Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/81187524/amNsb3VkczovLzAzLzI3L2Q0LzFlLzk0L2ViNzEtNDVmYi04NTVhLThmZGE1MGMyYTU3Mw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:arr="http://xbrl.dcca.dk/arr"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:INT="http://xbrl.intermail.com/2023-03-31"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://xbrl.intermail.com/2023-03-31/5299004IDX62OA1XQO66-2023-03-31.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-2">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-10-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-7">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-8">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-9">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-12">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-10">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-10-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-13">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-10-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-10-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-10-01</xbrli:startDate>
<xbrli:endDate>2023-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-11">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2023-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299004IDX62OA1XQO66</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">INT:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="sharesDKK">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-2" xml:lang="da">InterMail</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-3" unitRef="dkk">67355000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-3" unitRef="dkk">62912000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-4" decimals="-3" unitRef="dkk">121799000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx-2" decimals="-3" unitRef="dkk">44045000</ifrs-full:CostOfSales>
<ifrs-full:CostOfSales contextRef="ctx-3" decimals="-3" unitRef="dkk">38727000</ifrs-full:CostOfSales>
<ifrs-full:CostOfSales contextRef="ctx-4" decimals="-3" unitRef="dkk">74456000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx-2" decimals="-3" unitRef="dkk">23310000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-3" decimals="-3" unitRef="dkk">24185000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-4" decimals="-3" unitRef="dkk">47343000</ifrs-full:GrossProfit>
<INT:SellingExpenseAndDistributionCosts contextRef="ctx-2" decimals="-3" unitRef="dkk">14356000</INT:SellingExpenseAndDistributionCosts>
<INT:SellingExpenseAndDistributionCosts contextRef="ctx-3" decimals="-3" unitRef="dkk">14431000</INT:SellingExpenseAndDistributionCosts>
<INT:SellingExpenseAndDistributionCosts contextRef="ctx-4" decimals="-3" unitRef="dkk">29114000</INT:SellingExpenseAndDistributionCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx-2" decimals="-3" unitRef="dkk">3508000</ifrs-full:AdministrativeExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx-3" decimals="-3" unitRef="dkk">2847000</ifrs-full:AdministrativeExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx-4" decimals="-3" unitRef="dkk">6315000</ifrs-full:AdministrativeExpense>
<ifrs-full:OperatingExpense contextRef="ctx-2" decimals="-3" unitRef="dkk">17864000</ifrs-full:OperatingExpense>
<ifrs-full:OperatingExpense contextRef="ctx-3" decimals="-3" unitRef="dkk">17278000</ifrs-full:OperatingExpense>
<ifrs-full:OperatingExpense contextRef="ctx-4" decimals="-3" unitRef="dkk">35429000</ifrs-full:OperatingExpense>
<INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems contextRef="ctx-2" decimals="-3" unitRef="dkk">5446000</INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems>
<INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems contextRef="ctx-3" decimals="-3" unitRef="dkk">6907000</INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems>
<INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems contextRef="ctx-4" decimals="-3" unitRef="dkk">11914000</INT:ProfitLossFromOperatingActivitiesBeforeSpecialItems>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx-4" decimals="-3" unitRef="dkk">-205000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:FinanceIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">5000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">42000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-4" decimals="-3" unitRef="dkk">1744000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-2" decimals="-3" unitRef="dkk">1746000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-3" decimals="-3" unitRef="dkk">2001000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-4" decimals="-3" unitRef="dkk">4536000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-3" unitRef="dkk">3705000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-3" unitRef="dkk">4948000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-4" decimals="-3" unitRef="dkk">8917000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-4" decimals="-3" unitRef="dkk">2063000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-3" unitRef="dkk">3705000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-3" unitRef="dkk">4948000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-3" unitRef="dkk">6854000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">1</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">1.4</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">1.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">0.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">1.3</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">1.7</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-3" unitRef="dkk">3705000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-3" unitRef="dkk">4948000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-3" unitRef="dkk">6854000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation contextRef="ctx-2" decimals="-3" unitRef="dkk">-415000</ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation>
<ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation contextRef="ctx-3" decimals="-3" unitRef="dkk">-297000</ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation>
<ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation contextRef="ctx-4" decimals="-3" unitRef="dkk">-1134000</ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">3290000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">4651000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-4" decimals="-3" unitRef="dkk">5720000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx-5" decimals="-3" unitRef="dkk">49594000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-6" decimals="-3" unitRef="dkk">49594000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-7" decimals="-3" unitRef="dkk">49594000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx-5" decimals="-3" unitRef="dkk">932000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-6" decimals="-3" unitRef="dkk">3098000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-7" decimals="-3" unitRef="dkk">2091000</ifrs-full:ComputerSoftware>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">4422000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">1295000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">2074000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-5" decimals="-3" unitRef="dkk">54948000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-6" decimals="-3" unitRef="dkk">53987000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-7" decimals="-3" unitRef="dkk">53759000</ifrs-full:IntangibleAssetsAndGoodwill>
<INT:PlantAndMachinery contextRef="ctx-5" decimals="-3" unitRef="dkk">1156000</INT:PlantAndMachinery>
<INT:PlantAndMachinery contextRef="ctx-6" decimals="-3" unitRef="dkk">704000</INT:PlantAndMachinery>
<INT:PlantAndMachinery contextRef="ctx-7" decimals="-3" unitRef="dkk">631000</INT:PlantAndMachinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-5" decimals="-3" unitRef="dkk">522000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-6" decimals="-3" unitRef="dkk">176000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-7" decimals="-3" unitRef="dkk">602000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-5" decimals="-3" unitRef="dkk">1678000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-6" decimals="-3" unitRef="dkk">880000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-7" decimals="-3" unitRef="dkk">1233000</ifrs-full:PropertyPlantAndEquipment>
<INT:RightOfUseAssetsLandAndBuildings contextRef="ctx-5" decimals="-3" unitRef="dkk">36620000</INT:RightOfUseAssetsLandAndBuildings>
<INT:RightOfUseAssetsLandAndBuildings contextRef="ctx-6" decimals="-3" unitRef="dkk">36756000</INT:RightOfUseAssetsLandAndBuildings>
<INT:RightOfUseAssetsLandAndBuildings contextRef="ctx-7" decimals="-3" unitRef="dkk">37387000</INT:RightOfUseAssetsLandAndBuildings>
<INT:RightOfUseAssetsPlantAndMachinery contextRef="ctx-5" decimals="-3" unitRef="dkk">7592000</INT:RightOfUseAssetsPlantAndMachinery>
<INT:RightOfUseAssetsPlantAndMachinery contextRef="ctx-6" decimals="-3" unitRef="dkk">13251000</INT:RightOfUseAssetsPlantAndMachinery>
<INT:RightOfUseAssetsPlantAndMachinery contextRef="ctx-7" decimals="-3" unitRef="dkk">10290000</INT:RightOfUseAssetsPlantAndMachinery>
<INT:RightOfUseAssetsOtherPropertyPlantAndEquipment contextRef="ctx-5" decimals="-3" unitRef="dkk">873000</INT:RightOfUseAssetsOtherPropertyPlantAndEquipment>
<INT:RightOfUseAssetsOtherPropertyPlantAndEquipment contextRef="ctx-6" decimals="-3" unitRef="dkk">784000</INT:RightOfUseAssetsOtherPropertyPlantAndEquipment>
<INT:RightOfUseAssetsOtherPropertyPlantAndEquipment contextRef="ctx-7" decimals="-3" unitRef="dkk">1277000</INT:RightOfUseAssetsOtherPropertyPlantAndEquipment>
<ifrs-full:RightofuseAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">45085000</ifrs-full:RightofuseAssets>
<ifrs-full:RightofuseAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">50791000</ifrs-full:RightofuseAssets>
<ifrs-full:RightofuseAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">48954000</ifrs-full:RightofuseAssets>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-5" decimals="-3" unitRef="dkk">0</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-6" decimals="-3" unitRef="dkk">256000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-7" decimals="-3" unitRef="dkk">0</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:DeferredTaxAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">2757000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">4825000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">2759000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">2757000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">5081000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">2759000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">104468000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">110739000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">106705000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx-5" decimals="-3" unitRef="dkk">4010000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-6" decimals="-3" unitRef="dkk">3561000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-7" decimals="-3" unitRef="dkk">4379000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-5" decimals="-3" unitRef="dkk">16779000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-6" decimals="-3" unitRef="dkk">13655000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-7" decimals="-3" unitRef="dkk">16719000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-5" decimals="-3" unitRef="dkk">6553000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-6" decimals="-3" unitRef="dkk">4887000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-7" decimals="-3" unitRef="dkk">6756000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">2758000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">3189000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">3227000</ifrs-full:CurrentPrepaymentsAndCurrentAccruedIncomeIncludingCurrentContractAssets>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-3" unitRef="dkk">4442000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-3" unitRef="dkk">3762000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">2528000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx-5" decimals="-3" unitRef="dkk">34542000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-6" decimals="-3" unitRef="dkk">29054000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-7" decimals="-3" unitRef="dkk">33609000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx-5" decimals="-3" unitRef="dkk">139010000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-6" decimals="-3" unitRef="dkk">139793000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-7" decimals="-3" unitRef="dkk">140314000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx-5" decimals="-3" unitRef="dkk">17987000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-6" decimals="-3" unitRef="dkk">17987000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-7" decimals="-3" unitRef="dkk">17987000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-5" decimals="-3" unitRef="dkk">-3466000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-6" decimals="-3" unitRef="dkk">-2214000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-7" decimals="-3" unitRef="dkk">-3051000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx-5" decimals="-3" unitRef="dkk">14026000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-6" decimals="-3" unitRef="dkk">7752000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-7" decimals="-3" unitRef="dkk">10321000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx-5" decimals="-3" unitRef="dkk">28547000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-3" unitRef="dkk">23525000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">25257000</ifrs-full:Equity>
<ifrs-full:LongtermBorrowings contextRef="ctx-5" decimals="-3" unitRef="dkk">35291000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-6" decimals="-3" unitRef="dkk">21246000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-7" decimals="-3" unitRef="dkk">33018000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-5" decimals="-3" unitRef="dkk">38803000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-6" decimals="-3" unitRef="dkk">47215000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">42398000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx-5" decimals="-3" unitRef="dkk">1211000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx-6" decimals="-3" unitRef="dkk">1022000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx-7" decimals="-3" unitRef="dkk">0</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-5" decimals="-3" unitRef="dkk">75305000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-6" decimals="-3" unitRef="dkk">69483000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">75416000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx-5" decimals="-3" unitRef="dkk">3000000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-6" decimals="-3" unitRef="dkk">3000000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-7" decimals="-3" unitRef="dkk">3000000</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-5" decimals="-3" unitRef="dkk">9837000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-6" decimals="-3" unitRef="dkk">10459000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">10132000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentAdvances contextRef="ctx-5" decimals="-3" unitRef="dkk">4445000</ifrs-full:CurrentAdvances>
<ifrs-full:CurrentAdvances contextRef="ctx-6" decimals="-3" unitRef="dkk">2930000</ifrs-full:CurrentAdvances>
<ifrs-full:CurrentAdvances contextRef="ctx-7" decimals="-3" unitRef="dkk">3098000</ifrs-full:CurrentAdvances>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-5" decimals="-3" unitRef="dkk">7501000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-6" decimals="-3" unitRef="dkk">8288000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-7" decimals="-3" unitRef="dkk">8661000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx-5" decimals="-3" unitRef="dkk">10375000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-6" decimals="-3" unitRef="dkk">22108000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-7" decimals="-3" unitRef="dkk">14750000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale contextRef="ctx-5" decimals="-3" unitRef="dkk">35158000</ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale>
<ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale contextRef="ctx-6" decimals="-3" unitRef="dkk">46785000</ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale>
<ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale contextRef="ctx-7" decimals="-3" unitRef="dkk">39641000</ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale>
<ifrs-full:Liabilities contextRef="ctx-5" decimals="-3" unitRef="dkk">110463000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-6" decimals="-3" unitRef="dkk">116268000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">115057000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-5" decimals="-3" unitRef="dkk">139010000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-6" decimals="-3" unitRef="dkk">139793000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-3" unitRef="dkk">140314000</ifrs-full:EquityAndLiabilities>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-3" unitRef="dkk">3705000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-3" unitRef="dkk">4948000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-3" unitRef="dkk">6854000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-2" decimals="-3" unitRef="dkk">7285000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-3" decimals="-3" unitRef="dkk">6866000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx-4" decimals="-3" unitRef="dkk">14260000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx-2" decimals="-3" unitRef="dkk">-1742000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx-3" decimals="-3" unitRef="dkk">-1959000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForFinanceIncomeCost contextRef="ctx-4" decimals="-3" unitRef="dkk">-2997000</ifrs-full:AdjustmentsForFinanceIncomeCost>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx-4" decimals="-3" unitRef="dkk">2063000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx-4" decimals="-3" unitRef="dkk">663000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital contextRef="ctx-2" decimals="-3" unitRef="dkk">12732000</ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital contextRef="ctx-3" decimals="-3" unitRef="dkk">13773000</ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital contextRef="ctx-4" decimals="-3" unitRef="dkk">26837000</ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx-2" decimals="-3" unitRef="dkk">369000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx-3" decimals="-3" unitRef="dkk">-1232000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx-4" decimals="-3" unitRef="dkk">-2050000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables contextRef="ctx-2" decimals="-3" unitRef="dkk">364000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables contextRef="ctx-3" decimals="-3" unitRef="dkk">2547000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables contextRef="ctx-4" decimals="-3" unitRef="dkk">-2632000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx-2" decimals="-3" unitRef="dkk">-1787000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx-3" decimals="-3" unitRef="dkk">2406000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx-4" decimals="-3" unitRef="dkk">3481000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-2" decimals="-3" unitRef="dkk">1054000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-3" decimals="-3" unitRef="dkk">-3721000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-4" decimals="-3" unitRef="dkk">1201000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-2" decimals="-3" unitRef="dkk">11678000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-3" decimals="-3" unitRef="dkk">17494000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-4" decimals="-3" unitRef="dkk">25636000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">1125000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">2104000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">1724000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">5252000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-2" decimals="-3" unitRef="dkk">9574000</INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-3" decimals="-3" unitRef="dkk">15770000</INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-4" decimals="-3" unitRef="dkk">21509000</INT:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">9574000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">15770000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">21509000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">2990000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">195000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">1585000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">603000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">89000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">584000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">-3593000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">-284000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">-2169000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<INT:CashFlowsFromUsedInOperatingAndInvestingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">5981000</INT:CashFlowsFromUsedInOperatingAndInvestingActivities>
<INT:CashFlowsFromUsedInOperatingAndInvestingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">15486000</INT:CashFlowsFromUsedInOperatingAndInvestingActivities>
<INT:CashFlowsFromUsedInOperatingAndInvestingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">19340000</INT:CashFlowsFromUsedInOperatingAndInvestingActivities>
<INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">-4064000</INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">-14282000</INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">-19350000</INT:ProceedsFromBorrowingsAndRepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-2" decimals="-3" unitRef="dkk">-4064000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-3" decimals="-3" unitRef="dkk">-14282000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-4" decimals="-3" unitRef="dkk">-19350000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx-2" decimals="-3" unitRef="dkk">1917000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx-3" decimals="-3" unitRef="dkk">1204000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx-4" decimals="-3" unitRef="dkk">-10000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">2528000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">2568000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-8" decimals="-3" unitRef="dkk">2568000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx-2" decimals="-3" unitRef="dkk">-3000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx-3" decimals="-3" unitRef="dkk">-10000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx-4" decimals="-3" unitRef="dkk">-30000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-3" unitRef="dkk">4442000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-3" unitRef="dkk">3762000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-3" unitRef="dkk">2528000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Equity contextRef="ctx-9" decimals="-3" unitRef="dkk">17987000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-12" decimals="-3" unitRef="dkk">-3051000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-15" decimals="-3" unitRef="dkk">10321000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-18" decimals="-3" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-3" unitRef="dkk">25257000</ifrs-full:Equity>
<ifrs-full:ComprehensiveIncome contextRef="ctx-10" decimals="-3" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-13" decimals="-3" unitRef="dkk">-415000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-16" decimals="-3" unitRef="dkk">3705000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-19" decimals="-3" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-3" unitRef="dkk">3290000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx-11" decimals="-3" unitRef="dkk">17987000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-14" decimals="-3" unitRef="dkk">-3466000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-17" decimals="-3" unitRef="dkk">14026000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-3" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-5" decimals="-3" unitRef="dkk">28547000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-21" decimals="-3" unitRef="dkk">17987000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-24" decimals="-3" unitRef="dkk">-1917000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-27" decimals="-3" unitRef="dkk">2804000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-30" decimals="-3" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-8" decimals="-3" unitRef="dkk">18874000</ifrs-full:Equity>
<ifrs-full:ComprehensiveIncome contextRef="ctx-22" decimals="-3" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-25" decimals="-3" unitRef="dkk">-297000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-28" decimals="-3" unitRef="dkk">4948000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-31" decimals="-3" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-3" unitRef="dkk">4651000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx-23" decimals="-3" unitRef="dkk">17987000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-26" decimals="-3" unitRef="dkk">-2214000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-29" decimals="-3" unitRef="dkk">7752000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-32" decimals="-3" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-3" unitRef="dkk">23525000</ifrs-full:Equity>
</xbrli:xbrl>