Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-12-31 | 303700000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 753800000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 261600000 | DKK |
| ifrs-full:Assets | 2013-12-31 | 554400000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/31911443/ZG9rdW1lbnRsYWdlcjovLzAzL2I3L2I3LzAxLzcxLzFkM2MtNDk0OS04ZjAwLTQzODdhNWMwNjc4Mw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.497.0 --><!-- Document created: 29-04-2015 10:47:54 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/dahl_20150429/dahl_entry_20150429.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-01-01</xbrli:startDate>
<xbrli:endDate>2013-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management statement</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and Executive Board</td></tr><tr><td colspan="1">have today discussed and approved the An-</td></tr><tr><td colspan="1">nual Report of Dalhoff Larsen &amp; Horneman</td></tr><tr><td colspan="1">A/S for the financial year 2014.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Annual Report has been prepared in accordance</td></tr><tr><td colspan="1">with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish</td></tr><tr><td colspan="1">disclosure requirements for listed compa-</td></tr><tr><td colspan="1">nies.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">It is our opinion that the consolidated finanancial statements give a true and fair view of the Groupâs and the parent companyâs financial position as at 31 December 2014 and</td></tr><tr><td colspan="1">of the results of the Groupâs and the parent companyâs operations and cash flows for the financial year 1 January â 31 December 2014.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the Management commentary includes a fair review of developments in the Groupâs and the parent companyâs operations and financial conditions, the results for the year, cash flows and financial position as well as a description of the significant risks and uncertainty factors that the Group and parent company face.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the Annual Report be approved at the Annual General Meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Copenhagen</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-03-11</sob:DateOfApprovalOfAnnualReport>
<arr:AuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditorsâ report</td></tr></table></arr:AuditorsReportOnAuditedFinancialStatements>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Dalhoff</td></tr><tr><td colspan="1">Larsen &amp; Horneman A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditors' report on the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company financial statements</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We have audited the consolidated financial statements and the</td></tr><tr><td colspan="1">parent company financial statements of Dalhoff Larsen &amp;</td></tr><tr><td colspan="1">Horneman A/S for the financial year 1 January â 31 December 2014,</td></tr><tr><td colspan="1">which comprise income statement, statement of comprehensive</td></tr><tr><td colspan="1">income, balance sheet, statement of changes in equity, cash flow</td></tr><tr><td colspan="1">statement and notes, including a summary of significant accounting</td></tr><tr><td colspan="1">policies for the Group as well as for the parent company. The</td></tr><tr><td colspan="1">consolidated financial statements and the parent company financial</td></tr><tr><td colspan="1">statements are prepared in accordance with International Financial</td></tr><tr><td colspan="1">Reporting Standards as adopted by the EU and Danish disclosure</td></tr><tr><td colspan="1">requirements for listed companies.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibility for the consolidated financial state-</td></tr><tr><td colspan="1">ments and the parent company financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated finan-</td></tr><tr><td colspan="1">cial statements and parent company financial statements that give a</td></tr><tr><td colspan="1">true and fair view in accordance with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish disclosure requirements</td></tr><tr><td colspan="1">for listed companies and for such internal control that management</td></tr><tr><td colspan="1">determines is necessary to enable the preparation of consolidated</td></tr><tr><td colspan="1">financial statements and parent company financial statements that</td></tr><tr><td colspan="1">are free from material misstatement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorsâ responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the consolidated</td></tr><tr><td colspan="1">financial statements and the parent company financial statements</td></tr><tr><td colspan="1">based on our audit. We conducted our audit in accordance with</td></tr><tr><td colspan="1">International Standards on Auditing and additional requirements</td></tr><tr><td colspan="1">under Danish audit regulation. This requires that we comply with</td></tr><tr><td colspan="1">ethical requirements and plan and perform the audit to obtain</td></tr><tr><td colspan="1">reasonable assurance as to whether the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company financial statements are free</td></tr><tr><td colspan="1">from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence</td></tr><tr><td colspan="1">about the amounts and disclosures in the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company financial statements.</td></tr><tr><td colspan="1">The procedures selected depend on the auditors' judgment,</td></tr><tr><td colspan="1">including the assessment of the risks of material misstatement of</td></tr><tr><td colspan="1">the consolidated financial statements and the parent company</td></tr><tr><td colspan="1">financial statements, whether due to fraud or error. In making</td></tr><tr><td colspan="1">those risk assessments, the auditors consider internal control</td></tr><tr><td colspan="1">relevant to the companyâs preparation of consolidated financial</td></tr><tr><td colspan="1">statements and parent company financial statements that give</td></tr><tr><td colspan="1">a true and fair view in order to design audit procedures that are</td></tr><tr><td colspan="1">appropriate in the circumstances, but not for the purpose of</td></tr><tr><td colspan="1">expressing an opinion on the effective-ness of the companyâs</td></tr><tr><td colspan="1">internal control. An audit also includes evaluating the appropri-</td></tr><tr><td colspan="1">ateness of accounting policies used and the reasonableness of</td></tr><tr><td colspan="1">accounting estimates made by Management, as well as</td></tr><tr><td colspan="1">evaluating the overall presentation of the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and</td></tr><tr><td colspan="1">appropriate to provide a basis for our opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the parent</td></tr><tr><td colspan="1">company financial statements give a true and fair view of the Groupâs</td></tr><tr><td colspan="1">and the parent companyâs financial position at 31 December 2014</td></tr><tr><td colspan="1">and of the results of the Groupâs and the parent companyâs operations</td></tr><tr><td colspan="1">and cash flows for the financial year 1 January to 31 December 2014</td></tr><tr><td colspan="1">in accordance with International Financial Reporting Standards as</td></tr><tr><td colspan="1">adopted by the EU and Danish disclosure requirements for listed</td></tr><tr><td colspan="1">companies.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Managementâs review</td></tr><tr><td colspan="1">Pursuant to the Danish Financial Statements Act, we have read the</td></tr><tr><td colspan="1">Managementâs review. We have not performed any further proce-</td></tr><tr><td colspan="1">dures in addition to the audit of the consolidated financial statements</td></tr><tr><td colspan="1">and the parent company financial statements.</td></tr><tr><td colspan="1">On this basis it is our opinion that the information provided in the</td></tr><tr><td colspan="1">Managementâs review is consistent with the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company financial statements.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2015-03-11</arr:SignatureOfAuditorsDate>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">6300000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-5">37900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-5">200000</ifrs-full:OtherIncome>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-5">700000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-44700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">800000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">21200000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-65100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-65100000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-106200000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-171300000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-3.2000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">-3.2000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-1.2000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">-1.2000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<easyx:EasyX_7877856 contextRef="ctx1" unitRef="DKK" decimals="-5">500000</easyx:EasyX_7877856>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-700000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-1800000</ifrs-full:ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1313469895 contextRef="ctx1" unitRef="DKK" decimals="-5">-200000</easyx:EasyX_1313469895>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToNetSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">-170800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="DKK" decimals="-5">18800000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-5">-64400000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">800000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-28200000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-100000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx1" unitRef="DKK" decimals="-5">-18700000</easyx:EasyX_660161680>
<easyx:EasyX_680586269 contextRef="ctx1" unitRef="DKK" decimals="-6">-150000000</easyx:EasyX_680586269>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">-17900000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">-2300000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Dalhoff Larsen & Horneman A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Ellebjergvej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">50-52</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2450</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Copenhagen SV</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">34411913</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-04-27</gsd:DateOfGeneralMeeting>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2014-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2014-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Marianne Philip</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Kent Arentoft</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Kurt Anker Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Agnete Raaschou-Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Vice-Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Lars Green</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Kristian Kolding</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">John Stær</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfAuditor contextRef="ctx8" xml:lang="en">Finn L. Meyer</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx8" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameOfAuditFirm contextRef="ctx8" xml:lang="en">Ernst & Young Godkendt revisionspartnerselskab</cmn:NameOfAuditFirm>
<gsd:AddressOfAuditorPostCodeIdentifier contextRef="ctx8" xml:lang="en">2000</gsd:AddressOfAuditorPostCodeIdentifier>
<gsd:AddressOfAuditorDistrictName contextRef="ctx8" xml:lang="en">Frederiksberg</gsd:AddressOfAuditorDistrictName>
<gsd:AddressOfAuditorStreetName contextRef="ctx8" xml:lang="en">Osvald Helmuths Vej</gsd:AddressOfAuditorStreetName>
<gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="ctx8" xml:lang="en">4</gsd:AddressOfAuditorStreetBuildingIdentifier>
<cmn:NameAndSurnameOfAuditor contextRef="ctx9" xml:lang="en">Birgit M. Schrøder</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx9" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-dk:OtherExternalExpenses contextRef="ctx10" unitRef="DKK" decimals="-6">13000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="DKK" decimals="-5">20900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx10" unitRef="DKK" decimals="-5">300000</ifrs-full:OtherIncome>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx10" unitRef="DKK" decimals="-5">2500000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-36100000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="DKK" decimals="-5">20500000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">-56500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-5">25200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-81700000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-194800000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-5">-276500000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-5.2000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx10" unitRef="share" decimals="4">-5.2000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-1.5000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx10" unitRef="share" decimals="4">-1.5000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<easyx:EasyX_7877856 contextRef="ctx10" unitRef="DKK" decimals="-5">-900000</easyx:EasyX_7877856>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">-900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-6">0</ifrs-full:ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1313469895 contextRef="ctx10" unitRef="DKK" decimals="-5">900000</easyx:EasyX_1313469895>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-6">1000000</ifrs-dk:TransferToNetSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-5">-276600000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx10" unitRef="DKK" decimals="-5">17900000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx10" unitRef="DKK" decimals="-5">-38500000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-18500000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-300000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-1700000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-6">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx10" unitRef="DKK" decimals="-5">-18700000</easyx:EasyX_660161680>
<easyx:EasyX_680586269 contextRef="ctx10" unitRef="DKK" decimals="-5">-55400000</easyx:EasyX_680586269>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-5">-72700000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-6">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx11" unitRef="DKK" decimals="-5">11900000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx11" unitRef="DKK" decimals="-5">37900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx11" unitRef="DKK" decimals="-5">5800000</ifrs-full:OtherIncome>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx11" unitRef="DKK" decimals="-5">700000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">-44700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="DKK" decimals="-5">74600000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="DKK" decimals="-5">31800000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-5">-1900000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-5">-1900000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx11" unitRef="DKK" decimals="-5">-81100000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="DKK" decimals="-6">-83000000</ifrs-full:ProfitLoss>
<easyx:EasyX_1459214214 contextRef="ctx11" unitRef="DKK" decimals="-6">0</easyx:EasyX_1459214214>
<easyx:EasyX_1723546752 contextRef="ctx11" unitRef="DKK" decimals="-6">-83000000</easyx:EasyX_1723546752>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx11" unitRef="DKK" decimals="-5">-44800000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx11" unitRef="DKK" decimals="-5">-64800000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">74700000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">-38800000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-6">0</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">-100000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx11" unitRef="DKK" decimals="-5">-18700000</easyx:EasyX_660161680>
<easyx:EasyX_730125643 contextRef="ctx11" unitRef="DKK" decimals="-5">63400000</easyx:EasyX_730125643>
<easyx:EasyX_680586269 contextRef="ctx11" unitRef="DKK" decimals="-6">-150000000</easyx:EasyX_680586269>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-5">-1600000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-6">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx12" unitRef="DKK" decimals="-6">13000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx12" unitRef="DKK" decimals="-5">20900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx12" unitRef="DKK" decimals="-5">300000</ifrs-full:OtherIncome>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx12" unitRef="DKK" decimals="-5">12800000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-46400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-5">23100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-5">37200000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-5">-60500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-5">25200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-5">-85700000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx12" unitRef="DKK" decimals="-5">-238900000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-5">-324600000</ifrs-full:ProfitLoss>
<easyx:EasyX_1459214214 contextRef="ctx12" unitRef="DKK" decimals="-6">0</easyx:EasyX_1459214214>
<easyx:EasyX_1723546752 contextRef="ctx12" unitRef="DKK" decimals="-5">-324600000</easyx:EasyX_1723546752>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx12" unitRef="DKK" decimals="-5">21700000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx12" unitRef="DKK" decimals="-5">-38700000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">23100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-24400000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-300000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-1700000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-6">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx12" unitRef="DKK" decimals="-5">-18700000</easyx:EasyX_660161680>
<easyx:EasyX_730125643 contextRef="ctx12" unitRef="DKK" decimals="-5">122700000</easyx:EasyX_730125643>
<easyx:EasyX_680586269 contextRef="ctx12" unitRef="DKK" decimals="-5">-55400000</easyx:EasyX_680586269>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-5">-19200000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-6">0</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx13" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="DKK" decimals="-5">1500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-5">1600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx13" unitRef="DKK" decimals="-6">0</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-5">1600000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx13" unitRef="DKK" decimals="-5">12100000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx13" unitRef="DKK" decimals="-6">0</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-5">21600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-5">800000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx13" unitRef="DKK" decimals="-5">267600000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-5">302100000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-5">303700000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx13" unitRef="DKK" decimals="-5">-200000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx13" unitRef="DKK" decimals="-5">-25400000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-5">-90500000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-5">151700000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-5">10800000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx13" unitRef="DKK" decimals="-5">18800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_1025164309 contextRef="ctx13" unitRef="DKK" decimals="-6">0</easyx:EasyX_1025164309>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx13" unitRef="DKK" decimals="-6">0</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherShorttermProvisions contextRef="ctx13" unitRef="DKK" decimals="-5">3300000</ifrs-full:OtherShorttermProvisions>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx13" unitRef="DKK" decimals="-5">116100000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-6">152000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-5">303700000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-5">6500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx14" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx14" unitRef="DKK" decimals="-6">2000000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-5">2100000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx14" unitRef="DKK" decimals="-6">0</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-5">2100000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx14" unitRef="DKK" decimals="-6">0</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx14" unitRef="DKK" decimals="-6">0</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-5">1100000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx14" unitRef="DKK" decimals="-5">749600000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-5">751700000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-5">753800000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx14" unitRef="DKK" decimals="-5">900000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx14" unitRef="DKK" decimals="-5">-26500000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-5">80300000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-5">322500000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-5">5900000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-5">5900000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-5">161300000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="DKK" decimals="-5">9800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_1025164309 contextRef="ctx14" unitRef="DKK" decimals="-5">18600000</easyx:EasyX_1025164309>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx14" unitRef="DKK" decimals="-6">0</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherShorttermProvisions contextRef="ctx14" unitRef="DKK" decimals="-5">2700000</ifrs-full:OtherShorttermProvisions>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx14" unitRef="DKK" decimals="-6">233000000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-5">431300000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-5">753800000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-5">26700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx15" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx15" unitRef="DKK" decimals="-5">1500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-5">1600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx15" unitRef="DKK" decimals="-6">0</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-5">1600000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx15" unitRef="DKK" decimals="-5">12100000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx15" unitRef="DKK" decimals="-5">10800000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx15" unitRef="DKK" decimals="-5">21600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx15" unitRef="DKK" decimals="-5">800000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx15" unitRef="DKK" decimals="-5">214700000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-6">260000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="DKK" decimals="-5">261600000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx15" unitRef="DKK" decimals="-5">-200000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="DKK" decimals="-5">-183400000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx15" unitRef="DKK" decimals="-5">84200000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx15" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-5">10800000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="DKK" decimals="-5">18800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_1025164309 contextRef="ctx15" unitRef="DKK" decimals="-6">0</easyx:EasyX_1025164309>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx15" unitRef="DKK" decimals="-5">89700000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherShorttermProvisions contextRef="ctx15" unitRef="DKK" decimals="-5">3300000</ifrs-full:OtherShorttermProvisions>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx15" unitRef="DKK" decimals="-5">51800000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="DKK" decimals="-5">177400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="DKK" decimals="-5">261600000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="DKK" decimals="-5">300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx16" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx16" unitRef="DKK" decimals="-6">2000000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="DKK" decimals="-5">2100000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx16" unitRef="DKK" decimals="-5">3300000</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-5">5400000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx16" unitRef="DKK" decimals="-6">0</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx16" unitRef="DKK" decimals="-5">90400000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx16" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx16" unitRef="DKK" decimals="-5">1100000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx16" unitRef="DKK" decimals="-5">456500000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-6">549000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="DKK" decimals="-5">554400000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx16" unitRef="DKK" decimals="-5">900000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="DKK" decimals="-5">-100400000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx16" unitRef="DKK" decimals="-5">168300000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx16" unitRef="DKK" decimals="-5">5900000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">5900000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx16" unitRef="DKK" decimals="-5">161300000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="DKK" decimals="-5">9800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<easyx:EasyX_1025164309 contextRef="ctx16" unitRef="DKK" decimals="-5">18600000</easyx:EasyX_1025164309>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx16" unitRef="DKK" decimals="-5">109100000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-full:OtherShorttermProvisions contextRef="ctx16" unitRef="DKK" decimals="-5">2700000</ifrs-full:OtherShorttermProvisions>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx16" unitRef="DKK" decimals="-5">78700000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="DKK" decimals="-5">386100000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">554400000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="DKK" decimals="-5">1900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-5">26700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" unitRef="DKK" decimals="-5">99400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" unitRef="DKK" decimals="-5">1900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="DKK" decimals="-5">21100000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>