Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/41616101/amNsb3VkczovLzAzLzNjL2RkLzQyLzg4LzY2NjYtNDQ2Yy04MWZiLTEyOGRiMDM0Y2YyMw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:arr="http://xbrl.dcca.dk/arr"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:ISS="http://xbrl.iss.dk/2022-12-31"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:mrv="http://xbrl.dcca.dk/mrv"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="en">
<link:schemaRef xlink:href="http://xbrl.iss.dk/2022-12-31/10161614-2022-12-31.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ISS:ReserveOfDevelopmentExpenseMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ISS:ReserveOfDevelopmentExpenseMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ISS:ReserveOfDevelopmentExpenseMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ISS:ReserveOfDevelopmentExpenseMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ISS:ReserveOfDevelopmentExpenseMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">10161614</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-2" id="s9_notesesefdkgaap__8__8" xml:lang="en">ISS World Services A/S</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:LegalFormOfEntity contextRef="ctx-2" id="s9_notesesefdkgaap__8__9" xml:lang="en">A/S</ifrs-full:LegalFormOfEntity>
<ifrs-full:AddressOfRegisteredOfficeOfEntity contextRef="ctx-2" id="s9_notesesefdkgaap__8__10" xml:lang="en">Buddingevej 197 DK - 2860 Søborg</ifrs-full:AddressOfRegisteredOfficeOfEntity>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-6" unitRef="dkk">1339000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-6" unitRef="dkk">1325000000</ifrs-full:Revenue>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx-2" decimals="-6" unitRef="dkk">584000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx-3" decimals="-6" unitRef="dkk">557000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherExpenseByNature contextRef="ctx-2" decimals="-6" unitRef="dkk">172000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-3" decimals="-6" unitRef="dkk">343000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-2" decimals="-6" unitRef="dkk">131000000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">452000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">230000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">26000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">12000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-2" decimals="-6" unitRef="dkk">14000000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-3" decimals="-6" unitRef="dkk">33000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-6" unitRef="dkk">464000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-6" unitRef="dkk">209000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-6" unitRef="dkk">111000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-6" unitRef="dkk">14000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">452000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">230000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx-2" decimals="-6" unitRef="dkk">131000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx-2" decimals="-6" unitRef="dkk">31000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx-3" decimals="-6" unitRef="dkk">27000000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-2" decimals="-6" unitRef="dkk">63000000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-3" decimals="-6" unitRef="dkk">145000000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities>
<ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities contextRef="ctx-3" decimals="-6" unitRef="dkk">-27000000</ifrs-full:AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">-23000000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities>
<ISS:InterestPaidToRelatedPartiesClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">7000000</ISS:InterestPaidToRelatedPartiesClassifiedAsOperatingActivities>
<ISS:InterestPaidToRelatedPartiesClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">6000000</ISS:InterestPaidToRelatedPartiesClassifiedAsOperatingActivities>
<ISS:InterestPaidToOtherPartiesClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">5000000</ISS:InterestPaidToOtherPartiesClassifiedAsOperatingActivities>
<ISS:InterestPaidToOtherPartiesClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">2000000</ISS:InterestPaidToOtherPartiesClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">26000000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">179000000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">513000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">70000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ISS:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">190000000</ISS:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ISS:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">162000000</ISS:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">-190000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">-162000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ISS:CashAdvancesAndLoansFromRelatedPartiesAndCashRepaymentsOfAdvancesAndLoansFromRelatedParties contextRef="ctx-2" decimals="-6" unitRef="dkk">-281000000</ISS:CashAdvancesAndLoansFromRelatedPartiesAndCashRepaymentsOfAdvancesAndLoansFromRelatedParties>
<ISS:CashAdvancesAndLoansFromRelatedPartiesAndCashRepaymentsOfAdvancesAndLoansFromRelatedParties contextRef="ctx-3" decimals="-6" unitRef="dkk">162000000</ISS:CashAdvancesAndLoansFromRelatedPartiesAndCashRepaymentsOfAdvancesAndLoansFromRelatedParties>
<ISS:IncreaseDecreaseInCurrentReceivablesFromAndPayablesToRelatedPartiesClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">14000000</ISS:IncreaseDecreaseInCurrentReceivablesFromAndPayablesToRelatedPartiesClassifiedAsFinancingActivities>
<ISS:IncreaseDecreaseInCurrentReceivablesFromAndPayablesToRelatedPartiesClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">19000000</ISS:IncreaseDecreaseInCurrentReceivablesFromAndPayablesToRelatedPartiesClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">15000000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">12000000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">-14000000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">-39000000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-2" decimals="-6" unitRef="dkk">-324000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-3" decimals="-6" unitRef="dkk">92000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-2" decimals="-6" unitRef="dkk">-1000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-4" decimals="-6" unitRef="dkk">1000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-6" unitRef="dkk">1000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-2" decimals="-6" unitRef="dkk">-1000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-3" decimals="-6" unitRef="dkk">0</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-4" decimals="-6" unitRef="dkk">1000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:ComputerSoftware contextRef="ctx-5" decimals="-6" unitRef="dkk">489000000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-4" decimals="-6" unitRef="dkk">406000000</ifrs-full:ComputerSoftware>
<ISS:PropertyPlantAndEquipmentAndRightOfUseAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">84000000</ISS:PropertyPlantAndEquipmentAndRightOfUseAssets>
<ISS:PropertyPlantAndEquipmentAndRightOfUseAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">104000000</ISS:PropertyPlantAndEquipmentAndRightOfUseAssets>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx-5" decimals="-6" unitRef="dkk">15185000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx-4" decimals="-6" unitRef="dkk">15185000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:LongtermDeposits contextRef="ctx-5" decimals="-6" unitRef="dkk">6000000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx-4" decimals="-6" unitRef="dkk">5000000</ifrs-full:LongtermDeposits>
<ifrs-full:DeferredTaxAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">15000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">0</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">15779000000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">15700000000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx-5" decimals="-6" unitRef="dkk">1419000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx-4" decimals="-6" unitRef="dkk">1262000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ISS:CurrentPrepaymentsAndOtherCurrentReceivables contextRef="ctx-5" decimals="-6" unitRef="dkk">94000000</ISS:CurrentPrepaymentsAndOtherCurrentReceivables>
<ISS:CurrentPrepaymentsAndOtherCurrentReceivables contextRef="ctx-4" decimals="-6" unitRef="dkk">83000000</ISS:CurrentPrepaymentsAndOtherCurrentReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-4" decimals="-6" unitRef="dkk">1000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx-5" decimals="-6" unitRef="dkk">1513000000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-4" decimals="-6" unitRef="dkk">1346000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx-5" decimals="-6" unitRef="dkk">17292000000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-4" decimals="-6" unitRef="dkk">17046000000</ifrs-full:Assets>
<ifrs-full:Equity contextRef="ctx-5" decimals="-6" unitRef="dkk">16588000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-4" decimals="-6" unitRef="dkk">16235000000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">52000000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">62000000</ifrs-full:LongtermBorrowings>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">19000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">52000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">81000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx-5" decimals="-6" unitRef="dkk">146000000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-4" decimals="-6" unitRef="dkk">414000000</ifrs-full:ShorttermBorrowings>
<ifrs-full:TradeAndOtherCurrentPayables contextRef="ctx-5" decimals="-6" unitRef="dkk">194000000</ifrs-full:TradeAndOtherCurrentPayables>
<ifrs-full:TradeAndOtherCurrentPayables contextRef="ctx-4" decimals="-6" unitRef="dkk">93000000</ifrs-full:TradeAndOtherCurrentPayables>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">312000000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">223000000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">652000000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">730000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">704000000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">811000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-5" decimals="-6" unitRef="dkk">17292000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-4" decimals="-6" unitRef="dkk">17046000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx-7" decimals="-6" unitRef="dkk">180000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-10" decimals="-6" unitRef="dkk">57000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-13" decimals="-6" unitRef="dkk">15998000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-4" decimals="-6" unitRef="dkk">16235000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-11" decimals="-6" unitRef="dkk">301000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-14" decimals="-6" unitRef="dkk">52000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-11" decimals="-6" unitRef="dkk">301000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-14" decimals="-6" unitRef="dkk">52000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ChangesInEquity contextRef="ctx-8" decimals="-6" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-11" decimals="-6" unitRef="dkk">301000000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-14" decimals="-6" unitRef="dkk">52000000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-2" decimals="-6" unitRef="dkk">353000000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-9" decimals="-6" unitRef="dkk">180000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-12" decimals="-6" unitRef="dkk">358000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-15" decimals="-6" unitRef="dkk">16050000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-5" decimals="-6" unitRef="dkk">16588000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-16" decimals="-6" unitRef="dkk">180000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-18" decimals="-6" unitRef="dkk">32000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-6" unitRef="dkk">15828000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-6" unitRef="dkk">16040000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-17" decimals="-6" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-19" decimals="-6" unitRef="dkk">25000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-21" decimals="-6" unitRef="dkk">170000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx-17" decimals="-6" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-19" decimals="-6" unitRef="dkk">25000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-21" decimals="-6" unitRef="dkk">170000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ChangesInEquity contextRef="ctx-17" decimals="-6" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-19" decimals="-6" unitRef="dkk">25000000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-21" decimals="-6" unitRef="dkk">170000000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-3" decimals="-6" unitRef="dkk">195000000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-6" unitRef="dkk">180000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-10" decimals="-6" unitRef="dkk">57000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-13" decimals="-6" unitRef="dkk">15998000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-4" decimals="-6" unitRef="dkk">16235000000</ifrs-full:Equity>
</xbrli:xbrl>