Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2016-09-30 | 289664000 | DKK |
| ifrs-full:Assets | 2015-09-30 | 278396000 | DKK |
| ifrs-full:Assets | 2016-09-30 | 102848000 | DKK |
| ifrs-full:Assets | 2015-09-30 | 100554000 | DKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/82786885/ZG9rdW1lbnRsYWdlcjovLzAzLzYzL2YwLzBkL2IwL2RkNWYtNGVjNy1iNjgwLTQ5ODBkZTI3OTFjMQ.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.627.0 --><!-- Document created: 20-12-2016 16:19:26 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry01-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry01-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_320.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_320.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20141220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:rol_arr_1NN.NN_2014-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2014-12-20" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/gabr_20161220/gabr_entry_20161220.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>6</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2014-10-01</xbrli:startDate>
<xbrli:endDate>2015-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>4</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2015-10-01</xbrli:startDate>
<xbrli:endDate>2016-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>5</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2014-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">58868728</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2015-10-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="DKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<mrv:CorporateGovernanceReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Redegørelse for virksomhedsledelse</td></tr><tr><td /><td>Nasdaq Copenhagen A/S har vedtaget et sæt anbefalinger om</td></tr><tr><td /><td>god selskabsledelse (Corporate Governance), som senest er opÂ</td></tr><tr><td /><td>dateret i november 2014. Anbefalingerne for god selskabsledelse</td></tr><tr><td /><td>kan rekvireres pÃ¥ Komitéen for god selskabsledelses hjemmeside</td></tr><tr><td /><td>www.corporategovernance.dk.</td></tr><tr><td /><td>Selskaber skal forholde sig til disse anbefalinger og særligt</td></tr><tr><td /><td>forklare, hvor deres praksis afviger fra anbefalingerne. Det er</td></tr><tr><td /><td>ledelsens opfattelse, at Gabriel i al væsentlighed lever op til</td></tr><tr><td /><td>Âanbefalingerne for god selskabsledelse, og efter princippet om</td></tr><tr><td /><td>âfølg eller forklarâ beror det pÃ¥ selskabets egne forhold, om</td></tr><tr><td /><td>Âanbefalingerne følges, eller om det ikke er hensigtsmæssigt eller</td></tr><tr><td /><td>ønskeligt, hvorefter dette forklares.</td></tr><tr><td /><td>Gabriel Holding A/S har udarbejdet den lovpligtige redeÂgørelse</td></tr><tr><td /><td>for virksomhedsledelse, jf. Ã¥rsregnskabslovens § 107b for regnÂ</td></tr><tr><td /><td>skabsÃ¥ret 2015/16 og offentliggjort denne pÃ¥ koncernens hjemmeÂ</td></tr><tr><td /><td>side: http://www.gabriel.dk/media/19696/Corporate-Governance-</td></tr><tr><td /><td>Gabriel-Holding-2015-16.pdf</td></tr><tr><td /><td>Redegørelsen omfatter selskabets arbejde med anbefalinger for</td></tr><tr><td /><td>god selskabsledelse, en beskrivelse af hovedelementerne i konÂ</td></tr><tr><td /><td>cernens interne kontrol- og risikostyringssystem i forbindelse</td></tr><tr><td /><td>med regnskabsaflæggelsen samt en beskrivelse af koncernens</td></tr><tr><td /><td>øverste ledelsesorganer og disses sammensætning.</td></tr><tr><td /><td>For en detaljeret gennemgang af anbefalingernes enkelte punkter</td></tr><tr><td /><td>og Gabriels efterlevelse af anbefalingerne henvises til koncernens</td></tr><tr><td /><td>hjemmeside (se linket ovenfor).</td></tr></table></mrv:CorporateGovernanceReport>
<mrv:StatementOfCorporateSocialResponsibility contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Redegørelse for samfundsansvar</td></tr><tr><td /><td>Samfundsansvar er en del af Gabriels forretningsstrategi, og i</td></tr><tr><td /><td>koncernen har ønsket om at agere ansvarligt i forhold til kunder,</td></tr><tr><td /><td>medarbejdere, forretningsforbindelser og omverde-nen altid haft</td></tr><tr><td /><td>højeste prioritet. I henhold til Ã
rsregnskabsÂlovens § 99a har Gabriel</td></tr><tr><td /><td>udarbejdet den lovpligtige redegørelse for samfundsansvar for</td></tr><tr><td /><td>regnskabsÃ¥ret 2015/16, og redegørelsen kan læses eller downloades</td></tr><tr><td /><td>pÃ¥ www.gabriel.dk/media/19767/Gabriel_CSR_2015-16_UK.pdf</td></tr><tr><td /><td>Gabriel er en global virksomhed med produktion af møbeltekstiler</td></tr><tr><td /><td>m.v. i flere forskellige lande. Der anvendes underleverandører fra</td></tr><tr><td /><td>Europa og Kina, ligesom produkterne eksporteres til hele verden.</td></tr><tr><td /><td>Gabriel har stor fokus pÃ¥ at udvikle kerneforretningen og møde</td></tr><tr><td /><td>de strategiske udfordringer pÃ¥ en økonomisk og samfundsÂ</td></tr><tr><td /><td>ansvarlig mÃ¥de. Arbejdet med CSR har derfor altid haft ledelsens</td></tr><tr><td /><td>allerhøjeste fokus og indgÃ¥r som en naturlig del af arbejdet for</td></tr><tr><td /><td>alle medarbejdere i koncernen, bÃ¥de i Danmark og i udlandet.</td></tr><tr><td /><td>For Gabriel betyder CSR, at der tages ansvar for at skabe værdi, som</td></tr><tr><td /><td>bidrager til en positiv samfundsudvikling. Gabriel tilslutter sig prinÂ</td></tr><tr><td /><td>cipperne i FNâs Global Compact og fokuserer pÃ¥ følgende omrÃ¥der</td></tr><tr><td /><td>âGabriels produkter og ydelser skal udvikles og fremstilles</td></tr><tr><td /><td>under hensyntagen til brugernes sikkerhed og sundhed. Ved</td></tr><tr><td /><td>produktfrembringelsen skal pÃ¥virkning af miljøet minimeres,</td></tr><tr><td /><td>og dyrevelfærden respekteres.</td></tr><tr><td /><td>âEt godt arbejdsmiljø sikres i hele forsyningskæden og overholÂ</td></tr><tr><td /><td>der landespecifik lovgivning samt Gabriels egne krav. Kravene</td></tr><tr><td /><td>omfatter konkrete tekniske specifikationer og forhold, som</td></tr><tr><td /><td>fremgÃ¥r af Gabriels Code of Conduct.</td></tr><tr><td /><td>âKontinuerlig kompetence- og jobudvikling prioriteres højt for</td></tr><tr><td /><td>alle ansatte.</td></tr><tr><td /><td>âGabriel ønsker at støtte studerende med praktikophold og</td></tr><tr><td /><td>indgÃ¥ i uddannelsesprojekter til gavn for de studerende og</td></tr><tr><td /><td>virksomheden.</td></tr><tr><td /><td>âGabriel kommunikerer Ã¥bent om virksomhedens CSR-aktiviteter</td></tr><tr><td /><td>og støtter udbredelsen af CSR som ledelsesaktivitet.</td></tr></table></mrv:StatementOfCorporateSocialResponsibility>
<mrv:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Redegørelse for kønsmæssig sammensætning af ledelsen</td></tr><tr><td /><td>Gabriel gÃ¥r ind for mangfoldighed blandt medarbejderne og herÂ</td></tr><tr><td /><td>under, at en tilnærmelsesvis ligelig fordeling af kønnene Âbidrager</td></tr><tr><td /><td>positivt til arbejdsmiljøet og styrker koncernens Âperformance og</td></tr><tr><td /><td>konkurrenceevne.</td></tr><tr><td /><td>Gabriel-koncernen arbejder pÃ¥ at øge antallet af kvindelige</td></tr><tr><td /><td>ledere og har opstillet følgende mÃ¥ltal for andelen af det underÂ</td></tr><tr><td /><td>repræsenterede køn</td></tr><tr><td /><td>MÃ¥ltal for kønsmæssig sammensætning i 2017</td></tr><tr><td /><td>- Bestyrelse</td></tr><tr><td /><td>Andel af det underrepræsenterede køn............... Minimum 25%</td></tr><tr><td /><td>Andel pr. 30.09.16..........................................................................0%</td></tr><tr><td /><td>- Topledelse/Direktion</td></tr><tr><td /><td>Andel af det underrepræsenterede køn............... Minimum 30%</td></tr><tr><td /><td>Andel pr. 30.09.16........................................................................13%</td></tr><tr><td /><td>- Mellemledelse</td></tr><tr><td /><td>Andel af det underrepræsenterede køn................Minimum 30%</td></tr><tr><td /><td>Andel pr. 30.09.16........................................................................57%</td></tr><tr><td /><td>Bestyrelse og direktion vurderer løbende kompetencekravene</td></tr><tr><td /><td>og for at opfylde mÃ¥lsætningen om flere kvindelige ledere, vil</td></tr><tr><td /><td>koncernen iværksætte en række initiativer, der kan fremme udÂ</td></tr><tr><td /><td>viklingen og støtte op om kvindelige ledere. Det er i praksis vanÂ</td></tr><tr><td /><td>skeligt at tiltrække kvinder til bestyrelsesposter og lederstillinger</td></tr><tr><td /><td>i møbeltekstilbranchen, og bestyrelsen og direktionen mener</td></tr><tr><td /><td>derfor, at ovenstÃ¥ende mÃ¥ltal er ambitiøse men realistiske. BestyÂ</td></tr><tr><td /><td>relse og direktion vil gøre en aktiv indsats for, at der i fremtiden</td></tr><tr><td /><td>i højere grad end tidligere udpeges kvinder som kandidater til</td></tr><tr><td /><td>bestyrelses- og direktionsposter.</td></tr><tr><td /><td>Personaleomsætningen i Gabriel-koncernen er relativt lav, og der</td></tr><tr><td /><td>har derfor været en begrænset udskiftning bÃ¥de i den øverste</td></tr><tr><td /><td>ledelse og blandt de øvrige lederstillinger i koncernen, hvilket</td></tr><tr><td /><td>naturligt begrænser udviklingen. Koncernen arbejder mÃ¥lrettet</td></tr><tr><td /><td>pÃ¥ at udvikle karrieremuligheder m.v. for pÃ¥ denne mÃ¥de at tilÂ</td></tr><tr><td /><td>trække flere egnede kvindelige kandidater, ligesom der fokuseres</td></tr><tr><td /><td>pÃ¥ interne tiltag for at fastholde og udvikle kvindelige talenter.</td></tr></table></mrv:StatementOfTargetFiguresAndPoliciesForTheUnderrepresentedGender>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>LEDELSESPÃ
TEGNING</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:IdentificationOfApprovedAnnualReport contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Bestyrelse og direktion har dags dato behandlet og godkendt</td></tr><tr><td /><td>Ã¥rsrapporten for 2015/16 for Gabriel Holding A/S.</td></tr></table></sob:IdentificationOfApprovedAnnualReport>
<sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Ã
rsrapporten er aflagt i overensstemmelse med International</td></tr><tr><td /><td>Financial Reporting Standards som godkendt af EU og danske</td></tr><tr><td /><td>oplysningskrav for børsnoterede selskaber.</td></tr></table></sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
<sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td /><td>giver et retvisende billede af koncernens og selskabets aktiver,</td></tr><tr><td /><td>passiver og finansielle stilling pr. 30. september 2016 samt af</td></tr><tr><td /><td>Âresultatet af koncernens og selskabets aktiviteter og pengeÂ</td></tr><tr><td /><td>strømme for regnskabsÃ¥ret 1. oktober 2014 - 30. september 2016.</td></tr></table></sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
<sob:ManagementsStatementAboutManagementsReview contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Ledelsesberetningen indeholder efter vores opfattelse en retÂ</td></tr><tr><td /><td>visende redegørelse for udviklingen i koncernens og selskabets</td></tr><tr><td /><td>aktiviteter og økonomiske forhold, Ã¥rets resultater, pengestrømme</td></tr><tr><td /><td>og finansielle stilling samt en beskrivelse af de væsentligste risici</td></tr><tr><td /><td>og usikkerhedsfaktorer, som koncernen og selskabet stÃ¥r over for.</td></tr></table></sob:ManagementsStatementAboutManagementsReview>
<sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td /><td>Ã
rsrapporten indstilles til generalforsamlingens godkendelse.</td></tr></table></sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Aalborg</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2016-11-15</sob:DateOfApprovalOfAnnualReport>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">DEN UAFHÃNGIGE REVISORS ERKLÃRINGER</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Til kapitalejerne i Gabriel Holding A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:AuditorsReportOnFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">PÃ¥tegning pÃ¥ koncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td colspan="1">Vi har revideret koncernregnskabet og Ã¥rsregnskabet for Gabriel</td></tr><tr><td colspan="1">Holding A/S for regnskabsÃ¥ret 2015/16 der omfatter resultatÂ</td></tr><tr><td colspan="1">opgørelse, totalindkomstopgørelse, balance, egenkapitalÂopgørelse,</td></tr><tr><td colspan="1">pengestrømsopgørelse og noter, herunder anvendt regnskabsÂ</td></tr><tr><td colspan="1">praksis for sÃ¥vel koncernen som selskabet. Koncernregnskabet</td></tr><tr><td colspan="1">og Ã¥rsregnskabet udarbejdes efter International Financial ReporÂ</td></tr><tr><td colspan="1">ting Standards som godkendt af EU og danske oplysningskrav for</td></tr><tr><td colspan="1">børsnoterede selskaber.</td></tr></table></arr:AuditorsReportOnFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Ledelsens ansvar for koncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td colspan="1">Ledelsen har ansvaret for udarbejdelsen af et koncernregnskab</td></tr><tr><td colspan="1">og et Ã¥rsregnskab, der giver et retvisende billede i overensstemÂ</td></tr><tr><td colspan="1">melse med International Financial Reporting Standards som</td></tr><tr><td colspan="1">godkendt af EU og danske oplysningskrav for børsnoterede selÂ</td></tr><tr><td colspan="1">skaber. Ledelsen har endvidere ansvaret for den interne kontrol,</td></tr><tr><td colspan="1">som ledelsen anser nødvendig for at udarbejde et koncernregnÂ</td></tr><tr><td colspan="1">skab og et Ã¥rsregnskab uden væsentlig fejlinformation, uanset</td></tr><tr><td colspan="1">om denne skyldes besvigelser eller fejl.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Revisors ansvar</td></tr><tr><td colspan="1">Vores ansvar er at udtrykke en konklusion om koncernregnskaÂ</td></tr><tr><td colspan="1">bet og Ã¥rsregnskabet pÃ¥ grundlag af vores revision. Vi har udført</td></tr><tr><td colspan="1">Ârevisionen i overensstemmelse med internationale standarder om</td></tr><tr><td colspan="1">revision og yderligere krav ifølge dansk revisorlovgivning. Dette</td></tr><tr><td colspan="1">kræver, at vi overholder etiske krav samt planlægger og udfører</td></tr><tr><td colspan="1">revisionen for at opnÃ¥ høj grad af sikkerhed for, om koncernÂ</td></tr><tr><td colspan="1">regnskabet og Ã¥rsregnskabet er uden væsentlig fejlinformation.</td></tr><tr><td colspan="1">En revision omfatter udførelse af revisionshandlinger for at opnÃ¥</td></tr><tr><td colspan="1">revisionsbevis for beløb og oplysninger i koncernregnskabet og</td></tr><tr><td colspan="1">i Ã¥rsregnskabet. De valgte revisionshandlinger afhænger af reÂ</td></tr><tr><td colspan="1">visors vurdering, herunder vurderingen af risici for væsentlig</td></tr><tr><td colspan="1">fejlinformation i koncernregnskabet og i Ã¥rsregnskabet, uanset</td></tr><tr><td colspan="1">om denne skyldes besvigelser eller fejl. Ved risikovurderingen</td></tr><tr><td colspan="1">overvejer revisor intern kontrol, der er relevant for virksomÂ</td></tr><tr><td colspan="1">hedens udarbejdelse af et koncernregnskab og et Ã¥rsregnskab,</td></tr><tr><td colspan="1">der giver et retvisende billede. FormÃ¥let hermed er at udforme</td></tr><tr><td colspan="1">revisionshandlinger, der er passende efter omstændighederne,</td></tr><tr><td colspan="1">men ikke at udtrykke en konklusion om effektiviteten af virksomÂ</td></tr><tr><td colspan="1">hedens interne kontrol. En revision omfatter endvidere vurdeÂ</td></tr><tr><td colspan="1">ring af, om ledelsens valg af regnskabspraksis er passende, om</td></tr><tr><td colspan="1">ledelsens regnskabsmæssige skøn er rimelige samt den samlede</td></tr><tr><td colspan="1">præsentation af koncernregnskabet og Ã¥rsregnskabet.</td></tr><tr><td colspan="1">Det er vores opfattelse, at det opnÃ¥ede revisionsbevis er tilstrækÂ</td></tr><tr><td colspan="1">keligt og egnet som grundlag for vores konklusion.</td></tr><tr><td colspan="1">Revisionen har ikke givet anledning til forbehold.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Konklusion</td></tr><tr><td colspan="1">Det er vores opfattelse, at koncernregnskabet og Ã¥rsregnskabet</td></tr><tr><td colspan="1">giver et retvisende billede af koncernens og selskabets aktiver,</td></tr><tr><td colspan="1">passiver og finansielle stilling pr. 30. september 2016 samt af</td></tr><tr><td colspan="1">resultatet af koncernens og selskabets aktiviteter og pengeÂ</td></tr><tr><td colspan="1">strømme for regnskabsÃ¥ret 1. oktober 2015 â 30. september</td></tr><tr><td colspan="1">2016 i overensstemmelse med International Financial Reporting</td></tr><tr><td colspan="1">Standards som godkendt af EU og danske oplysningskrav for</td></tr><tr><td colspan="1">børsnoterede selskaber.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Udtalelse om ledelsesberetningen</td></tr><tr><td colspan="1">Vi har i henhold til Ã¥rsregnskabsloven gennemlæst ledelsesÂ</td></tr><tr><td colspan="1">beretningen. Vi har ikke foretaget yderligere handlinger i tillæg</td></tr><tr><td colspan="1">til den udførte revision af koncernregnskabet og Ã¥rsregnskabet.</td></tr><tr><td colspan="1">Det er pÃ¥ denne baggrund vores opfattelse, at oplysningerne i</td></tr><tr><td colspan="1">ledelsesberetningen er i overensstemmelse med koncernregnÂ</td></tr><tr><td colspan="1">skabet og Ã¥rsregnskabet.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="da">Aalborg</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2016-11-15</arr:SignatureOfAuditorsDate>
<ifrs-dk:NetSales contextRef="ctx1" unitRef="DKK" decimals="-3">390433000</ifrs-dk:NetSales>
<ifrs-full:OtherIncome contextRef="ctx1" unitRef="DKK" decimals="-3">495000</ifrs-full:OtherIncome>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="DKK" decimals="-3">231751000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx1" unitRef="DKK" decimals="-3">48914000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx1" unitRef="DKK" decimals="-3">62781000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:OtherExpenseByNature contextRef="ctx1" unitRef="DKK" decimals="-3">62000</ifrs-full:OtherExpenseByNature>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx1" unitRef="DKK" decimals="-3">7987000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx1" unitRef="DKK" decimals="-3">4478000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="DKK" decimals="-3">106000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="DKK" decimals="-3">1298000</ifrs-full:FinanceCosts>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">8486000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="DKK" decimals="-3">34233000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx1" unitRef="DKK" decimals="-3">80000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="DKK" decimals="-3">34313000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="DKK" decimals="-3">-471000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">-471000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="DKK" decimals="-3">33842000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx1" unitRef="DKK" decimals="-3">7987000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets contextRef="ctx1" unitRef="DKK" decimals="-3">-81000</ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx1" unitRef="DKK" decimals="-3">-6143000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx1" unitRef="DKK" decimals="-3">2779000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx1" unitRef="DKK" decimals="-3">-1200000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-8128000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">33455000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-4157000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-5729000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">1979000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-6711000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-1956000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-10395000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="DKK" decimals="-3">-10983000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">12171000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" unitRef="DKK" decimals="-3">-557000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">Gabriel Holding A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Hjulmagervej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">55</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">9000</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Aalborg</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">58868728</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 9630 3100</gsd:TelephoneNumberOfReportingEntity>
<gsd:FaxNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 9813 2544</gsd:FaxNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">mail@gabriel.dk</gsd:HomepageOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2016-12-14</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Kristian Tokkesdal</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2015-10-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2016-09-30</gsd:ReportingPeriodEndDate>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">25578198</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Dampfærgevej 28</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">2100 København Ã</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2014-10-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2015-09-30</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Anders Hedegaard Petersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="da">Direktør</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">Claus Møller</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="da">CCO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="da">Claus Toftegaard</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Jørgen Kjær Jacobsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx5" xml:lang="da">Formand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Hans Olesen Damgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="da">Næstformand</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="da">Søren Brahm Lauritsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Quinten van Dalm</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="da">Medarbejderrepræsentant</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="da">Simon Sønderby Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="da">Medarbejderrepræsentant</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx10" xml:lang="da">KPMG Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx10">25578198</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx10" xml:lang="da">Jon Beck</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx10" xml:lang="da">Statsaut. revisor</cmn:DescriptionOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx11" xml:lang="da">Steffen S. Hansen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx11" xml:lang="da">Statsaut. revisor</cmn:DescriptionOfAuditor>
<ifrs-dk:NetSales contextRef="ctx12" unitRef="DKK" decimals="-3">334799000</ifrs-dk:NetSales>
<ifrs-full:OtherIncome contextRef="ctx12" unitRef="DKK" decimals="-3">1141000</ifrs-full:OtherIncome>
<ifrs-full:CostOfSales contextRef="ctx12" unitRef="DKK" decimals="-3">201617000</ifrs-full:CostOfSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx12" unitRef="DKK" decimals="-3">44676000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx12" unitRef="DKK" decimals="-3">55654000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx12" unitRef="DKK" decimals="-3">8267000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-dk:ProfitLossInJointVentures contextRef="ctx12" unitRef="DKK" decimals="-3">1943000</ifrs-dk:ProfitLossInJointVentures>
<ifrs-full:FinanceIncome contextRef="ctx12" unitRef="DKK" decimals="-3">220000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx12" unitRef="DKK" decimals="-3">1125000</ifrs-full:FinanceCosts>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-3">5648000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx12" unitRef="DKK" decimals="-3">21116000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx12" unitRef="DKK" decimals="-3">404000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx12" unitRef="DKK" decimals="-3">21520000</ifrs-full:ProfitLoss>
<ifrs-dk:TransferToCostOfSalesBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">-109000</ifrs-dk:TransferToCostOfSalesBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx12" unitRef="DKK" decimals="-3">587000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">-27000</ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">505000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx12" unitRef="DKK" decimals="-3">22025000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx12" unitRef="DKK" decimals="-3">8267000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInInventories contextRef="ctx12" unitRef="DKK" decimals="-3">-7180000</ifrs-dk:DecreaseIncreaseInInventories>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx12" unitRef="DKK" decimals="-3">-9944000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx12" unitRef="DKK" decimals="-3">4921000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-2691000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">18194000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-5383000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-18669000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-22272000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">9386000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-9923000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx12" unitRef="DKK" decimals="-3">-1470000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">-14781000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx12" unitRef="DKK" decimals="-3">680000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-dk:NetSales contextRef="ctx13" unitRef="DKK" decimals="-3">2250000</ifrs-dk:NetSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx13" unitRef="DKK" decimals="-3">825000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx13" unitRef="DKK" decimals="-3">3564000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="ctx13" unitRef="DKK" decimals="-3">52000</ifrs-dk:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
<ifrs-full:FinanceIncome contextRef="ctx13" unitRef="DKK" decimals="-3">9193000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx13" unitRef="DKK" decimals="-3">2526000</ifrs-full:FinanceCosts>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx13" unitRef="DKK" decimals="-3">-446000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx13" unitRef="DKK" decimals="-3">4922000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx13" unitRef="DKK" decimals="-3">4922000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx13" unitRef="DKK" decimals="-3">4922000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss contextRef="ctx13" unitRef="DKK" decimals="-3">52000</ifrs-dk:AdjustmentsForDepreciationAndImpairmentLoss>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx13" unitRef="DKK" decimals="-3">5673000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx13" unitRef="DKK" decimals="-3">507000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-190000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">13018000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-852000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx13" unitRef="DKK" decimals="-3">-2500000</ifrs-dk:IncreaseOfShareCapital>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-3352000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-10395000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx13" unitRef="DKK" decimals="-3">-9689000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx13" unitRef="DKK" decimals="-3">-23000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-dk:NetSales contextRef="ctx14" unitRef="DKK" decimals="-3">2200000</ifrs-dk:NetSales>
<ifrs-dk:OtherExternalExpenses contextRef="ctx14" unitRef="DKK" decimals="-3">612000</ifrs-dk:OtherExternalExpenses>
<ifrs-full:EmployeeBenefitsExpense contextRef="ctx14" unitRef="DKK" decimals="-3">2952000</ifrs-full:EmployeeBenefitsExpense>
<ifrs-full:FinanceIncome contextRef="ctx14" unitRef="DKK" decimals="-3">9291000</ifrs-full:FinanceIncome>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx14" unitRef="DKK" decimals="-3">-113000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx14" unitRef="DKK" decimals="-3">8040000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx14" unitRef="DKK" decimals="-3">8040000</ifrs-full:ProfitLoss>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" unitRef="DKK" decimals="-3">8040000</ifrs-full:ComprehensiveIncome>
<ifrs-dk:DecreaseIncreaseInReceivables contextRef="ctx14" unitRef="DKK" decimals="-3">668000</ifrs-dk:DecreaseIncreaseInReceivables>
<ifrs-dk:DecreaseIncreaseInTradePayables contextRef="ctx14" unitRef="DKK" decimals="-3">-400000</ifrs-dk:DecreaseIncreaseInTradePayables>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-3">1681000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx14" unitRef="DKK" decimals="-3">9876000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-dk:IncreaseOfShareCapital contextRef="ctx14" unitRef="DKK" decimals="-3">-6000</ifrs-dk:IncreaseOfShareCapital>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx14" unitRef="DKK" decimals="-3">-6000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx14" unitRef="DKK" decimals="-3">-9923000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx14" unitRef="DKK" decimals="-3">-9923000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx14" unitRef="DKK" decimals="-3">-53000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx15" unitRef="DKK" decimals="-3">5973000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx15" unitRef="DKK" decimals="-3">7541000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx15" unitRef="DKK" decimals="-3">3370000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx15" unitRef="DKK" decimals="-3">16884000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx15" unitRef="DKK" decimals="-3">11402000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx15" unitRef="DKK" decimals="-3">2185000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-3">10219000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx15" unitRef="DKK" decimals="-3">23806000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">29794000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:NoncurrentReceivablesFromJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">1301000</ifrs-dk:NoncurrentReceivablesFromJointVentures>
<ifrs-full:NoncurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">71785000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx15" unitRef="DKK" decimals="-3">63802000</ifrs-full:Inventories>
<easyx:EasyX_359875210 contextRef="ctx15" unitRef="DKK" decimals="-3">50946000</easyx:EasyX_359875210>
<ifrs-full:CurrentPrepayments contextRef="ctx15" unitRef="DKK" decimals="-3">2344000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx15" unitRef="DKK" decimals="-3">19798000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx15" unitRef="DKK" decimals="-3">136890000</ifrs-full:CurrentAssets>
<easyx:EasyX_602605194 contextRef="ctx15" unitRef="DKK" decimals="-3">80989000</easyx:EasyX_602605194>
<ifrs-full:Assets contextRef="ctx15" unitRef="DKK" decimals="-3">289664000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx15" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx15" unitRef="DKK" decimals="-3">811000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx15" unitRef="DKK" decimals="-3">149281000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx15" unitRef="DKK" decimals="-3">13703000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx15" unitRef="DKK" decimals="-3">201595000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">2927000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">8202000</ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">2172000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">13301000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx15" unitRef="DKK" decimals="-3">1256000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">540000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx15" unitRef="DKK" decimals="-3">18119000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures contextRef="ctx15" unitRef="DKK" decimals="-3">1260000</ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx15" unitRef="DKK" decimals="-3">4994000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx15" unitRef="DKK" decimals="-3">15374000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">695000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">42238000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx15" unitRef="DKK" decimals="-3">55539000</ifrs-full:Liabilities>
<easyx:EasyX_1934363409 contextRef="ctx15" unitRef="DKK" decimals="-3">32530000</easyx:EasyX_1934363409>
<ifrs-full:EquityAndLiabilities contextRef="ctx15" unitRef="DKK" decimals="-3">289664000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1663788698 contextRef="ctx15" unitRef="DKK" decimals="-3">19798000</easyx:EasyX_1663788698>
<easyx:EasyX_1665430994 contextRef="ctx15" unitRef="DKK" decimals="-3">-474000</easyx:EasyX_1665430994>
<ifrs-dk:DevelopmentProjectsInProgress contextRef="ctx16" unitRef="DKK" decimals="-3">6337000</ifrs-dk:DevelopmentProjectsInProgress>
<ifrs-dk:CompletedDevelopmentProjects contextRef="ctx16" unitRef="DKK" decimals="-3">7594000</ifrs-dk:CompletedDevelopmentProjects>
<ifrs-dk:PatentsLicensesAndSoftware contextRef="ctx16" unitRef="DKK" decimals="-3">3351000</ifrs-dk:PatentsLicensesAndSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" unitRef="DKK" decimals="-3">17282000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx16" unitRef="DKK" decimals="-3">91854000</ifrs-full:LandAndBuildings>
<ifrs-dk:LeaseholdImprovements contextRef="ctx16" unitRef="DKK" decimals="-3">1681000</ifrs-dk:LeaseholdImprovements>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx16" unitRef="DKK" decimals="-3">9974000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" unitRef="DKK" decimals="-3">103509000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInJointVentures contextRef="ctx16" unitRef="DKK" decimals="-3">25316000</ifrs-full:InvestmentsInJointVentures>
<ifrs-dk:NoncurrentReceivablesFromJointVentures contextRef="ctx16" unitRef="DKK" decimals="-3">2496000</ifrs-dk:NoncurrentReceivablesFromJointVentures>
<ifrs-full:NoncurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-3">148603000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx16" unitRef="DKK" decimals="-3">57659000</ifrs-full:Inventories>
<easyx:EasyX_359875210 contextRef="ctx16" unitRef="DKK" decimals="-3">54656000</easyx:EasyX_359875210>
<ifrs-full:CurrentPrepayments contextRef="ctx16" unitRef="DKK" decimals="-3">1214000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx16" unitRef="DKK" decimals="-3">16264000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx16" unitRef="DKK" decimals="-3">129793000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" unitRef="DKK" decimals="-3">278396000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx16" unitRef="DKK" decimals="-3">1282000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx16" unitRef="DKK" decimals="-3">128671000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx16" unitRef="DKK" decimals="-3">10395000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx16" unitRef="DKK" decimals="-3">178148000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">5684000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions contextRef="ctx16" unitRef="DKK" decimals="-3">36794000</ifrs-dk:NoncurrentPayablesToOtherCreditInstitutions>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">459000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">42937000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToOtherCreditInstitutions contextRef="ctx16" unitRef="DKK" decimals="-3">11528000</ifrs-dk:CurrentPayablesToOtherCreditInstitutions>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">885000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" unitRef="DKK" decimals="-3">20790000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures contextRef="ctx16" unitRef="DKK" decimals="-3">1822000</ifrs-dk:TradeAndOtherCurrentPayablesToJointVentures>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx16" unitRef="DKK" decimals="-3">5278000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentPayables contextRef="ctx16" unitRef="DKK" decimals="-3">16621000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">387000</ifrs-full:CurrentAccruedExpensesAndOtherCurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">57311000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" unitRef="DKK" decimals="-3">100248000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" unitRef="DKK" decimals="-3">278396000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1663788698 contextRef="ctx16" unitRef="DKK" decimals="-3">16264000</easyx:EasyX_1663788698>
<easyx:EasyX_1665430994 contextRef="ctx16" unitRef="DKK" decimals="-3">-8554000</easyx:EasyX_1665430994>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx17" unitRef="DKK" decimals="-3">800000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx17" unitRef="DKK" decimals="-3">800000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx17" unitRef="DKK" decimals="-3">68794000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-3">69594000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_359875210 contextRef="ctx17" unitRef="DKK" decimals="-3">33139000</easyx:EasyX_359875210>
<ifrs-full:Cash contextRef="ctx17" unitRef="DKK" decimals="-3">115000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx17" unitRef="DKK" decimals="-3">33254000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx17" unitRef="DKK" decimals="-3">102848000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx17" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx17" unitRef="DKK" decimals="-3">38110000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx17" unitRef="DKK" decimals="-3">13703000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx17" unitRef="DKK" decimals="-3">89613000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">21000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">582000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">603000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">124000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx17" unitRef="DKK" decimals="-3">10806000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" unitRef="DKK" decimals="-3">72000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx17" unitRef="DKK" decimals="-3">1630000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">12632000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" unitRef="DKK" decimals="-3">13235000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" unitRef="DKK" decimals="-3">102848000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1663788698 contextRef="ctx17" unitRef="DKK" decimals="-3">115000</easyx:EasyX_1663788698>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx18" unitRef="DKK" decimals="-3">68794000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-full:NoncurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-3">68794000</ifrs-full:NoncurrentAssets>
<easyx:EasyX_359875210 contextRef="ctx18" unitRef="DKK" decimals="-3">31622000</easyx:EasyX_359875210>
<ifrs-full:Cash contextRef="ctx18" unitRef="DKK" decimals="-3">138000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx18" unitRef="DKK" decimals="-3">31760000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx18" unitRef="DKK" decimals="-3">100554000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx18" unitRef="DKK" decimals="-3">37800000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx18" unitRef="DKK" decimals="-3">46891000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx18" unitRef="DKK" decimals="-3">10395000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx18" unitRef="DKK" decimals="-3">95086000</ifrs-full:Equity>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx18" unitRef="DKK" decimals="-3">4273000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx18" unitRef="DKK" decimals="-3">13000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx18" unitRef="DKK" decimals="-3">1182000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx18" unitRef="DKK" decimals="-3">5468000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx18" unitRef="DKK" decimals="-3">5468000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx18" unitRef="DKK" decimals="-3">100554000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_1663788698 contextRef="ctx18" unitRef="DKK" decimals="-3">138000</easyx:EasyX_1663788698>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="da">Resultat før skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="DKK" decimals="-3">42719000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="da">Resultat før skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="DKK" decimals="-3">26764000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="da">Resultat før skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="DKK" decimals="-3">4476000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" xml:lang="da">Resultat før skat af fortsættende aktiviteter</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx22" unitRef="DKK" decimals="-3">7927000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" xml:lang="da">Nedskrivning af kapitalandele i dattervirksomheder</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx23" unitRef="DKK" decimals="-3">2500000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" xml:lang="da">Andel af resultat efter skat i joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx24" unitRef="DKK" decimals="-3">-4478000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" xml:lang="da">Andel af resultat efter skat i joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx25" unitRef="DKK" decimals="-3">-1943000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" xml:lang="da">Modtaget afdrag hos joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx26" unitRef="DKK" decimals="-3">1196000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" xml:lang="da">Modtaget afdrag hos joint venture</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx27" unitRef="DKK" decimals="-3">1780000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx28" xml:lang="da">Optagelse af leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx28" unitRef="DKK" decimals="-3">2744000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx29" xml:lang="da">Optagelse af leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx29" unitRef="DKK" decimals="-3">455000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" xml:lang="da">Optagelse af leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx30" unitRef="DKK" decimals="-3">852000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" xml:lang="da">Afdrag på leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx31" unitRef="DKK" decimals="-3">-1376000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" xml:lang="da">Afdrag på leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx32" unitRef="DKK" decimals="-3">-1388000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" xml:lang="da">Afdrag på leasingforpligtelse</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx33" unitRef="DKK" decimals="-3">-146000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx34" unitRef="DKK" decimals="-3">7710000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx35" unitRef="DKK" decimals="-3">21811000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx36" unitRef="DKK" decimals="-3">138000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>