Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/91109566/amNsb3VkczovLzAzLzhmLzI2LzQ4Lzc2LzNlY2QtNDU4NC04OWZhLTBkZTM4ZjZjZDM2MA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:NOR="http://xbrl.northmedia.dk/2021-09-30"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://xbrl.northmedia.dk/2021-09-30/5493005TQSCPQXY1NP67-2021-09-30.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-07-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-34">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-37">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-35">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-38">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-33">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-36">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-39">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-40">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-41">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-06-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="sharesDKK">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:Revenue contextRef="ctx-14" decimals="-5" unitRef="dkk">246400000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-15" decimals="-5" unitRef="dkk">260600000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-1" decimals="-5" unitRef="dkk">748000000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-16" decimals="-5" unitRef="dkk">770900000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-17" decimals="-5" unitRef="dkk">1045400000</ifrs-full:Revenue>
<NOR:DirectCosts contextRef="ctx-14" decimals="-5" unitRef="dkk">60400000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-15" decimals="-5" unitRef="dkk">61100000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-1" decimals="-5" unitRef="dkk">171600000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-16" decimals="-5" unitRef="dkk">177100000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-17" decimals="-5" unitRef="dkk">245400000</NOR:DirectCosts>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-14" decimals="-5" unitRef="dkk">43000000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-15" decimals="-5" unitRef="dkk">45100000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-1" decimals="-5" unitRef="dkk">128100000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-16" decimals="-5" unitRef="dkk">134300000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-17" decimals="-5" unitRef="dkk">180200000</NOR:EmployeeBenefitsExpenseDirect>
<ifrs-full:GrossProfit contextRef="ctx-14" decimals="-5" unitRef="dkk">143000000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-15" decimals="-5" unitRef="dkk">154400000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-1" decimals="-5" unitRef="dkk">448300000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-16" decimals="-5" unitRef="dkk">459500000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-17" decimals="-5" unitRef="dkk">619800000</ifrs-full:GrossProfit>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-14" decimals="-5" unitRef="dkk">54100000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-15" decimals="-5" unitRef="dkk">56200000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-1" decimals="-5" unitRef="dkk">162100000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-16" decimals="-5" unitRef="dkk">167900000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-17" decimals="-5" unitRef="dkk">225800000</NOR:EmployeeBenefitsExpenseIndirect>
<ifrs-full:OtherExpenseByNature contextRef="ctx-14" decimals="-5" unitRef="dkk">27700000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-15" decimals="-5" unitRef="dkk">32000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-1" decimals="-5" unitRef="dkk">81900000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-16" decimals="-5" unitRef="dkk">93000000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-17" decimals="-5" unitRef="dkk">131700000</ifrs-full:OtherExpenseByNature>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-14" decimals="-5" unitRef="dkk">6900000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-15" decimals="-5" unitRef="dkk">7100000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-1" decimals="-5" unitRef="dkk">20800000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-16" decimals="-5" unitRef="dkk">23100000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-17" decimals="-5" unitRef="dkk">30200000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:OtherIncome contextRef="ctx-14" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">3900000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">6800000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-17" decimals="-5" unitRef="dkk">8100000</ifrs-full:OtherIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">55600000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">60400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">187400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">182300000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">240200000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-14" decimals="-5" unitRef="dkk">1900000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-15" decimals="-5" unitRef="dkk">300000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-1" decimals="-5" unitRef="dkk">2600000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-16" decimals="-5" unitRef="dkk">-100000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-17" decimals="-5" unitRef="dkk">-1100000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-14" decimals="-5" unitRef="dkk">14600000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">41500000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-1" decimals="-5" unitRef="dkk">76800000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-16" decimals="-5" unitRef="dkk">98400000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-17" decimals="-5" unitRef="dkk">154500000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:FinanceIncome contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">200000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-17" decimals="-5" unitRef="dkk">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-14" decimals="-5" unitRef="dkk">1100000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-15" decimals="-5" unitRef="dkk">1100000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-1" decimals="-5" unitRef="dkk">3700000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-16" decimals="-5" unitRef="dkk">4200000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-17" decimals="-5" unitRef="dkk">5600000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-14" decimals="-5" unitRef="dkk">71000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-15" decimals="-5" unitRef="dkk">101100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-1" decimals="-5" unitRef="dkk">263300000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-16" decimals="-5" unitRef="dkk">276500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-17" decimals="-5" unitRef="dkk">388100000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">15200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">20700000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">56200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">61500000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">85100000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">80400000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">215000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">303000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">8600000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">3500000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLossFromDiscontinuedOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">3500000</ifrs-full:ProfitLossFromDiscontinuedOperations>
<ifrs-full:ProfitLoss contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-16" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-17" decimals="-5" unitRef="dkk">306500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-16" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-17" decimals="-5" unitRef="dkk">306500000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLoss contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-16" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-17" decimals="-5" unitRef="dkk">306500000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-14" decimals="1" unitRef="sharesDKK">3.1</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-15" decimals="1" unitRef="sharesDKK">4.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-1" decimals="1" unitRef="sharesDKK">11.4</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-16" decimals="1" unitRef="sharesDKK">12.1</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-17" decimals="1" unitRef="sharesDKK">16.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-14" decimals="1" unitRef="sharesDKK">3</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-15" decimals="1" unitRef="sharesDKK">4.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-1" decimals="1" unitRef="sharesDKK">11.1</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-16" decimals="1" unitRef="sharesDKK">11.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-17" decimals="1" unitRef="sharesDKK">16.7</ifrs-full:DilutedEarningsLossPerShare>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-14" decimals="1" unitRef="sharesDKK">2.4</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-15" decimals="1" unitRef="sharesDKK">3.1</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-1" decimals="1" unitRef="sharesDKK">8.1</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-16" decimals="1" unitRef="sharesDKK">7.8</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-17" decimals="1" unitRef="sharesDKK">10.3</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:ProfitLoss contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-16" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-17" decimals="-5" unitRef="dkk">306500000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-1" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-16" decimals="-5" unitRef="dkk">300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-17" decimals="-5" unitRef="dkk">300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">-200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-17" decimals="-5" unitRef="dkk">300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">206900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">218800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-17" decimals="-5" unitRef="dkk">306800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-1" decimals="-5" unitRef="dkk">206900000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-16" decimals="-5" unitRef="dkk">218800000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx-17" decimals="-5" unitRef="dkk">306800000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncome contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">89000000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">206900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">218800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-17" decimals="-5" unitRef="dkk">306800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx-18" decimals="-5" unitRef="dkk">39100000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-19" decimals="-5" unitRef="dkk">39100000</ifrs-full:Goodwill>
<ifrs-full:Goodwill contextRef="ctx-20" decimals="-5" unitRef="dkk">39100000</ifrs-full:Goodwill>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-18" decimals="-5" unitRef="dkk">9200000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-19" decimals="-5" unitRef="dkk">10400000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:OtherIntangibleAssets contextRef="ctx-20" decimals="-5" unitRef="dkk">10100000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:ComputerSoftware contextRef="ctx-18" decimals="-5" unitRef="dkk">11100000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-19" decimals="-5" unitRef="dkk">5500000</ifrs-full:ComputerSoftware>
<ifrs-full:ComputerSoftware contextRef="ctx-20" decimals="-5" unitRef="dkk">6900000</ifrs-full:ComputerSoftware>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-18" decimals="-5" unitRef="dkk">59400000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-19" decimals="-5" unitRef="dkk">55000000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx-20" decimals="-5" unitRef="dkk">56100000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx-18" decimals="-5" unitRef="dkk">229800000</ifrs-full:LandAndBuildings>
<ifrs-full:LandAndBuildings contextRef="ctx-19" decimals="-5" unitRef="dkk">239200000</ifrs-full:LandAndBuildings>
<ifrs-full:LandAndBuildings contextRef="ctx-20" decimals="-5" unitRef="dkk">236700000</ifrs-full:LandAndBuildings>
<ifrs-full:InvestmentProperty contextRef="ctx-18" decimals="-5" unitRef="dkk">17100000</ifrs-full:InvestmentProperty>
<ifrs-full:InvestmentProperty contextRef="ctx-19" decimals="-5" unitRef="dkk">17500000</ifrs-full:InvestmentProperty>
<ifrs-full:InvestmentProperty contextRef="ctx-20" decimals="-5" unitRef="dkk">17400000</ifrs-full:InvestmentProperty>
<ifrs-full:Machinery contextRef="ctx-18" decimals="-5" unitRef="dkk">37200000</ifrs-full:Machinery>
<ifrs-full:Machinery contextRef="ctx-19" decimals="-5" unitRef="dkk">41700000</ifrs-full:Machinery>
<ifrs-full:Machinery contextRef="ctx-20" decimals="-5" unitRef="dkk">39600000</ifrs-full:Machinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-18" decimals="-5" unitRef="dkk">8400000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-19" decimals="-5" unitRef="dkk">10900000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx-20" decimals="-5" unitRef="dkk">12000000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-18" decimals="-5" unitRef="dkk">292500000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-19" decimals="-5" unitRef="dkk">309300000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx-20" decimals="-5" unitRef="dkk">305700000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-18" decimals="-5" unitRef="dkk">8700000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-19" decimals="-5" unitRef="dkk">7000000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod contextRef="ctx-20" decimals="-5" unitRef="dkk">6100000</ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-18" decimals="-5" unitRef="dkk">2300000</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod contextRef="ctx-20" decimals="-5" unitRef="dkk">1900000</ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-18" decimals="-5" unitRef="dkk">1500000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-19" decimals="-5" unitRef="dkk">1200000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentReceivables contextRef="ctx-20" decimals="-5" unitRef="dkk">1200000</ifrs-full:OtherNoncurrentReceivables>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-18" decimals="-5" unitRef="dkk">12500000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-19" decimals="-5" unitRef="dkk">8200000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx-20" decimals="-5" unitRef="dkk">9200000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-18" decimals="-5" unitRef="dkk">364400000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-19" decimals="-5" unitRef="dkk">372500000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx-20" decimals="-5" unitRef="dkk">371000000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx-18" decimals="-5" unitRef="dkk">5800000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-19" decimals="-5" unitRef="dkk">4700000</ifrs-full:Inventories>
<ifrs-full:Inventories contextRef="ctx-20" decimals="-5" unitRef="dkk">3700000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-18" decimals="-5" unitRef="dkk">70400000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-19" decimals="-5" unitRef="dkk">80700000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx-20" decimals="-5" unitRef="dkk">60600000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-18" decimals="-5" unitRef="dkk">600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-19" decimals="-5" unitRef="dkk">600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx-20" decimals="-5" unitRef="dkk">600000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentPrepayments contextRef="ctx-18" decimals="-5" unitRef="dkk">15600000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentPrepayments contextRef="ctx-19" decimals="-5" unitRef="dkk">17800000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentPrepayments contextRef="ctx-20" decimals="-5" unitRef="dkk">14300000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-18" decimals="-5" unitRef="dkk">681900000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-19" decimals="-5" unitRef="dkk">521900000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-20" decimals="-5" unitRef="dkk">585400000</ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-18" decimals="-5" unitRef="dkk">158400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-19" decimals="-5" unitRef="dkk">174300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-20" decimals="-5" unitRef="dkk">153500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx-18" decimals="-5" unitRef="dkk">932700000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-19" decimals="-5" unitRef="dkk">800000000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx-20" decimals="-5" unitRef="dkk">818100000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx-18" decimals="-5" unitRef="dkk">1297100000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-19" decimals="-5" unitRef="dkk">1172500000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx-20" decimals="-5" unitRef="dkk">1189100000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx-18" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-19" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-20" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-18" decimals="-5" unitRef="dkk">-2800000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-19" decimals="-5" unitRef="dkk">-2600000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-20" decimals="-5" unitRef="dkk">-2600000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx-18" decimals="-5" unitRef="dkk">916700000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-19" decimals="-5" unitRef="dkk">693000000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-20" decimals="-5" unitRef="dkk">781300000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx-18" decimals="-5" unitRef="dkk">1014200000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-19" decimals="-5" unitRef="dkk">790700000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-5" unitRef="dkk">879000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">1600000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">11100000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">11400000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:LongtermBorrowings contextRef="ctx-18" decimals="-5" unitRef="dkk">114600000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-19" decimals="-5" unitRef="dkk">119300000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-20" decimals="-5" unitRef="dkk">118100000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">3900000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">7100000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">6300000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">120100000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">137500000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">135800000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx-18" decimals="-5" unitRef="dkk">4700000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-19" decimals="-5" unitRef="dkk">4700000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-20" decimals="-5" unitRef="dkk">4700000</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">3500000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">3600000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">3600000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-18" decimals="-5" unitRef="dkk">27900000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-19" decimals="-5" unitRef="dkk">27200000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-20" decimals="-5" unitRef="dkk">34300000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-18" decimals="-5" unitRef="dkk">49200000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-19" decimals="-5" unitRef="dkk">67600000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-20" decimals="-5" unitRef="dkk">9000000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">8300000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">11500000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">8600000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx-18" decimals="-5" unitRef="dkk">69200000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-19" decimals="-5" unitRef="dkk">129700000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-20" decimals="-5" unitRef="dkk">114100000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">162800000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">244300000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">174300000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">282900000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">381800000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">310100000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-18" decimals="-5" unitRef="dkk">1297100000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-19" decimals="-5" unitRef="dkk">1172500000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-20" decimals="-5" unitRef="dkk">1189100000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx-21" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-24" decimals="-5" unitRef="dkk">-2900000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-27" decimals="-5" unitRef="dkk">573800000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-30" decimals="-5" unitRef="dkk">671200000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-25" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-28" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-16" decimals="-5" unitRef="dkk">218500000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-25" decimals="-5" unitRef="dkk">300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-28" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-16" decimals="-5" unitRef="dkk">300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-28" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">300000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-28" decimals="-5" unitRef="dkk">218500000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-16" decimals="-5" unitRef="dkk">218800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-25" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-28" decimals="-5" unitRef="dkk">29200000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-16" decimals="-5" unitRef="dkk">29200000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-25" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-28" decimals="-5" unitRef="dkk">1700000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-16" decimals="-5" unitRef="dkk">1700000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-25" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-28" decimals="-5" unitRef="dkk">80200000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-16" decimals="-5" unitRef="dkk">80200000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-22" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-25" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-28" decimals="-5" unitRef="dkk">8400000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-16" decimals="-5" unitRef="dkk">8400000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-25" decimals="-5" unitRef="dkk">300000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-28" decimals="-5" unitRef="dkk">119200000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-16" decimals="-5" unitRef="dkk">119500000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-23" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-26" decimals="-5" unitRef="dkk">-2600000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-29" decimals="-5" unitRef="dkk">693000000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-19" decimals="-5" unitRef="dkk">790700000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-31" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-34" decimals="-5" unitRef="dkk">-2600000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-37" decimals="-5" unitRef="dkk">781300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-5" unitRef="dkk">879000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-35" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-38" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-35" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-38" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-1" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-35" decimals="-5" unitRef="dkk">-200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-38" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">-200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-35" decimals="-5" unitRef="dkk">-200000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-38" decimals="-5" unitRef="dkk">207100000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-1" decimals="-5" unitRef="dkk">206900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-35" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-38" decimals="-5" unitRef="dkk">-10900000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-1" decimals="-5" unitRef="dkk">-10900000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-35" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-38" decimals="-5" unitRef="dkk">7000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-1" decimals="-5" unitRef="dkk">7000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-35" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-38" decimals="-5" unitRef="dkk">1200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-1" decimals="-5" unitRef="dkk">1200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-35" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-38" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-1" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-32" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-35" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-38" decimals="-5" unitRef="dkk">9500000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-1" decimals="-5" unitRef="dkk">9500000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-32" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-35" decimals="-5" unitRef="dkk">-200000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-38" decimals="-5" unitRef="dkk">135400000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-1" decimals="-5" unitRef="dkk">135200000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-33" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-36" decimals="-5" unitRef="dkk">-2800000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-39" decimals="-5" unitRef="dkk">916700000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-18" decimals="-5" unitRef="dkk">1014200000</ifrs-full:Equity>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">55800000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">80400000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">207100000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">215000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">303000000</ifrs-full:ProfitLossFromContinuingOperations>
<NOR:AdjustmentsForNonCashItems contextRef="ctx-14" decimals="-5" unitRef="dkk">7100000</NOR:AdjustmentsForNonCashItems>
<NOR:AdjustmentsForNonCashItems contextRef="ctx-15" decimals="-5" unitRef="dkk">-12400000</NOR:AdjustmentsForNonCashItems>
<NOR:AdjustmentsForNonCashItems contextRef="ctx-1" decimals="-5" unitRef="dkk">2300000</NOR:AdjustmentsForNonCashItems>
<NOR:AdjustmentsForNonCashItems contextRef="ctx-16" decimals="-5" unitRef="dkk">-8100000</NOR:AdjustmentsForNonCashItems>
<NOR:AdjustmentsForNonCashItems contextRef="ctx-17" decimals="-5" unitRef="dkk">-30600000</NOR:AdjustmentsForNonCashItems>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-14" decimals="-5" unitRef="dkk">1900000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-15" decimals="-5" unitRef="dkk">26100000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-1" decimals="-5" unitRef="dkk">64600000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-16" decimals="-5" unitRef="dkk">-19800000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-17" decimals="-5" unitRef="dkk">-33000000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">61000000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">41900000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">144800000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">226700000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">305400000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">200000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">1000000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">1100000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">3500000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">3500000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">5200000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-14" decimals="-5" unitRef="dkk">60000000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-15" decimals="-5" unitRef="dkk">40800000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-1" decimals="-5" unitRef="dkk">141500000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-16" decimals="-5" unitRef="dkk">223300000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-17" decimals="-5" unitRef="dkk">300300000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">100000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">100000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">15000000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">500000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">81700000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">59900000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">40700000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">126500000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">222800000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">218600000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">-2100000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">-2100000</ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">59900000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">40700000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">126500000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">220700000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">216500000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">2500000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">3400000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">11400000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">12000000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">16400000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">1400000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">500000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">1800000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">2100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">25600000</NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">21700000</NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">54900000</NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">53500000</NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">61200000</NOR:PurchaseOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">0</NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">0</NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">32700000</NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">27200000</NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">27200000</NOR:ProceedsFromSalesOfFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">400000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">400000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">2600000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">2800000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">3000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">800000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">1200000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">1900000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">-28500000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">-23300000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">-31700000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">-33700000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">-47200000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">10900000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">10900000</ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">-28500000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">-23300000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">-31700000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">-22800000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">-36300000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-14" decimals="-5" unitRef="dkk">2100000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-15" decimals="-5" unitRef="dkk">2100000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-1" decimals="-5" unitRef="dkk">6200000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-16" decimals="-5" unitRef="dkk">6300000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-17" decimals="-5" unitRef="dkk">9400000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx-1" decimals="-5" unitRef="dkk">0</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx-16" decimals="-5" unitRef="dkk">29200000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx-17" decimals="-5" unitRef="dkk">29200000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-1" decimals="-5" unitRef="dkk">7000000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-16" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-17" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">71800000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">90700000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">71800000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">71800000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">-2100000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">-73900000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">-89900000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">-107300000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">-110400000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations contextRef="ctx-14" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations contextRef="ctx-1" decimals="-5" unitRef="dkk">0</ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations contextRef="ctx-16" decimals="-5" unitRef="dkk">-1000000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations contextRef="ctx-17" decimals="-5" unitRef="dkk">-1000000</ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-14" decimals="-5" unitRef="dkk">-2100000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-15" decimals="-5" unitRef="dkk">-73900000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-1" decimals="-5" unitRef="dkk">-89900000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-16" decimals="-5" unitRef="dkk">-108300000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-17" decimals="-5" unitRef="dkk">-111400000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-14" decimals="-5" unitRef="dkk">29300000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-15" decimals="-5" unitRef="dkk">-56500000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-1" decimals="-5" unitRef="dkk">4900000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-16" decimals="-5" unitRef="dkk">89600000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-17" decimals="-5" unitRef="dkk">68800000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-40" decimals="-5" unitRef="dkk">129100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-41" decimals="-5" unitRef="dkk">230800000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-20" decimals="-5" unitRef="dkk">153500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-30" decimals="-5" unitRef="dkk">84700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-30" decimals="-5" unitRef="dkk">84700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-18" decimals="-5" unitRef="dkk">158400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-19" decimals="-5" unitRef="dkk">174300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-18" decimals="-5" unitRef="dkk">158400000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-19" decimals="-5" unitRef="dkk">174300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-20" decimals="-5" unitRef="dkk">153500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LegalFormOfEntity contextRef="ctx-1" id="pp-value-56" xml:lang="da"> A/S </ifrs-full:LegalFormOfEntity>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-1" id="pp-value-57" xml:lang="da">North Media A/S </ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:CountryOfIncorporation contextRef="ctx-1" xml:lang="da">DK </ifrs-full:CountryOfIncorporation>
<ifrs-full:DomicileOfEntity contextRef="ctx-1" xml:lang="da">Gladsaxe Møllevej 28, 2860 Søborg</ifrs-full:DomicileOfEntity>
<ifrs-full:AddressOfRegisteredOfficeOfEntity contextRef="ctx-1" xml:lang="da">Gladsaxe Møllevej 28, 2860 Søborg</ifrs-full:AddressOfRegisteredOfficeOfEntity>
<ifrs-full:PrincipalPlaceOfBusiness contextRef="ctx-1" xml:lang="da">Gladsaxe Møllevej 28, 2860 Søborg</ifrs-full:PrincipalPlaceOfBusiness>
<ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities contextRef="ctx-1" xml:lang="da">Besiddelse af ejerandele i virksomheder, der driver distributions- og medievirksomhed, herunder frembringelse og salg af digitale produkter og serviceydelser, formueanbringelse i værdipapirer samt anden med disse formål beslægtet eller afledet virksomhed</ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities>
<ifrs-full:NameOfParentEntity contextRef="ctx-1" xml:lang="da">North Media A/S</ifrs-full:NameOfParentEntity>
<ifrs-full:NameOfUltimateParentOfGroup contextRef="ctx-1" xml:lang="da">Baunegård ApS</ifrs-full:NameOfUltimateParentOfGroup>
<ifrs-full:ExplanationOfChangeInNameOfReportingEntityOrOtherMeansOfIdentificationFromEndOfPrecedingReportingPeriod contextRef="ctx-1" xml:lang="da">N/A</ifrs-full:ExplanationOfChangeInNameOfReportingEntityOrOtherMeansOfIdentificationFromEndOfPrecedingReportingPeriod>
</xbrli:xbrl>