Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 241300000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 239700000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 1407000000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 1187000000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 373600000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 338100000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/61714062/ZG9rdW1lbnRsYWdlcjovLzAzLzNiLzQzLzgyLzE3LzBlY2EtNGVkMS05MTM0LWYyZDA3YzgzYWRkMg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.592.0 --><!-- Document created: 08-04-2016 17:19:45 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/sant_20160408/sant_entry_20160408.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">26041716</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">STATEMENT BY THE BOARD OF DIRECTORS AND EXECUTIVE BOARD</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and the Executive Board have today discussed and approved the annual report of Santa Fe Group A/S for the financial year 2015.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The annual report has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">It is our opinion that the consolidated financial statements and the Parent Company financial statements give a true and fair view of the Groupâs and the Parent Companyâs financial position at 31 December 2015 and of the results of the Groupâs and the Parent Companyâs operations and cash flows for the financial year 1 January â 31 December 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the Managementâs review includes a fair review of the development in the Groupâs and the Parent Companyâs operations and financial conditions, the results for the year, cash flows and the financial position as well as a description of the most significant risks and uncertainty factors that the Group and the Parent Company face.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the annual report be approved at the annual general meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Copenhagen</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-03-03</sob:DateOfApprovalOfAnnualReport>
<arr:AuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">INDEPENDENT AUDITORSâ REPORT</td></tr></table></arr:AuditorsReportOnAuditedFinancialStatements>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Santa Fe Group A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditorsâ report on the consolidated financial statements and the Parent Company financial statements We have audited the consolidated financial statements and the Parent Company financial statements of Santa Fe Group A/S for the financial year 1 January â 31 December 2015, which comprise income statement, statement of comprehensive income, balance sheet, statement of changes in equity, cash flow statement and notes, including a summary of significant accounting policies for the Group as well as for the Parent Company. The consolidated financial statements and the Parent Company financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibility for the consolidated financial statements and the Parent Company financial statements</td></tr><tr><td colspan="1">Management is responsible for the preparation of consolidated financial statements and Parent Company financial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and Danish disclosure requirements for listed companies and for such internal control that Management determines is necessary to enable the preparation of consolidated financial statements and Parent Company financial statements that are free from material misstatement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorsâ responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion on the consolidated financial statements and the Parent Company financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing and additional requirements under Danish audit regulation. This requires that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the consolidated financial statements and the Parent Company financial statements are free from material misstatement.</td></tr><tr><td colspan="1">An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements and the Parent Company financial statements. The procedures selected depend on the auditorsâ judgement, including the assessment of the risks of material misstatement of the consolidated financial statements and the Parent Company financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the Companyâs preparation of consolidated financial statements and Parent Company financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companyâs internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the consolidated financial statements and the Parent Company financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualification.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the Parent Company financial statements give a true and fair view of the Groupâs and the Parent Companyâs financial position at 31 December 2015 and of the results of the Groupâs and the Parent Companyâs operations and cash flows for the financial year 1 January â 31 December 2015 in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Managementâs review Pursuant to the Danish Financial Statements Act, we have read the Managementâs review. We have not performed any further procedures in addition to the audit of the consolidated financial statements and the Parent Company financial statements. On this basis, it is our opinion that the information provided in the Managementâs review is consistent with the consolidated financial statements and the Parent Company financial statements.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-03-03</arr:SignatureOfAuditorsDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Santa Fe Group A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Indiakaj</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">20</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2100</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Copenhagen Ã</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">26041716</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Niels Heering</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-04-07</gsd:DateOfGeneralMeeting>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-5">373600000</ifrs-full:Revenue>
<ifrs-dk:DirectCosts contextRef="ctx1" unitRef="DKK" decimals="-5">210300000</ifrs-dk:DirectCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">31500000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-5">122600000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-6">3000000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">12200000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:SpecialItems contextRef="ctx1" unitRef="DKK" decimals="-5">-2700000</ifrs-dk:SpecialItems>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-5">7700000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">1800000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-5">400000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">3800000</ifrs-full:FinanceCosts>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="DKK" decimals="-5">600000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-6">-1000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">2300000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-3300000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-100000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-3400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx1" unitRef="DKK" decimals="-6">-4000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="DKK" decimals="-5">600000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.3000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">0.0000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.3000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx1" unitRef="share" decimals="4">0.0000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-dk:OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-dk:OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">3900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1537196588 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1537196588>
<easyx:EasyX_1177296921 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1177296921>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-6">4000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">600000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx1" unitRef="DKK" decimals="-5">-200000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx1" unitRef="DKK" decimals="-5">800000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-5">7700000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="DKK" decimals="-5">-1800000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-5">10200000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">2000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">300000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">3700000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">12500000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_703021908 contextRef="ctx1" unitRef="DKK" decimals="-5">3500000</easyx:EasyX_703021908>
<easyx:EasyX_1693934782 contextRef="ctx1" unitRef="DKK" decimals="-5">2500000</easyx:EasyX_1693934782>
<easyx:EasyX_755533059 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_755533059>
<easyx:EasyX_1242688075 contextRef="ctx1" unitRef="DKK" decimals="-6">0</easyx:EasyX_1242688075>
<easyx:EasyX_292522783 contextRef="ctx1" unitRef="DKK" decimals="-5">-500000</easyx:EasyX_292522783>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-400000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">34500000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">34000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-dk:DividensDistributedToNonControllingInterests contextRef="ctx1" unitRef="DKK" decimals="-5">1500000</ifrs-dk:DividensDistributedToNonControllingInterests>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-1000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">11100000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">700000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Martin Thaysen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Group CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Christian Møller Laursen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Group CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Henning Kruse Petersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Preben Sunke</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Connie Astrup-Larsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Michael Hauge Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx8" xml:lang="en">ERNST & YOUNG Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx8">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx8" xml:lang="en">Jesper Ridder Olsen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx8" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx9" xml:lang="en">Jens Thordahl Nøhr</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx9" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx10" unitRef="DKK" decimals="-5">338100000</ifrs-full:Revenue>
<ifrs-dk:DirectCosts contextRef="ctx10" unitRef="DKK" decimals="-5">188200000</ifrs-dk:DirectCosts>
<ifrs-dk:OtherExternalExpenses contextRef="ctx10" unitRef="DKK" decimals="-6">28000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="DKK" decimals="-5">110500000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx10" unitRef="DKK" decimals="-5">900000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx10" unitRef="DKK" decimals="-5">12300000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:SpecialItems contextRef="ctx10" unitRef="DKK" decimals="-5">-2500000</ifrs-dk:SpecialItems>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx10" unitRef="DKK" decimals="-5">44700000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-34900000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="DKK" decimals="-5">8300000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="DKK" decimals="-5">10800000</ifrs-full:FinanceCosts>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">-37300000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-3600000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-33700000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx10" unitRef="DKK" decimals="-5">80500000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-5">46800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx10" unitRef="DKK" decimals="-5">43900000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx10" unitRef="DKK" decimals="-5">2900000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-2.9000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx10" unitRef="share" decimals="4">6.6000</ifrs-full:BasicEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-2.9000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations contextRef="ctx10" unitRef="share" decimals="4">6.6000</ifrs-full:DilutedEarningsLossPerShareFromDiscontinuedOperations>
<ifrs-dk:OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans contextRef="ctx10" unitRef="DKK" decimals="-5">200000</ifrs-dk:OtherComprehensiveIncomeBeforeTaxActuarialGainsLossesOnDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">12900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<easyx:EasyX_1537196588 contextRef="ctx10" unitRef="DKK" decimals="-5">-61200000</easyx:EasyX_1537196588>
<easyx:EasyX_1177296921 contextRef="ctx10" unitRef="DKK" decimals="-5">-8200000</easyx:EasyX_1177296921>
<easyx:EasyX_386072393 contextRef="ctx10" unitRef="DKK" decimals="-5">-37700000</easyx:EasyX_386072393>
<easyx:EasyX_1879234900 contextRef="ctx10" unitRef="DKK" decimals="-5">8500000</easyx:EasyX_1879234900>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-5">-85500000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-5">-38700000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx10" unitRef="DKK" decimals="-5">-29800000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx10" unitRef="DKK" decimals="-5">-8900000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx10" unitRef="DKK" decimals="-5">44700000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx10" unitRef="DKK" decimals="-6">-1000000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx10" unitRef="DKK" decimals="-5">-8100000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-6">2000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">4100000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-5300000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">200000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<easyx:EasyX_703021908 contextRef="ctx10" unitRef="DKK" decimals="-5">4600000</easyx:EasyX_703021908>
<easyx:EasyX_1693934782 contextRef="ctx10" unitRef="DKK" decimals="-5">400000</easyx:EasyX_1693934782>
<easyx:EasyX_755533059 contextRef="ctx10" unitRef="DKK" decimals="-5">500000</easyx:EasyX_755533059>
<easyx:EasyX_1242688075 contextRef="ctx10" unitRef="DKK" decimals="-5">-24200000</easyx:EasyX_1242688075>
<easyx:EasyX_292522783 contextRef="ctx10" unitRef="DKK" decimals="-5">400000</easyx:EasyX_292522783>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-29100000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">1200000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">22900000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-dk:DividensDistributedToNonControllingInterests contextRef="ctx10" unitRef="DKK" decimals="-5">1700000</ifrs-dk:DividensDistributedToNonControllingInterests>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">25800000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-49200000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-5">-49100000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-5">-24500000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx11" unitRef="DKK" decimals="-5">71400000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx11" unitRef="DKK" decimals="-5">31700000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:InvestmentsInAssociates contextRef="ctx11" unitRef="DKK" decimals="-5">3300000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx11" unitRef="DKK" decimals="-5">1800000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx11" unitRef="DKK" decimals="-5">2400000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx11" unitRef="DKK" decimals="-5">1800000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-5">112400000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx11" unitRef="DKK" decimals="-5">2100000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx11" unitRef="DKK" decimals="-5">64200000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="DKK" decimals="-5">31600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx11" unitRef="DKK" decimals="-5">500000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:Cash contextRef="ctx11" unitRef="DKK" decimals="-5">30500000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-5">128900000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="DKK" decimals="-5">241300000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="DKK" decimals="-5">115900000</ifrs-full:IssuedCapital>
<easyx:EasyX_222729033 contextRef="ctx11" unitRef="DKK" decimals="-5">-3600000</easyx:EasyX_222729033>
<ifrs-full:TreasuryShares contextRef="ctx11" unitRef="DKK" decimals="-5">3200000</ifrs-full:TreasuryShares>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="DKK" decimals="-5">-12300000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx11" unitRef="DKK" decimals="-5">96800000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx11" unitRef="DKK" decimals="-5">1700000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx11" unitRef="DKK" decimals="-5">98500000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-5">38400000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx11" unitRef="DKK" decimals="-6">2000000</ifrs-full:DeferredTaxLiabilities>
<easyx:EasyX_1399977719 contextRef="ctx11" unitRef="DKK" decimals="-5">1700000</easyx:EasyX_1399977719>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx11" unitRef="DKK" decimals="-5">200000</ifrs-full:OtherNoncurrentPayables>
<ifrs-full:NoncurrentProvisions contextRef="ctx11" unitRef="DKK" decimals="-5">2300000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-5">44600000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-5">1700000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx11" unitRef="DKK" decimals="-5">52600000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx11" unitRef="DKK" decimals="-5">41400000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx11" unitRef="DKK" decimals="-6">2000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1126750943 contextRef="ctx11" unitRef="DKK" decimals="-5">500000</easyx:EasyX_1126750943>
<easyx:EasyX_737117157 contextRef="ctx11" unitRef="DKK" decimals="-5">98200000</easyx:EasyX_737117157>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-5">98200000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="DKK" decimals="-5">142800000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="DKK" decimals="-5">241300000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-5">30500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx12" unitRef="DKK" decimals="-5">73200000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx12" unitRef="DKK" decimals="-5">32500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:InvestmentsInAssociates contextRef="ctx12" unitRef="DKK" decimals="-5">2800000</ifrs-full:InvestmentsInAssociates>
<ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx12" unitRef="DKK" decimals="-5">1900000</ifrs-dk:OtherInvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="DKK" decimals="-5">1300000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-5">1600000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-5">113300000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx12" unitRef="DKK" decimals="-5">2200000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx12" unitRef="DKK" decimals="-5">73800000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-5">30900000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx12" unitRef="DKK" decimals="-5">800000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:Cash contextRef="ctx12" unitRef="DKK" decimals="-5">18700000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-5">126400000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="DKK" decimals="-5">239700000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="DKK" decimals="-5">115900000</ifrs-full:IssuedCapital>
<easyx:EasyX_222729033 contextRef="ctx12" unitRef="DKK" decimals="-5">-7300000</easyx:EasyX_222729033>
<ifrs-full:TreasuryShares contextRef="ctx12" unitRef="DKK" decimals="-5">3200000</ifrs-full:TreasuryShares>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="DKK" decimals="-5">-8400000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx12" unitRef="DKK" decimals="-6">97000000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx12" unitRef="DKK" decimals="-5">2400000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx12" unitRef="DKK" decimals="-5">99400000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-6">9000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx12" unitRef="DKK" decimals="-5">2800000</ifrs-full:DeferredTaxLiabilities>
<easyx:EasyX_1399977719 contextRef="ctx12" unitRef="DKK" decimals="-5">1700000</easyx:EasyX_1399977719>
<ifrs-full:NoncurrentProvisions contextRef="ctx12" unitRef="DKK" decimals="-6">2000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-5">15500000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-5">29900000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx12" unitRef="DKK" decimals="-5">56900000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx12" unitRef="DKK" decimals="-5">36300000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx12" unitRef="DKK" decimals="-5">1700000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1126750943 contextRef="ctx12" unitRef="DKK" decimals="-6">0</easyx:EasyX_1126750943>
<easyx:EasyX_737117157 contextRef="ctx12" unitRef="DKK" decimals="-5">124800000</easyx:EasyX_737117157>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-5">124800000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="DKK" decimals="-5">140300000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="DKK" decimals="-5">239700000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-5">18700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-5">18700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-5">92300000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_838282442 contextRef="ctx15" unitRef="DKK" decimals="-6">7000000</easyx:EasyX_838282442>
<ifrs-dk:OtherExternalExpenses contextRef="ctx15" unitRef="DKK" decimals="-6">8000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx15" unitRef="DKK" decimals="-6">7000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx15" unitRef="DKK" decimals="-6">-6000000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:SpecialItems contextRef="ctx15" unitRef="DKK" decimals="-6">-3000000</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">-9000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx15" unitRef="DKK" decimals="-6">22000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx15" unitRef="DKK" decimals="-6">11000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx15" unitRef="DKK" decimals="-6">0</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</ifrs-full:ProfitLoss>
<easyx:EasyX_2037064329 contextRef="ctx15" unitRef="DKK" decimals="-6">0</easyx:EasyX_2037064329>
<easyx:EasyX_1681568561 contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</easyx:EasyX_1681568561>
<ifrs-full:ComprehensiveIncome contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx15" unitRef="DKK" decimals="-6">22000000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx15" unitRef="DKK" decimals="-6">-205000000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">7000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">-199000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1152429280 contextRef="ctx15" unitRef="DKK" decimals="-6">-1000000</easyx:EasyX_1152429280>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">-1000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">58000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">257000000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx15" unitRef="DKK" decimals="-6">199000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx15" unitRef="DKK" decimals="-6">-1000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<easyx:EasyX_838282442 contextRef="ctx16" unitRef="DKK" decimals="-6">2000000</easyx:EasyX_838282442>
<ifrs-dk:OtherExternalExpenses contextRef="ctx16" unitRef="DKK" decimals="-6">13000000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx16" unitRef="DKK" decimals="-6">13000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx16" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx16" unitRef="DKK" decimals="-6">-23000000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-dk:SpecialItems contextRef="ctx16" unitRef="DKK" decimals="-6">-18000000</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">-41000000</ifrs-full:ProfitLossFromOperatingActivities>
<easyx:EasyX_1294890235 contextRef="ctx16" unitRef="DKK" decimals="-6">2000000</easyx:EasyX_1294890235>
<ifrs-full:FinanceIncome contextRef="ctx16" unitRef="DKK" decimals="-6">17000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx16" unitRef="DKK" decimals="-6">286000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx16" unitRef="DKK" decimals="-6">-308000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx16" unitRef="DKK" decimals="-6">1000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx16" unitRef="DKK" decimals="-6">-309000000</ifrs-full:ProfitLoss>
<easyx:EasyX_2037064329 contextRef="ctx16" unitRef="DKK" decimals="-6">197000000</easyx:EasyX_2037064329>
<easyx:EasyX_1681568561 contextRef="ctx16" unitRef="DKK" decimals="-6">-506000000</easyx:EasyX_1681568561>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" unitRef="DKK" decimals="-6">-309000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx16" unitRef="DKK" decimals="-6">18000000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx16" unitRef="DKK" decimals="-6">-157000000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">0</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">1000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">-181000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easyx:EasyX_1152429280 contextRef="ctx16" unitRef="DKK" decimals="-6">3000000</easyx:EasyX_1152429280>
<easyx:EasyX_1232900946 contextRef="ctx16" unitRef="DKK" decimals="-6">2000000</easyx:EasyX_1232900946>
<easyx:EasyX_124640436 contextRef="ctx16" unitRef="DKK" decimals="-6">365000000</easyx:EasyX_124640436>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">370000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">0</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">0</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">192000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx16" unitRef="DKK" decimals="-6">-192000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx16" unitRef="DKK" decimals="-6">-3000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx17" unitRef="DKK" decimals="-6">770000000</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentReceivablesDueFromRelatedParties contextRef="ctx17" unitRef="DKK" decimals="-6">13000000</ifrs-full:NoncurrentReceivablesDueFromRelatedParties>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-6">783000000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx17" unitRef="DKK" decimals="-6">620000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx17" unitRef="DKK" decimals="-6">2000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx17" unitRef="DKK" decimals="-6">2000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-6">624000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="DKK" decimals="-6">1407000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="DKK" decimals="-6">864000000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="DKK" decimals="-6">300000000</ifrs-full:RetainedEarnings>
<ifrs-full:TreasuryShares contextRef="ctx17" unitRef="DKK" decimals="-6">24000000</ifrs-full:TreasuryShares>
<ifrs-full:Equity contextRef="ctx17" unitRef="DKK" decimals="-6">1140000000</ifrs-full:Equity>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx17" unitRef="DKK" decimals="-6">222000000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-6">222000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentBankLoans contextRef="ctx17" unitRef="DKK" decimals="-6">0</ifrs-dk:CurrentBankLoans>
<ifrs-full:OtherCurrentPayables contextRef="ctx17" unitRef="DKK" decimals="-6">45000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-6">45000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="DKK" decimals="-6">267000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="DKK" decimals="-6">1407000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-6">2000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates contextRef="ctx18" unitRef="DKK" decimals="-6">318000000</ifrs-full:InvestmentsInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:NoncurrentReceivablesDueFromRelatedParties contextRef="ctx18" unitRef="DKK" decimals="-6">8000000</ifrs-full:NoncurrentReceivablesDueFromRelatedParties>
<ifrs-full:NoncurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-6">326000000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx18" unitRef="DKK" decimals="-6">857000000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx18" unitRef="DKK" decimals="-6">1000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:Cash contextRef="ctx18" unitRef="DKK" decimals="-6">3000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-6">861000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx18" unitRef="DKK" decimals="-6">1187000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx18" unitRef="DKK" decimals="-6">864000000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx18" unitRef="DKK" decimals="-6">304000000</ifrs-full:RetainedEarnings>
<ifrs-full:TreasuryShares contextRef="ctx18" unitRef="DKK" decimals="-6">24000000</ifrs-full:TreasuryShares>
<ifrs-full:Equity contextRef="ctx18" unitRef="DKK" decimals="-6">1144000000</ifrs-full:Equity>
<ifrs-full:NoncurrentLiabilities contextRef="ctx18" unitRef="DKK" decimals="-6">0</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentBankLoans contextRef="ctx18" unitRef="DKK" decimals="-6">23000000</ifrs-dk:CurrentBankLoans>
<ifrs-full:OtherCurrentPayables contextRef="ctx18" unitRef="DKK" decimals="-6">20000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx18" unitRef="DKK" decimals="-6">43000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx18" unitRef="DKK" decimals="-6">43000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx18" unitRef="DKK" decimals="-6">1187000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" unitRef="DKK" decimals="-6">3000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" unitRef="DKK" decimals="-6">3000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="DKK" decimals="-6">6000000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>