Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-09-30 | 278396000 | DKK |
| ifrs-full:Assets | 2015-09-30 | 100554000 | DKK |
| ifrs-full:Assets | 2014-09-30 | 98564000 | DKK |
| ifrs-full:Assets | 2014-09-30 | 245218000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2014-10-01 | 2015-09-30 | 337738000 | DKK |
| ifrs-full:Revenue | 2013-10-01 | 2014-09-30 | 281789000 | DKK |
| ifrs-full:Revenue | 2014-10-01 | 2015-09-30 | 2200000 | DKK |
| ifrs-full:Revenue | 2013-10-01 | 2014-09-30 | 2050000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/82786885/ZG9rdW1lbnRsYWdlcjovLzAzLzBlLzM4L2FiLzZlLzFhMjMtNDJjZC1hZThiLTA0OWEzYzI5N2QyYg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.558.0 --><!-- Document created: 18-12-2015 08:52:08 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/gabr_20151218/gabr_entry_20151218.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2013-10-01</xbrli:startDate>
<xbrli:endDate>2014-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2013-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2014-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-09-30</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Gabriel Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Hjulmagervej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">55</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">DK-9000</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Aalborg</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">58868728</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2015-12-15</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Poul H. Lauritsen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:NameOfFinancialInstitution contextRef="ctx1" xml:lang="da">Sydbank A/S</gsd:NameOfFinancialInstitution>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LedelsespÃ¥tegning</td></tr><tr><td colspan="1">Bestyrelse og direktion har dags dato behandlet og godkendt Ã¥rsrapporten for 2014/15 for Gabriel Holding A/5.</td></tr><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med Internatio nal Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr><tr><td colspan="1">Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for udviklingen i koncernens og sel skabets aktiviteter og økonomiske forhold, Ã¥rets resultater, pengestrømme og finansielle stilling samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncer nen og selskabet stÃ¥r over for.</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregn skabet giver et retvisende billede af koncernens og selska bets aktiver, passiver og finansielle stilling pr. 30. september 2015 samt af resultatet af koncernens og selskabets aktivi teter og pengestrømme for regnskabsÃ¥ret 1.oktober 2014 - september 2015.</td></tr><tr><td colspan="1">Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Aalborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2015-11-17</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Den uafhængige revisors erklæringer</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i Gabriel Holding A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Påtegning på koncernregnskabet og årsregnskabet.</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og årsregnskabet for Gabriel Holding A/S for regnskabsåret 2014/15 der omfatter resultatopgørelse, totalindkomstopgørelse, balance, egen kapitalopgørelse, pengestrømsopgørelse og noter, herunder anvendt regnskabspraksis for såvel koncernen som selskabet. Koncernregnskabet og årsregnskabet udarbejdes efter International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og Ã¥rrsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregnskab og et Ã¥rsregnskab, der giver et retvisende billede i overensÂstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et koncernregnskab og et Ã¥rsregnskab uden væsentlig fejlin formation, uanset om denne skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisors ansvar</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregn skabet og Ã¥rsregnskabet pÃ¥ grundlag af vores revision. Vi har udført revisionen i overensstemmelse med internatio nale standarder om revision og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnÃ¥ høj grad af sikkerhed for, om koncernregnskabet og Ã¥rsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnÃ¥ revisionsbevis for beløb og oplysninger i koncernregnÂskabet og i Ã¥rsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurderingen af risici for væsentlig fejlinformation i koncernregnskabet og i</td></tr><tr><td colspan="1">Ã¥rsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhedens udarbejdelse af et koncern regnskab og et Ã¥rsregnskab, der giver et retvisende billede. FormÃ¥let hermed er at udforme revisionshandlinger,der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om Ledelsens valg af regnskabspraksis er passende, om Ledelsens regnskabs mæssige skøn er rimelige samt den samlede præsentation af koncernregnskabet og Ã¥rsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnÃ¥ede revisionsbevis er til  strækkeligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og årsregnska bet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 30. september 2015 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsåret 1.oktober 2014 - 30. september 2015 i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplys ningskrav for børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Udtalelse om ledelsesberetningen</td></tr><tr><td colspan="1">Vi har i henhold til årsregnskabsloven gennemlæst Ledelses beretningen.Vi har ikke foretaget yderligere handlinger i tillæg til den udførte revision af koncernregnskabet og årsregnskabet. Det er på denne baggrund vores opfattelse, at oplysningerne i Ledelsesberetningen er i overensstemmelse med koncern regnskabet og årsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">Aalborg</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2015-11-17</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-3">337738000</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-3">1141000</ifrs-full:OtherIncome>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="DKK" decimals="-3">201617000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-3">44348000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-3">55654000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-3">9870000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">27390000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx1" unitRef="DKK" decimals="-3">1943000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">220000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">2240000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">27313000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">5793000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">21520000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">11.4000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">11.4000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">-109000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">587000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-27000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">505000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">22025000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-3">9870000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="DKK" decimals="-3">-7180000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="DKK" decimals="-3">-8980000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="DKK" decimals="-3">3597000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-2984000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">19693000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-5383000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-27258000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-30861000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">9386000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx1" unitRef="DKK" decimals="-3">-2143000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-9923000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-3613000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-14781000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">680000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">25578198</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Dampfærgevej 28</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">Jørgen Kjær Jacobsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Kaj Taidal</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Knud Erik Hansen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Søren Brahm Lauritsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Simon Sønderby Nielsen (medarbejderrepræsentant)</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Quinten Xerxes van Dalm (medarbejderrepræsentant)</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="da">Anders Hedegaard Petersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx8" xml:lang="da">direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameOfAuditFirm contextRef="ctx9" xml:lang="da">KPMG, Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx9" xml:lang="da">Jon Beck</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx9" xml:lang="da">Statsaut. revisor</cmn:DescriptionOfAuditor>
<cmn:NameOfAuditFirm contextRef="ctx10" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx10" xml:lang="da">Steffen S.Hansen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx10" xml:lang="da">Statsaut. revisor</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx11" unitRef="DKK" decimals="-3">281789000</ifrs-full:Revenue>
<ifrs-full:OtherIncome contextRef="ctx11" unitRef="DKK" decimals="-3">1040000</ifrs-full:OtherIncome>
<ifrs-full:CostOfSales contextRef="ctx11" unitRef="DKK" decimals="-3">166057000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx11" unitRef="DKK" decimals="-3">38273000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx11" unitRef="DKK" decimals="-3">46273000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherExpenseByNature contextRef="ctx11" unitRef="DKK" decimals="-3">48000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx11" unitRef="DKK" decimals="-3">6981000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">25197000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx11" unitRef="DKK" decimals="-3">2686000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="DKK" decimals="-3">855000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="DKK" decimals="-3">948000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">27790000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-3">5931000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="DKK" decimals="-3">21859000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">11.6000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx11" unitRef="share" decimals="4">11.6000</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_972380418 contextRef="ctx11" unitRef="DKK" decimals="-3">-198000</easyx:EasyX_972380418>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">131000</ifrs-dk:TransferToNetSalesBeforeTax>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">-14000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">-93000</ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-3">607000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-3">-35000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-3">602000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-3">22461000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx11" unitRef="DKK" decimals="-3">6981000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">-56000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains contextRef="ctx11" unitRef="DKK" decimals="-3">-38000</ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx11" unitRef="DKK" decimals="-3">-9348000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx11" unitRef="DKK" decimals="-3">-1183000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx11" unitRef="DKK" decimals="-3">7365000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-4792000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">24033000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-4774000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-13499000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">643000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-5911000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx11" unitRef="DKK" decimals="-3">-2250000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-8978000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-3">-15697000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">2425000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">435000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx12" unitRef="DKK" decimals="-3">2200000</ifrs-full:Revenue>
<ifrs-dk:OtherExternalExpenses contextRef="ctx12" unitRef="DKK" decimals="-3">612000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx12" unitRef="DKK" decimals="-3">2952000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-1364000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-3">9291000</ifrs-full:FinanceIncome>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">7927000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-3">-113000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-3">8040000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">8040000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">668000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx12" unitRef="DKK" decimals="-3">-400000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">1681000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">9876000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx12" unitRef="DKK" decimals="-3">-6000</ifrs-dk:IncreaseOfShareCapital>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-6000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-9923000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-9923000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">-53000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx13" unitRef="DKK" decimals="-3">2050000</ifrs-full:Revenue>
<ifrs-dk:OtherExternalExpenses contextRef="ctx13" unitRef="DKK" decimals="-3">374000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx13" unitRef="DKK" decimals="-3">2882000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-1206000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="DKK" decimals="-3">7775000</ifrs-full:FinanceIncome>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx13" unitRef="DKK" decimals="-3">6569000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="DKK" decimals="-3">-130000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="DKK" decimals="-3">6699000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax contextRef="ctx13" unitRef="DKK" decimals="-3">-93000</ifrs-full:GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-3">-21000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-3">-72000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-3">6627000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains contextRef="ctx13" unitRef="DKK" decimals="-3">-38000</ifrs-full:AdjustmentsForUnrealisedForeignExchangeLossesGains>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">-5206000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx13" unitRef="DKK" decimals="-3">-122000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">551000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">1754000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx13" unitRef="DKK" decimals="-3">-1500000</ifrs-dk:IncreaseOfShareCapital>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">7261000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-8978000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-8978000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">37000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx14" unitRef="DKK" decimals="-3">6337000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx14" unitRef="DKK" decimals="-3">7594000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx14" unitRef="DKK" decimals="-3">3351000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx14" unitRef="DKK" decimals="-3">17282000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx14" unitRef="DKK" decimals="-3">91854000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx14" unitRef="DKK" decimals="-3">1681000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-3">9974000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-3">103509000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx14" unitRef="DKK" decimals="-3">25316000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:NoncurrentReceivablesFromJointVentures contextRef="ctx14" unitRef="DKK" decimals="-3">2496000</ifrs-dk:NoncurrentReceivablesFromJointVentures>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">148603000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="DKK" decimals="-3">57659000</ifrs-full:Inventories>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">54656000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-3">1214000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx14" unitRef="DKK" decimals="-3">16264000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">129793000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-3">278396000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx14" unitRef="DKK" decimals="-3">1282000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<easyx:EasyX_401377121 contextRef="ctx14" unitRef="DKK" decimals="-3">0</easyx:EasyX_401377121>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-3">128671000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx14" unitRef="DKK" decimals="-3">10395000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-3">178148000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">5684000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">36794000</ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">459000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">42937000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">11528000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">885000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="DKK" decimals="-3">20790000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures contextRef="ctx14" unitRef="DKK" decimals="-3">1822000</ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx14" unitRef="DKK" decimals="-3">5278000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx14" unitRef="DKK" decimals="-3">16621000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">387000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">57311000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-3">100248000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">278396000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">7710000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx15" unitRef="DKK" decimals="-3">8489000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx15" unitRef="DKK" decimals="-3">5290000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="DKK" decimals="-3">13779000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx15" unitRef="DKK" decimals="-3">73094000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx15" unitRef="DKK" decimals="-3">707000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-3">10714000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-3">84515000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">23373000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:NoncurrentReceivablesFromJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">4371000</ifrs-dk:NoncurrentReceivablesFromJointVentures>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx15" unitRef="DKK" decimals="-3">16000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">126054000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="DKK" decimals="-3">50479000</ifrs-full:Inventories>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx15" unitRef="DKK" decimals="-3">46505000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx15" unitRef="DKK" decimals="-3">369000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx15" unitRef="DKK" decimals="-3">21811000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">119164000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="DKK" decimals="-3">245218000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx15" unitRef="DKK" decimals="-3">695000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<easyx:EasyX_401377121 contextRef="ctx15" unitRef="DKK" decimals="-3">82000</easyx:EasyX_401377121>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="DKK" decimals="-3">117546000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx15" unitRef="DKK" decimals="-3">9923000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx15" unitRef="DKK" decimals="-3">166046000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">6456000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">30273000</ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">886000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">37615000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">2226000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">1391000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="DKK" decimals="-3">20844000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">1428000</ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="DKK" decimals="-3">1792000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx15" unitRef="DKK" decimals="-3">13053000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">823000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">41557000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="DKK" decimals="-3">79172000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">245218000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" unitRef="DKK" decimals="-3">21811000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx16" unitRef="DKK" decimals="-3">68794000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-3">68794000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx16" unitRef="DKK" decimals="-3">31622000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx16" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx16" unitRef="DKK" decimals="-3">138000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-3">31760000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="DKK" decimals="-3">100554000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="DKK" decimals="-3">46891000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx16" unitRef="DKK" decimals="-3">10395000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx16" unitRef="DKK" decimals="-3">95086000</ifrs-full:Equity>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx16" unitRef="DKK" decimals="-3">4273000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="DKK" decimals="-3">13000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx16" unitRef="DKK" decimals="-3">1182000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">5468000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="DKK" decimals="-3">5468000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">100554000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" unitRef="DKK" decimals="-3">138000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx17" unitRef="DKK" decimals="-3">68788000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx17" unitRef="DKK" decimals="-3">16000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-3">68804000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx17" unitRef="DKK" decimals="-3">29569000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx17" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx17" unitRef="DKK" decimals="-3">191000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-3">29760000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="DKK" decimals="-3">98564000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="DKK" decimals="-3">49246000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx17" unitRef="DKK" decimals="-3">9923000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx17" unitRef="DKK" decimals="-3">96969000</ifrs-full:Equity>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" unitRef="DKK" decimals="-3">47000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx17" unitRef="DKK" decimals="-3">1548000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">0</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">1595000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="DKK" decimals="-3">1595000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">98564000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-3">191000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Andel af resultat efter skat i joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="DKK" decimals="-3">-1943000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Andel af resultat efter skat i joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-3">-2686000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" xml:lang="da">Modtaget afdrag hos joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx20" unitRef="DKK" decimals="-3">1780000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" xml:lang="da">Modtaget afdrag hos joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx21" unitRef="DKK" decimals="-3">1488000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx22" xml:lang="da">Indfrielse af andre langfristede tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" xml:lang="da">Indfrielse af andre langfristede tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" unitRef="DKK" decimals="-3">1470000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" xml:lang="da">Indfrielse af andre langfristede tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx25" xml:lang="da">Indfrielse af andre langfristede tilgodehavender</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" xml:lang="da">Salg af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" xml:lang="da">Salg af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" unitRef="DKK" decimals="-3">8761000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx28" xml:lang="da">Salg af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" xml:lang="da">Salg af værdipapirer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" unitRef="DKK" decimals="-3">8761000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" xml:lang="da">Optagelse af leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" unitRef="DKK" decimals="-3">455000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" xml:lang="da">Optagelse af leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" unitRef="DKK" decimals="-3">155000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" xml:lang="da">Afdrag på leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" unitRef="DKK" decimals="-3">-1388000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" xml:lang="da">Afdrag på leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" unitRef="DKK" decimals="-3">-1324000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx34" xml:lang="da">Køb af minoritetsandel i dattervirksomhed</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" xml:lang="da">Køb af minoritetsandel i dattervirksomhed</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" unitRef="DKK" decimals="-3">-3300000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" xml:lang="da">Køb af minoritetsandel i dattervirksomhed</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx37" xml:lang="da">Køb af minoritetsandel i dattervirksomhed</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx38" unitRef="DKK" decimals="-3">21811000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx39" unitRef="DKK" decimals="-3">18951000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx40" unitRef="DKK" decimals="-3">191000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx41" unitRef="DKK" decimals="-3">154000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>