Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/03870851/amNsb3VkczovLzAzLzMyLzViLzUyLzAzL2Q2ZTgtNGU1MS1hOTg3LThlZjllOWRjOTMyZA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ORE="http://xbrl.sundogbaelt.dk/2022-09-30"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://xbrl.sundogbaelt.dk/2022-09-30/549300NVARI2RGXQ6V18-2022-09-30.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-2">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-07-01</xbrli:startDate>
<xbrli:endDate>2022-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-7">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-8">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-9">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-12">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-10">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-13">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-11">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">549300NVARI2RGXQ6V18</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<ifrs-full:LegalFormOfEntity contextRef="ctx-4" id="pp-value-2-1" xml:lang="da">A/S aktieselskab</ifrs-full:LegalFormOfEntity>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-4" id="pp-value-1-1" xml:lang="da">Ãresundsforbindelsen, Ve</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:CountryOfIncorporation contextRef="ctx-4" id="pp-value-4-1" xml:lang="da">Danmark</ifrs-full:CountryOfIncorporation>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-6" unitRef="dkk">3000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-6" unitRef="dkk">3000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-4" decimals="-6" unitRef="dkk">8000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-5" decimals="-6" unitRef="dkk">10000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-6" unitRef="dkk">3000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-6" unitRef="dkk">3000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-4" decimals="-6" unitRef="dkk">8000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-5" decimals="-6" unitRef="dkk">10000000</ifrs-full:Revenue>
<ORE:OtherExternalExpenses contextRef="ctx-2" decimals="-6" unitRef="dkk">24000000</ORE:OtherExternalExpenses>
<ORE:OtherExternalExpenses contextRef="ctx-3" decimals="-6" unitRef="dkk">18000000</ORE:OtherExternalExpenses>
<ORE:OtherExternalExpenses contextRef="ctx-4" decimals="-6" unitRef="dkk">71000000</ORE:OtherExternalExpenses>
<ORE:OtherExternalExpenses contextRef="ctx-5" decimals="-6" unitRef="dkk">46000000</ORE:OtherExternalExpenses>
<ifrs-full:OtherIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-4" decimals="-6" unitRef="dkk">1000000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-5" decimals="-6" unitRef="dkk">1000000</ifrs-full:OtherIncome>
<ifrs-full:OtherExpenseByNature contextRef="ctx-2" decimals="-6" unitRef="dkk">12000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-4" decimals="-6" unitRef="dkk">37000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:OtherExpenseByNature>
<ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-2" decimals="-6" unitRef="dkk">41000000</ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-3" decimals="-6" unitRef="dkk">43000000</ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-4" decimals="-6" unitRef="dkk">130000000</ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-5" decimals="-6" unitRef="dkk">131000000</ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:OperatingExpense contextRef="ctx-2" decimals="-6" unitRef="dkk">77000000</ifrs-full:OperatingExpense>
<ifrs-full:OperatingExpense contextRef="ctx-3" decimals="-6" unitRef="dkk">61000000</ifrs-full:OperatingExpense>
<ifrs-full:OperatingExpense contextRef="ctx-4" decimals="-6" unitRef="dkk">237000000</ifrs-full:OperatingExpense>
<ifrs-full:OperatingExpense contextRef="ctx-5" decimals="-6" unitRef="dkk">176000000</ifrs-full:OperatingExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">-74000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">-58000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">-229000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">-166000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">17000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">20000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-4" decimals="-6" unitRef="dkk">55000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-5" decimals="-6" unitRef="dkk">58000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-2" decimals="-6" unitRef="dkk">183000000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-3" decimals="-6" unitRef="dkk">91000000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-4" decimals="-6" unitRef="dkk">499000000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-5" decimals="-6" unitRef="dkk">248000000</ifrs-full:FinanceCosts>
<ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets contextRef="ctx-2" decimals="-6" unitRef="dkk">673000000</ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets>
<ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets contextRef="ctx-3" decimals="-6" unitRef="dkk">-73000000</ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets>
<ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">2278000000</ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets>
<ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">357000000</ifrs-full:GainsLossesRecognisedInProfitOrLossFairValueMeasurementAssets>
<ifrs-full:FinanceIncomeCost contextRef="ctx-2" decimals="-6" unitRef="dkk">507000000</ifrs-full:FinanceIncomeCost>
<ifrs-full:FinanceIncomeCost contextRef="ctx-3" decimals="-6" unitRef="dkk">-144000000</ifrs-full:FinanceIncomeCost>
<ifrs-full:FinanceIncomeCost contextRef="ctx-4" decimals="-6" unitRef="dkk">1834000000</ifrs-full:FinanceIncomeCost>
<ifrs-full:FinanceIncomeCost contextRef="ctx-5" decimals="-6" unitRef="dkk">167000000</ifrs-full:FinanceIncomeCost>
<ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-2" decimals="-6" unitRef="dkk">433000000</ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-3" decimals="-6" unitRef="dkk">-202000000</ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-4" decimals="-6" unitRef="dkk">1605000000</ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-5" decimals="-6" unitRef="dkk">1000000</ORE:ProfitLossBeforeTaxAndBeforeShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-2" decimals="-6" unitRef="dkk">454000000</ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-3" decimals="-6" unitRef="dkk">158000000</ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-4" decimals="-6" unitRef="dkk">1367000000</ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod contextRef="ctx-5" decimals="-6" unitRef="dkk">501000000</ifrs-full:ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-6" unitRef="dkk">887000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-6" unitRef="dkk">-44000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-4" decimals="-6" unitRef="dkk">2972000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-5" decimals="-6" unitRef="dkk">502000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-6" unitRef="dkk">195000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-6" unitRef="dkk">-10000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-4" decimals="-6" unitRef="dkk">654000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-5" decimals="-6" unitRef="dkk">110000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-6" unitRef="dkk">692000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-6" unitRef="dkk">-34000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-6" unitRef="dkk">2318000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-5" decimals="-6" unitRef="dkk">392000000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTax contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncomeBeforeTax>
<ifrs-full:OtherComprehensiveIncomeBeforeTax contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncomeBeforeTax>
<ifrs-full:OtherComprehensiveIncomeBeforeTax contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncomeBeforeTax>
<ifrs-full:OtherComprehensiveIncomeBeforeTax contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncomeBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">692000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">-34000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-6" unitRef="dkk">2318000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-5" decimals="-6" unitRef="dkk">392000000</ifrs-full:ComprehensiveIncome>
<ORE:RoadFacilities contextRef="ctx-6" decimals="-6" unitRef="dkk">1170000000</ORE:RoadFacilities>
<ORE:RoadFacilities contextRef="ctx-7" decimals="-6" unitRef="dkk">1151000000</ORE:RoadFacilities>
<ORE:RoadFacilities contextRef="ctx-8" decimals="-6" unitRef="dkk">1151000000</ORE:RoadFacilities>
<ORE:RailwayFacilities contextRef="ctx-6" decimals="-6" unitRef="dkk">3323000000</ORE:RailwayFacilities>
<ORE:RailwayFacilities contextRef="ctx-7" decimals="-6" unitRef="dkk">3399000000</ORE:RailwayFacilities>
<ORE:RailwayFacilities contextRef="ctx-8" decimals="-6" unitRef="dkk">3432000000</ORE:RailwayFacilities>
<ifrs-full:RightofuseAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">5000000</ifrs-full:RightofuseAssets>
<ifrs-full:RightofuseAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">8000000</ifrs-full:RightofuseAssets>
<ifrs-full:RightofuseAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:RightofuseAssets>
<ORE:PropertyPlantAndEquipmentAndRightOfUseAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">4498000000</ORE:PropertyPlantAndEquipmentAndRightOfUseAssets>
<ORE:PropertyPlantAndEquipmentAndRightOfUseAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">4558000000</ORE:PropertyPlantAndEquipmentAndRightOfUseAssets>
<ORE:PropertyPlantAndEquipmentAndRightOfUseAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">4583000000</ORE:PropertyPlantAndEquipmentAndRightOfUseAssets>
<ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod contextRef="ctx-6" decimals="-6" unitRef="dkk">3494000000</ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod contextRef="ctx-7" decimals="-6" unitRef="dkk">2128000000</ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod contextRef="ctx-8" decimals="-6" unitRef="dkk">2044000000</ifrs-full:InvestmentsInJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-6" decimals="-6" unitRef="dkk">635000000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-7" decimals="-6" unitRef="dkk">75000000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:NoncurrentDerivativeFinancialAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">566000000</ifrs-full:NoncurrentDerivativeFinancialAssets>
<ifrs-full:NoncurrentDerivativeFinancialAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">490000000</ifrs-full:NoncurrentDerivativeFinancialAssets>
<ifrs-full:NoncurrentDerivativeFinancialAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">556000000</ifrs-full:NoncurrentDerivativeFinancialAssets>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">4695000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">2693000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">2600000000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">9193000000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">7251000000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">7183000000</ifrs-full:NoncurrentAssets>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-6" decimals="-6" unitRef="dkk">6000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-7" decimals="-6" unitRef="dkk">7000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-8" decimals="-6" unitRef="dkk">3000000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-6" decimals="-6" unitRef="dkk">483000000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-7" decimals="-6" unitRef="dkk">821000000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-8" decimals="-6" unitRef="dkk">822000000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentDerivativeFinancialAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentDerivativeFinancialAssets>
<ifrs-full:CurrentDerivativeFinancialAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentDerivativeFinancialAssets>
<ifrs-full:CurrentDerivativeFinancialAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentDerivativeFinancialAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-6" decimals="-6" unitRef="dkk">1000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-7" decimals="-6" unitRef="dkk">99000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">581000000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">434000000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">535000000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-6" decimals="-6" unitRef="dkk">1071000000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-7" decimals="-6" unitRef="dkk">1361000000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx-8" decimals="-6" unitRef="dkk">1360000000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-6" unitRef="dkk">266000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx-6" decimals="-6" unitRef="dkk">1071000000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-7" decimals="-6" unitRef="dkk">1361000000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-8" decimals="-6" unitRef="dkk">1626000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx-6" decimals="-6" unitRef="dkk">10264000000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-7" decimals="-6" unitRef="dkk">8612000000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-8" decimals="-6" unitRef="dkk">8809000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx-6" decimals="-6" unitRef="dkk">5000000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-7" decimals="-6" unitRef="dkk">5000000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-8" decimals="-6" unitRef="dkk">5000000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx-6" decimals="-6" unitRef="dkk">-4174000000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-7" decimals="-6" unitRef="dkk">-6492000000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-8" decimals="-6" unitRef="dkk">-6322000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx-6" decimals="-6" unitRef="dkk">-4169000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-6" unitRef="dkk">-6487000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-8" decimals="-6" unitRef="dkk">-6317000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">766000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">111000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">57000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentGovernmentGrants contextRef="ctx-6" decimals="-6" unitRef="dkk">11315000000</ifrs-full:NoncurrentGovernmentGrants>
<ifrs-full:NoncurrentGovernmentGrants contextRef="ctx-7" decimals="-6" unitRef="dkk">11878000000</ifrs-full:NoncurrentGovernmentGrants>
<ifrs-full:NoncurrentGovernmentGrants contextRef="ctx-8" decimals="-6" unitRef="dkk">13090000000</ifrs-full:NoncurrentGovernmentGrants>
<ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued contextRef="ctx-6" decimals="-6" unitRef="dkk">212000000</ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued>
<ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued contextRef="ctx-7" decimals="-6" unitRef="dkk">209000000</ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued>
<ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued contextRef="ctx-8" decimals="-6" unitRef="dkk">211000000</ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">1000000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">4000000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">1530000000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">1479000000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentDerivativeFinancialLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">1402000000</ifrs-full:NoncurrentDerivativeFinancialLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">13824000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">13681000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">14760000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentGovernmentGrants contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentGovernmentGrants>
<ifrs-full:CurrentGovernmentGrants contextRef="ctx-7" decimals="-6" unitRef="dkk">1210000000</ifrs-full:CurrentGovernmentGrants>
<ifrs-full:CurrentGovernmentGrants contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentGovernmentGrants>
<ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived contextRef="ctx-6" decimals="-6" unitRef="dkk">132000000</ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived>
<ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived contextRef="ctx-7" decimals="-6" unitRef="dkk">6000000</ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived>
<ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived contextRef="ctx-8" decimals="-6" unitRef="dkk">4000000</ifrs-full:CurrentLoansReceivedAndCurrentPortionOfNoncurrentLoansReceived>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">4000000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">4000000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentLeaseLiabilities>
<ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables contextRef="ctx-6" decimals="-6" unitRef="dkk">44000000</ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables>
<ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables contextRef="ctx-7" decimals="-6" unitRef="dkk">77000000</ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables>
<ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables contextRef="ctx-8" decimals="-6" unitRef="dkk">23000000</ORE:TradeAndOtherCurrentPayablesToTradeSuppliersAndOtherCurrentPayables>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">5000000</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:CurrentDerivativeFinancialLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">6000000</ifrs-full:CurrentDerivativeFinancialLiabilities>
<ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">429000000</ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities>
<ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">116000000</ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities>
<ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">333000000</ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">609000000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">1418000000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">366000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">14433000000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">15099000000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">15126000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-6" decimals="-6" unitRef="dkk">10264000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-6" unitRef="dkk">8612000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-8" decimals="-6" unitRef="dkk">8809000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx-9" decimals="-6" unitRef="dkk">5000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-12" decimals="-6" unitRef="dkk">-6714000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-15" decimals="-6" unitRef="dkk">-6709000000</ifrs-full:Equity>
<ifrs-full:ComprehensiveIncome contextRef="ctx-10" decimals="-6" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-13" decimals="-6" unitRef="dkk">222000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-16" decimals="-6" unitRef="dkk">222000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx-11" decimals="-6" unitRef="dkk">5000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-14" decimals="-6" unitRef="dkk">-6492000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-6" unitRef="dkk">-6487000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-11" decimals="-6" unitRef="dkk">5000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-14" decimals="-6" unitRef="dkk">-6492000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-6" unitRef="dkk">-6487000000</ifrs-full:Equity>
<ifrs-full:ComprehensiveIncome contextRef="ctx-17" decimals="-6" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-19" decimals="-6" unitRef="dkk">2318000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-6" unitRef="dkk">2318000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx-18" decimals="-6" unitRef="dkk">5000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-6" unitRef="dkk">-4174000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-6" unitRef="dkk">-4169000000</ifrs-full:Equity>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">-229000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">-166000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-4" decimals="-6" unitRef="dkk">130000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-5" decimals="-6" unitRef="dkk">131000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">1000000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital contextRef="ctx-4" decimals="-6" unitRef="dkk">-99000000</ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital contextRef="ctx-5" decimals="-6" unitRef="dkk">-34000000</ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables contextRef="ctx-4" decimals="-6" unitRef="dkk">100000000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables contextRef="ctx-5" decimals="-6" unitRef="dkk">57000000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx-4" decimals="-6" unitRef="dkk">-24000000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx-5" decimals="-6" unitRef="dkk">-15000000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">-23000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">8000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">74000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">37000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ORE:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">228000000</ORE:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<ORE:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ORE:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<ORE:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ORE:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<ORE:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">75000000</ORE:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">-302000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">38000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ORE:CashFlowsFromUsedInOperatingAndInvestingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">-325000000</ORE:CashFlowsFromUsedInOperatingAndInvestingActivities>
<ORE:CashFlowsFromUsedInOperatingAndInvestingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">46000000</ORE:CashFlowsFromUsedInOperatingAndInvestingActivities>
<ifrs-full:ProceedsFromNoncurrentBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">1519000000</ifrs-full:ProceedsFromNoncurrentBorrowings>
<ifrs-full:ProceedsFromNoncurrentBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">1000000000</ifrs-full:ProceedsFromNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">1203000000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">650000000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:ProceedsFromCurrentBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">126000000</ifrs-full:ProceedsFromCurrentBorrowings>
<ifrs-full:ProceedsFromCurrentBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:ProceedsFromCurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:RepaymentsOfCurrentBorrowings>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">19000000</ifrs-full:RepaymentsOfCurrentBorrowings>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">113000000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">111000000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">4000000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-4" decimals="-6" unitRef="dkk">325000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-5" decimals="-6" unitRef="dkk">220000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-5" decimals="-6" unitRef="dkk">266000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-15" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-6" unitRef="dkk">266000000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>