Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/96219273/amNsb3VkczovLzAzL2QyLzgwLzk2Lzk4LzFmOGUtNDUzMi04MTg4LWUxOTVjZjM0YWUwNg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?><!-- Version: 1.1.999.7 --><!-- Document created: 26-02-2021 14:11:28 --><!-- Created by: XBRL Wizard, EasyX --><xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry03-ifrs-dk_2019-12-20="http://xbrl.dcca.dk/ifrs-dk/entry03-ifrs-dk_2019-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2019-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://entry" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2019-12-20" xmlns:rol_ifrs-dk_210.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2019-12-20" xmlns:rol_ifrs-dk_310.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2019-12-20" xmlns:rol_ifrs-dk_330.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2019-12-20" xmlns:rol_ifrs-dk_420.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2019-12-20" xmlns:rol_ifrs-dk_520.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2019-12-20" xmlns:rol_ifrs-dk_610.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2019-12-20" xmlns:rol_ifrs-dk_710.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2019-12-20" xmlns:rol_ifrs-dk_8NN.NN_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2019-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2019-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2019-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2019-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20191220/cmn_rol.xsd" xmlns:rol_mrv_2019-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2019-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2019-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2019-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2019-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2019-12-20" xmlns:rol_ifrs-dk_510.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2019-12-20" xmlns:easy="http://www.easyx.dk/XBRL" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/TCMQ_20210226/TCMQ_entry_20210226.xsd"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-10-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-10-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2019-01-01</xbrli:startDate>
<xbrli:endDate>2019-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2020-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2020-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">TCM Group A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Skautrupvej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">16</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">DK-7500</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Holstebro</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">37291269</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 97435200</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">investor-en.tcmgroup.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">ir@tcmgroup.dk</gsd:EmailOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2021-02-24</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Sanna Mari Suvanto-Harsaae</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-5">1024600000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-5">751800000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-5">272800000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx1" unitRef="vDKK" decimals="-5">78400000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="vDKK" decimals="-5">54700000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx1" unitRef="vDKK" decimals="-6">5000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">134700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">300000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-5">4300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-5">130700000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-5">-28500000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-5">102200000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">10.2200</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="4">10.2200</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-5">-800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">-200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">-600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">101600000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx1" unitRef="vDKK" decimals="-5">21300000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-31200000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="vDKK" decimals="-5">7400000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">132200000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx1" unitRef="vDKK" decimals="-6">-31000000</easy:InvestmentsInFixedAssets>
<easy:SaleOfFixedAssets contextRef="ctx1" unitRef="vDKK" decimals="-5">-200000</easy:SaleOfFixedAssets>
<easy:DivestmentsOfOperations contextRef="ctx1" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-31200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-3300000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-100300000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-5100000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-108700000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-5">-7700000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement by the Board of Directors and the Executive Management</td></tr><tr><td colspan="1">The Board of Directors and the Executive Management today considered and adopted the interim report of TCM Group A/S for the period 1 January 2020 â 31 December 2020.</td></tr><tr><td colspan="1">The interim report, which has been neither audited nor reviewed by the companyâs auditors, was prepared in ac- cordance with IAS 34 âInterim Financial Reportingâ as adopted by the EU and Danish disclosure requirements for listed companies.</td></tr><tr><td colspan="1">In our opinion, the interim report gives a true and fair view of the Groupâs assets and liabilities and financial position at 31 December 2020 and of the results of the Groupâs operations and cash flows for the period 1 January to 31 December 2020.</td></tr><tr><td colspan="1">Furthermore, in our opinion, the management review includes a fair review of the development and performance of the business, the results for the period and of the Groupâs financial position in general and describes the principal risks and uncertainties that it faces.</td></tr><tr><td colspan="1">Tvis, 24 February, 2021</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">37291269</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">TCM Group A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Skautrupvej 16</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">7500 Holstedbro</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-5">262800000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="vDKK" decimals="-5">192500000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx2" unitRef="vDKK" decimals="-5">70400000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx2" unitRef="vDKK" decimals="-5">20600000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx2" unitRef="vDKK" decimals="-5">13400000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx2" unitRef="vDKK" decimals="-6">3000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">33400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-5">1300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-5">32200000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-6">-7000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-5">25100000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">2.5100</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="4">2.5100</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-5">-800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">-200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">-600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">24500000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx2" unitRef="vDKK" decimals="-5">5200000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-25300000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx2" unitRef="vDKK" decimals="-5">33800000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">47100000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx2" unitRef="vDKK" decimals="-5">-17200000</easy:InvestmentsInFixedAssets>
<easy:SaleOfFixedAssets contextRef="ctx2" unitRef="vDKK" decimals="-6">0</easy:SaleOfFixedAssets>
<easy:DivestmentsOfOperations contextRef="ctx2" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-17200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-700000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-98200000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-1400000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-100300000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-5">-70400000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx3" unitRef="vDKK" decimals="-5">261600000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx3" unitRef="vDKK" decimals="-5">185900000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx3" unitRef="vDKK" decimals="-5">75700000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx3" unitRef="vDKK" decimals="-5">19200000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx3" unitRef="vDKK" decimals="-5">13200000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx3" unitRef="vDKK" decimals="-5">100000</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx3" unitRef="vDKK" decimals="-6">4000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">39400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">400000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-5">1500000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-5">38300000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-5">-8400000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-5">29800000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">2.9800</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="4">2.9800</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">29800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx3" unitRef="vDKK" decimals="-5">5100000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-30500000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx3" unitRef="vDKK" decimals="-5">36100000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">50200000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx3" unitRef="vDKK" decimals="-5">-5500000</easy:InvestmentsInFixedAssets>
<easy:SaleOfFixedAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">0</easy:SaleOfFixedAssets>
<easy:DivestmentsOfOperations contextRef="ctx3" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-5500000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-6">-1000000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-23700000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-1300000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-6">-26000000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-5">18700000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx4" unitRef="vDKK" decimals="-5">1006900000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx4" unitRef="vDKK" decimals="-5">727300000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx4" unitRef="vDKK" decimals="-5">279600000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx4" unitRef="vDKK" decimals="-5">73500000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx4" unitRef="vDKK" decimals="-5">52600000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx4" unitRef="vDKK" decimals="-5">100000</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx4" unitRef="vDKK" decimals="-6">7000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">146600000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">500000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="vDKK" decimals="-5">4700000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-5">142400000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx4" unitRef="vDKK" decimals="-6">-31000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx4" unitRef="vDKK" decimals="-5">111300000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">11.1300</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="4">11.1300</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-5">100000</ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax>
<ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">100000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">111400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx4" unitRef="vDKK" decimals="-5">20800000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-35400000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx4" unitRef="vDKK" decimals="-5">14500000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">146500000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx4" unitRef="vDKK" decimals="-5">-15300000</easy:InvestmentsInFixedAssets>
<easy:SaleOfFixedAssets contextRef="ctx4" unitRef="vDKK" decimals="-5">100000</easy:SaleOfFixedAssets>
<easy:DivestmentsOfOperations contextRef="ctx4" unitRef="vDKK" decimals="-6">1000000</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-14200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-3800000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-37300000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-5200000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-47500000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-93800000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-5">38500000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx5" unitRef="vDKK" decimals="-5">369800000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx5" unitRef="vDKK" decimals="-6">172000000</ifrs-full:BrandNames>
<ifrs-full:OtherIntangibleAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">1700000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-5">543500000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx5" unitRef="vDKK" decimals="-5">87100000</ifrs-full:LandAndBuildings>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-5">11900000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:PlantAndMachinery contextRef="ctx5" unitRef="vDKK" decimals="-5">27700000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-5">6600000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-5">133300000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">13200000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">689900000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx5" unitRef="vDKK" decimals="-5">48300000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx5" unitRef="vDKK" decimals="-5">24400000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-6">5000000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-5">23700000</ifrs-full:CurrentTaxAssetsCurrent>
<easy:PrepaidExpensesAndAccruedIncome contextRef="ctx5" unitRef="vDKK" decimals="-5">400000</easy:PrepaidExpensesAndAccruedIncome>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-5">125900000</ifrs-full:CashAndCashEquivalents>
<easy:AssetsHeldForSaleCurrent contextRef="ctx5" unitRef="vDKK" decimals="-5">11800000</easy:AssetsHeldForSaleCurrent>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">239500000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-5">929500000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-6">1000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx5" unitRef="vDKK" decimals="-5">-600000</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-6">444000000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx5" unitRef="vDKK" decimals="-6">130000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-5">574400000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">53200000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-5">30600000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx5" unitRef="vDKK" decimals="-5">9700000</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">24100000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">24200000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">141800000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-5">2800000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentBankLoans contextRef="ctx5" unitRef="vDKK" decimals="-5">9900000</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">10900000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx5" unitRef="vDKK" decimals="-6">0</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-5">125400000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">55200000</ifrs-full:OtherCurrentLiabilities>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx5" unitRef="vDKK" decimals="-6">9000000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">213300000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">929500000</ifrs-full:EquityAndLiabilities>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale contextRef="ctx5" unitRef="vDKK" decimals="-5">131700000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale>
<easy:CashAndCashEquivalentsAssetsHeldForSale contextRef="ctx5" unitRef="vDKK" decimals="-5">5800000</easy:CashAndCashEquivalentsAssetsHeldForSale>
<ifrs-full:Goodwill contextRef="ctx6" unitRef="vDKK" decimals="-5">369800000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx6" unitRef="vDKK" decimals="-6">172000000</ifrs-full:BrandNames>
<ifrs-full:OtherIntangibleAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">9200000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-6">551000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx6" unitRef="vDKK" decimals="-5">86500000</ifrs-full:LandAndBuildings>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:PlantAndMachinery contextRef="ctx6" unitRef="vDKK" decimals="-5">19400000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-5">5100000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-6">111000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">19100000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">681100000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx6" unitRef="vDKK" decimals="-5">40200000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx6" unitRef="vDKK" decimals="-5">22300000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-5">2500000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-5">23200000</ifrs-full:CurrentTaxAssetsCurrent>
<easy:PrepaidExpensesAndAccruedIncome contextRef="ctx6" unitRef="vDKK" decimals="-5">2500000</easy:PrepaidExpensesAndAccruedIncome>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-5">139400000</ifrs-full:CashAndCashEquivalents>
<easy:AssetsHeldForSaleCurrent contextRef="ctx6" unitRef="vDKK" decimals="-6">0</easy:AssetsHeldForSaleCurrent>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-6">230000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-5">911100000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-6">1000000</ifrs-full:IssuedCapital>
<ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-dk:ReserveForFairValueAdjustmentsToHedgingInstruments>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-5">419200000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx6" unitRef="vDKK" decimals="-5">52500000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-5">472700000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">53500000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-5">33400000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx6" unitRef="vDKK" decimals="-5">97600000</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">30300000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">12300000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">227200000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-5">2800000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentBankLoans contextRef="ctx6" unitRef="vDKK" decimals="-5">18800000</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">10600000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx6" unitRef="vDKK" decimals="-5">4600000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-5">128600000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">45700000</ifrs-full:OtherCurrentLiabilities>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">211100000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">911100000</ifrs-full:EquityAndLiabilities>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale contextRef="ctx6" unitRef="vDKK" decimals="-5">139400000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale>
<easy:CashAndCashEquivalentsAssetsHeldForSale contextRef="ctx6" unitRef="vDKK" decimals="-6">0</easy:CashAndCashEquivalentsAssetsHeldForSale>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-5">202100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-5">120700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-5">139400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-5">100900000</ifrs-full:CashAndCashEquivalents>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale contextRef="ctx11" unitRef="vDKK" decimals="-5">131700000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" unitRef="vDKK" decimals="-5">125900000</ifrs-full:CashAndCashEquivalents>
<easy:CashAndCashEquivalentsAssetsHeldForSale contextRef="ctx11" unitRef="vDKK" decimals="-5">5800000</easy:CashAndCashEquivalentsAssetsHeldForSale>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale contextRef="ctx12" unitRef="vDKK" decimals="-5">139400000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodInclAssetsHeldForSale>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" unitRef="vDKK" decimals="-5">139400000</ifrs-full:CashAndCashEquivalents>
<easy:CashAndCashEquivalentsAssetsHeldForSale contextRef="ctx12" unitRef="vDKK" decimals="-6">0</easy:CashAndCashEquivalentsAssetsHeldForSale>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">Torben Paulin</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">Mogens Elbrønd Pedersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Sanna Mari Suvanto-Harsaae</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Anders Tormod Skole-Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Søren Mygind Eskildsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Carsten Bjerg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx19" xml:lang="da">Danny Feltmann Espersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
</xbrli:xbrl>