Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2025-12-31 | 363412000 | vDKK |
| ifrs-full:Assets | 2024-12-31 | 342349000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2025-01-01 | 2025-12-31 | 164662000 | vDKK |
| ifrs-full:Revenue | 2024-01-01 | 2024-12-31 | 39396000 | vDKK |
XML
See the xml submitted here:
XML: INVALID
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:arr="http://xbrl.dcca.dk/arr"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2022-02-16"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:mrv="http://xbrl.dcca.dk/mrv"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:cemat="https://cemat.dk"
xmlns:xlink="http://www.w3.org/1999/xlink"
id="DKGAAP">
<link:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/20241001/entryDanishGAAPExcludingBalanceSheetIncomeStatementIncludingManagementsReview20241001.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">213800899MWAZT9KQZ78</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2025-01-01</xbrli:startDate>
<xbrli:endDate>2025-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="cmn:ConsolidatedSoloDimension">cmn:ConsolidatedMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentifier>0</cmn:auditorIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<gsd:NameOfReportingEntity contextRef="ctx1" id="fact1577" xml:lang="en">Cemat A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" id="fact1578" xml:lang="en">Oslo Plads</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" id="fact1579" xml:lang="en">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" id="fact1580" xml:lang="en">2100</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" id="fact1581" xml:lang="en">København Ã</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1" id="fact1582" xml:lang="en">24932818</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:LegalEntityIdentifierOfReportingEntity contextRef="ctx1" id="fact1583" xml:lang="en">213800899MWAZT9KQZ78</gsd:LegalEntityIdentifierOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1" id="fact1584" xml:lang="en">2025-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1" id="fact1585" xml:lang="en">2025-12-31</gsd:ReportingPeriodEndDate>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1" id="fact1586" xml:lang="en">2024-01-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1" id="fact1587" xml:lang="en">2024-12-31</gsd:PredingReportingPeriodEndDate>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1" id="fact1588" xml:lang="en">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1" id="fact1589" xml:lang="en">24932818</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" id="fact1590" xml:lang="en">Cemat A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" id="fact1591" xml:lang="en">Oslo Plads 2</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" id="fact1592" xml:lang="en">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:ToolForPreparingTheXBRLInstanceDocument contextRef="ctx1" id="fact1593" xml:lang="en">xWizard version 1.1.1467.0, by EasyX Aps. www.easyx.eu</gsd:ToolForPreparingTheXBRLInstanceDocument>
<cmn:TypeOfAuditorAssistance contextRef="ctx1" id="fact1594" xml:lang="en">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<arr:TypeOfBasisForModifiedOpinionOnAuditedFinancialStatements contextRef="ctx1" id="fact1595" xml:lang="en">Grundlag for konklusion</arr:TypeOfBasisForModifiedOpinionOnAuditedFinancialStatements>
<arr:TypeOfModifiedOpinionOnAuditedFinancialStatements contextRef="ctx1" id="fact1596" xml:lang="en">Konklusion</arr:TypeOfModifiedOpinionOnAuditedFinancialStatements>
<mrv:CorporateGovernanceReport contextRef="ctx1" id="fact1000" xml:lang="en">Statutory report on corporate governance  CeMatâs statutory report on corporate governance, see section 107b of the Danish Financial Statements  Act, covers the period 1 January â 31 December 2025.  The report consists of three elements:  ƒ Corporate governance report;  ƒ Description of CeMatâs management bodies;  ƒ An account of the main features of the Groupâs internal controls and risk management in relation to the  financial reporting process.  CeMatâs Board of Directors and Management Board continually work within corporate governance  principles to ensure that the management structure and control systems are appropriate and satisfactory.  The Board of Directors believes that clear management and communication guidelines help to convey an  accurate picture of CeMat.  The Audit Committee is handled by the Board of Directors and considers the conditions for this to be met.  Pursuant to section 107b of the Danish Financial Statements Act and clause 4.3 of the âRules for issuers  of Shares â Nasdaq Copenhagenâ, CeMat must report on how the Group addresses the recommendations  published by the Committee on Corporate Governance in Denmark on 2 December 2020. The  recommendations are available on the website of the Committee on Corporate Governance at  www.corporategovernance.dk. In preparing the report, CeMat has adopted the âcomply-or-explainâ principle  in relation to each individual recommendation. The Board of Directors believes that CeMat complies with  the majority of the recommendations.  The statutory report on corporate governance 2025, ( see section 107b of the Danish Financial Statements  Act), may be found on CeMatâs website at:  https://cemat-en.squarespace.com/corporate-governance/  </mrv:CorporateGovernanceReport>
<mrv:StatementOfCorporateSocialResponsibility contextRef="ctx1" id="fact1026" xml:lang="en">Regarding the statutory report on corporate social responsibility, see sections 99a, 99b and 99d of  the Danish Financial Statements Act.  In addition to carrying out profitable business activities, CeMat A/S is committed to meeting and expanding  the Groupâs ethical, social and environmental responsibilities as a business enterprise.  CeMat A/S divested its main activity in 2016 and, consequently, the former secondary activity is now the  Groupâs main activity. Going forward, the CeMat Group is purely a real estate business. As a result, the  number of employees has been sharply reduced and the environmental impacts are also significantly lower  than previously. In recent year the Group has initiated construction activities in the form of developing  residential properties that may have an impact on the environment e.g. affecting natural resources, land  use, energy consumption or local communities.  However, at this stage of its operations, given the nature, size, and scope of its operations, CeMat A/S  assesses that its activities do not generate significant environmental or social risks that would require the  adoption of a structured CSR framework. Nevertheless, the company operates in compliance with all  applicable laws and regulations and conducts its business in an ethical and responsible manner.  Due to the low risk, limited scale of its impact on CSR areas, and the markets in which the Group operates,  the Board of Directors has decided not to adopt policies for the voluntary incorporation of corporate social  responsibility, including policies for human rights, climate impact and environmental issues. The Board of  Directors regularly reviews the need to adopt policies in this area.  The Group no longer reports under the UN Global Compact.  </mrv:StatementOfCorporateSocialResponsibility>
<mrv:StatementOfPolicyForDataEthics contextRef="ctx1" id="fact1045" xml:lang="en">Policy on data ethics  1. Introduction  This policy applies for CeMat A/S, including its subsidiaries (collectively referred to as âCeMatâ).  The purpose of this policy is to ensure that CeMat is only using data for the purposes and in a manner  that is both ethical and compliant with applicable legislation.  2. Policy statement  It is the policy of CeMat A/S and its group companies that all data must be processed lawfully and in a  fair and ethical manner, and that the data must be protected appropriately considering the risks related  to these data, not only for CeMat, but also for others, who could be affected by the confidentiality, integrity  or availability of the data being compromised.  Based on the factual circumstances described in section 3, the Management has determined that the  likelihood of the inappropriate or unethical use of data is very limited, considering:  ƒ the nature and amount of the data being processed,  ƒ the purposes for which the data is being processed,  ƒ the manner in which the data is being processed, especially since CeMat does not use  advanced algorithms to analyse or predict the behaviour of others, and  ƒ the fact that CeMatâs use of data is unlikely to have any adverse effects on others, and  ƒ the fact that there is no motive for using data beyond what is strictly necessary, as this would  not offer any material benefits for CeMat.  Therefore, Management has assessed that aside from the formalised measures required to comply with  generally good business practice, and applicable legislation such as the data protection legislation, no  further measures are required to protect the data against unfair or unethical use.  </mrv:StatementOfPolicyForDataEthics>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" id="fact1356" xml:lang="en">20. Management statement  </sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" id="fact1357" xml:lang="en">We have today presented the annual report of CeMat A/S for the financial year  1 January â 31 December 2025.  The annual report is prepared in accordance with International Financial Reporting Standards as adopted by  the EU and additional Danish disclosure requirements for annual reports of listed companies.  In our opinion, the consolidated and parent company financial statements give a true and fair view of the  Groupâs and the parent companyâs assets, liabilities, equity and financial position as at 31 December 2025  and of the results of the Groupâs and the parent companyâs operations and cash flows for the financial year  ended 31 December 2025.  Furthermore, in our opinion, the Managementâs review gives a true and fair view of the developments in the  activities and financial position of the Group and the parent company, the results for the year and of the  Groupâs and the parent companyâs financial position in general, and describes the significant risk and  uncertainty factors that may affect the Group and the parent company.  We recommend that the annual report be approved by the shareholders in the General Meeting.  </sob:IdentificationOfApprovedAnnualReport>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1" id="fact1370">2026-02-25</sob:DateOfApprovalOfAnnualReport>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" id="fact1597" xml:lang="en">JarosÅaw LipiÅski</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" id="fact1598" xml:lang="en">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" id="fact1599" xml:lang="en">Frede Clausen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" id="fact1601" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" id="fact1602" xml:lang="en">Eivind Dam Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" id="fact1604" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" id="fact1605" xml:lang="en">Joanna L. Iwanowska-Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" id="fact1607" xml:lang="en">Board member</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" id="fact1608" xml:lang="en">Brian Winther Almind</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" id="fact1609" xml:lang="en">Board member</cmn:TitleOfMemberOfSupervisoryBoard>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" id="fact1371" xml:lang="en">INDEPENDENT AUDITORâS REPORT Â </arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" id="fact1372" xml:lang="en">To the Shareholders of CeMat A/S Â </arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" id="fact1373" xml:lang="en">REPORT ON THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PARENT COMPANY Â FINANCIAL STATEMENTS Â </arr:AuditorsReportOnFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" id="fact1375" xml:lang="en">Opinion  We have audited the Consolidated Financial Statements and the Parent Company Financial Statements of CeMat A/S  for the financial year 1 January - 31 December 2025, which comprise income statement, statement of comprehensive  income, balance sheet, statement of changes in equity, cash flow statement and notes, including material accounting  policy information for both the Group and the Parent Company. The Consolidated Financial Statements and the Parent  Company Financial Statements are prepared in accordance with the IFRS Accounting Standards as adopted by the EU  and additional disclosure requirements in the Danish Financial Statements Act.  In our opinion, the Consolidated Financial Statements and the Parent Company Financial Statements give a true and  fair view of the financial position of the Group and the Parent Company at 31 December 2025, and of the results of the  Group and Parent Company operations and cash flows for the financial year 1 January - 31 December 2025 in  accordance with the IFRS Accounting Standards as adopted by the EU and additional disclosure requirements in the  Danish Financial Statements Act.  Our opinion is consistent with our extract from audit book to the audit committee and the board of directors.  </arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" id="fact1388" xml:lang="en">Basis for Opinion  We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements  applicable in Denmark. Our responsibilities under those standards and requirements are further described in the  âAuditorâs Responsibilities for the Audit of the Consolidated Financial Statements and the Parent Company Financial  Statementsâ section of our report. We are independent of the Group in accordance with the International Ethics  Standards Board for Accountantsâ International Code of Ethics for Professional Accountants (IESBA Code), as  applicable to audits of financial statements of public interest entities, and the additional ethical requirements applicable  in Denmark to audits of financial statements of public interest entities. We have also fulfilled our other ethical  responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we  have obtained is sufficient and appropriate to provide a basis for our opinion.  To the best of our belief we have not performed any prohibited non-audit services, as stated in article 5, subarticle 1, in  regulation (EU) no. 537/2014.  We were first appointed auditor of CeMat A/S on 8 March 2017 for the financial year 2017. We were reappointed annually  by a resolution of a general meeting for a total continuous period of 9 years until and including the financial year 2025.  </arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:KeyAuditMattersAudit contextRef="ctx1" id="fact1402" xml:lang="en">Key Audit Matters  Key Audit Matters are those matters that, in our professional judgment, were of most significance in our audit of the  Financial Statements for the financial year 2025. These matters were addressed in the context of our audit of the  Financial Statements as a whole, and in forming our auditorâs opinion thereon, and we do not provide a separate opinion  on these matters.  Key Audit Matter  The carrying amount of the Groupâs investment properties is DKK (â000) 198,020 at 31 December 2025 (2024: DKK  (â000) 191,833), cf. note 9. Investment properties are measured at fair market value and the total fair market value  adjustment of the year is a net gain of DKK (â000) 46,299 (2024: DKK (â000) 12,221), cf. note 9 of the Financial  Statements, which is recognised in the income statement.  We have assessed that the fair market valuation is a key audit matter as the investment properties constitute 54% of  the Groupâs total assets and because related estimates and assumptions may have material impact on the Financial  Statements. A different estimate could potentially have a significant impact on the Group's assets, profit and equity.  Management obtained a valuation report from an external valuation expert which the value recognised in the financial  statements is based upon and the significant assumptions in connection with the valuation of investment properties are  particularly linked to the following elements in the management's valuation models, which includes both the earnings-  based model and comparative model:  - Minimum rate of return on investment requirement  - Future market rent  - Ownership  - Competences and independence of the external valuation expert  We refer to the further description in notes 2 and 9 of the annual report.  Our audit response  We have obtained an understanding of the Managementâs processes for and controls over the valuation of the  investment properties in Poland, challenged these and ensured that the methods and principles used is unchanged from  previous years.  We have challenged and assessed the most significant assumptions forming the basis for the valuation, including:  - We assessed and challenged the Management's expectations for rate of return requirements by comparison  with the expectations of the previous year, assessment in relation to location and property type and comparison  of external assessments or market reports.  - We assessed and challenged the Management's assessment of the future rental level including comparison of  budgeted rental income for the coming year with realised rental income for the current year and testing whether  assumptions related to vacant rent are substantiated by market data.  - We assessed and challenged the Management's assessment of the risks associated with ownership of some  of the company's plots by comparison with previous years and the history of taking over full ownership.  - We have assessed the competences and independence of the Company's external valuation expert. The  valuation report is prepared by a leading international estate agent in Warsaw.  Moreover, a recalculation was performed of the model forming basis for the valuation and we have assessed the  appropriateness of Managementâs disclosures on investment properties.  </arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" id="fact1449" xml:lang="en">Statement on Management Commentary  Management is responsible for Management Commentary.  Our opinion on the Consolidated Financial Statements and the Parent Company Financial Statements does not cover  Management Commentary, and we do not express any form of assurance conclusion thereon.  In connection with our audit of the Consolidated Financial Statements and the Parent Company Financial Statements,  our responsibility is to read Management Commentary and, in doing so, consider whether Management Commentary is  materially inconsistent with the Consolidated Financial Statements or the Parent Company Financial Statements or our  knowledge obtained during the audit, or otherwise appears to be materially misstated.  Moreover, it is our responsibility to consider whether Management Commentary provides the information required under  the Danish Financial Statements Act.  Based on the work we have performed, we conclude that Management Commentary is in accordance with the  Consolidated Financial Statements and the Parent Company Financial Statements and has been prepared in  accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement  of Management Commentary.  </arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" id="fact1463" xml:lang="en">Managementâs Responsibilities for the Consolidated Financial Statements and the Parent Company Financial  Statements  Management is responsible for the preparation of Consolidated Financial Statements and Parent Company Financial  Statements that give a true and fair view in accordance with the IFRS Accounting Standards as adopted by the EU and  additional requirements in the Danish Financial Statements Act, and for such internal control as Management  determines is necessary to enable the preparation of Consolidated Financial Statements and Parent Company Financial  Statements that are free from material misstatement, whether due to fraud or error.  In preparing the Consolidated Financial Statements and the Parent Company Financial Statements, Management is  responsible for assessing the Groupâs and the Parent Companyâs ability to continue as a going concern, disclosing, as  applicable, matters related to going concern and using the going concern basis of accounting in preparing the  Consolidated Financial Statements and the Parent Company Financial Statements unless Management either intends  to liquidate the Group or the Company or to cease operations, or has no realistic alternative but to do so.  </arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" id="fact1475" xml:lang="en">Auditorâs Responsibilities for the Audit of the Consolidated Financial Statements and the Parent Company  Financial Statements  Our objectives are to obtain reasonable assurance about whether the Consolidated Financial Statements and the Parent  Company Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to  issue an auditorâs report that includes our opinion. Reasonable assurance is a high level of assurance but is not a  guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will  always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered  material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of  users taken on the basis of these Consolidated Financial Statements and Parent Company Financial Statements.  As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we  exercise professional judgment and maintain professional skepticism throughout the audit. We also:  x Identify and assess the risks of material misstatement of the Consolidated Financial Statements and the Parent  Company Financial Statements, whether due to fraud or error, design and perform audit procedures responsive  to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The  risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as  fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal  control.  x Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are  appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the  Groupâs and the Parent Companyâs internal control.  x Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and  related disclosures made by Management.  x Conclude on the appropriateness of Managementâs use of the going concern basis of accounting in preparing  the Consolidated Financial Statements and the Parent Company Financial Statements and, based on the audit  evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant  doubt on the Groupâs and the Parent Companyâs ability to continue as a going concern. If we conclude that a  material uncertainty exists, we are required to draw attention in our auditorâs report to the related disclosures in  the Consolidated Financial Statements and the Parent Company Financial Statements or, if such disclosures  are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date  of our auditorâs report. However, future events or conditions may cause the Group and the Company to cease  to continue as a going concern.  x Evaluate the overall presentation, structure and contents of the Consolidated Financial Statements and the  Parent Company Financial Statements, including the disclosures, and whether the Consolidated Financial  Statements and the Parent Company Financial Statements represent the underlying transactions and events in  a manner that gives a true and fair view.  x Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial  information of the entities or business units within the group as a basis for forming an opinion on the group  Financial Statements. We are responsible for the direction, supervision and review of the audit work performed  for purposes of the group audit. We remain solely responsible for our audit opinion.  We communicate with those charged with governance regarding, among other matters, the planned scope and timing  of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during  our audit.  We also provide those charged with governance with a statement that we have complied with relevant ethical  requirements regarding independence, and to communicate them all relationships and other matters that may  reasonably thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards  applied.  From the matters communicated with those charged with governance, we determine those matters that were of most  significance in the audit of the Consolidated Financial Statements and the Parent Company Financial Statements of the  current period and are therefore the key audit matters. We describe these matters in our Independent Auditorâs Report  unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we  determine that a matter should not be communicated in our Independent Auditorâs Report because the adverse  consequences of doing so would reasonably be expected to outweigh the public interest benefits of such  communication.  </arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:AuditorsReportOnXbrlTagging contextRef="ctx1" id="fact1534" xml:lang="en">REPORT ON COMPLIANCE WITH THE ESEF REGULATION  As part of our audit of the Consolidated Financial Statements and Parent Company Financial Statements of CeMat A/S  we performed procedures to express an opinion on whether the annual report of CeMat A/S for the financial year 1  January to 31 December 2025 with the file name CEMAT-2025-12-31.zip is prepared, in all material respects, in  compliance with the Commission Delegated Regulation (EU) 2019/815 on the European Single Electronic Format  (ESEF Regulation) which includes requirements related to the preparation of the annual report in XHTML format and  iXBRL tagging of the Consolidated Financial Statements.  Management is responsible for preparing an annual report that complies with the ESEF Regulation. This responsibility  includes:  x The preparing of the annual report in XHTML format;  x The selection and application of appropriate iXBRL tags, including extensions to the ESEF taxonomy and the  anchoring thereof to elements in the taxonomy, for financial information required to be tagged using judgement  where necessary;  x Ensuring consistency between iXBRL tagged data and the Consolidated Financial Statements presented in  human readable format; and  x For such internal control as Management determines necessary to enable the preparation of an annual report  that is compliant with the ESEF Regulation.  Our responsibility is to obtain reasonable assurance on whether the annual report is prepared, in all material respects,  in compliance with the ESEF Regulation based on the evidence we have obtained, and to issue a report that includes  our opinion. The nature, timing and extent of procedures selected depend on the auditorâs judgement, including the  assessment of the risks of material departures from the requirements set out in the ESEF Regulation, whether due to  fraud or error. The procedures include:  x Testing whether the annual report is prepared in XHTML format;  x Obtaining an understanding of the companyâs iXBRL tagging process and of internal control over the tagging  process;  x Evaluating the completeness of the iXBRL tagging of the Consolidated Financial Statements including notes;  x Evaluating the appropriateness of the companyâs use of iXBRL elements selected from the ESEF taxonomy  and the creation of extension elements where no suitable element in the ESEF taxonomy has been identified;  x Evaluating the use of anchoring of extension elements to elements in the ESEF taxonomy; and  x Reconciling the iXBRL tagged data with the audited Consolidated Financial Statements.  In our opinion, the annual report of CeMat A/S for the financial year 1 January to 31 December 2025 with the file name  CEMAT-2025-12-31.zip is prepared, in all material respects, in compliance with the ESEF Regulation.  </arr:AuditorsReportOnXbrlTagging>
<arr:SignatureOfAuditorsDate contextRef="ctx1" id="fact1576">2026-02-25</arr:SignatureOfAuditorsDate>
<cmn:NameOfAuditFirm contextRef="ctx43" id="fact1610" xml:lang="en">BDO Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx43" id="fact1611">45719375</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx43" id="fact1612" xml:lang="en">Mikkel Mauritzen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx43" id="fact1613" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:IdentificationNumberOfAuditor contextRef="ctx43" id="fact1614" xml:lang="en">mne46621</cmn:IdentificationNumberOfAuditor>
</xbrli:xbrl>