="-2">184560</easy:EasyX_1640221386>
<easy:EasyX_601921586 contextRef="ctx12" unitRef="vDKK" decimals="-2">602140</easy:EasyX_601921586>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-2">62633550</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx12" unitRef="vDKK" decimals="-2">3831990</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx12" unitRef="vDKK" decimals="-2">2984170</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx12" unitRef="vDKK" decimals="-2">16447260</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="vDKK" decimals="-2">1797660</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx12" unitRef="vDKK" decimals="-2">22303160</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx12" unitRef="vDKK" decimals="-2">14786170</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="vDKK" decimals="-2">62150400</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="vDKK" decimals="-2">124783950</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="vDKK" decimals="-2">9666150</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="vDKK" decimals="-2">62718540</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx12" unitRef="vDKK" decimals="-2">72384690</ifrs-full:Equity>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx12" unitRef="vDKK" decimals="-2">3991580</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-2">11167420</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-3">15159000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx12" unitRef="vDKK" decimals="-2">7404350</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-2">421600</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx12" unitRef="vDKK" decimals="-2">20158760</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx12" unitRef="vDKK" decimals="-2">9255220</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-2">37239930</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="vDKK" decimals="-2">52398930</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="vDKK" decimals="-2">124783620</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-3">14787000</ifrs-full:CashAndCashEquivalents>
<easy:EasyX_895358774 contextRef="ctx13" unitRef="vDKK" decimals="-3">22048000</easy:EasyX_895358774>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx13" unitRef="vDKK" decimals="-3">22048000</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_315191702 contextRef="ctx13" unitRef="vDKK" decimals="-3">11237000</easy:EasyX_315191702>
<easy:EasyX_1174227214 contextRef="ctx13" unitRef="vDKK" decimals="-3">22716000</easy:EasyX_1174227214>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="vDKK" decimals="-3">4614000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="vDKK" decimals="-3">38567000</ifrs-full:PropertyPlantAndEquipment>
<easy:EasyX_1640221386 contextRef="ctx13" unitRef="vDKK" decimals="-3">184000</easy:EasyX_1640221386>
<easy:EasyX_601921586 contextRef="ctx13" unitRef="vDKK" decimals="-3">585000</easy:EasyX_601921586>
<ifrs-full:DeferredTaxAssets contextRef="ctx13" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="vDKK" decimals="-3">61384000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx13" unitRef="vDKK" decimals="-3">2113000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx13" unitRef="vDKK" decimals="-3">2392000</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx13" unitRef="vDKK" decimals="-3">9055000</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="vDKK" decimals="-3">1935000</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx13" unitRef="vDKK" decimals="-3">23871000</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx13" unitRef="vDKK" decimals="-3">38158000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="vDKK" decimals="-3">77524000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="vDKK" decimals="-3">138908000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="vDKK" decimals="-3">9666000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="vDKK" decimals="-3">67861000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx13" unitRef="vDKK" decimals="-3">77527000</ifrs-full:Equity>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx13" unitRef="vDKK" decimals="-3">3992000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">11381000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">15373000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx13" unitRef="vDKK" decimals="-3">6639000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">413000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx13" unitRef="vDKK" decimals="-3">29666000</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx13" unitRef="vDKK" decimals="-3">9290000</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">46008000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">61381000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="vDKK" decimals="-3">138908000</ifrs-full:EquityAndLiabilities>
<easy:EasyX_895358774 contextRef="ctx14" unitRef="vDKK" decimals="-2">21488130</easy:EasyX_895358774>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx14" unitRef="vDKK" decimals="-2">21488130</ifrs-full:IntangibleAssetsAndGoodwill>
<easy:EasyX_315191702 contextRef="ctx14" unitRef="vDKK" decimals="-2">11520690</easy:EasyX_315191702>
<easy:EasyX_1174227214 contextRef="ctx14" unitRef="vDKK" decimals="-3">23494040</easy:EasyX_1174227214>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx14" unitRef="vDKK" decimals="-2">2562530</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="vDKK" decimals="-2">37577250</ifrs-full:PropertyPlantAndEquipment>
<easy:EasyX_1640221386 contextRef="ctx14" unitRef="vDKK" decimals="-2">140340</easy:EasyX_1640221386>
<easy:EasyX_601921586 contextRef="ctx14" unitRef="vDKK" decimals="-2">585600</easy:EasyX_601921586>
<ifrs-full:DeferredTaxAssets contextRef="ctx14" unitRef="vDKK" decimals="-3">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="vDKK" decimals="-2">59791320</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="vDKK" decimals="-2">1366620</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx14" unitRef="vDKK" decimals="-3">11885040</ifrs-dk:ReceivablesFromSalesAndServices>
<easy:EasyX_847961601 contextRef="ctx14" unitRef="vDKK" decimals="-2">30703400</easy:EasyX_847961601>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="vDKK" decimals="-2">1282670</ifrs-full:CurrentPrepayments>
<ifrs-dk:CurrentSecurities contextRef="ctx14" unitRef="vDKK" decimals="-2">34646720</ifrs-dk:CurrentSecurities>
<ifrs-full:Cash contextRef="ctx14" unitRef="vDKK" decimals="-2">15151500</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="vDKK" decimals="-2">95035950</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="vDKK" decimals="-2">154827270</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="vDKK" decimals="-2">9666150</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="vDKK" decimals="-2">81530340</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx14" unitRef="vDKK" decimals="-2">91196490</ifrs-full:Equity>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx14" unitRef="vDKK" decimals="-2">3947170</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-2">11589360</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-2">15536540</ifrs-full:NoncurrentLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="vDKK" decimals="-2">6960450</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-3">405000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx14" unitRef="vDKK" decimals="-2">34912680</ifrs-full:OtherCurrentPayables>
<ifrs-full:DeferredIncomeClassifiedAsCurrent contextRef="ctx14" unitRef="vDKK" decimals="-2">5815790</ifrs-full:DeferredIncomeClassifiedAsCurrent>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-2">48093920</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="vDKK" decimals="-2">63630460</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="vDKK" decimals="-2">154826950</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="vDKK" decimals="-3">15151000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="vDKK" decimals="-3">38158000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="vDKK" decimals="-3">41791000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>