Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2014-12-31 | 303700000 | DKK |
| ifrs-full:Assets | 2014-12-31 | 261600000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 173200000 | DKK |
| ifrs-full:Assets | 2015-12-31 | 188400000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/31911443/ZG9rdW1lbnRsYWdlcjovLzAzLzgxLzUwL2ExLzYzLzAwNjktNGQ3NC04NzE4LTM3MzZlYjgzODRlNQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.592.0 --><!-- Document created: 01-05-2016 11:06:51 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/dahl_20160501/dahl_entry_20160501.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-01-01</xbrli:startDate>
<xbrli:endDate>2014-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">34411913</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Management statement</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Board of Directors and Executive Man-</td></tr><tr><td colspan="1">agement have today discussed and ap-</td></tr><tr><td colspan="1">proved the Annual Report of Dalhoff Larsen</td></tr><tr><td colspan="1">&amp; Horneman A/S for the financial year 2015.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">The Annual Report has been prepared in</td></tr><tr><td colspan="1">accordance with International Financial Re-</td></tr><tr><td colspan="1">porting Standards as adopted by the EU</td></tr><tr><td colspan="1">and Danish disclosure requirements for</td></tr><tr><td colspan="1">listed companies.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">It is our opinion that the consolidated finan -</td></tr><tr><td colspan="1">cial statements and the parent company fi-</td></tr><tr><td colspan="1">nancial statements give a true and fair view</td></tr><tr><td colspan="1">of the Groupâs and the parent companyâs fi-</td></tr><tr><td colspan="1">nancial position as at 31 December 2015 and</td></tr><tr><td colspan="1">of the results of the Groupâs and the parent</td></tr><tr><td colspan="1">companyâs operations and cash flows for</td></tr><tr><td colspan="1">the financial year 1 January â 31 December</td></tr><tr><td colspan="1">2015.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">In our opinion, the Management commentary includes a fair review of</td></tr><tr><td colspan="1">developments in the Groupâs and the parent com-</td></tr><tr><td colspan="1">panyâs operations and financial conditions,</td></tr><tr><td colspan="1">the results for the year, cash flows and fi-</td></tr><tr><td colspan="1">nancial position as well as a description of</td></tr><tr><td colspan="1">the significant risks and uncertainty factors</td></tr><tr><td colspan="1">that the Group and parent company face.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We recommend that the Annual Report be</td></tr><tr><td colspan="1">approved at the Annual General Meeting.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Copenhagen</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-03-29</sob:DateOfApprovalOfAnnualReport>
<arr:AuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditorsâ report</td></tr></table></arr:AuditorsReportOnAuditedFinancialStatements>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of Dalhoff</td></tr><tr><td colspan="1">Larsen &amp; Horneman A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditors' report on the con-</td></tr><tr><td colspan="1">solidated financial statements and the par -</td></tr><tr><td colspan="1">ent company financial statements</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:IdentificationOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">We have audited the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company</td></tr><tr><td colspan="1">financial statements of Dalhoff Larsen &amp;</td></tr><tr><td colspan="1">Horneman A/S for the financial year 1</td></tr><tr><td colspan="1">January â 31 December 2015, which comprise</td></tr><tr><td colspan="1">income statement, statement of</td></tr><tr><td colspan="1">comprehensive income, balance sheet,</td></tr><tr><td colspan="1">statement of changes in equity, cash flow</td></tr><tr><td colspan="1">statement and notes, including a summary</td></tr><tr><td colspan="1">of significant accounting policies for the</td></tr><tr><td colspan="1">Group as well as for the parent company.</td></tr><tr><td colspan="1">The consolidated financial statements and</td></tr><tr><td colspan="1">the parent company financial statements</td></tr><tr><td colspan="1">are prepared in accordance with</td></tr><tr><td colspan="1">International Financial Reporting Standards</td></tr><tr><td colspan="1">as adopted by the EU and Danish disclosure</td></tr><tr><td colspan="1">requirements for listed companies.</td></tr></table></arr:IdentificationOfAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibility for the con-</td></tr><tr><td colspan="1">solidated financial statements and the par -</td></tr><tr><td colspan="1">ent company financial statements</td></tr><tr><td colspan="1">Management is responsible for the prepa-</td></tr><tr><td colspan="1">ration of consolidated financial statements</td></tr><tr><td colspan="1">and parent company financial statements</td></tr><tr><td colspan="1">that give a true and fair view in accordance</td></tr><tr><td colspan="1">with International Financial Reporting</td></tr><tr><td colspan="1">Standards as adopted by the EU and Danish</td></tr><tr><td colspan="1">disclosure requirements for listed compa-</td></tr><tr><td colspan="1">nies and for such internal control that man-</td></tr><tr><td colspan="1">agement determines is necessary to ena-</td></tr><tr><td colspan="1">ble the preparation of consolidated financial</td></tr><tr><td colspan="1">statements and parent company financial</td></tr><tr><td colspan="1">statements that are free from material mis-</td></tr><tr><td colspan="1">statement, whether due to fraud or error.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorsâ responsibility</td></tr><tr><td colspan="1">Our responsibility is to express an opinion</td></tr><tr><td colspan="1">on the consolidated financial statements</td></tr><tr><td colspan="1">and the parent company financial state -</td></tr><tr><td colspan="1">ments based on our audit. We conducted</td></tr><tr><td colspan="1">our audit in accordance with International</td></tr><tr><td colspan="1">Standards on Auditing and additional re-</td></tr><tr><td colspan="1">quirements under Danish audit regulation.</td></tr><tr><td colspan="1">This requires that we comply with ethical</td></tr><tr><td colspan="1">requirements and plan and perform the au-</td></tr><tr><td colspan="1">dit to obtain reasonable assurance as to</td></tr><tr><td colspan="1">whether the consolidated financial state -</td></tr><tr><td colspan="1">ments and the parent company financial</td></tr><tr><td colspan="1">statements are free from material mis-</td></tr><tr><td colspan="1">statement.</td></tr><tr><td colspan="1">An audit involves performing procedures to</td></tr><tr><td colspan="1">obtain audit evidence about the amounts</td></tr><tr><td colspan="1">and disclosures in the consolidated finan -</td></tr><tr><td colspan="1">cial statements and the parent company fi-</td></tr><tr><td colspan="1">nancial statements. The procedures select-</td></tr><tr><td colspan="1">ed depend on the auditors' judgment,</td></tr><tr><td colspan="1">including the assessment of the risks of</td></tr><tr><td colspan="1">material misstatement of the consolidated</td></tr><tr><td colspan="1">financial statements and the parent compa -</td></tr><tr><td colspan="1">ny financial statements, whether due to</td></tr><tr><td colspan="1">fraud or error. In making those risk assess-</td></tr><tr><td colspan="1">ments, the auditors consider internal con-</td></tr><tr><td colspan="1">trol relevant to the companyâs preparation</td></tr><tr><td colspan="1">of consolidated financial statements and</td></tr><tr><td colspan="1">parent company financial statements that</td></tr><tr><td colspan="1">give a true and fair view in order to design</td></tr><tr><td colspan="1">audit procedures that are appropriate in</td></tr><tr><td colspan="1">the circumstances, but not for the purpose</td></tr><tr><td colspan="1">of expressing an opinion on the effective-</td></tr><tr><td colspan="1">ness of the companyâs internal control. An</td></tr><tr><td colspan="1">audit also includes evaluating the appropri-</td></tr><tr><td colspan="1">ateness of accounting policies used and</td></tr><tr><td colspan="1">the reasonableness of accounting esti-</td></tr><tr><td colspan="1">mates made by Management, as well as</td></tr><tr><td colspan="1">evaluating the overall presentation of the</td></tr><tr><td colspan="1">consolidated financial statements and the</td></tr><tr><td colspan="1">parent company financial statements.</td></tr><tr><td colspan="1">We believe that the audit evidence we have</td></tr><tr><td colspan="1">obtained is sufficient and appropriate to</td></tr><tr><td colspan="1">provide a basis for our opinion.</td></tr><tr><td colspan="1">Our audit has not resulted in any qualifica -</td></tr><tr><td colspan="1">tion.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">In our opinion, the consolidated financial</td></tr><tr><td colspan="1">statements and the parent company finan -</td></tr><tr><td colspan="1">cial statements give a true and fair view of</td></tr><tr><td colspan="1">the Groupâs and the parent companyâs fi-</td></tr><tr><td colspan="1">nancial position at 31 December 2015 and of</td></tr><tr><td colspan="1">the results of the Groupâs and the parent</td></tr><tr><td colspan="1">companyâs operations and cash flows for</td></tr><tr><td colspan="1">the financial year 1 January to 31 December</td></tr><tr><td colspan="1">2015 in accordance with International Finan-</td></tr><tr><td colspan="1">cial Reporting Standards as adopted by the</td></tr><tr><td colspan="1">EU and Danish disclosure requirements for</td></tr><tr><td colspan="1">listed companies.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the Managementâs review</td></tr><tr><td colspan="1">Pursuant to the Danish Financial State-</td></tr><tr><td colspan="1">ments Act, we have read the Managementâs</td></tr><tr><td colspan="1">review. We have not performed any further</td></tr><tr><td colspan="1">procedures in addition to the audit of the</td></tr><tr><td colspan="1">consolidated financial statements and the</td></tr><tr><td colspan="1">parent company financial statements.</td></tr><tr><td colspan="1">On this basis it is our opinion that the infor-</td></tr><tr><td colspan="1">mation provided in the Managementâs re-</td></tr><tr><td colspan="1">view is consistent with the consolidated fi-</td></tr><tr><td colspan="1">nancial statements and the parent</td></tr><tr><td colspan="1">company financial statements.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-03-29</arr:SignatureOfAuditorsDate>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">6700000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-6">9000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-5">100000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx1" unitRef="DKK" decimals="-5">-15600000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-5">400000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-6">-16000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-5">16300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">-32300000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-32300000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-52900000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-85200000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-1.6000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-1.6000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.6000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx1" unitRef="share" decimals="4">-0.6000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_7877856 contextRef="ctx1" unitRef="DKK" decimals="-5">1400000</easyx:EasyX_7877856>
<easyx:EasyX_1736884317 contextRef="ctx1" unitRef="DKK" decimals="-5">12400000</easyx:EasyX_1736884317>
<easyx:EasyX_134350575 contextRef="ctx1" unitRef="DKK" decimals="-5">-3700000</easyx:EasyX_134350575>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-5">200000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">10300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-5">-74900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" unitRef="DKK" decimals="-5">12900000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-5">-19400000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="DKK" decimals="-5">9500000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx1" unitRef="DKK" decimals="-5">-9900000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">10700000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">-20600000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">900000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">900000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">35200000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-5">35200000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">4300000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-5">-500000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">Dalhoff Larsen & Horneman A/S</gsd:NameOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">34411913</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2015-12-31</gsd:ReportingPeriodEndDate>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-04-25</gsd:DateOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Marianne Philip</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Peter Thostrup</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Kurt Anker Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Agnete Raaschou-Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="en">Vice chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="en">Kristian Kolding</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Carsten Lønfeldt</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">John Stær</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx8" xml:lang="en">Ernst & Young Godkendt Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx8">30700228</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx8" xml:lang="en">Peter Gath</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx8" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx9" xml:lang="en">Birgit M. Schrøder</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx9" xml:lang="en">State Authorised Public Accountant</cmn:DescriptionOfAuditor>
<ifrs-dk:OtherExternalExpenses contextRef="ctx10" unitRef="DKK" decimals="-5">6300000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx10" unitRef="DKK" decimals="-5">37900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx10" unitRef="DKK" decimals="-5">200000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx10" unitRef="DKK" decimals="-6">-44000000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx10" unitRef="DKK" decimals="-5">700000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-44700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx10" unitRef="DKK" decimals="-5">800000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx10" unitRef="DKK" decimals="-5">21200000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">-65100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-65100000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-106200000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-5">-171300000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">-3.2000</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx10" unitRef="share" decimals="4">-3.2000</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-1.2000</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx10" unitRef="share" decimals="4">-1.2000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<easyx:EasyX_7877856 contextRef="ctx10" unitRef="DKK" decimals="-5">500000</easyx:EasyX_7877856>
<easyx:EasyX_1736884317 contextRef="ctx10" unitRef="DKK" decimals="-5">-700000</easyx:EasyX_1736884317>
<easyx:EasyX_134350575 contextRef="ctx10" unitRef="DKK" decimals="-5">1800000</easyx:EasyX_134350575>
<easyx:EasyX_1313469895 contextRef="ctx10" unitRef="DKK" decimals="-5">-200000</easyx:EasyX_1313469895>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToNetSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx10" unitRef="DKK" decimals="-5">900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-5">500000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx10" unitRef="DKK" decimals="-5">-170800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx10" unitRef="DKK" decimals="-5">18800000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx10" unitRef="DKK" decimals="-5">-46300000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx10" unitRef="DKK" decimals="-5">-18100000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx10" unitRef="DKK" decimals="-5">-64400000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">800000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">28200000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-91800000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx10" unitRef="DKK" decimals="-5">18700000</easyx:EasyX_660161680>
<easyx:EasyX_680586269 contextRef="ctx10" unitRef="DKK" decimals="-6">150000000</easyx:EasyX_680586269>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx10" unitRef="DKK" decimals="-5">-168700000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-5">-17900000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-5">-2300000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx11" unitRef="DKK" decimals="-5">9100000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx11" unitRef="DKK" decimals="-6">9000000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx11" unitRef="DKK" decimals="-5">2400000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx11" unitRef="DKK" decimals="-5">-15700000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx11" unitRef="DKK" decimals="-5">400000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">-16100000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx11" unitRef="DKK" decimals="-6">22000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx11" unitRef="DKK" decimals="-5">20400000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-5">-14500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx11" unitRef="DKK" decimals="-5">-14500000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx11" unitRef="DKK" decimals="-5">-47900000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx11" unitRef="DKK" decimals="-5">-62400000</ifrs-full:ProfitLoss>
<easyx:EasyX_1723546752 contextRef="ctx11" unitRef="DKK" decimals="-5">-62400000</easyx:EasyX_1723546752>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx11" unitRef="DKK" decimals="-5">200000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-5">200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx11" unitRef="DKK" decimals="-5">-62200000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx11" unitRef="DKK" decimals="-6">-5000000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx11" unitRef="DKK" decimals="-5">-19500000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx11" unitRef="DKK" decimals="-5">9500000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx11" unitRef="DKK" decimals="-6">-10000000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-6">22000000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">14800000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">-2800000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">900000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">900000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<easyx:EasyX_730125643 contextRef="ctx11" unitRef="DKK" decimals="-6">-22000000</easyx:EasyX_730125643>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">35200000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx11" unitRef="DKK" decimals="-5">13200000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-5">6600000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-dk:OtherExternalExpenses contextRef="ctx12" unitRef="DKK" decimals="-5">11900000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx12" unitRef="DKK" decimals="-5">37900000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherIncome contextRef="ctx12" unitRef="DKK" decimals="-5">5800000</ifrs-full:OtherIncome>
<ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses contextRef="ctx12" unitRef="DKK" decimals="-6">-44000000</ifrs-dk:ProfitLossFromOperatingActivitiesBeforeDeprecitionAndAmortisationExpenses>
<ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss contextRef="ctx12" unitRef="DKK" decimals="-5">700000</ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-44700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-5">74600000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-5">31800000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-5">-1900000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-5">-1900000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx12" unitRef="DKK" decimals="-5">-81100000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-6">-83000000</ifrs-full:ProfitLoss>
<easyx:EasyX_1723546752 contextRef="ctx12" unitRef="DKK" decimals="-6">-83000000</easyx:EasyX_1723546752>
<easyx:EasyX_1313469895 contextRef="ctx12" unitRef="DKK" decimals="-5">-200000</easyx:EasyX_1313469895>
<ifrs-dk:TransferToNetSalesBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-5">1800000</ifrs-dk:TransferToNetSalesBeforeTax>
<ifrs-dk:TransferToFinanceCostBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-5">900000</ifrs-dk:TransferToFinanceCostBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-5">-1100000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-5">-84100000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx12" unitRef="DKK" decimals="-5">-44800000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForReconcileProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-5">-46700000</ifrs-full:AdjustmentsForReconcileProfitLoss>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx12" unitRef="DKK" decimals="-5">-18100000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx12" unitRef="DKK" decimals="-5">-64800000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">74700000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">38800000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-28900000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">100000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<easyx:EasyX_660161680 contextRef="ctx12" unitRef="DKK" decimals="-5">18700000</easyx:EasyX_660161680>
<easyx:EasyX_730125643 contextRef="ctx12" unitRef="DKK" decimals="-5">63400000</easyx:EasyX_730125643>
<easyx:EasyX_680586269 contextRef="ctx12" unitRef="DKK" decimals="-6">150000000</easyx:EasyX_680586269>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-5">-105300000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-5">-1600000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:LandAndBuildings contextRef="ctx13" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx13" unitRef="DKK" decimals="-5">1500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx13" unitRef="DKK" decimals="-5">1600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-5">1600000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx13" unitRef="DKK" decimals="-5">12100000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:OtherCurrentReceivables contextRef="ctx13" unitRef="DKK" decimals="-5">21600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx13" unitRef="DKK" decimals="-5">800000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx13" unitRef="DKK" decimals="-5">267600000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx13" unitRef="DKK" decimals="-5">302100000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx13" unitRef="DKK" decimals="-5">303700000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx13" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx13" unitRef="DKK" decimals="-5">-200000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx13" unitRef="DKK" decimals="-5">-25400000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx13" unitRef="DKK" decimals="-5">-90500000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx13" unitRef="DKK" decimals="-5">151700000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx13" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx13" unitRef="DKK" decimals="-5">10800000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx13" unitRef="DKK" decimals="-5">18800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx13" unitRef="DKK" decimals="-5">116100000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:OtherShorttermProvisions contextRef="ctx13" unitRef="DKK" decimals="-5">3300000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx13" unitRef="DKK" decimals="-6">149000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx13" unitRef="DKK" decimals="-6">152000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx13" unitRef="DKK" decimals="-5">303700000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_447469899 contextRef="ctx13" unitRef="DKK" decimals="-5">6500000</easyx:EasyX_447469899>
<ifrs-full:LandAndBuildings contextRef="ctx14" unitRef="DKK" decimals="-5">100000</ifrs-full:LandAndBuildings>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx14" unitRef="DKK" decimals="-5">1500000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx14" unitRef="DKK" decimals="-5">1600000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-5">1600000</ifrs-full:NoncurrentAssets>
<ifrs-dk:ReceivablesFromSalesAndServices contextRef="ctx14" unitRef="DKK" decimals="-5">12100000</ifrs-dk:ReceivablesFromSalesAndServices>
<ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties contextRef="ctx14" unitRef="DKK" decimals="-5">10800000</ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties>
<ifrs-full:OtherCurrentReceivables contextRef="ctx14" unitRef="DKK" decimals="-5">21600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx14" unitRef="DKK" decimals="-5">800000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx14" unitRef="DKK" decimals="-5">214700000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx14" unitRef="DKK" decimals="-6">260000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx14" unitRef="DKK" decimals="-5">261600000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx14" unitRef="DKK" decimals="-5">267800000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx14" unitRef="DKK" decimals="-5">-200000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx14" unitRef="DKK" decimals="-5">-183400000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx14" unitRef="DKK" decimals="-5">84200000</ifrs-full:Equity>
<ifrs-full:NoncurrentProvisions contextRef="ctx14" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-6">3000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx14" unitRef="DKK" decimals="-5">10800000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx14" unitRef="DKK" decimals="-5">18800000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx14" unitRef="DKK" decimals="-5">89700000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx14" unitRef="DKK" decimals="-5">51800000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:OtherShorttermProvisions contextRef="ctx14" unitRef="DKK" decimals="-5">3300000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx14" unitRef="DKK" decimals="-5">174400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx14" unitRef="DKK" decimals="-5">177400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx14" unitRef="DKK" decimals="-5">261600000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_447469899 contextRef="ctx14" unitRef="DKK" decimals="-5">300000</easyx:EasyX_447469899>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx15" unitRef="DKK" decimals="-5">300000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-5">300000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-5">300000</ifrs-full:NoncurrentAssets>
<ifrs-full:OtherCurrentReceivables contextRef="ctx15" unitRef="DKK" decimals="-5">2600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx15" unitRef="DKK" decimals="-5">600000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx15" unitRef="DKK" decimals="-5">169700000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-5">172900000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx15" unitRef="DKK" decimals="-5">173200000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="DKK" decimals="-5">26800000</ifrs-full:IssuedCapital>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx15" unitRef="DKK" decimals="-5">-16700000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="DKK" decimals="-5">66700000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx15" unitRef="DKK" decimals="-5">76800000</ifrs-full:Equity>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-5">46300000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="DKK" decimals="-6">2000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx15" unitRef="DKK" decimals="-5">45700000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:OtherShorttermProvisions contextRef="ctx15" unitRef="DKK" decimals="-5">2400000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-5">96400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="DKK" decimals="-5">96400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="DKK" decimals="-5">173200000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_447469899 contextRef="ctx15" unitRef="DKK" decimals="-5">10300000</easyx:EasyX_447469899>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx16" unitRef="DKK" decimals="-5">300000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="DKK" decimals="-5">300000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-5">300000</ifrs-full:NoncurrentAssets>
<ifrs-full:OtherCurrentReceivables contextRef="ctx16" unitRef="DKK" decimals="-5">2600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx16" unitRef="DKK" decimals="-5">600000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_420251003 contextRef="ctx16" unitRef="DKK" decimals="-5">184900000</easyx:EasyX_420251003>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-5">188100000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="DKK" decimals="-5">188400000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="DKK" decimals="-5">26800000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="DKK" decimals="-5">-4800000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx16" unitRef="DKK" decimals="-6">22000000</ifrs-full:Equity>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx16" unitRef="DKK" decimals="-5">46300000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="DKK" decimals="-5">1900000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties contextRef="ctx16" unitRef="DKK" decimals="-5">104800000</ifrs-full:TradeAndOtherCurrentPayablesToRelatedParties>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx16" unitRef="DKK" decimals="-6">11000000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:OtherShorttermProvisions contextRef="ctx16" unitRef="DKK" decimals="-5">2400000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">166400000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="DKK" decimals="-5">166400000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="DKK" decimals="-5">188400000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_447469899 contextRef="ctx16" unitRef="DKK" decimals="-5">6900000</easyx:EasyX_447469899>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" unitRef="DKK" decimals="-5">6500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" unitRef="DKK" decimals="-5">26700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" unitRef="DKK" decimals="-5">300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" unitRef="DKK" decimals="-5">1900000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>