Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/40521382/ZG9rdW1lbnRsYWdlcjovLzAzLzAzL2ZhL2Y1LzFkLzRlZWItNGIxYi05NDM2LWI1ZGY4OGZhODhlYw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.592.0 --><!-- Document created: 26-05-2016 21:02:37 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/firs_20160526/firs_entry_20160526.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-01-01</xbrli:startDate>
<xbrli:endDate>2015-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">28312504</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2016-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2016-03-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsespåtegning</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Bestyrelsen og direktionen i FirstFarms A/S har i dag behandlet og godkendt delårsrapporten for perioden 1. januar - 31. marts 2016.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DelÃ¥rsregnskabet, der ikke er revideret eller reviewet af selskabets revisor, aflægges i overensstemmelse med IAS 34 - âPræsentation af delÃ¥rsrapporterâ, som godkendt af EU, og yderligere danske oplysningskrav til delÃ¥rsrapporter for børsnoterede virksomheder.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er vores opfattelse, at delårsregnskabet giver et retvisende billede af koncernens aktiver, passiver og finansielle stilling pr. 31. marts 2016 samt af resultat af koncernens aktiviteter og pengestrøm for perioden 1. januar - 31. marts 2016.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Det er endvidere vores opfattelse, at ledelsesberetningen indeholder en retvisende redegørelse af udviklingen i koncernens aktiviteter og økonomiske forhold, resultat og finansielle stilling som helhed.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Billund</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-05-24</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">FirstFarms A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Majsmarken</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">1</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">DK-7190</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Billund</gsd:AddressOfReportingEntityDistrictName>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 75 86 87 87</gsd:TelephoneNumberOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">info@firstfarms.com</gsd:EmailOfReportingEntity>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">28312504</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:RegisteredOfficeOfReportingEntity contextRef="ctx1" xml:lang="da">Billund</gsd:RegisteredOfficeOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-05-24</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Anders H. Nørgaard</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">30700228</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">Ernst & Young</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Englandsgade 25</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">5100 Odense C</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Anders H. Nørgaard</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">adm. direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">Henrik Hougaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx3" xml:lang="da">formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx4" xml:lang="da">Asbjørn Børsting</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Jens Bolding Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Bent Juul Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<ifrs-full:Revenue contextRef="ctx7" unitRef="DKK" decimals="-3">25415000</ifrs-full:Revenue>
<easyx:EasyX_1492904331 contextRef="ctx7" unitRef="DKK" decimals="-3">5733000</easyx:EasyX_1492904331>
<easyx:EasyX_2097509147 contextRef="ctx7" unitRef="DKK" decimals="-3">35585000</easyx:EasyX_2097509147>
<easyx:EasyX_677392040 contextRef="ctx7" unitRef="DKK" decimals="-3">8312000</easyx:EasyX_677392040>
<ifrs-full:OtherIncome contextRef="ctx7" unitRef="DKK" decimals="-3">32000</ifrs-full:OtherIncome>
<easyx:EasyX_563643562 contextRef="ctx7" unitRef="DKK" decimals="-3">3790000</easyx:EasyX_563643562>
<ifrs-full:OtherExpenseByNature contextRef="ctx7" unitRef="DKK" decimals="-3">116000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">1000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx7" unitRef="DKK" decimals="-3">33000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx7" unitRef="DKK" decimals="-3">1956000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-3">-1922000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" unitRef="DKK" decimals="-3">-588000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" unitRef="DKK" decimals="-3">-1334000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">-0.2800</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx7" unitRef="share" decimals="4">-0.2400</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx7" unitRef="DKK" decimals="-3">-738000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-3">-738000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" unitRef="DKK" decimals="-3">-2072000</ifrs-full:ComprehensiveIncome>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx7" unitRef="DKK" decimals="-3">2511000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">326000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">-6252000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx7" unitRef="DKK" decimals="-3">4128000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">-1798000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" unitRef="DKK" decimals="-3">-12000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx8" unitRef="DKK" decimals="-3">17072000</ifrs-full:Revenue>
<easyx:EasyX_1492904331 contextRef="ctx8" unitRef="DKK" decimals="-3">3615000</easyx:EasyX_1492904331>
<easyx:EasyX_2097509147 contextRef="ctx8" unitRef="DKK" decimals="-3">24112000</easyx:EasyX_2097509147>
<easyx:EasyX_677392040 contextRef="ctx8" unitRef="DKK" decimals="-3">7105000</easyx:EasyX_677392040>
<ifrs-full:OtherIncome contextRef="ctx8" unitRef="DKK" decimals="-3">1243000</ifrs-full:OtherIncome>
<easyx:EasyX_563643562 contextRef="ctx8" unitRef="DKK" decimals="-3">2865000</easyx:EasyX_563643562>
<ifrs-full:OtherExpenseByNature contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">2058000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx8" unitRef="DKK" decimals="-3">699000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx8" unitRef="DKK" decimals="-3">1628000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx8" unitRef="DKK" decimals="-3">1129000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx8" unitRef="DKK" decimals="-3">440000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx8" unitRef="DKK" decimals="-3">689000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.1500</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx8" unitRef="share" decimals="4">0.1200</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx8" unitRef="DKK" decimals="-3">1239000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx8" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx8" unitRef="DKK" decimals="-3">1239000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx8" unitRef="DKK" decimals="-3">1928000</ifrs-full:ComprehensiveIncome>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx8" unitRef="DKK" decimals="-3">2668000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">1540000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">-8459000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx8" unitRef="DKK" decimals="-3">6682000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">-237000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx8" unitRef="DKK" decimals="-3">14000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx9" unitRef="DKK" decimals="-3">111841000</ifrs-full:Revenue>
<easyx:EasyX_1492904331 contextRef="ctx9" unitRef="DKK" decimals="-3">-15953000</easyx:EasyX_1492904331>
<easyx:EasyX_2097509147 contextRef="ctx9" unitRef="DKK" decimals="-3">131688000</easyx:EasyX_2097509147>
<easyx:EasyX_677392040 contextRef="ctx9" unitRef="DKK" decimals="-3">30253000</easyx:EasyX_677392040>
<ifrs-full:OtherIncome contextRef="ctx9" unitRef="DKK" decimals="-3">908000</ifrs-full:OtherIncome>
<easyx:EasyX_563643562 contextRef="ctx9" unitRef="DKK" decimals="-3">9540000</easyx:EasyX_563643562>
<ifrs-full:OtherExpenseByNature contextRef="ctx9" unitRef="DKK" decimals="-3">478000</ifrs-full:OtherExpenseByNature>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx9" unitRef="DKK" decimals="-3">-14657000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx9" unitRef="DKK" decimals="-3">602000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx9" unitRef="DKK" decimals="-3">8408000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx9" unitRef="DKK" decimals="-3">-22463000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx9" unitRef="DKK" decimals="-3">-486000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx9" unitRef="DKK" decimals="-3">-21977000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="4">-4.6600</ifrs-full:BasicEarningsLossPerShareFromContinuingOperations>
<ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations contextRef="ctx9" unitRef="share" decimals="4">-4.0000</ifrs-full:DilutedEarningsLossPerShareFromContinuingOperations>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx9" unitRef="DKK" decimals="-3">-650000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx9" unitRef="DKK" decimals="-3">0</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx9" unitRef="DKK" decimals="-3">-650000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx9" unitRef="DKK" decimals="-3">-22627000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx10" unitRef="DKK" decimals="-3">16043000</ifrs-full:Goodwill>
<easyx:EasyX_94109866 contextRef="ctx10" unitRef="DKK" decimals="-3">4608000</easyx:EasyX_94109866>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" unitRef="DKK" decimals="-3">20651000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx10" unitRef="DKK" decimals="-3">261815000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx10" unitRef="DKK" decimals="-3">72989000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx10" unitRef="DKK" decimals="-3">1025000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx10" unitRef="DKK" decimals="-3">12049000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" unitRef="DKK" decimals="-3">347878000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_485523515 contextRef="ctx10" unitRef="DKK" decimals="-3">24818000</easyx:EasyX_485523515>
<ifrs-full:DeferredTaxAssets contextRef="ctx10" unitRef="DKK" decimals="-3">12257000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">405604000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx10" unitRef="DKK" decimals="-3">32470000</ifrs-full:Inventories>
<easyx:EasyX_531417391 contextRef="ctx10" unitRef="DKK" decimals="-3">65693000</easyx:EasyX_531417391>
<easyx:EasyX_557455958 contextRef="ctx10" unitRef="DKK" decimals="-3">4540000</easyx:EasyX_557455958>
<ifrs-full:OtherCurrentReceivables contextRef="ctx10" unitRef="DKK" decimals="-3">22223000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx10" unitRef="DKK" decimals="-3">1386000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx10" unitRef="DKK" decimals="-3">937000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx10" unitRef="DKK" decimals="-3">127249000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" unitRef="DKK" decimals="-3">532853000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx10" unitRef="DKK" decimals="-3">47122000</ifrs-full:IssuedCapital>
<easyx:EasyX_1311250019 contextRef="ctx10" unitRef="DKK" decimals="-3">-22973000</easyx:EasyX_1311250019>
<ifrs-full:RetainedEarnings contextRef="ctx10" unitRef="DKK" decimals="-3">279952000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx10" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx10" unitRef="DKK" decimals="-3">304101000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">7468000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx10" unitRef="DKK" decimals="-3">37180000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_145122519 contextRef="ctx10" unitRef="DKK" decimals="-3">0</easyx:EasyX_145122519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">44648000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx10" unitRef="DKK" decimals="-3">81478000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_2002865711 contextRef="ctx10" unitRef="DKK" decimals="-3">31014000</easyx:EasyX_2002865711>
<easyx:EasyX_1798652728 contextRef="ctx10" unitRef="DKK" decimals="-3">58388000</easyx:EasyX_1798652728>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx10" unitRef="DKK" decimals="-3">381000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1979508528 contextRef="ctx10" unitRef="DKK" decimals="-3">12843000</easyx:EasyX_1979508528>
<ifrs-full:CurrentLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">184104000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" unitRef="DKK" decimals="-3">228752000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" unitRef="DKK" decimals="-3">532853000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="DKK" decimals="-3">937000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_737313811 contextRef="ctx10" unitRef="DKK" decimals="-3">-81478000</easyx:EasyX_737313811>
<ifrs-full:Goodwill contextRef="ctx11" unitRef="DKK" decimals="-3">16082000</ifrs-full:Goodwill>
<easyx:EasyX_94109866 contextRef="ctx11" unitRef="DKK" decimals="-3">6330000</easyx:EasyX_94109866>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx11" unitRef="DKK" decimals="-3">22412000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx11" unitRef="DKK" decimals="-3">254662000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx11" unitRef="DKK" decimals="-3">83524000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx11" unitRef="DKK" decimals="-3">1129000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx11" unitRef="DKK" decimals="-3">3558000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx11" unitRef="DKK" decimals="-3">342873000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_485523515 contextRef="ctx11" unitRef="DKK" decimals="-3">23954000</easyx:EasyX_485523515>
<ifrs-full:DeferredTaxAssets contextRef="ctx11" unitRef="DKK" decimals="-3">11613000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">400852000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx11" unitRef="DKK" decimals="-3">34921000</ifrs-full:Inventories>
<easyx:EasyX_531417391 contextRef="ctx11" unitRef="DKK" decimals="-3">57141000</easyx:EasyX_531417391>
<easyx:EasyX_557455958 contextRef="ctx11" unitRef="DKK" decimals="-3">3990000</easyx:EasyX_557455958>
<ifrs-full:OtherCurrentReceivables contextRef="ctx11" unitRef="DKK" decimals="-3">15614000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx11" unitRef="DKK" decimals="-3">360000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx11" unitRef="DKK" decimals="-3">3372000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx11" unitRef="DKK" decimals="-3">115398000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx11" unitRef="DKK" decimals="-3">516250000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx11" unitRef="DKK" decimals="-3">47122000</ifrs-full:IssuedCapital>
<easyx:EasyX_1311250019 contextRef="ctx11" unitRef="DKK" decimals="-3">-20235000</easyx:EasyX_1311250019>
<ifrs-full:RetainedEarnings contextRef="ctx11" unitRef="DKK" decimals="-3">303771000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx11" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx11" unitRef="DKK" decimals="-3">330658000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">10106000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-3">44628000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_145122519 contextRef="ctx11" unitRef="DKK" decimals="-3">0</easyx:EasyX_145122519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">54734000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx11" unitRef="DKK" decimals="-3">33999000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_2002865711 contextRef="ctx11" unitRef="DKK" decimals="-3">49724000</easyx:EasyX_2002865711>
<easyx:EasyX_1798652728 contextRef="ctx11" unitRef="DKK" decimals="-3">33095000</easyx:EasyX_1798652728>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx11" unitRef="DKK" decimals="-3">210000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1979508528 contextRef="ctx11" unitRef="DKK" decimals="-3">13830000</easyx:EasyX_1979508528>
<ifrs-full:CurrentLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">130858000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx11" unitRef="DKK" decimals="-3">185592000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx11" unitRef="DKK" decimals="-3">516250000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="DKK" decimals="-3">3372000</ifrs-full:CashAndCashEquivalents>
<easyx:EasyX_737313811 contextRef="ctx11" unitRef="DKK" decimals="-3">-33999000</easyx:EasyX_737313811>
<ifrs-full:Goodwill contextRef="ctx12" unitRef="DKK" decimals="-3">16067000</ifrs-full:Goodwill>
<easyx:EasyX_94109866 contextRef="ctx12" unitRef="DKK" decimals="-3">4967000</easyx:EasyX_94109866>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx12" unitRef="DKK" decimals="-3">21034000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx12" unitRef="DKK" decimals="-3">261251000</ifrs-full:LandAndBuildings>
<ifrs-dk:ProductionFacilityAndMachinery contextRef="ctx12" unitRef="DKK" decimals="-3">73870000</ifrs-dk:ProductionFacilityAndMachinery>
<ifrs-dk:OtherPlantEquipmentAndFixtures contextRef="ctx12" unitRef="DKK" decimals="-3">1253000</ifrs-dk:OtherPlantEquipmentAndFixtures>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx12" unitRef="DKK" decimals="-3">8466000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx12" unitRef="DKK" decimals="-3">344840000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_485523515 contextRef="ctx12" unitRef="DKK" decimals="-3">23693000</easyx:EasyX_485523515>
<ifrs-full:DeferredTaxAssets contextRef="ctx12" unitRef="DKK" decimals="-3">12687000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">402254000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx12" unitRef="DKK" decimals="-3">38192000</ifrs-full:Inventories>
<easyx:EasyX_531417391 contextRef="ctx12" unitRef="DKK" decimals="-3">45091000</easyx:EasyX_531417391>
<easyx:EasyX_557455958 contextRef="ctx12" unitRef="DKK" decimals="-3">8512000</easyx:EasyX_557455958>
<ifrs-full:OtherCurrentReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">29251000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx12" unitRef="DKK" decimals="-3">1463000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx12" unitRef="DKK" decimals="-3">1183000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx12" unitRef="DKK" decimals="-3">123692000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx12" unitRef="DKK" decimals="-3">525946000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx12" unitRef="DKK" decimals="-3">47122000</ifrs-full:IssuedCapital>
<easyx:EasyX_1311250019 contextRef="ctx12" unitRef="DKK" decimals="-3">-22124000</easyx:EasyX_1311250019>
<ifrs-full:RetainedEarnings contextRef="ctx12" unitRef="DKK" decimals="-3">281175000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx12" unitRef="DKK" decimals="-3">0</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx12" unitRef="DKK" decimals="-3">306173000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">8472000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">30651000</ifrs-dk:NoncurrentPayablesToCreditInstitutions>
<easyx:EasyX_145122519 contextRef="ctx12" unitRef="DKK" decimals="-3">31014000</easyx:EasyX_145122519>
<ifrs-full:NoncurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">70137000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToCreditInstitutions contextRef="ctx12" unitRef="DKK" decimals="-3">79914000</ifrs-dk:CurrentPayablesToCreditInstitutions>
<easyx:EasyX_2002865711 contextRef="ctx12" unitRef="DKK" decimals="-3">18934000</easyx:EasyX_2002865711>
<easyx:EasyX_1798652728 contextRef="ctx12" unitRef="DKK" decimals="-3">37424000</easyx:EasyX_1798652728>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx12" unitRef="DKK" decimals="-3">262000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<easyx:EasyX_1979508528 contextRef="ctx12" unitRef="DKK" decimals="-3">13102000</easyx:EasyX_1979508528>
<ifrs-full:CurrentLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">149636000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx12" unitRef="DKK" decimals="-3">219773000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx12" unitRef="DKK" decimals="-3">525946000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">-78731000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">-30404000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>