Assets
| Type | Time | Amount | Unit |
|---|---|---|---|
| ifrs-full:Assets | 2017-12-31 | 5073000000 | vDKK |
| ifrs-full:Assets | 2016-12-31 | 4640000000 | vDKK |
| ifrs-full:Assets | 2017-12-31 | 4958000000 | vDKK |
| ifrs-full:Assets | 2016-12-31 | 4799000000 | vDKK |
Revenue
| Type | Start date | End date | Amount | Unit |
|---|---|---|---|---|
| ifrs-full:Revenue | 2017-01-01 | 2017-12-31 | 2910000000 | vDKK |
| ifrs-full:Revenue | 2016-01-01 | 2016-12-31 | 3005000000 | vDKK |
| ifrs-full:Revenue | 2017-01-01 | 2017-12-31 | 1088000000 | vDKK |
| ifrs-full:Revenue | 2016-01-01 | 2016-12-31 | 961000000 | vDKK |
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/61971736/ZG9rdW1lbnRsYWdlcjovLzAzLzExLzE5LzI0LzQ2L2NmZTItNDQ4Ni04ZWVjLWI2NzIzNmMyZGUyNw.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.717.0 --><!-- Document created: 14-03-2018 11:44:02 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry03-ifrs-dk_2014-12-20="http://xbrl.dcca.dk/ifrs-dk/entry03-ifrs-dk_2014-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2014-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByNature" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2014-12-20" xmlns:rol_ifrs-dk_210.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2014-12-20" xmlns:rol_ifrs-dk_310.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2014-12-20" xmlns:rol_ifrs-dk_330.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2014-12-20" xmlns:rol_ifrs-dk_420.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2014-12-20" xmlns:rol_ifrs-dk_520.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2014-12-20" xmlns:rol_ifrs-dk_610.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2014-12-20" xmlns:rol_ifrs-dk_710.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2014-12-20" xmlns:rol_ifrs-dk_8NN.NN_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2014-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2014-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2014-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2014-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20161220/cmn_rol.xsd" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:rol_mrv_2014-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2014-12-20" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2014-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2014-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2016-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2016-12-20" xmlns:rol_ifrs-dk_510.00_2014-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2014-12-20" xmlns:easyx="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/alka_20180314/alka_entry_20180314.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>5</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>6</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>7</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>8</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>0</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
<cmn:auditorIdentificer>1</cmn:auditorIdentificer>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInOperatingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInInvestingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>0</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>1</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>2</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="ifrs-dk:IdentificationOfComponentOfCashFlowsFromUsedInFinancingActivitiesDimension">
<ifrs-dk:componentOfCashFlowsIdentifier>3</ifrs-dk:componentOfCashFlowsIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2017-01-01</xbrli:startDate>
<xbrli:endDate>2017-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2016-01-01</xbrli:startDate>
<xbrli:endDate>2016-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2017-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">63717916</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2016-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ConsolidatedAndSeparateFinancialStatementsAxis">ifrs-full:SeparateMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2017-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2017-12-31</gsd:ReportingPeriodEndDate>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement by Management on the annual report</td></tr><tr><td colspan="1">The Board of Directors and the Board of Management have today considered and approved the annual report of ALK-</td></tr><tr><td colspan="1">Abelló A/S for the financial year 1 January to 31 December</td></tr><tr><td colspan="1">2017.</td></tr><tr><td colspan="1">The consolidated financial statements are presented in</td></tr><tr><td colspan="1">accordance with International Financial Reporting Standards</td></tr><tr><td colspan="1">as adopted by the EU. The parent financial statements</td></tr><tr><td colspan="1">are presented in accordance with the Danish Financial</td></tr><tr><td colspan="1">Statements Act. Further, the annual report is prepared in</td></tr><tr><td colspan="1">accordance with Danish disclosure requirements for listed</td></tr><tr><td colspan="1">companies.</td></tr><tr><td colspan="1">In our opinion, the consolidated financial statements and the</td></tr><tr><td colspan="1">parent financial statements give a true and fair view of the</td></tr><tr><td colspan="1">Groupâs and the Parentâs financial position at 31 December</td></tr><tr><td colspan="1">2017 as well as of the results of their operations and cash</td></tr><tr><td colspan="1">flows for the financial year 1 January to 31 December 2017.</td></tr><tr><td colspan="1">In our opinion, the management review contains a fair review</td></tr><tr><td colspan="1">of the development of the Groupâs and the Parentâs business</td></tr><tr><td colspan="1">and financial matters, the results for the year and of the</td></tr><tr><td colspan="1">Parentâs financial position and the financial position as a</td></tr><tr><td colspan="1">whole of the entities included in the consolidated financial</td></tr><tr><td colspan="1">statements, together with a description of the principal risks</td></tr><tr><td colspan="1">and uncertainties that the Group and the Parent face.</td></tr><tr><td colspan="1">We recommend the annual report for adoption at the annual</td></tr><tr><td colspan="1">general meeting.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="en">Hørsholm</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2018-02-06</sob:DateOfApprovalOfAnnualReport>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="en">ALK-Abelló A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="en">Bøge Allé</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="en">6-8</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="en">2970</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="en">Hørsholm</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">63717916</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="en">4545 74 75 76</gsd:TelephoneNumberOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2018-03-12</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="en">Niels Kornerup</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<arr:IndependentAuditorsReportsAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Independent auditorâs report</td></tr></table></arr:IndependentAuditorsReportsAudit>
<arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">To the shareholders of ALK-Abelló A/S</td></tr></table></arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements>
<arr:OpinionOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Opinion</td></tr><tr><td colspan="1">We have audited the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements of ALK-Abelló A/S for the financial</td></tr><tr><td colspan="1">year 1 January 2017 to 31 December 2017</td></tr><tr><td colspan="1">which comprise the income statement,</td></tr><tr><td colspan="1">balance sheet, statement of changes in equity</td></tr><tr><td colspan="1">and notes, including a summary of accounting</td></tr><tr><td colspan="1">policies, for the Group as well as the Parent,</td></tr><tr><td colspan="1">and the statement of comprehensive income</td></tr><tr><td colspan="1">and the cash flow statement of the Group.</td></tr><tr><td colspan="1">The consolidated financial statements are</td></tr><tr><td colspan="1">prepared in accordance with International</td></tr><tr><td colspan="1">Financial Reporting Standards as adopted</td></tr><tr><td colspan="1">by the EU and in accordance with Danish</td></tr><tr><td colspan="1">disclosure requirements for listed companies,</td></tr><tr><td colspan="1">and the parent financial statements are</td></tr><tr><td colspan="1">prepared in accordance with the Danish</td></tr><tr><td colspan="1">Financial Statements Act.</td></tr><tr><td colspan="1">In our opinion, the consolidated financial</td></tr><tr><td colspan="1">statements give a true and fair view of the</td></tr><tr><td colspan="1">Groupâs financial position at 31 December</td></tr><tr><td colspan="1">2017, and of the results of its operations</td></tr><tr><td colspan="1">and cash flows for the financial year 1 January 2017 to 31 December 2017, in</td></tr><tr><td colspan="1">accordance with International Financial</td></tr><tr><td colspan="1">Reporting Standards as adopted by the EU</td></tr><tr><td colspan="1">and in accordance with Danish disclosure</td></tr><tr><td colspan="1">requirements for listed companies.</td></tr><tr><td colspan="1">Further, in our opinion, the parent financial</td></tr><tr><td colspan="1">statements give a true and fair view of the</td></tr><tr><td colspan="1">Parentâs financial position at 31 December</td></tr><tr><td colspan="1">2017, and of the results of its operations</td></tr><tr><td colspan="1">for the financial year 1 January 2017 to 31 December 2017 in accordance with the</td></tr><tr><td colspan="1">Danish Financial Statements Act.</td></tr><tr><td colspan="1">Our opinion is consistent with our audit book</td></tr><tr><td colspan="1">comments issued to the Audit Committee and</td></tr><tr><td colspan="1">the Board of Directors.</td></tr></table></arr:OpinionOnAuditedFinancialStatements>
<arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Basis for opinion</td></tr><tr><td colspan="1">We conducted our audit in accordance with</td></tr><tr><td colspan="1">International Standards on Auditing (ISAs)</td></tr><tr><td colspan="1">and the additional requirements applicable</td></tr><tr><td colspan="1">in Denmark. Our responsibilities under those</td></tr><tr><td colspan="1">standards and requirements are further</td></tr><tr><td colspan="1">described in the Auditorâs responsibilities</td></tr><tr><td colspan="1">for the audit of the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements section of this auditorâs report.</td></tr><tr><td colspan="1">We are independent of the Group in</td></tr><tr><td colspan="1">accordance with the International Ethics</td></tr><tr><td colspan="1">Standards Board of Accountantsâ Code of</td></tr><tr><td colspan="1">Ethics for Professional Accountants (IESBA</td></tr><tr><td colspan="1">Code) and the additional requirements</td></tr><tr><td colspan="1">applicable in Denmark, and we have</td></tr><tr><td colspan="1">fulfilled our other ethical responsibilities in</td></tr><tr><td colspan="1">accordance with these requirements. We</td></tr><tr><td colspan="1">believe that the audit evidence we have</td></tr><tr><td colspan="1">obtained is sufficient and appropriate to</td></tr><tr><td colspan="1">provide a basis for our opinion.</td></tr><tr><td colspan="1">To the best of our knowledge and belief, we</td></tr><tr><td colspan="1">have not provided any prohibited non-audit</td></tr><tr><td colspan="1">services as referred to in Article 5(1) of</td></tr><tr><td colspan="1">Regulation (EU) No 537/2014.</td></tr><tr><td colspan="1">We were first appointed auditors of ALK-</td></tr><tr><td colspan="1">Abelló A/S before 1995. We have been</td></tr><tr><td colspan="1">re-appointed annually at the annual general</td></tr><tr><td colspan="1">meetings for a total consecutive engagement</td></tr><tr><td colspan="1">period of more than 23 years up to and</td></tr><tr><td colspan="1">including the 2017 financial year.</td></tr></table></arr:DescriptionOfQualificationsOfAuditedFinancialStatements>
<arr:KeyAuditMattersAudit contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Key audit matters</td></tr><tr><td colspan="1">Key audit matters are those matters that, in</td></tr><tr><td colspan="1">our professional judgement, were of most</td></tr><tr><td colspan="1">significance in our audit of the consolidated</td></tr><tr><td colspan="1">financial statements and the parent financial</td></tr><tr><td colspan="1">statements for the financial year 1 January</td></tr><tr><td colspan="1">2017 to 31 December 2017. These matters</td></tr><tr><td colspan="1">were addressed in the context of our audit of</td></tr><tr><td colspan="1">the consolidated financial statements and</td></tr><tr><td colspan="1">the parent financial statements as a whole,</td></tr><tr><td colspan="1">and in forming our opinion thereon, and we</td></tr><tr><td colspan="1">do not provide a separate opinion on these</td></tr><tr><td colspan="1">matters.</td></tr><tr><td colspan="1">Valuation of inventories</td></tr><tr><td colspan="1">At 31 December 2017, inventories of the</td></tr><tr><td colspan="1">Group amount to DKK 875 million (31</td></tr><tr><td colspan="1">December 2016: DKK 676 million) comprising</td></tr><tr><td colspan="1">raw materials and consumables, work in</td></tr><tr><td colspan="1">progress and manufactured goods and</td></tr><tr><td colspan="1">goods for resale. Inventories are measured</td></tr><tr><td colspan="1">at cost determined by applying the FIFO</td></tr><tr><td colspan="1">method or net realisable value where this</td></tr><tr><td colspan="1">is lower. The net realisable value of the ALK</td></tr><tr><td colspan="1">product portfolio is contingent on forecasting</td></tr><tr><td colspan="1">of future sales and the ability to successfully</td></tr><tr><td colspan="1">commercialise the brand, and is therefore</td></tr><tr><td colspan="1">to a wide extent based on assumptions</td></tr><tr><td colspan="1">and judgement made by Management.</td></tr><tr><td colspan="1">Consequently, there is a risk that inventories</td></tr><tr><td colspan="1">will be impaired if the future cash flows</td></tr><tr><td colspan="1">and other assumptions do not meet</td></tr><tr><td colspan="1">Managementâs expectations.</td></tr><tr><td colspan="1">We refer to notes 2 and 14 in the consolidated</td></tr><tr><td colspan="1">financial statements.</td></tr><tr><td colspan="1">How the matter was addressed in our audit</td></tr><tr><td colspan="1">We have obtained the Groupâs inventory</td></tr><tr><td colspan="1">valuation model and tested the</td></tr><tr><td colspan="1">reasonableness of the key assumptions,</td></tr><tr><td colspan="1">in particular future revenue projections,</td></tr><tr><td colspan="1">and the impact of the expiry dates of the</td></tr><tr><td colspan="1">inventory. We have assessed and challenged</td></tr><tr><td colspan="1">Managementâs assumptions and judgement</td></tr><tr><td colspan="1">used in the inventory valuation model,</td></tr><tr><td colspan="1">including</td></tr><tr><td colspan="1">⢠Discussing with Management and key</td></tr><tr><td colspan="1">employees whether the valuation of the</td></tr><tr><td colspan="1">inventories is supported by future sales</td></tr><tr><td colspan="1">forecasts.</td></tr><tr><td colspan="1">⢠Analysing and challenging Managementâs</td></tr><tr><td colspan="1">estimates with regard to projected sales</td></tr><tr><td colspan="1">forecasts.</td></tr><tr><td colspan="1">⢠Obtaining supporting documentation for</td></tr><tr><td colspan="1">key assumptions, including expiry dates</td></tr><tr><td colspan="1">for inventories.</td></tr><tr><td colspan="1">⢠Obtaining and evaluating Managementâs</td></tr><tr><td colspan="1">sensitivity analyses to assess the level</td></tr><tr><td colspan="1">of sensitivity to possible changes in key</td></tr><tr><td colspan="1">assumptions applied by Management.</td></tr></table></arr:KeyAuditMattersAudit>
<arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement on the management review</td></tr><tr><td colspan="1">Management is responsible for the</td></tr><tr><td colspan="1">management review.</td></tr><tr><td colspan="1">Our opinion on the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements does not cover the management</td></tr><tr><td colspan="1">review, and we do not express any form of</td></tr><tr><td colspan="1">assurance conclusion thereon.</td></tr><tr><td colspan="1">In connection with our audit of the</td></tr><tr><td colspan="1">consolidated financial statements and</td></tr><tr><td colspan="1">the parent financial statements, our</td></tr><tr><td colspan="1">responsibility is to read the management</td></tr><tr><td colspan="1">review and, in doing so, consider whether</td></tr><tr><td colspan="1">the management review is materially</td></tr><tr><td colspan="1">inconsistent with the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements or our knowledge obtained in the</td></tr><tr><td colspan="1">audit or otherwise appears to be materially</td></tr><tr><td colspan="1">misstated.</td></tr><tr><td colspan="1">Moreover, it is our responsibility to consider</td></tr><tr><td colspan="1">whether the management review provides</td></tr><tr><td colspan="1">the information required under the Danish</td></tr><tr><td colspan="1">Financial Statements Act.</td></tr><tr><td colspan="1">Based on the work we have performed,</td></tr><tr><td colspan="1">we conclude that the management review</td></tr><tr><td colspan="1">is in accordance with the consolidated</td></tr><tr><td colspan="1">financial statements and the parent financial</td></tr><tr><td colspan="1">statements and has been prepared in</td></tr><tr><td colspan="1">accordance with the requirements of the</td></tr><tr><td colspan="1">Danish Financial Statements Act. We did not</td></tr><tr><td colspan="1">identify any material misstatement of the</td></tr><tr><td colspan="1">management review.</td></tr></table></arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements>
<arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Managementâs responsibilities for the consolidated financial statements and the parent financial statements</td></tr><tr><td colspan="1">Management is responsible for the</td></tr><tr><td colspan="1">preparation of consolidated financial</td></tr><tr><td colspan="1">statements that give a true and fair view</td></tr><tr><td colspan="1">in accordance with International Financial</td></tr><tr><td colspan="1">Reporting Standards as adopted by the EU</td></tr><tr><td colspan="1">and additional requirements of the Danish</td></tr><tr><td colspan="1">Financial Statements Act as well as the</td></tr><tr><td colspan="1">preparation of parent financial statements</td></tr><tr><td colspan="1">that give a true and fair view in accordance</td></tr><tr><td colspan="1">with the Danish Financial Statements Act,</td></tr><tr><td colspan="1">and for such internal control as Management</td></tr><tr><td colspan="1">determines is necessary to enable the</td></tr><tr><td colspan="1">preparation of consolidated financial</td></tr><tr><td colspan="1">statements and parent financial statements</td></tr><tr><td colspan="1">that are free from material misstatement,</td></tr><tr><td colspan="1">whether due to fraud or error.</td></tr><tr><td colspan="1">In preparing the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements, Management is responsible</td></tr><tr><td colspan="1">for assessing the Groupâs and the Parentâs</td></tr><tr><td colspan="1">ability to continue as a going concern, for</td></tr><tr><td colspan="1">disclosing, as applicable, matters related</td></tr><tr><td colspan="1">to going concern, and for using the going</td></tr><tr><td colspan="1">concern basis of accounting in preparing</td></tr><tr><td colspan="1">the consolidated financial statements and</td></tr><tr><td colspan="1">the parent financial statements unless</td></tr><tr><td colspan="1">Management either intends to liquidate the</td></tr><tr><td colspan="1">Group or the Parent or to cease operations,</td></tr><tr><td colspan="1">or has no realistic alternative but to do so.</td></tr></table></arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements>
<arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="ctx1" xml:lang="en"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Auditorâs responsibilities for the audit of the consolidated financial statements and the parent financial statements</td></tr><tr><td colspan="1">Our objectives are to obtain reasonable</td></tr><tr><td colspan="1">assurance about whether the consolidated</td></tr><tr><td colspan="1">financial statements and the parent financial</td></tr><tr><td colspan="1">statements as a whole are free from material</td></tr><tr><td colspan="1">misstatement, whether due to fraud or error,</td></tr><tr><td colspan="1">and to issue an auditorâs report that includes</td></tr><tr><td colspan="1">our opinion. Reasonable assurance is a high</td></tr><tr><td colspan="1">level of assurance, but is not a guarantee</td></tr><tr><td colspan="1">that an audit conducted in accordance</td></tr><tr><td colspan="1">with ISAs and the additional requirements</td></tr><tr><td colspan="1">applicable in Denmark will always detect</td></tr><tr><td colspan="1">a material misstatement when it exists.</td></tr><tr><td colspan="1">Misstatements can arise from fraud or error</td></tr><tr><td colspan="1">and are considered material if, individually</td></tr><tr><td colspan="1">or in the aggregate, they could reasonably</td></tr><tr><td colspan="1">be expected to influence the economic</td></tr><tr><td colspan="1">decisions of users taken on the basis of these</td></tr><tr><td colspan="1">consolidated financial statements and these</td></tr><tr><td colspan="1">parent financial statements.</td></tr><tr><td colspan="1">As part of an audit conducted in accordance</td></tr><tr><td colspan="1">with ISAs and the additional requirements</td></tr><tr><td colspan="1">applicable in Denmark, we exercise</td></tr><tr><td colspan="1">professional judgement and maintain</td></tr><tr><td colspan="1">professional scepticism throughout the audit.</td></tr><tr><td colspan="1">We also</td></tr><tr><td colspan="1">⢠Identify and assess the risks of material</td></tr><tr><td colspan="1">misstatement of the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements, whether due to fraud or error,</td></tr><tr><td colspan="1">design and perform audit procedures</td></tr><tr><td colspan="1">responsive to those risks, and obtain audit</td></tr><tr><td colspan="1">evidence that is sufficient and appropriate</td></tr><tr><td colspan="1">to provide a basis for our opinion. The risk</td></tr><tr><td colspan="1">of not detecting a material misstatement</td></tr><tr><td colspan="1">resulting from fraud is higher than for one</td></tr><tr><td colspan="1">resulting from error, as fraud may involve</td></tr><tr><td colspan="1">collusion, forgery, intentional omissions,</td></tr><tr><td colspan="1">misrepresentations, or the override of</td></tr><tr><td colspan="1">internal control.</td></tr><tr><td colspan="1">⢠Obtain an understanding of internal</td></tr><tr><td colspan="1">control relevant to the audit in order</td></tr><tr><td colspan="1">to design audit procedures that are</td></tr><tr><td colspan="1">appropriate in the circumstances, but not</td></tr><tr><td colspan="1">for the purpose of expressing an opinion</td></tr><tr><td colspan="1">on the effectiveness of the Groupâs and the</td></tr><tr><td colspan="1">Parentâs internal control.</td></tr><tr><td colspan="1">⢠Evaluate the appropriateness of</td></tr><tr><td colspan="1">accounting policies used and the</td></tr><tr><td colspan="1">reasonableness of accounting estimates</td></tr><tr><td colspan="1">and related disclosures made by</td></tr><tr><td colspan="1">Management.</td></tr><tr><td colspan="1">⢠Conclude on the appropriateness of</td></tr><tr><td colspan="1">Managementâs use of the going concern</td></tr><tr><td colspan="1">basis of accounting in preparing the</td></tr><tr><td colspan="1">consolidated financial statements and</td></tr><tr><td colspan="1">the parent financial statements, and,</td></tr><tr><td colspan="1">based on the audit evidence obtained,</td></tr><tr><td colspan="1">whether a material uncertainty exists</td></tr><tr><td colspan="1">related to events or conditions that may</td></tr><tr><td colspan="1">cast significant doubt on the Groupâs and</td></tr><tr><td colspan="1">the Parentâs ability to continue as a going</td></tr><tr><td colspan="1">concern. If we conclude that a material</td></tr><tr><td colspan="1">uncertainty exists, we are required to</td></tr><tr><td colspan="1">draw attention in our auditorâs report to</td></tr><tr><td colspan="1">the related disclosures in the consolidated</td></tr><tr><td colspan="1">financial statements and the parent</td></tr><tr><td colspan="1">financial statements or, if such disclosures</td></tr><tr><td colspan="1">are inadequate, to modify our opinion.</td></tr><tr><td colspan="1">Our conclusions are based on the audit</td></tr><tr><td colspan="1">evidence obtained up to the date of our</td></tr><tr><td colspan="1">auditorâs report. However, future events</td></tr><tr><td colspan="1">or conditions may cause the Group and</td></tr><tr><td colspan="1">the Parent to cease to continue as a going</td></tr><tr><td colspan="1">concern.</td></tr><tr><td colspan="1">⢠Evaluate the overall presentation,</td></tr><tr><td colspan="1">structure and content of the consolidated</td></tr><tr><td colspan="1">financial statements and the parent</td></tr><tr><td colspan="1">financial statements, including the</td></tr><tr><td colspan="1">disclosures in the notes, and whether the</td></tr><tr><td colspan="1">consolidated financial statements and the</td></tr><tr><td colspan="1">parent financial statements represent the</td></tr><tr><td colspan="1">underlying transactions and events in a</td></tr><tr><td colspan="1">manner that gives a true and fair view.</td></tr><tr><td colspan="1">⢠Obtain sufficient appropriate audit</td></tr><tr><td colspan="1">evidence regarding the financial</td></tr><tr><td colspan="1">information of the entities or business</td></tr><tr><td colspan="1">activities within the Group to express an</td></tr><tr><td colspan="1">opinion on the consolidated financial</td></tr><tr><td colspan="1">statements. We are responsible for the</td></tr><tr><td colspan="1">direction, supervision and performance</td></tr><tr><td colspan="1">of the group audit. We remain solely</td></tr><tr><td colspan="1">responsible for our audit opinion.</td></tr><tr><td colspan="1">We communicate with those charged</td></tr><tr><td colspan="1">with governance regarding, among other</td></tr><tr><td colspan="1">matters, the planned scope and timing of the</td></tr><tr><td colspan="1">audit and significant audit findings, including</td></tr><tr><td colspan="1">any significant deficiencies in internal control</td></tr><tr><td colspan="1">that we identify during our audit.</td></tr><tr><td colspan="1">We also provide those charged with</td></tr><tr><td colspan="1">governance with a statement that we</td></tr><tr><td colspan="1">have complied with relevant ethical</td></tr><tr><td colspan="1">requirements regarding independence, and</td></tr><tr><td colspan="1">to communicate with them all relationships</td></tr><tr><td colspan="1">and other matters that may reasonably be</td></tr><tr><td colspan="1">thought to bear on our independence, and</td></tr><tr><td colspan="1">where applicable, related safeguards.</td></tr><tr><td colspan="1">From the matters communicated with those</td></tr><tr><td colspan="1">charged with governance, we determine</td></tr><tr><td colspan="1">those matters that were of most significance</td></tr><tr><td colspan="1">in the audit of the consolidated financial</td></tr><tr><td colspan="1">statements and the parent financial</td></tr><tr><td colspan="1">statements of the current period and are</td></tr><tr><td colspan="1">therefore the key audit matters. We describe</td></tr><tr><td colspan="1">these matters in our auditorâs report unless</td></tr><tr><td colspan="1">law or regulation precludes public disclosure</td></tr><tr><td colspan="1">about the matter or when, in extremely rare</td></tr><tr><td colspan="1">circumstances, we determine that a matter</td></tr><tr><td colspan="1">should not be communicated in our report</td></tr><tr><td colspan="1">because the adverse consequences of</td></tr><tr><td colspan="1">doing so would reasonably be expected to</td></tr><tr><td colspan="1">outweigh the public interest benefits of such</td></tr><tr><td colspan="1">communication.</td></tr></table></arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed>
<arr:SignatureOfAuditorsPlace contextRef="ctx1" xml:lang="en">Copenhagen</arr:SignatureOfAuditorsPlace>
<arr:SignatureOfAuditorsDate contextRef="ctx1">2018-02-06</arr:SignatureOfAuditorsDate>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-6">2910000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-6">1268000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-6">1642000000</ifrs-full:GrossProfit>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx1" unitRef="vDKK" decimals="-6">426000000</ifrs-full:ResearchAndDevelopmentExpense>
<easyx:EasyX_1474044794 contextRef="ctx1" unitRef="vDKK" decimals="-6">1067000000</easyx:EasyX_1474044794>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="vDKK" decimals="-6">231000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_1578646976 contextRef="ctx1" unitRef="vDKK" decimals="-6">2000000</easyx:EasyX_1578646976>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-80000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">17000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-6">59000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">-122000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-6">36000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-6">-158000000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-15.9300</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">-15.8600</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1841469251 contextRef="ctx1" unitRef="vDKK" decimals="-6">18000000</easyx:EasyX_1841469251>
<easyx:EasyX_1662777886 contextRef="ctx1" unitRef="vDKK" decimals="-6">6000000</easyx:EasyX_1662777886>
<easyx:EasyX_1044249301 contextRef="ctx1" unitRef="vDKK" decimals="-6">-109000000</easyx:EasyX_1044249301>
<easyx:EasyX_556964215 contextRef="ctx1" unitRef="vDKK" decimals="-6">-15000000</easyx:EasyX_556964215>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">-82000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">-240000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-10000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-349000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-387000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-27000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-240000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-358000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-49000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-17000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromIssuingShares contextRef="ctx1" unitRef="vDKK" decimals="-6">688000000</ifrs-full:ProceedsFromIssuingShares>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">620000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx1" unitRef="vDKK" decimals="-6">-125000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Ã
rsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">63717916</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="en">Alk-Abelló A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="en">Bøge Allé 6-8</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="en">2970 Hørsholm</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<gsd:PrecedingReportingPeriodStartDate contextRef="ctx1">2016-01-01</gsd:PrecedingReportingPeriodStartDate>
<gsd:PredingReportingPeriodEndDate contextRef="ctx1">2016-12-31</gsd:PredingReportingPeriodEndDate>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Revisionspåtegning</cmn:TypeOfAuditorAssistance>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">Carsten Hellmann</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx2" xml:lang="en">President & CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Henrik Jacobi</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx3" xml:lang="en">Executive Vice President Research & Development</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="en">Søren Jelert</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx4" xml:lang="en">Executive Vice President & CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx5" xml:lang="en">Søren Niegel</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx5" xml:lang="en">Executive Vice President Operations</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Steen Riisgaard</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx6" xml:lang="en">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Lene Skole</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx7" xml:lang="en">Vice Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx8" xml:lang="en">Lars Holmqvist</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx9" xml:lang="en">Andreas Slyngborg Holst</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx10" xml:lang="en">Jacob Kastrup</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx11" xml:lang="en">Anders Gersel Pedersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx12" xml:lang="en">Jakob Riis</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx13" xml:lang="en">Katja Barnkob Thalund</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx14" xml:lang="en">Per Valstorp</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameOfAuditFirm contextRef="ctx15" xml:lang="en">Deloitte Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx15">33963556</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameAndSurnameOfAuditor contextRef="ctx15" xml:lang="en">Erik Holst Jørgensen</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx15" xml:lang="en">State-Authorised Public Accountant</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx15">mne9943</arr:IdentificationNumberOfAuditor>
<cmn:NameAndSurnameOfAuditor contextRef="ctx16" xml:lang="en">Sumit Sudan</cmn:NameAndSurnameOfAuditor>
<cmn:DescriptionOfAuditor contextRef="ctx16" xml:lang="en">State-Authorised Public Accountant</cmn:DescriptionOfAuditor>
<arr:IdentificationNumberOfAuditor contextRef="ctx16">mne33716</arr:IdentificationNumberOfAuditor>
<cmn:IdentificationNumberCvrOfAuditFirm contextRef="ctx16">33963556</cmn:IdentificationNumberCvrOfAuditFirm>
<cmn:NameOfAuditFirm contextRef="ctx16" xml:lang="en">Deloitte Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
<ifrs-full:Revenue contextRef="ctx17" unitRef="vDKK" decimals="-6">3005000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx17" unitRef="vDKK" decimals="-6">1008000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx17" unitRef="vDKK" decimals="-6">1997000000</ifrs-full:GrossProfit>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx17" unitRef="vDKK" decimals="-6">385000000</ifrs-full:ResearchAndDevelopmentExpense>
<easyx:EasyX_1474044794 contextRef="ctx17" unitRef="vDKK" decimals="-6">910000000</easyx:EasyX_1474044794>
<ifrs-full:AdministrativeExpense contextRef="ctx17" unitRef="vDKK" decimals="-6">230000000</ifrs-full:AdministrativeExpense>
<easyx:EasyX_1578646976 contextRef="ctx17" unitRef="vDKK" decimals="-6">7000000</easyx:EasyX_1578646976>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">479000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx17" unitRef="vDKK" decimals="-6">22000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx17" unitRef="vDKK" decimals="-6">14000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx17" unitRef="vDKK" decimals="-6">487000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx17" unitRef="vDKK" decimals="-6">217000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx17" unitRef="vDKK" decimals="-6">270000000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx17" unitRef="share" decimals="4">27.5100</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx17" unitRef="share" decimals="4">27.2400</ifrs-full:DilutedEarningsLossPerShare>
<easyx:EasyX_1841469251 contextRef="ctx17" unitRef="vDKK" decimals="-6">-17000000</easyx:EasyX_1841469251>
<easyx:EasyX_1662777886 contextRef="ctx17" unitRef="vDKK" decimals="-6">-6000000</easyx:EasyX_1662777886>
<easyx:EasyX_1044249301 contextRef="ctx17" unitRef="vDKK" decimals="-6">8000000</easyx:EasyX_1044249301>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx17" unitRef="vDKK" decimals="-6">-3000000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx17" unitRef="vDKK" decimals="-6">267000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-186000000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">405000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-46000000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-179000000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-204000000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-49000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">446000000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">-316000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx17" unitRef="vDKK" decimals="-6">39000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges contextRef="ctx17" unitRef="vDKK" decimals="-6">240000000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" xml:lang="en">Adjustments for non-cash items</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx18" unitRef="vDKK" decimals="-6">412000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" xml:lang="en">Adjustments for non-cash items</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx19" unitRef="vDKK" decimals="-6">408000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" xml:lang="en">Changes in working capital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx20" unitRef="vDKK" decimals="-6">-282000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" xml:lang="en">Changes in working capital</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities contextRef="ctx21" unitRef="vDKK" decimals="-6">-87000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInOperatingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx22" xml:lang="en">Acquisitions of companies and operations</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx22" unitRef="vDKK" decimals="-6">-94000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" xml:lang="en">Sale of non-current assets</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx23" unitRef="vDKK" decimals="-6">3000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" xml:lang="en">Sale of non-current assets</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities contextRef="ctx24" unitRef="vDKK" decimals="-6">21000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInInvestingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx25" xml:lang="en">Sale of treasury shares</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx25" unitRef="vDKK" decimals="-6">3000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx26" xml:lang="en">Sale of treasury shares</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx26" unitRef="vDKK" decimals="-6">47000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx27" xml:lang="en">Exercise of share options</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx27" unitRef="vDKK" decimals="-6">-5000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx28" xml:lang="en">Exercise of share options</ifrs-dk:NameOfComponentOfCashFlowsFromUsedInFinancingActivities>
<ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities contextRef="ctx28" unitRef="vDKK" decimals="-6">-89000000</ifrs-dk:AmountOfComponentOfCashFlowsFromUsedInFinancingActivities>
<easyx:EasyX_475395691 contextRef="ctx29" unitRef="vDKK" decimals="-6">292000000</easyx:EasyX_475395691>
<easyx:EasyX_111697125 contextRef="ctx29" unitRef="vDKK" decimals="-6">548000000</easyx:EasyX_111697125>
<easyx:EasyX_1582392768 contextRef="ctx29" unitRef="vDKK" decimals="-6">-4000000</easyx:EasyX_1582392768>
<easyx:EasyX_2107229044 contextRef="ctx29" unitRef="vDKK" decimals="-6">162000000</easyx:EasyX_2107229044>
<easyx:EasyX_1804571140 contextRef="ctx29" unitRef="vDKK" decimals="-6">549000000</easyx:EasyX_1804571140>
<ifrs-full:CashAndCashEquivalents contextRef="ctx29" unitRef="vDKK" decimals="-6">711000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx29" unitRef="vDKK" decimals="-6">461000000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx29" unitRef="vDKK" decimals="-6">291000000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx29" unitRef="vDKK" decimals="-6">752000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx29" unitRef="vDKK" decimals="-6">750000000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx29" unitRef="vDKK" decimals="-6">378000000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx29" unitRef="vDKK" decimals="-6">53000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx29" unitRef="vDKK" decimals="-6">397000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx29" unitRef="vDKK" decimals="-6">1578000000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_639128871 contextRef="ctx29" unitRef="vDKK" decimals="-6">7000000</easyx:EasyX_639128871>
<ifrs-full:DeferredTaxAssets contextRef="ctx29" unitRef="vDKK" decimals="-6">466000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx29" unitRef="vDKK" decimals="-6">2803000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx29" unitRef="vDKK" decimals="-6">875000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx29" unitRef="vDKK" decimals="-6">326000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx29" unitRef="vDKK" decimals="-6">25000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx29" unitRef="vDKK" decimals="-6">65000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx29" unitRef="vDKK" decimals="-6">73000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx29" unitRef="vDKK" decimals="-6">80000000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_1432367731 contextRef="ctx29" unitRef="vDKK" decimals="-6">549000000</easyx:EasyX_1432367731>
<ifrs-full:Cash contextRef="ctx29" unitRef="vDKK" decimals="-6">162000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx29" unitRef="vDKK" decimals="-6">2155000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx29" unitRef="vDKK" decimals="-6">4958000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx29" unitRef="vDKK" decimals="-6">111000000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx29" unitRef="vDKK" decimals="-6">-87000000</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx29" unitRef="vDKK" decimals="-6">3266000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx29" unitRef="vDKK" decimals="-6">3290000000</ifrs-full:Equity>
<ifrs-dk:NoncurrentMortgageDebt contextRef="ctx29" unitRef="vDKK" decimals="-6">293000000</ifrs-dk:NoncurrentMortgageDebt>
<easyx:EasyX_899862286 contextRef="ctx29" unitRef="vDKK" decimals="-6">448000000</easyx:EasyX_899862286>
<ifrs-full:NoncurrentProvisionsForEmployeeBenefits contextRef="ctx29" unitRef="vDKK" decimals="-6">220000000</ifrs-full:NoncurrentProvisionsForEmployeeBenefits>
<ifrs-full:OtherLongtermProvisions contextRef="ctx29" unitRef="vDKK" decimals="-6">20000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx29" unitRef="vDKK" decimals="-6">21000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx29" unitRef="vDKK" decimals="-6">1002000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentMortgageDebt contextRef="ctx29" unitRef="vDKK" decimals="-6">17000000</ifrs-dk:CurrentMortgageDebt>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx29" unitRef="vDKK" decimals="-6">121000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx29" unitRef="vDKK" decimals="-6">6000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherShorttermProvisions contextRef="ctx29" unitRef="vDKK" decimals="-6">39000000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:OtherCurrentPayables contextRef="ctx29" unitRef="vDKK" decimals="-6">483000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx29" unitRef="vDKK" decimals="-6">666000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx29" unitRef="vDKK" decimals="-6">1668000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx29" unitRef="vDKK" decimals="-6">4958000000</ifrs-full:EquityAndLiabilities>
<easyx:EasyX_475395691 contextRef="ctx30" unitRef="vDKK" decimals="-6">176000000</easyx:EasyX_475395691>
<easyx:EasyX_111697125 contextRef="ctx30" unitRef="vDKK" decimals="-6">432000000</easyx:EasyX_111697125>
<easyx:EasyX_1582392768 contextRef="ctx30" unitRef="vDKK" decimals="-6">-8000000</easyx:EasyX_1582392768>
<easyx:EasyX_2107229044 contextRef="ctx30" unitRef="vDKK" decimals="-6">292000000</easyx:EasyX_2107229044>
<easyx:EasyX_1804571140 contextRef="ctx30" unitRef="vDKK" decimals="-6">548000000</easyx:EasyX_1804571140>
<ifrs-full:CashAndCashEquivalents contextRef="ctx30" unitRef="vDKK" decimals="-6">840000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx30" unitRef="vDKK" decimals="-6">422000000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx30" unitRef="vDKK" decimals="-6">342000000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx30" unitRef="vDKK" decimals="-6">764000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx30" unitRef="vDKK" decimals="-6">774000000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx30" unitRef="vDKK" decimals="-6">412000000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx30" unitRef="vDKK" decimals="-6">52000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx30" unitRef="vDKK" decimals="-6">389000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx30" unitRef="vDKK" decimals="-6">1627000000</ifrs-full:PropertyPlantAndEquipment>
<easyx:EasyX_639128871 contextRef="ctx30" unitRef="vDKK" decimals="-6">8000000</easyx:EasyX_639128871>
<ifrs-full:DeferredTaxAssets contextRef="ctx30" unitRef="vDKK" decimals="-6">449000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx30" unitRef="vDKK" decimals="-6">2848000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx30" unitRef="vDKK" decimals="-6">676000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx30" unitRef="vDKK" decimals="-6">295000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx30" unitRef="vDKK" decimals="-6">22000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx30" unitRef="vDKK" decimals="-6">26000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx30" unitRef="vDKK" decimals="-6">66000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx30" unitRef="vDKK" decimals="-6">26000000</ifrs-full:CurrentPrepayments>
<easyx:EasyX_1432367731 contextRef="ctx30" unitRef="vDKK" decimals="-6">548000000</easyx:EasyX_1432367731>
<ifrs-full:Cash contextRef="ctx30" unitRef="vDKK" decimals="-6">292000000</ifrs-full:Cash>
<ifrs-full:CurrentAssets contextRef="ctx30" unitRef="vDKK" decimals="-6">1951000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx30" unitRef="vDKK" decimals="-6">4799000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx30" unitRef="vDKK" decimals="-6">101000000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads contextRef="ctx30" unitRef="vDKK" decimals="-6">22000000</ifrs-full:ReserveOfChangeInValueOfForeignCurrencyBasisSpreads>
<ifrs-full:RetainedEarnings contextRef="ctx30" unitRef="vDKK" decimals="-6">2752000000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx30" unitRef="vDKK" decimals="-6">2875000000</ifrs-full:Equity>
<ifrs-dk:NoncurrentMortgageDebt contextRef="ctx30" unitRef="vDKK" decimals="-6">310000000</ifrs-dk:NoncurrentMortgageDebt>
<easyx:EasyX_899862286 contextRef="ctx30" unitRef="vDKK" decimals="-6">448000000</easyx:EasyX_899862286>
<ifrs-full:NoncurrentProvisionsForEmployeeBenefits contextRef="ctx30" unitRef="vDKK" decimals="-6">234000000</ifrs-full:NoncurrentProvisionsForEmployeeBenefits>
<ifrs-full:OtherLongtermProvisions contextRef="ctx30" unitRef="vDKK" decimals="-6">1000000</ifrs-full:OtherLongtermProvisions>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx30" unitRef="vDKK" decimals="-6">124000000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx30" unitRef="vDKK" decimals="-6">1117000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentMortgageDebt contextRef="ctx30" unitRef="vDKK" decimals="-6">17000000</ifrs-dk:CurrentMortgageDebt>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx30" unitRef="vDKK" decimals="-6">132000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx30" unitRef="vDKK" decimals="-6">167000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherShorttermProvisions contextRef="ctx30" unitRef="vDKK" decimals="-6">36000000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:OtherCurrentPayables contextRef="ctx30" unitRef="vDKK" decimals="-6">455000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx30" unitRef="vDKK" decimals="-6">807000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx30" unitRef="vDKK" decimals="-6">1924000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx30" unitRef="vDKK" decimals="-6">4799000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CashAndCashEquivalents contextRef="ctx31" unitRef="vDKK" decimals="-6">840000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx32" unitRef="vDKK" decimals="-6">608000000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx33" unitRef="vDKK" decimals="-6">1088000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx33" unitRef="vDKK" decimals="-6">817000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx33" unitRef="vDKK" decimals="-6">271000000</ifrs-full:GrossProfit>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx33" unitRef="vDKK" decimals="-6">378000000</ifrs-full:ResearchAndDevelopmentExpense>
<easyx:EasyX_1474044794 contextRef="ctx33" unitRef="vDKK" decimals="-6">251000000</easyx:EasyX_1474044794>
<ifrs-full:AdministrativeExpense contextRef="ctx33" unitRef="vDKK" decimals="-6">94000000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx33" unitRef="vDKK" decimals="-6">-452000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx33" unitRef="vDKK" decimals="-6">18000000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx33" unitRef="vDKK" decimals="-6">43000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx33" unitRef="vDKK" decimals="-6">118000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx33" unitRef="vDKK" decimals="-6">-509000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx33" unitRef="vDKK" decimals="-6">-118000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx33" unitRef="vDKK" decimals="-6">-391000000</ifrs-full:ProfitLoss>
<ifrs-full:Revenue contextRef="ctx34" unitRef="vDKK" decimals="-6">961000000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx34" unitRef="vDKK" decimals="-6">572000000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx34" unitRef="vDKK" decimals="-6">389000000</ifrs-full:GrossProfit>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx34" unitRef="vDKK" decimals="-6">370000000</ifrs-full:ResearchAndDevelopmentExpense>
<easyx:EasyX_1474044794 contextRef="ctx34" unitRef="vDKK" decimals="-6">255000000</easyx:EasyX_1474044794>
<ifrs-full:AdministrativeExpense contextRef="ctx34" unitRef="vDKK" decimals="-6">93000000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx34" unitRef="vDKK" decimals="-6">-329000000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInSubsidiaries contextRef="ctx34" unitRef="vDKK" decimals="-6">23000000</ifrs-dk:ProfitLossInSubsidiaries>
<ifrs-full:FinanceIncome contextRef="ctx34" unitRef="vDKK" decimals="-6">41000000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx34" unitRef="vDKK" decimals="-6">12000000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx34" unitRef="vDKK" decimals="-6">-277000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx34" unitRef="vDKK" decimals="-6">-67000000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx34" unitRef="vDKK" decimals="-6">-210000000</ifrs-full:ProfitLoss>
<ifrs-full:Goodwill contextRef="ctx35" unitRef="vDKK" decimals="-6">643000000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx35" unitRef="vDKK" decimals="-6">167000000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx35" unitRef="vDKK" decimals="-6">810000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx35" unitRef="vDKK" decimals="-6">318000000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx35" unitRef="vDKK" decimals="-6">207000000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx35" unitRef="vDKK" decimals="-6">16000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx35" unitRef="vDKK" decimals="-6">158000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx35" unitRef="vDKK" decimals="-6">699000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx35" unitRef="vDKK" decimals="-6">729000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx35" unitRef="vDKK" decimals="-6">1084000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<easyx:EasyX_639128871 contextRef="ctx35" unitRef="vDKK" decimals="-6">5000000</easyx:EasyX_639128871>
<ifrs-full:DeferredTaxAssets contextRef="ctx35" unitRef="vDKK" decimals="-6">156000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx35" unitRef="vDKK" decimals="-6">3483000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx35" unitRef="vDKK" decimals="-6">351000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx35" unitRef="vDKK" decimals="-6">4000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx35" unitRef="vDKK" decimals="-6">541000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:OtherCurrentReceivables contextRef="ctx35" unitRef="vDKK" decimals="-6">49000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx35" unitRef="vDKK" decimals="-6">38000000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx35" unitRef="vDKK" decimals="-6">58000000</ifrs-full:Cash>
<easyx:EasyX_1432367731 contextRef="ctx35" unitRef="vDKK" decimals="-6">549000000</easyx:EasyX_1432367731>
<ifrs-full:CurrentAssets contextRef="ctx35" unitRef="vDKK" decimals="-6">1590000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx35" unitRef="vDKK" decimals="-6">5073000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx35" unitRef="vDKK" decimals="-6">111000000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx35" unitRef="vDKK" decimals="-6">2269000000</ifrs-full:RetainedEarnings>
<easyx:EasyX_1817191362 contextRef="ctx35" unitRef="vDKK" decimals="-6">6000000</easyx:EasyX_1817191362>
<ifrs-full:Equity contextRef="ctx35" unitRef="vDKK" decimals="-6">2386000000</ifrs-full:Equity>
<ifrs-dk:NoncurrentMortgageDebt contextRef="ctx35" unitRef="vDKK" decimals="-6">293000000</ifrs-dk:NoncurrentMortgageDebt>
<easyx:EasyX_899862286 contextRef="ctx35" unitRef="vDKK" decimals="-6">447000000</easyx:EasyX_899862286>
<ifrs-full:NoncurrentLiabilities contextRef="ctx35" unitRef="vDKK" decimals="-6">740000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentMortgageDebt contextRef="ctx35" unitRef="vDKK" decimals="-6">17000000</ifrs-dk:CurrentMortgageDebt>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx35" unitRef="vDKK" decimals="-6">47000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx35" unitRef="vDKK" decimals="-6">1685000000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:OtherCurrentPayables contextRef="ctx35" unitRef="vDKK" decimals="-6">198000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx35" unitRef="vDKK" decimals="-6">1947000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx35" unitRef="vDKK" decimals="-6">2687000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx35" unitRef="vDKK" decimals="-6">5073000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Goodwill contextRef="ctx36" unitRef="vDKK" decimals="-6">730000000</ifrs-full:Goodwill>
<ifrs-full:IntangibleAssetsOtherThanGoodwill contextRef="ctx36" unitRef="vDKK" decimals="-6">187000000</ifrs-full:IntangibleAssetsOtherThanGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx36" unitRef="vDKK" decimals="-6">917000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx36" unitRef="vDKK" decimals="-6">333000000</ifrs-full:LandAndBuildings>
<ifrs-dk:PlantAndMachinery contextRef="ctx36" unitRef="vDKK" decimals="-6">227000000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx36" unitRef="vDKK" decimals="-6">11000000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-dk:PropertyPlantAndEquipmentInProgress contextRef="ctx36" unitRef="vDKK" decimals="-6">198000000</ifrs-dk:PropertyPlantAndEquipmentInProgress>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx36" unitRef="vDKK" decimals="-6">769000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInSubsidiaries contextRef="ctx36" unitRef="vDKK" decimals="-6">729000000</ifrs-full:InvestmentsInSubsidiaries>
<ifrs-dk:NoncurrentReceivablesFromSubsidaries contextRef="ctx36" unitRef="vDKK" decimals="-6">958000000</ifrs-dk:NoncurrentReceivablesFromSubsidaries>
<easyx:EasyX_639128871 contextRef="ctx36" unitRef="vDKK" decimals="-6">5000000</easyx:EasyX_639128871>
<ifrs-full:DeferredTaxAssets contextRef="ctx36" unitRef="vDKK" decimals="-6">46000000</ifrs-full:DeferredTaxAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx36" unitRef="vDKK" decimals="-6">3424000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx36" unitRef="vDKK" decimals="-6">287000000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx36" unitRef="vDKK" decimals="-6">2000000</ifrs-full:CurrentTradeReceivables>
<ifrs-dk:CurrentReceivablesFromSubsidaries contextRef="ctx36" unitRef="vDKK" decimals="-6">250000000</ifrs-dk:CurrentReceivablesFromSubsidaries>
<ifrs-full:OtherCurrentReceivables contextRef="ctx36" unitRef="vDKK" decimals="-6">37000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx36" unitRef="vDKK" decimals="-6">5000000</ifrs-full:CurrentPrepayments>
<ifrs-full:Cash contextRef="ctx36" unitRef="vDKK" decimals="-6">87000000</ifrs-full:Cash>
<easyx:EasyX_1432367731 contextRef="ctx36" unitRef="vDKK" decimals="-6">548000000</easyx:EasyX_1432367731>
<ifrs-full:CurrentAssets contextRef="ctx36" unitRef="vDKK" decimals="-6">1216000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx36" unitRef="vDKK" decimals="-6">4640000000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx36" unitRef="vDKK" decimals="-6">101000000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx36" unitRef="vDKK" decimals="-6">1959000000</ifrs-full:RetainedEarnings>
<easyx:EasyX_1817191362 contextRef="ctx36" unitRef="vDKK" decimals="-6">8000000</easyx:EasyX_1817191362>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx36" unitRef="vDKK" decimals="-6">51000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx36" unitRef="vDKK" decimals="-6">2119000000</ifrs-full:Equity>
<ifrs-dk:NoncurrentMortgageDebt contextRef="ctx36" unitRef="vDKK" decimals="-6">310000000</ifrs-dk:NoncurrentMortgageDebt>
<easyx:EasyX_899862286 contextRef="ctx36" unitRef="vDKK" decimals="-6">446000000</easyx:EasyX_899862286>
<ifrs-full:NoncurrentLiabilities contextRef="ctx36" unitRef="vDKK" decimals="-6">756000000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentMortgageDebt contextRef="ctx36" unitRef="vDKK" decimals="-6">17000000</ifrs-dk:CurrentMortgageDebt>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx36" unitRef="vDKK" decimals="-6">64000000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries contextRef="ctx36" unitRef="vDKK" decimals="-6">1513000000</ifrs-dk:TradeAndOtherCurrentPayablesToSubsidiaries>
<ifrs-full:OtherCurrentPayables contextRef="ctx36" unitRef="vDKK" decimals="-6">171000000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx36" unitRef="vDKK" decimals="-6">1765000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx36" unitRef="vDKK" decimals="-6">2521000000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx36" unitRef="vDKK" decimals="-6">4640000000</ifrs-full:EquityAndLiabilities>
</xbrli:xbrl>