Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2015-12-31 | 2772325000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 2696308000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 2070736000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 1945926000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 1090459000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 1124655000 | DKK |
| ifrs-full:Revenue | 2015-01-01 | 2015-12-31 | 234891000 | DKK |
| ifrs-full:Revenue | 2014-01-01 | 2014-12-31 | 287620000 | DKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/70770151/ZG9rdW1lbnRsYWdlcjovLzAzLzAxL2VhLzE0LzRhLzQ3NzQtNGRlMy1iMjI3LTc0NWRmMzk4ODk1OA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.594.0 --><!-- Document created: 26-04-2016 10:19:28 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/park_20160426/park_entry_20160426.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>14</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>15</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx45">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>16</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx46">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>17</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx47">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>18</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx48">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>19</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx49">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>20</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx50">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>21</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx51">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>22</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx52">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>23</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx53">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx54">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>7</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx55">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>8</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx56">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>9</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx57">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>10</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx58">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>11</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx59">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>12</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx60">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>13</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx61">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx62">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">15107707</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">PARKEN Sport & Entertainment A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Per Henrik Lings Allé</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">2</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">2100</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">København Ã</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">35433131</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">www.parken.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@parken.dk</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">15107707</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:DateOfFoundationOfReportingEntity contextRef="ctx1">1991-04-01</gsd:DateOfFoundationOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-04-14</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Philip Nyholm</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<mrv:StatementOfCorporateSocialResponsibility contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">SAMFUNDSANSVAR OG KÃNSMÃSSIG SAMMENSÃTNING</td></tr><tr><td colspan="1">Samfundsansvar er en integreret del af forretningsstra-</td></tr><tr><td colspan="1">tegien i PARKEN Sport &amp; Entertainment A/S. Koncernen</td></tr><tr><td colspan="1">har et ønske om at agere ansvarligt i forhold til kunder,</td></tr><tr><td colspan="1">medarbejdere, forretningspartnere og omverden.</td></tr><tr><td colspan="1">PARKEN Sport &amp; Entertainment A/S har valgt at ofentlig-</td></tr><tr><td colspan="1">gøre den lovpligtige redegørelse for samfundsansvar, jf.</td></tr><tr><td colspan="1">Ã¥rsregnskabslovens § 99a og kønsmæssig sammensæt-</td></tr><tr><td colspan="1">ning af ledelsesorganer, jf. Ã¥rsregnskabslovens § 99b, pÃ¥</td></tr><tr><td colspan="1">koncernens hjemmeside, hvor der tillige kan fndes yder-</td></tr><tr><td colspan="1">ligere oplysninger om koncernens politikker. Den lovplig-</td></tr><tr><td colspan="1">tige redegørelse for samfundsansvar for regnskabsÃ¥ret</td></tr><tr><td colspan="1">2015 kan læses eller downloades pÃ¥ www.parken.dk/</td></tr><tr><td colspan="1">samfundsansvar2015</td></tr></table></mrv:StatementOfCorporateSocialResponsibility>
<mrv:CorporateGovernanceReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">VIRKSOMHEDSLEDELSE</td></tr><tr><td colspan="1">PARKEN Sport &amp; Entertainment A/S har udarbejdet en</td></tr><tr><td colspan="1">lovpligtig redegørelse for virksomhedsledelse, jf. Ã¥rsregn-</td></tr><tr><td colspan="1">skabslovens § 107b, for regnskabsÃ¥ret 2015 og ofentlig-</td></tr><tr><td colspan="1">gjort denne pÃ¥ koncernens hjemmeside www.parken.dk/</td></tr><tr><td colspan="1">virksomhedsledelse2015</td></tr><tr><td colspan="1">Den lovpligtige redegørelse er opdelt i tre afsnit</td></tr><tr><td colspan="1">En redegørelse for PARKEN Sport &amp; Entertainment A/Sâ</td></tr><tr><td colspan="1">arbejde med âAnbefalingerne for god selskabsledelseâ.</td></tr><tr><td colspan="1">Komitéen for god selskabsledelse ofentliggjorde i maj</td></tr><tr><td colspan="1">2013 ajourførte âAnbefalinger for god selskabsledelseâ,</td></tr><tr><td colspan="1">baseret pÃ¥ âfølg eller forklarâ princippet.</td></tr><tr><td colspan="1">En beskrivelse af hovedelementerne i PARKEN Sport &amp;</td></tr><tr><td colspan="1">Entertainment A/Sâ interne kontrol- og risikostyrings-</td></tr><tr><td colspan="1">system i forbindelse med regnskabsafæggelsen.</td></tr><tr><td colspan="1">En beskrivelse af sammensætningen af PARKEN Sport &amp;</td></tr><tr><td colspan="1">Entertainment A/Sâ ledelsesorganer, deres udvalg og dis-</td></tr><tr><td colspan="1">ses funktion.</td></tr><tr><td colspan="1">Ud over ovenstÃ¥ende beskrivelse er der pÃ¥ virksomhe-</td></tr><tr><td colspan="1">dens hjemmeside i overensstemmelse med âAnbefalin-</td></tr><tr><td colspan="1">gerne for god selskabsledelseâ redegjort for, hvordan</td></tr><tr><td colspan="1">selskabet opfylder Anbefalingernes enkelte punkter. Se</td></tr><tr><td colspan="1">www.parken.dk/virksomhedsledelse2015</td></tr><tr><td colspan="1">Det er besluttet ikke at følge Anbefalingerne pÃ¥ følgende punkter</td></tr><tr><td colspan="1">ANBEFALING</td></tr><tr><td colspan="1">1.1.2. Det anbefales, at bestyrelsen vedtager politikker for selska-</td></tr><tr><td colspan="1">bets forhold til dets interessenter, herunder aktionærer og andre</td></tr><tr><td colspan="1">investorer, samt sikrer, at interessenternes interesser respekteres i</td></tr><tr><td colspan="1">overensstemmelse med selskabets politikker herom.</td></tr><tr><td colspan="1">3.1.4. Det anbefales, at selskabet i vedtægterne fastsætter en alders-</td></tr><tr><td colspan="1">grænse for medlemmerne af bestyrelsen.</td></tr><tr><td colspan="1">3.4.6. Det anbefales, at bestyrelsen nedsætter et nomineringsud-</td></tr><tr><td colspan="1">valg, der har bestyrelsesformanden som formand og som mindst har</td></tr><tr><td colspan="1">følgende forberedende opgaver</td></tr><tr><td colspan="1">- beskrive de kvalifkationer, der kræves i bestyrelsen og direktionen</td></tr><tr><td colspan="1">og til en given post, og angive hvilken tid, der skønnes at mÃ¥tte</td></tr><tr><td colspan="1">afsættes til varetagelse af posten samt vurdere den kompetence,</td></tr><tr><td colspan="1">viden og erfaring, der fndes i de to ledelsesorganer,</td></tr><tr><td colspan="1">- Ã¥rligt vurdere bestyrelsens og direktionens struktur, størrelse,</td></tr><tr><td colspan="1">sammensætning og resultater samt anbefale bestyrelsen eventu-</td></tr><tr><td colspan="1">elle ændringer,</td></tr><tr><td colspan="1">- Ã¥rligt vurdere de enkelte ledelsesmedlemmers kompetence,</td></tr><tr><td colspan="1">viden og erfaring samt rapportere til bestyrelsen herom,</td></tr><tr><td colspan="1">- overveje forslag fra relevante personer, herunder aktionærer og</td></tr><tr><td colspan="1">medlemmer af bestyrelsen og direktionen, til kandidater til besty-</td></tr><tr><td colspan="1">relsen og direktionen, og</td></tr><tr><td colspan="1">- foreslÃ¥ bestyrelsen en handlingsplan for den fremtidige sammen-</td></tr><tr><td colspan="1">sætning af bestyrelsen, herunder forslag til konkrete ændringer.</td></tr><tr><td colspan="1">FORKLARING PÃ
FÃLGER IKKE</td></tr><tr><td colspan="1">ANBEFALINGEN</td></tr><tr><td colspan="1">Der er ikke en vedtagen politik, men</td></tr><tr><td colspan="1">bestyrelsesÂformanden og koncerndirektio-</td></tr><tr><td colspan="1">nen er til rÃ¥dighed for en aktiv dialog med</td></tr><tr><td colspan="1">PSEâs interessenter inden for de rammer,</td></tr><tr><td colspan="1">som gælder for en børsnoteret virksomhed.</td></tr><tr><td colspan="1">Selskabet har ingen aldersgrænse for besty-</td></tr><tr><td colspan="1">relsesmedlemmer, da kriteriet ikke vurderes</td></tr><tr><td colspan="1">relevant for bestyrelsesarbejdet.</td></tr><tr><td colspan="1">Det er besluttet ikke at nedsætte et</td></tr><tr><td colspan="1">nomineringsÂudvalg. Alle relevante emner i</td></tr><tr><td colspan="1">denne forbindelse behandles og besluttes i</td></tr><tr><td colspan="1">bestyrelsen.</td></tr></table></mrv:CorporateGovernanceReport>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelsen og koncerndirektion har dags dato behandlet og godkendt årsrapporten for 2015 for PARKEN Sport &amp; Entertainment A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten er aflagt i overensstemmelse med International Financial Reporting Standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og årsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2015 samt resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsåret 1. januar - 31. december 2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for udviklingen i koncernens og selskabets aktiviteter og økonomiske forhold, årets resultater, pengestrømme og finansielle stilling samt en beskrivelse af de væsentligste risici og usikkerhedsfaktorer, som koncernen og selskabet står overfor.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ã
rsrapporten indstilles til genenralforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">København</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-03-14</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DEN UAFHÃNGIGE REVISORS ERKLÃRINGER</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">TIL AKTIONÃRERNE I PARKEN SPORT &amp; ENTERTAINMENT A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">PÃ
TEGNING PÃ
KONCERNREGNSKABET OG Ã
RSREGNSKABET</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og årsregnskabet for PARKEN Sport &amp; Entertainment A/S for regnskabsåret 1. januar - 31. december 2015. Koncernregnskabet og års regnskabet omfatter resultatopgørelse, totalindkomst opgørelse, balance, egenkapitalopgørelse, pengestrøms opgørelse og noter, herunder anvendt regnskabspraksis for såvel koncernen som selskabet. Koncernregnskabet og årsregnskabet udarbejdes efter International Financial Reporting Standards som godkendt af EU og danske op lysningskrav for børsnoterede selskaber.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">LEDELSENS ANSVAR FOR KONCERNREGNSKABET OG Ã
RSREGNSKABET</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncern regnskab og et årsregnskab, der giver et retvisende billede i overensstemmelse med international financial reporting standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser nødvendig for at udarbejde et koncernregnskab og et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">REVISORS ANSVAR</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncern regnskabet og årsregnskabet på grundlag af vores revision. Vi har udført revisionen i overensstemmelse med internationale standarder om revision og yderligere krav ifølge dansk revisorlovgivning. Dette kræver, at vi overholder etiske krav samt planlægger og udfører revisionen for at opnå høj grad af sikkerhed for, om koncernregn  skabet og årsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnå revisionsbevis for beløb og oplysninger i koncernregnskabet og i årsregnskabet. De valgte revisionshandlinger afhænger af revisors vurdering, herunder vurderingen af risici for væsentlig fejlinformation i koncernregnskabet og i årsregnskabet, uanset om denne skyldes besvigelser eller fejl. Ved risikovurderingen overvejer revisor intern kontrol, der er relevant for virksomhe-</td></tr><tr><td colspan="1">dens udarbejdelse af et koncernregnskab og et årsregnskab, der giver et retvisende billede. Formålet hermed er at udforme revisionshandlinger, der er passende efter omstændighederne, men ikke at udtrykke en konklusion om effektiviteten af virksomhedens interne kontrol. En revision omfatter endvidere vurdering af, om ledelsens valg af regnskabspraksis er passende, om ledelsens regnskabsmæssige skøn er rimelige samt den samlede præsentation af koncernregnskabet og årsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnåede revisionsbevis er tilstrækkeligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">KONKLUSION</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og årsregnskabet giver et retvisende billede af koncernens og selskabets aktiver, passiver og finansielle stilling pr. 31. december 2015 samt af resultatet af koncernens og selskabets aktiviteter og pengestrømme for regnskabsåret 1. januar</td></tr><tr><td colspan="1">- 31. december 2015 i overensstemmelse med international financial reporting standards som godkendt af EU og danske oplysningskrav for børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">UDTALELSE OM LEDELSESBERETNINGEN</td></tr><tr><td colspan="1">Vi har i henhold til årsregnskabs loven gennemlæst ledelsesberetningen. Vi har ikke foretaget yderligere handlinger i tillæg til den udførte revision af koncernregnskabet og årsregnskabet. Det er på denne baggrund vores opfattelse, at oplysningerne i ledelsesberetningen er i overensstemmelse med koncernregnskabet og årsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">København</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-03-14</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="DKK" decimals="-3">1090459000</ifrs-full:Revenue>
<easyx:EasyX_277890900 contextRef="ctx1" unitRef="DKK" decimals="-3">0</easyx:EasyX_277890900>
<ifrs-dk:ExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-3">576039000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-3">389443000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx1" unitRef="DKK" decimals="-3">88444000</ifrs-full:DepreciationExpense>
<easyx:EasyX_122825179 contextRef="ctx1" unitRef="DKK" decimals="-3">2717000</easyx:EasyX_122825179>
<easyx:EasyX_731146476 contextRef="ctx1" unitRef="DKK" decimals="-3">-46823000</easyx:EasyX_731146476>
<ifrs-dk:SpecialItems contextRef="ctx1" unitRef="DKK" decimals="-3">12195000</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-812000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiariesJointVenturesAndAssociates contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-dk:ProfitLossInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">2534000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">47748000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">-46026000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">-11610000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">-34416000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-3.5200</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-3.5200</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges contextRef="ctx1" unitRef="DKK" decimals="-3">24373000</ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">5728000</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">18645000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-15771000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-3">88444000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx1" unitRef="DKK" decimals="-3">0</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-2534000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">47748000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx1" unitRef="DKK" decimals="-3">-11610000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-3">9244000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx1" unitRef="DKK" decimals="-3">125756000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">2020000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-53940000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-4304000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">72332000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-53298000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">8929000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-203047000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">5408000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-242008000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-169676000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx1" unitRef="DKK" decimals="-3">-90252000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">143261000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-26415000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">25578198</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Dampfærgevej 28</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">Bo Rygaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx2" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Niels-Christian Holmstrøm</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Karina Deacon</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Henrik Møgelmose</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Benny Olsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Erik Skjærbæk</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Karl Peter Korsgaard Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx9" xml:lang="da">Anders Hørsholt</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameOfAuditFirm contextRef="ctx10" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<gsd:AddressOfAuditorStreetName contextRef="ctx10" xml:lang="da">Dampfærgevej</gsd:AddressOfAuditorStreetName>
<gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="ctx10" xml:lang="da">28</gsd:AddressOfAuditorStreetBuildingIdentifier>
<gsd:AddressOfAuditorPostCodeIdentifier contextRef="ctx10" xml:lang="da">2100</gsd:AddressOfAuditorPostCodeIdentifier>
<gsd:AddressOfAuditorDistrictName contextRef="ctx10" xml:lang="da">København Ã</gsd:AddressOfAuditorDistrictName>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx10">25578198</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx10" xml:lang="da">Lau Bent Baun</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx10" xml:lang="da">statsaut. revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx11" xml:lang="da">Martin Eiler</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx11" xml:lang="da">statsaut. revisor</cmn:DescriptionOfAuditor>
<ifrs-full:Revenue contextRef="ctx12" unitRef="DKK" decimals="-3">1124655000</ifrs-full:Revenue>
<easyx:EasyX_277890900 contextRef="ctx12" unitRef="DKK" decimals="-3">15300000</easyx:EasyX_277890900>
<ifrs-dk:ExternalExpenses contextRef="ctx12" unitRef="DKK" decimals="-3">548823000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx12" unitRef="DKK" decimals="-3">392540000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx12" unitRef="DKK" decimals="-3">85202000</ifrs-full:DepreciationExpense>
<easyx:EasyX_122825179 contextRef="ctx12" unitRef="DKK" decimals="-3">2385000</easyx:EasyX_122825179>
<easyx:EasyX_731146476 contextRef="ctx12" unitRef="DKK" decimals="-3">-14684000</easyx:EasyX_731146476>
<ifrs-dk:SpecialItems contextRef="ctx12" unitRef="DKK" decimals="-3">-33287000</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">63034000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiariesJointVenturesAndAssociates contextRef="ctx12" unitRef="DKK" decimals="-3">-132000</ifrs-dk:ProfitLossInSubsidiariesJointVenturesAndAssociates>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-3">2850000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-3">49935000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">15817000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-3">9098000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-3">6719000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx12" unitRef="share" decimals="4">0.6900</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx12" unitRef="share" decimals="4">0.6900</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges contextRef="ctx12" unitRef="DKK" decimals="-3">-83251000</ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">-20397000</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">-62854000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">-56135000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx12" unitRef="DKK" decimals="-3">85202000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates contextRef="ctx12" unitRef="DKK" decimals="-3">132000</ifrs-dk:GainsLossesFromSubsidiariesJointVenturesAndAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-3">-2850000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-3">49935000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx12" unitRef="DKK" decimals="-3">9098000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx12" unitRef="DKK" decimals="-3">28374000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx12" unitRef="DKK" decimals="-3">207027000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">2572000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-55229000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-4729000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">149641000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-94356000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">90677000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-91099000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">18063000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-81215000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">68426000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx12" unitRef="DKK" decimals="-3">-124883000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-95805000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">-27379000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx13" unitRef="DKK" decimals="-3">265354000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx13" unitRef="DKK" decimals="-3">127540000</ifrs-dk:IntangibleRights>
<ifrs-full:OtherIntangibleAssets contextRef="ctx13" unitRef="DKK" decimals="-3">6475000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:InvestmentProperty contextRef="ctx13" unitRef="DKK" decimals="-3">526387000</ifrs-full:InvestmentProperty>
<ifrs-full:LandAndBuildings contextRef="ctx13" unitRef="DKK" decimals="-3">1408914000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx13" unitRef="DKK" decimals="-3">109150000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="DKK" decimals="-3">98376000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-3">15842000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:OtherNoncurrentReceivablesDeposits contextRef="ctx13" unitRef="DKK" decimals="-3">26925000</ifrs-dk:OtherNoncurrentReceivablesDeposits>
<easyx:EasyX_1192815476 contextRef="ctx13" unitRef="DKK" decimals="-3">45000</easyx:EasyX_1192815476>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx13" unitRef="DKK" decimals="-3">34000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">2585042000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx13" unitRef="DKK" decimals="-3">84481000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx13" unitRef="DKK" decimals="-3">67720000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-3">19695000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx13" unitRef="DKK" decimals="-3">15387000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-3">187283000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-3">2772325000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-3">197504000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx13" unitRef="DKK" decimals="-3">605235000</ifrs-full:SharePremium>
<easyx:EasyX_401377121 contextRef="ctx13" unitRef="DKK" decimals="-3">-127063000</easyx:EasyX_401377121>
<easyx:EasyX_1014258624 contextRef="ctx13" unitRef="DKK" decimals="-3">-129389000</easyx:EasyX_1014258624>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-3">424120000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-3">970407000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">129833000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-3">23529000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">1046651000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx13" unitRef="DKK" decimals="-3">216654000</ifrs-full:OtherNoncurrentPayables>
<ifrs-dk:DepositsLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">12113000</ifrs-dk:DepositsLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">1428780000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-3">14001000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-3">142712000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1220479730 contextRef="ctx13" unitRef="DKK" decimals="-3">168117000</easyx:EasyX_1220479730>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">48308000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">373138000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-3">1801918000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-3">2772325000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">15387000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx14" unitRef="DKK" decimals="-3">265354000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx14" unitRef="DKK" decimals="-3">127461000</ifrs-dk:IntangibleRights>
<ifrs-full:OtherIntangibleAssets contextRef="ctx14" unitRef="DKK" decimals="-3">6371000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:InvestmentProperty contextRef="ctx14" unitRef="DKK" decimals="-3">437019000</ifrs-full:InvestmentProperty>
<ifrs-full:LandAndBuildings contextRef="ctx14" unitRef="DKK" decimals="-3">1368808000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx14" unitRef="DKK" decimals="-3">89260000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx14" unitRef="DKK" decimals="-3">148727000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-3">20312000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:OtherNoncurrentReceivablesDeposits contextRef="ctx14" unitRef="DKK" decimals="-3">23544000</ifrs-dk:OtherNoncurrentReceivablesDeposits>
<easyx:EasyX_1192815476 contextRef="ctx14" unitRef="DKK" decimals="-3">90000</easyx:EasyX_1192815476>
<ifrs-dk:OtherSecuritiesAndInvestments contextRef="ctx14" unitRef="DKK" decimals="-3">34000</ifrs-dk:OtherSecuritiesAndInvestments>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">2486980000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx14" unitRef="DKK" decimals="-3">94470000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx14" unitRef="DKK" decimals="-3">53989000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-3">19067000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx14" unitRef="DKK" decimals="-3">41802000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-3">209328000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-3">2696308000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-3">197504000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx14" unitRef="DKK" decimals="-3">605235000</ifrs-full:SharePremium>
<easyx:EasyX_401377121 contextRef="ctx14" unitRef="DKK" decimals="-3">-145708000</easyx:EasyX_401377121>
<easyx:EasyX_1014258624 contextRef="ctx14" unitRef="DKK" decimals="-3">-129389000</easyx:EasyX_1014258624>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-3">458536000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-3">986178000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">135653000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-3">32275000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">927607000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx14" unitRef="DKK" decimals="-3">254805000</ifrs-full:OtherNoncurrentPayables>
<ifrs-dk:DepositsLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">9754000</ifrs-dk:DepositsLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">1360094000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-3">15129000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-3">119780000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1220479730 contextRef="ctx14" unitRef="DKK" decimals="-3">181306000</easyx:EasyX_1220479730>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">33821000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">350036000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-3">1710130000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-3">2696308000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">41802000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" xml:lang="da">Amortiseringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx15" unitRef="DKK" decimals="-3">2717000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" xml:lang="da">Amortiseringer</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx16" unitRef="DKK" decimals="-3">2385000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" xml:lang="da">Andre ikke-kontante driftsposter, netto</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="DKK" decimals="-3">-8465000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="da">Andre ikke-kontante driftsposter, netto</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="DKK" decimals="-3">-4639000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Resultat af transferaktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-3">46823000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Resultat af transferaktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="DKK" decimals="-3">14684000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">Dagsværdiregulering af investeringsejendomme</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">Dagsværdiregulering af investeringsejendomme</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="DKK" decimals="-3">-15300000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" xml:lang="da">Særlige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" unitRef="DKK" decimals="-3">-12195000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" xml:lang="da">Særlige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" unitRef="DKK" decimals="-3">33287000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" xml:lang="da">Pengestrøm fra primær drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" unitRef="DKK" decimals="-3">116512000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" xml:lang="da">Pengestrøm fra primær drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx26" unitRef="DKK" decimals="-3">178653000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" xml:lang="da">Særlige poster, betalt</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx27" unitRef="DKK" decimals="-3">2800000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" xml:lang="da">Særlige poster, betalt</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx28" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" xml:lang="da">Køb af dattervirksomheder og aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx29" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" xml:lang="da">Køb af dattervirksomheder og aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx30" unitRef="DKK" decimals="-3">-4500000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" unitRef="DKK" decimals="-3">2359000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" unitRef="DKK" decimals="-3">-742000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" xml:lang="da">Optagelse af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" unitRef="DKK" decimals="-3">175661000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx34" xml:lang="da">Optagelse af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx34" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" xml:lang="da">Ãndring af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx35" unitRef="DKK" decimals="-3">55493000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" xml:lang="da">Ãndring af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx36" unitRef="DKK" decimals="-3">29820000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx37" unitRef="DKK" decimals="-3">41802000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx38" unitRef="DKK" decimals="-3">69181000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx39" unitRef="DKK" decimals="-3">234891000</ifrs-full:Revenue>
<easyx:EasyX_277890900 contextRef="ctx39" unitRef="DKK" decimals="-3">0</easyx:EasyX_277890900>
<ifrs-dk:ExternalExpenses contextRef="ctx39" unitRef="DKK" decimals="-3">91950000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx39" unitRef="DKK" decimals="-3">123397000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx39" unitRef="DKK" decimals="-3">23098000</ifrs-full:DepreciationExpense>
<easyx:EasyX_731146476 contextRef="ctx39" unitRef="DKK" decimals="-3">-46823000</easyx:EasyX_731146476>
<ifrs-dk:SpecialItems contextRef="ctx39" unitRef="DKK" decimals="-3">0</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-50377000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx39" unitRef="DKK" decimals="-3">8580000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx39" unitRef="DKK" decimals="-3">41607000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx39" unitRef="DKK" decimals="-3">-83404000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx39" unitRef="DKK" decimals="-3">-17047000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx39" unitRef="DKK" decimals="-3">-66357000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges contextRef="ctx39" unitRef="DKK" decimals="-3">13277000</ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx39" unitRef="DKK" decimals="-3">3120000</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx39" unitRef="DKK" decimals="-3">10157000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx39" unitRef="DKK" decimals="-3">-56200000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx39" unitRef="DKK" decimals="-3">23098000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx39" unitRef="DKK" decimals="-3">-8580000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx39" unitRef="DKK" decimals="-3">41607000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx39" unitRef="DKK" decimals="-3">-17047000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx39" unitRef="DKK" decimals="-3">16988000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx39" unitRef="DKK" decimals="-3">28271000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">8580000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-39885000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-4304000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-7338000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-50477000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">8929000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-101958000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">5034000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-138472000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">-145810000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx39" unitRef="DKK" decimals="-3">-71965000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx39" unitRef="DKK" decimals="-3">121349000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx39" unitRef="DKK" decimals="-3">-24461000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx40" unitRef="DKK" decimals="-3">287620000</ifrs-full:Revenue>
<easyx:EasyX_277890900 contextRef="ctx40" unitRef="DKK" decimals="-3">15300000</easyx:EasyX_277890900>
<ifrs-dk:ExternalExpenses contextRef="ctx40" unitRef="DKK" decimals="-3">108653000</ifrs-dk:ExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx40" unitRef="DKK" decimals="-3">129969000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:DepreciationExpense contextRef="ctx40" unitRef="DKK" decimals="-3">23183000</ifrs-full:DepreciationExpense>
<easyx:EasyX_731146476 contextRef="ctx40" unitRef="DKK" decimals="-3">-14684000</easyx:EasyX_731146476>
<ifrs-dk:SpecialItems contextRef="ctx40" unitRef="DKK" decimals="-3">1613000</ifrs-dk:SpecialItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">28044000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx40" unitRef="DKK" decimals="-3">8072000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx40" unitRef="DKK" decimals="-3">76412000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx40" unitRef="DKK" decimals="-3">-40296000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx40" unitRef="DKK" decimals="-3">799000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx40" unitRef="DKK" decimals="-3">-41095000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges contextRef="ctx40" unitRef="DKK" decimals="-3">-44852000</ifrs-full:OtherComprehensiveIncomeBeforeTaxCashFlowHedges>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx40" unitRef="DKK" decimals="-3">-11479000</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx40" unitRef="DKK" decimals="-3">-33373000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx40" unitRef="DKK" decimals="-3">-74468000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx40" unitRef="DKK" decimals="-3">23183000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx40" unitRef="DKK" decimals="-3">-8072000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx40" unitRef="DKK" decimals="-3">76412000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx40" unitRef="DKK" decimals="-3">799000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx40" unitRef="DKK" decimals="-3">69598000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx40" unitRef="DKK" decimals="-3">114838000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">7794000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-41314000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-5032000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">76286000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-91897000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">90667000</ifrs-full:ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-8813000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">9959000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-84000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">76202000</ifrs-dk:FreeCashFlowsFromUsedInOperatingInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx40" unitRef="DKK" decimals="-3">-124883000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx40" unitRef="DKK" decimals="-3">-96723000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx40" unitRef="DKK" decimals="-3">-20521000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx41" unitRef="DKK" decimals="-3">1245000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx41" unitRef="DKK" decimals="-3">127540000</ifrs-dk:IntangibleRights>
<ifrs-full:InvestmentProperty contextRef="ctx41" unitRef="DKK" decimals="-3">572887000</ifrs-full:InvestmentProperty>
<ifrs-full:LandAndBuildings contextRef="ctx41" unitRef="DKK" decimals="-3">576861000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx41" unitRef="DKK" decimals="-3">20161000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx41" unitRef="DKK" decimals="-3">2407000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx41" unitRef="DKK" decimals="-3">379632000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx41" unitRef="DKK" decimals="-3">1680733000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx41" unitRef="DKK" decimals="-3">6537000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx41" unitRef="DKK" decimals="-3">371045000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentPrepayments contextRef="ctx41" unitRef="DKK" decimals="-3">6936000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx41" unitRef="DKK" decimals="-3">5485000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx41" unitRef="DKK" decimals="-3">390003000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx41" unitRef="DKK" decimals="-3">2070736000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx41" unitRef="DKK" decimals="-3">197504000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx41" unitRef="DKK" decimals="-3">605235000</ifrs-full:SharePremium>
<easyx:EasyX_401377121 contextRef="ctx41" unitRef="DKK" decimals="-3">-71901000</easyx:EasyX_401377121>
<easyx:EasyX_1014258624 contextRef="ctx41" unitRef="DKK" decimals="-3">-129389000</easyx:EasyX_1014258624>
<ifrs-full:RetainedEarnings contextRef="ctx41" unitRef="DKK" decimals="-3">123756000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx41" unitRef="DKK" decimals="-3">725205000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">73972000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx41" unitRef="DKK" decimals="-3">7715000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx41" unitRef="DKK" decimals="-3">611554000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx41" unitRef="DKK" decimals="-3">124151000</ifrs-full:OtherNoncurrentPayables>
<ifrs-dk:DepositsLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">12113000</ifrs-dk:DepositsLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">829505000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx41" unitRef="DKK" decimals="-3">14001000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx41" unitRef="DKK" decimals="-3">108819000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1220479730 contextRef="ctx41" unitRef="DKK" decimals="-3">362774000</easyx:EasyX_1220479730>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">30432000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">516026000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx41" unitRef="DKK" decimals="-3">1345531000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx41" unitRef="DKK" decimals="-3">2070736000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx41" unitRef="DKK" decimals="-3">5485000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx42" unitRef="DKK" decimals="-3">1245000</ifrs-full:Goodwill>
<ifrs-dk:IntangibleRights contextRef="ctx42" unitRef="DKK" decimals="-3">127461000</ifrs-dk:IntangibleRights>
<ifrs-full:InvestmentProperty contextRef="ctx42" unitRef="DKK" decimals="-3">483519000</ifrs-full:InvestmentProperty>
<ifrs-full:LandAndBuildings contextRef="ctx42" unitRef="DKK" decimals="-3">598206000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx42" unitRef="DKK" decimals="-3">19801000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx42" unitRef="DKK" decimals="-3">3564000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx42" unitRef="DKK" decimals="-3">385832000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx42" unitRef="DKK" decimals="-3">1619628000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx42" unitRef="DKK" decimals="-3">6602000</ifrs-full:Inventories>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx42" unitRef="DKK" decimals="-3">283358000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:CurrentPrepayments contextRef="ctx42" unitRef="DKK" decimals="-3">6392000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx42" unitRef="DKK" decimals="-3">29946000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx42" unitRef="DKK" decimals="-3">326298000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx42" unitRef="DKK" decimals="-3">1945926000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx42" unitRef="DKK" decimals="-3">197504000</ifrs-full:IssuedCapital>
<ifrs-full:SharePremium contextRef="ctx42" unitRef="DKK" decimals="-3">605235000</ifrs-full:SharePremium>
<easyx:EasyX_401377121 contextRef="ctx42" unitRef="DKK" decimals="-3">-82058000</easyx:EasyX_401377121>
<easyx:EasyX_1014258624 contextRef="ctx42" unitRef="DKK" decimals="-3">-129389000</easyx:EasyX_1014258624>
<ifrs-full:RetainedEarnings contextRef="ctx42" unitRef="DKK" decimals="-3">190113000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx42" unitRef="DKK" decimals="-3">781405000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">76835000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx42" unitRef="DKK" decimals="-3">7900000</ifrs-full:NoncurrentProvisions>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx42" unitRef="DKK" decimals="-3">458709000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<ifrs-full:OtherNoncurrentPayables contextRef="ctx42" unitRef="DKK" decimals="-3">142549000</ifrs-full:OtherNoncurrentPayables>
<ifrs-dk:DepositsLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">9754000</ifrs-dk:DepositsLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">695747000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentProvisions contextRef="ctx42" unitRef="DKK" decimals="-3">13629000</ifrs-full:CurrentProvisions>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx42" unitRef="DKK" decimals="-3">103676000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_1220479730 contextRef="ctx42" unitRef="DKK" decimals="-3">327695000</easyx:EasyX_1220479730>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">23774000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">468774000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx42" unitRef="DKK" decimals="-3">1164521000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx42" unitRef="DKK" decimals="-3">1945926000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx42" unitRef="DKK" decimals="-3">29946000</ifrs-full:CashAndCashEquivalents>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx43" xml:lang="da">Andre ikke-kontante driftsposter, netto</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx43" unitRef="DKK" decimals="-3">-8261000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx44" xml:lang="da">Andre ikke-kontante driftsposter, netto</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx44" unitRef="DKK" decimals="-3">-3758000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx45" xml:lang="da">Resultat af transferaktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx45" unitRef="DKK" decimals="-3">46823000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx46" xml:lang="da">Resultat af transferaktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx46" unitRef="DKK" decimals="-3">14684000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx47" xml:lang="da">Dagsværdiregulering af investeringsejendomme</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx47" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx48" xml:lang="da">Dagsværdiregulering af investeringsejendomme</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx48" unitRef="DKK" decimals="-3">-15300000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx49" xml:lang="da">Særlige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx49" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx50" xml:lang="da">Særlige poster</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx50" unitRef="DKK" decimals="-3">-1613000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" xml:lang="da">Pengestrøm fra primær drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx51" unitRef="DKK" decimals="-3">11283000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" xml:lang="da">Pengestrøm fra primær drift før ændring i driftskapital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx52" unitRef="DKK" decimals="-3">45240000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx53" xml:lang="da">Optagelse af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx53" unitRef="DKK" decimals="-3">175661000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx54" xml:lang="da">Optagelse af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx54" unitRef="DKK" decimals="-3">0</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx55" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx55" unitRef="DKK" decimals="-3">2359000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx56" xml:lang="da">Ãndring i øvrige langfristede gældsforpligtelser</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx56" unitRef="DKK" decimals="-3">-878000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx57" xml:lang="da">Ãndring af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx57" unitRef="DKK" decimals="-3">53589000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx58" xml:lang="da">Ãndring af gæld til kreditinstitutter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx58" unitRef="DKK" decimals="-3">29824000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx59" xml:lang="da">LÃ¥n til / fra dattervirksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx59" unitRef="DKK" decimals="-3">-38295000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx60" xml:lang="da">LÃ¥n til / fra dattervirksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx60" unitRef="DKK" decimals="-3">-786000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx61" unitRef="DKK" decimals="-3">29946000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx62" unitRef="DKK" decimals="-3">50467000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>