ESG-database.dk

This is the page containing information on the report you have selected. Organizations are allowed to submit their reports in a number of formats, including PDF, XML and XHTML. The page displays the formats which are available.
Report: Sagsnummer X22-EH-69-VA

Report overview

Organization name	STRATEGIC INVESTMENTS A/S
CVR number	71064719
Sagsnummer	X22-EH-69-VA
Period	2022-01-01 - 2022-06-30
Pages	N/A
Words	N/A
Characters	N/A
Sustainability info

Type	Unknown/No reporting
UN Global Compact CoP	No UN Global Compact record found for this reporting period
Standards mentioned	Not yet analyzed
This annual report has no embedded sustainability statement, and is not reported in a pdf format.
Showing you the regular annual report, if available.
You can upload more.
Documents

ESEF_EXTENSION (application/zip)	Open
HALVAARSRAPPORT (application/xhtml+xml)	Open
HALVAARSRAPPORT (application/xml)	Open
HALVAARSRAPPORT_ESEF (application/xml)	Open
Annual report

No PDF available for this report.
Extra info

Assets

Type	Time	Amount	Unit
Revenue

Type	Start date	End date	Amount	Unit
XML

See the xml submitted here:
XML: http://regnskaber.virk.dk/91746017/amNsb3VkczovLzAzL2Y1LzEwLzE0L2RhL2U1ZWYtNDY3My05NTMxLTVhNmM4ZGMyODI0ZA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
            xmlns="http://www.w3.org/1999/xhtml"
            xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
            xmlns:cmn="http://xbrl.dcca.dk/cmn"
            xmlns:sob="http://xbrl.dcca.dk/sob"
            xmlns:link="http://www.xbrl.org/2003/linkbase"
            xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full"
            xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
            xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
            xmlns:STR="http://xbrl.strategicinvestments.dk/2022-06-30"
            xmlns:fsa="http://xbrl.dcca.dk/fsa"
            xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
            xmlns:gsd="http://xbrl.dcca.dk/gsd"
            xmlns:xlink="http://www.w3.org/1999/xlink"
            xml:lang="da">
   <link:schemaRef xlink:href="http://xbrl.strategicinvestments.dk/2022-06-30/549300G2HM6U42VN0T53-2022-06-30.xsd"
                   xlink:type="simple"/>
   <xbrli:context id="ctx-3">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:startDate>2022-01-01</xbrli:startDate>
         <xbrli:endDate>2022-06-30</xbrli:endDate>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-2">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:startDate>2022-04-01</xbrli:startDate>
         <xbrli:endDate>2022-06-30</xbrli:endDate>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-4">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:startDate>2021-04-01</xbrli:startDate>
         <xbrli:endDate>2021-06-30</xbrli:endDate>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-5">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:startDate>2021-01-01</xbrli:startDate>
         <xbrli:endDate>2021-06-30</xbrli:endDate>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-6">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:startDate>2021-01-01</xbrli:startDate>
         <xbrli:endDate>2021-12-31</xbrli:endDate>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-7">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2022-06-30</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-8">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2021-06-30</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-9">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2021-12-31</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-10">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2022-03-31</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-11">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2021-03-31</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:context id="ctx-12">
      <xbrli:entity>
         <xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300G2HM6U42VN0T53</xbrli:identifier>
      </xbrli:entity>
      <xbrli:period>
         <xbrli:instant>2020-12-31</xbrli:instant>
      </xbrli:period>
   </xbrli:context>
   <xbrli:unit id="dkk">
      <xbrli:measure>iso4217:DKK</xbrli:measure>
   </xbrli:unit>
   <xbrli:unit id="sharesDKK">
      <xbrli:divide>
         <xbrli:unitNumerator>
            <xbrli:measure>iso4217:DKK</xbrli:measure>
         </xbrli:unitNumerator>
         <xbrli:unitDenominator>
            <xbrli:measure>xbrli:shares</xbrli:measure>
         </xbrli:unitDenominator>
      </xbrli:divide>
   </xbrli:unit>
   <ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-3" id="pp-value-1" xml:lang="da">Strategic Investments A/S</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
   <ifrs-full:NameOfParentEntity contextRef="ctx-3" id="pp-value-10" xml:lang="da">Strategic Investments</ifrs-full:NameOfParentEntity>
   <ifrs-full:LegalFormOfEntity contextRef="ctx-3" id="pp-value-9" xml:lang="da">A/S</ifrs-full:LegalFormOfEntity>
   <ifrs-full:NameOfUltimateParentOfGroup contextRef="ctx-3" id="pp-value-12" xml:lang="da">Strategic Investments</ifrs-full:NameOfUltimateParentOfGroup>
   <ifrs-full:InvestmentIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">-19936000</ifrs-full:InvestmentIncome>
   <ifrs-full:InvestmentIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">-11264000</ifrs-full:InvestmentIncome>
   <ifrs-full:InvestmentIncome contextRef="ctx-4" decimals="-3" unitRef="dkk">25601000</ifrs-full:InvestmentIncome>
   <ifrs-full:InvestmentIncome contextRef="ctx-5" decimals="-3" unitRef="dkk">49234000</ifrs-full:InvestmentIncome>
   <ifrs-full:InvestmentIncome contextRef="ctx-6" decimals="-3" unitRef="dkk">72285000</ifrs-full:InvestmentIncome>
   <ifrs-full:OperatingExpense contextRef="ctx-2" decimals="-3" unitRef="dkk">339000</ifrs-full:OperatingExpense>
   <ifrs-full:OperatingExpense contextRef="ctx-3" decimals="-3" unitRef="dkk">2089000</ifrs-full:OperatingExpense>
   <ifrs-full:OperatingExpense contextRef="ctx-4" decimals="-3" unitRef="dkk">1482000</ifrs-full:OperatingExpense>
   <ifrs-full:OperatingExpense contextRef="ctx-5" decimals="-3" unitRef="dkk">2905000</ifrs-full:OperatingExpense>
   <ifrs-full:OperatingExpense contextRef="ctx-6" decimals="-3" unitRef="dkk">6077000</ifrs-full:OperatingExpense>
   <ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-3" unitRef="dkk">-20275000</ifrs-full:ProfitLossBeforeTax>
   <ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-3" unitRef="dkk">-13353000</ifrs-full:ProfitLossBeforeTax>
   <ifrs-full:ProfitLossBeforeTax contextRef="ctx-4" decimals="-3" unitRef="dkk">24119000</ifrs-full:ProfitLossBeforeTax>
   <ifrs-full:ProfitLossBeforeTax contextRef="ctx-5" decimals="-3" unitRef="dkk">46329000</ifrs-full:ProfitLossBeforeTax>
   <ifrs-full:ProfitLossBeforeTax contextRef="ctx-6" decimals="-3" unitRef="dkk">66208000</ifrs-full:ProfitLossBeforeTax>
   <ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
   <ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
   <ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-4" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
   <ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-5" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
   <ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-6" decimals="-3" unitRef="dkk">-413000</ifrs-full:IncomeTaxExpenseContinuingOperations>
   <ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-3" unitRef="dkk">-20275000</ifrs-full:ProfitLoss>
   <ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-3" unitRef="dkk">-13353000</ifrs-full:ProfitLoss>
   <ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-3" unitRef="dkk">24119000</ifrs-full:ProfitLoss>
   <ifrs-full:ProfitLoss contextRef="ctx-5" decimals="-3" unitRef="dkk">46329000</ifrs-full:ProfitLoss>
   <ifrs-full:ProfitLoss contextRef="ctx-6" decimals="-3" unitRef="dkk">66621000</ifrs-full:ProfitLoss>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">-20275000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">-13353000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-3" unitRef="dkk">24119000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-5" decimals="-3" unitRef="dkk">46329000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-6" decimals="-3" unitRef="dkk">66621000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:BasicEarningsLossPerShare contextRef="ctx-2" decimals="2" unitRef="sharesDKK">-0.06</ifrs-full:BasicEarningsLossPerShare>
   <ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-2" decimals="2" unitRef="sharesDKK">-0.06</ifrs-full:DilutedEarningsLossPerShare>
   <ifrs-full:BasicEarningsLossPerShare contextRef="ctx-3" decimals="2" unitRef="sharesDKK">-0.04</ifrs-full:BasicEarningsLossPerShare>
   <ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-3" decimals="2" unitRef="sharesDKK">-0.04</ifrs-full:DilutedEarningsLossPerShare>
   <ifrs-full:BasicEarningsLossPerShare contextRef="ctx-4" decimals="2" unitRef="sharesDKK">0.07</ifrs-full:BasicEarningsLossPerShare>
   <ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-4" decimals="2" unitRef="sharesDKK">0.07</ifrs-full:DilutedEarningsLossPerShare>
   <ifrs-full:BasicEarningsLossPerShare contextRef="ctx-5" decimals="2" unitRef="sharesDKK">0.14</ifrs-full:BasicEarningsLossPerShare>
   <ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-5" decimals="2" unitRef="sharesDKK">0.14</ifrs-full:DilutedEarningsLossPerShare>
   <ifrs-full:BasicEarningsLossPerShare contextRef="ctx-6" decimals="2" unitRef="sharesDKK">0.2</ifrs-full:BasicEarningsLossPerShare>
   <ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-6" decimals="2" unitRef="sharesDKK">0.2</ifrs-full:DilutedEarningsLossPerShare>
   <ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-7" decimals="-3" unitRef="dkk">186941000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
   <ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-7" decimals="-3" unitRef="dkk">186941000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
   <ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-8" decimals="-3" unitRef="dkk">209797000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
   <ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-8" decimals="-3" unitRef="dkk">209797000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
   <ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-9" decimals="-3" unitRef="dkk">219970000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
   <ifrs-full:DeferredTaxAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">20000000</ifrs-full:DeferredTaxAssets>
   <ifrs-full:DeferredTaxAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">20000000</ifrs-full:DeferredTaxAssets>
   <ifrs-full:DeferredTaxAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">20000000</ifrs-full:DeferredTaxAssets>
   <ifrs-full:DeferredTaxAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">20000000</ifrs-full:DeferredTaxAssets>
   <ifrs-full:DeferredTaxAssets contextRef="ctx-9" decimals="-3" unitRef="dkk">20000000</ifrs-full:DeferredTaxAssets>
   <ifrs-full:NoncurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">206941000</ifrs-full:NoncurrentAssets>
   <ifrs-full:NoncurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">206941000</ifrs-full:NoncurrentAssets>
   <ifrs-full:NoncurrentAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">229797000</ifrs-full:NoncurrentAssets>
   <ifrs-full:NoncurrentAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">229797000</ifrs-full:NoncurrentAssets>
   <ifrs-full:NoncurrentAssets contextRef="ctx-9" decimals="-3" unitRef="dkk">239970000</ifrs-full:NoncurrentAssets>
   <ifrs-full:CurrentFinancialAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">216366000</ifrs-full:CurrentFinancialAssets>
   <ifrs-full:CurrentFinancialAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">216366000</ifrs-full:CurrentFinancialAssets>
   <ifrs-full:CurrentFinancialAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">210998000</ifrs-full:CurrentFinancialAssets>
   <ifrs-full:CurrentFinancialAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">210998000</ifrs-full:CurrentFinancialAssets>
   <ifrs-full:CurrentFinancialAssets contextRef="ctx-9" decimals="-3" unitRef="dkk">209618000</ifrs-full:CurrentFinancialAssets>
   <ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-7" decimals="-3" unitRef="dkk">9725000</ifrs-full:TradeAndOtherCurrentReceivables>
   <ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-7" decimals="-3" unitRef="dkk">9725000</ifrs-full:TradeAndOtherCurrentReceivables>
   <ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-8" decimals="-3" unitRef="dkk">3808000</ifrs-full:TradeAndOtherCurrentReceivables>
   <ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-8" decimals="-3" unitRef="dkk">3808000</ifrs-full:TradeAndOtherCurrentReceivables>
   <ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-9" decimals="-3" unitRef="dkk">5172000</ifrs-full:TradeAndOtherCurrentReceivables>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">22908000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">22908000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">11981000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">11981000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-9" decimals="-3" unitRef="dkk">1180000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">248999000</ifrs-full:CurrentAssets>
   <ifrs-full:CurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">248999000</ifrs-full:CurrentAssets>
   <ifrs-full:CurrentAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">226786000</ifrs-full:CurrentAssets>
   <ifrs-full:CurrentAssets contextRef="ctx-8" decimals="-3" unitRef="dkk">226786000</ifrs-full:CurrentAssets>
   <ifrs-full:CurrentAssets contextRef="ctx-9" decimals="-3" unitRef="dkk">215971000</ifrs-full:CurrentAssets>
   <ifrs-full:Assets contextRef="ctx-7" decimals="-3" unitRef="dkk">455941000</ifrs-full:Assets>
   <ifrs-full:Assets contextRef="ctx-7" decimals="-3" unitRef="dkk">455941000</ifrs-full:Assets>
   <ifrs-full:Assets contextRef="ctx-8" decimals="-3" unitRef="dkk">456584000</ifrs-full:Assets>
   <ifrs-full:Assets contextRef="ctx-8" decimals="-3" unitRef="dkk">456584000</ifrs-full:Assets>
   <ifrs-full:Assets contextRef="ctx-9" decimals="-3" unitRef="dkk">455941000</ifrs-full:Assets>
   <ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">342235000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">342235000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-8" decimals="-3" unitRef="dkk">355545000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-8" decimals="-3" unitRef="dkk">355545000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-9" decimals="-3" unitRef="dkk">362339000</ifrs-full:Equity>
   <ifrs-full:ShorttermBorrowings contextRef="ctx-7" decimals="-3" unitRef="dkk">112273000</ifrs-full:ShorttermBorrowings>
   <ifrs-full:ShorttermBorrowings contextRef="ctx-7" decimals="-3" unitRef="dkk">112273000</ifrs-full:ShorttermBorrowings>
   <ifrs-full:ShorttermBorrowings contextRef="ctx-8" decimals="-3" unitRef="dkk">98533000</ifrs-full:ShorttermBorrowings>
   <ifrs-full:ShorttermBorrowings contextRef="ctx-8" decimals="-3" unitRef="dkk">98533000</ifrs-full:ShorttermBorrowings>
   <ifrs-full:ShorttermBorrowings contextRef="ctx-9" decimals="-3" unitRef="dkk">84203000</ifrs-full:ShorttermBorrowings>
   <ifrs-full:OtherCurrentPayables contextRef="ctx-7" decimals="-3" unitRef="dkk">1432000</ifrs-full:OtherCurrentPayables>
   <ifrs-full:OtherCurrentPayables contextRef="ctx-7" decimals="-3" unitRef="dkk">1432000</ifrs-full:OtherCurrentPayables>
   <ifrs-full:OtherCurrentPayables contextRef="ctx-8" decimals="-3" unitRef="dkk">2506000</ifrs-full:OtherCurrentPayables>
   <ifrs-full:OtherCurrentPayables contextRef="ctx-8" decimals="-3" unitRef="dkk">2506000</ifrs-full:OtherCurrentPayables>
   <ifrs-full:OtherCurrentPayables contextRef="ctx-9" decimals="-3" unitRef="dkk">9400000</ifrs-full:OtherCurrentPayables>
   <ifrs-full:CurrentLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">113706000</ifrs-full:CurrentLiabilities>
   <ifrs-full:CurrentLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">113706000</ifrs-full:CurrentLiabilities>
   <ifrs-full:CurrentLiabilities contextRef="ctx-8" decimals="-3" unitRef="dkk">101039000</ifrs-full:CurrentLiabilities>
   <ifrs-full:CurrentLiabilities contextRef="ctx-8" decimals="-3" unitRef="dkk">101039000</ifrs-full:CurrentLiabilities>
   <ifrs-full:CurrentLiabilities contextRef="ctx-9" decimals="-3" unitRef="dkk">93602000</ifrs-full:CurrentLiabilities>
   <ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">455941000</ifrs-full:EquityAndLiabilities>
   <ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">455941000</ifrs-full:EquityAndLiabilities>
   <ifrs-full:EquityAndLiabilities contextRef="ctx-8" decimals="-3" unitRef="dkk">456584000</ifrs-full:EquityAndLiabilities>
   <ifrs-full:EquityAndLiabilities contextRef="ctx-8" decimals="-3" unitRef="dkk">456584000</ifrs-full:EquityAndLiabilities>
   <ifrs-full:EquityAndLiabilities contextRef="ctx-9" decimals="-3" unitRef="dkk">455941000</ifrs-full:EquityAndLiabilities>
   <ifrs-full:Equity contextRef="ctx-10" decimals="-3" unitRef="dkk">369261000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-9" decimals="-3" unitRef="dkk">362339000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-11" decimals="-3" unitRef="dkk">338177000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-12" decimals="-3" unitRef="dkk">315967000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-12" decimals="-3" unitRef="dkk">315967000</ifrs-full:Equity>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">-20275000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">-13353000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-3" unitRef="dkk">24119000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-5" decimals="-3" unitRef="dkk">46329000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:ComprehensiveIncome contextRef="ctx-6" decimals="-3" unitRef="dkk">66621000</ifrs-full:ComprehensiveIncome>
   <ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners contextRef="ctx-2" decimals="-3" unitRef="dkk">-6752000</ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners>
   <ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners contextRef="ctx-3" decimals="-3" unitRef="dkk">-6752000</ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners>
   <ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners contextRef="ctx-4" decimals="-3" unitRef="dkk">-6752000</ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners>
   <ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners contextRef="ctx-5" decimals="-3" unitRef="dkk">-6752000</ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners>
   <ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners contextRef="ctx-6" decimals="-3" unitRef="dkk">-20249000</ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners>
   <ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">342235000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">342235000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-8" decimals="-3" unitRef="dkk">355545000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-8" decimals="-3" unitRef="dkk">355545000</ifrs-full:Equity>
   <ifrs-full:Equity contextRef="ctx-9" decimals="-3" unitRef="dkk">362339000</ifrs-full:Equity>
   <ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">-25150000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
   <ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">-25875000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
   <ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">23046000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
   <ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-5" decimals="-3" unitRef="dkk">42953000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
   <ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-6" decimals="-3" unitRef="dkk">68774000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
   <ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">15629000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
   <ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">26282000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
   <ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">-21505000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
   <ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-5" decimals="-3" unitRef="dkk">-47000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
   <ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-6" decimals="-3" unitRef="dkk">-55794000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
   <ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">19023000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
   <ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">21321000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
   <ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">-8032000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
   <ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-5" decimals="-3" unitRef="dkk">-9291000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
   <ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-6" decimals="-3" unitRef="dkk">-37120000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
   <ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-2" decimals="-3" unitRef="dkk">9503000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
   <ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-3" decimals="-3" unitRef="dkk">21728000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
   <ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-4" decimals="-3" unitRef="dkk">-6490000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
   <ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-5" decimals="-3" unitRef="dkk">-13338000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
   <ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-6" decimals="-3" unitRef="dkk">-24139000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-10" decimals="-3" unitRef="dkk">13405000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-9" decimals="-3" unitRef="dkk">1180000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-11" decimals="-3" unitRef="dkk">18471000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-12" decimals="-3" unitRef="dkk">25319000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-12" decimals="-3" unitRef="dkk">25319000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">22908000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">22908000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">11981000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">11981000</ifrs-full:CashAndCashEquivalents>
   <ifrs-full:CashAndCashEquivalents contextRef="ctx-9" decimals="-3" unitRef="dkk">1180000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>