Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/18250551/amNsb3VkczovLzAzLzIzLzZmLzA5L2UwLzk5OWMtNGY1MS05MWFhLWI1YzExOGZhYzY5MA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2019-03-27/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:simcorp="http://simcorp.com"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink">
<link:schemaRef xlink:href="http://simcorp.com/simcorp-2021-09-30.xsd"
xlink:type="simple"
xml:lang="en"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-07-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-07-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-09-30</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-07-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-09-30</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vEUR">
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="EURPershare">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx1" id="fact1000" xml:lang="en">SimCorp</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:Revenue contextRef="ctx3" decimals="-3" id="fact1015" unitRef="vEUR">107302000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx3" decimals="-3" id="fact1016" unitRef="vEUR">47256000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx3" decimals="-3" id="fact1017" unitRef="vEUR">60046000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx3" decimals="-3" id="fact1018" unitRef="vEUR">110000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx4" decimals="-3" id="fact1056" unitRef="vEUR">100150000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx4" decimals="-3" id="fact1057" unitRef="vEUR">39079000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx4" decimals="-3" id="fact1058" unitRef="vEUR">61071000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx4" decimals="-3" id="fact1059" unitRef="vEUR">278000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx5" decimals="-3" id="fact1098" unitRef="vEUR">336034000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx5" decimals="-3" id="fact1099" unitRef="vEUR">141272000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx5" decimals="-3" id="fact1100" unitRef="vEUR">194762000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx5" decimals="-3" id="fact1101" unitRef="vEUR">456000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx6" decimals="-3" id="fact1141" unitRef="vEUR">309801000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx6" decimals="-3" id="fact1142" unitRef="vEUR">122726000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx6" decimals="-3" id="fact1143" unitRef="vEUR">187075000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx6" decimals="-3" id="fact1144" unitRef="vEUR">821000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx7" decimals="-3" id="fact1186" unitRef="vEUR">455970000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx7" decimals="-3" id="fact1187" unitRef="vEUR">167415000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx7" decimals="-3" id="fact1188" unitRef="vEUR">288555000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx7" decimals="-3" id="fact1189" unitRef="vEUR">846000</ifrs-full:OtherIncome>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx3" decimals="-3" id="fact1019" unitRef="vEUR">20738000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx3" decimals="-3" id="fact1020" unitRef="vEUR">10074000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx3" decimals="-3" id="fact1021" unitRef="vEUR">5134000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" decimals="-3" id="fact1022" unitRef="vEUR">24210000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx3" decimals="-3" id="fact1023" unitRef="vEUR">13000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx4" decimals="-3" id="fact1060" unitRef="vEUR">21790000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx4" decimals="-3" id="fact1061" unitRef="vEUR">11579000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx4" decimals="-3" id="fact1062" unitRef="vEUR">5614000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx4" decimals="-3" id="fact1063" unitRef="vEUR">22366000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx4" decimals="-3" id="fact1064" unitRef="vEUR">-13000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx5" decimals="-3" id="fact1102" unitRef="vEUR">66965000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx5" decimals="-3" id="fact1103" unitRef="vEUR">33151000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx5" decimals="-3" id="fact1104" unitRef="vEUR">17007000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx5" decimals="-3" id="fact1105" unitRef="vEUR">78095000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx5" decimals="-3" id="fact1106" unitRef="vEUR">58000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx6" decimals="-3" id="fact1145" unitRef="vEUR">66506000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx6" decimals="-3" id="fact1146" unitRef="vEUR">36076000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx6" decimals="-3" id="fact1147" unitRef="vEUR">19426000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx6" decimals="-3" id="fact1148" unitRef="vEUR">65888000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx6" decimals="-3" id="fact1149" unitRef="vEUR">21000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx7" decimals="-3" id="fact1190" unitRef="vEUR">91830000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx7" decimals="-3" id="fact1191" unitRef="vEUR">50198000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx7" decimals="-3" id="fact1192" unitRef="vEUR">23077000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx7" decimals="-3" id="fact1193" unitRef="vEUR">124296000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod contextRef="ctx7" decimals="-3" id="fact1194" unitRef="vEUR">104000</ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx3" decimals="-3" id="fact1024" unitRef="vEUR">1256000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx4" decimals="-3" id="fact1065" unitRef="vEUR">-3422000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx5" decimals="-3" id="fact1107" unitRef="vEUR">2778000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx6" decimals="-3" id="fact1150" unitRef="vEUR">-4703000</simcorp:FinancialIncomeExpensesNet>
<simcorp:FinancialIncomeExpensesNet contextRef="ctx7" decimals="-3" id="fact1195" unitRef="vEUR">-8304000</simcorp:FinancialIncomeExpensesNet>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" decimals="-3" id="fact1025" unitRef="vEUR">25479000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx3" decimals="-3" id="fact1026" unitRef="vEUR">5469000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" decimals="-3" id="fact1066" unitRef="vEUR">18931000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx4" decimals="-3" id="fact1067" unitRef="vEUR">4841000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx5" decimals="-3" id="fact1108" unitRef="vEUR">80931000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx5" decimals="-3" id="fact1109" unitRef="vEUR">19421000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx5" decimals="-3" id="fact1110" unitRef="vEUR">61510000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx6" decimals="-3" id="fact1151" unitRef="vEUR">61206000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx6" decimals="-3" id="fact1152" unitRef="vEUR">15527000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx6" decimals="-3" id="fact1153" unitRef="vEUR">45679000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx7" decimals="-3" id="fact1196" unitRef="vEUR">116096000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx7" decimals="-3" id="fact1197" unitRef="vEUR">27838000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx7" decimals="-3" id="fact1198" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx3" decimals="-3" id="fact1027" unitRef="vEUR">20010000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx4" decimals="-3" id="fact1068" unitRef="vEUR">14090000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3"
decimals="2"
id="fact1030"
unitRef="EURPershare">0.51</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3"
decimals="2"
id="fact1031"
unitRef="EURPershare">0.5</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4"
decimals="2"
id="fact1071"
unitRef="EURPershare">0.35</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4"
decimals="2"
id="fact1072"
unitRef="EURPershare">0.35</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx5"
decimals="2"
id="fact1113"
unitRef="EURPershare">1.55</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx5"
decimals="2"
id="fact1114"
unitRef="EURPershare">1.54</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx6"
decimals="2"
id="fact1156"
unitRef="EURPershare">1.15</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx6"
decimals="2"
id="fact1157"
unitRef="EURPershare">1.14</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx7"
decimals="2"
id="fact1201"
unitRef="EURPershare">2.22</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx7"
decimals="2"
id="fact1202"
unitRef="EURPershare">2.2</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx3" decimals="-3" id="fact1028" unitRef="vEUR">20010000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx4" decimals="-3" id="fact1069" unitRef="vEUR">14090000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx5" decimals="-3" id="fact1111" unitRef="vEUR">61510000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx6" decimals="-3" id="fact1154" unitRef="vEUR">45679000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx7" decimals="-3" id="fact1199" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans contextRef="ctx7" decimals="-3" id="fact1203" unitRef="vEUR">47000</ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome contextRef="ctx7" decimals="-3" id="fact1204" unitRef="vEUR">-1000</ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx3" decimals="-3" id="fact1032" unitRef="vEUR">311000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" decimals="-3" id="fact1033" unitRef="vEUR">311000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx4" decimals="-3" id="fact1073" unitRef="vEUR">-907000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" decimals="-3" id="fact1074" unitRef="vEUR">-907000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx5" decimals="-3" id="fact1115" unitRef="vEUR">1748000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx5" decimals="-3" id="fact1116" unitRef="vEUR">1748000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx6" decimals="-3" id="fact1158" unitRef="vEUR">-2462000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx6" decimals="-3" id="fact1159" unitRef="vEUR">-2462000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx6" decimals="-3" id="fact1160" unitRef="vEUR">43217000</ifrs-full:ComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx7" decimals="-3" id="fact1205" unitRef="vEUR">-2742000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx7" decimals="-3" id="fact1206" unitRef="vEUR">-2696000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx7" decimals="-3" id="fact1207" unitRef="vEUR">85562000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" decimals="-3" id="fact1034" unitRef="vEUR">20321000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" decimals="-3" id="fact1075" unitRef="vEUR">13183000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx5" decimals="-3" id="fact1117" unitRef="vEUR">63258000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx8" decimals="-3" id="fact1232" unitRef="vEUR">61544000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx8" decimals="-3" id="fact1233" unitRef="vEUR">10196000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx8" decimals="-3" id="fact1234" unitRef="vEUR">21586000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx8" decimals="-3" id="fact1235" unitRef="vEUR">93326000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx8" decimals="-3" id="fact1236" unitRef="vEUR">40196000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx8" decimals="-3" id="fact1237" unitRef="vEUR">931000</ifrs-full:Machinery>
<ifrs-full:Goodwill contextRef="ctx9" decimals="-3" id="fact1271" unitRef="vEUR">61326000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx9" decimals="-3" id="fact1272" unitRef="vEUR">11901000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx9" decimals="-3" id="fact1273" unitRef="vEUR">23369000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx9" decimals="-3" id="fact1274" unitRef="vEUR">96596000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx9" decimals="-3" id="fact1275" unitRef="vEUR">45362000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx9" decimals="-3" id="fact1276" unitRef="vEUR">1185000</ifrs-full:Machinery>
<ifrs-full:Goodwill contextRef="ctx10" decimals="-3" id="fact1310" unitRef="vEUR">61367000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx10" decimals="-3" id="fact1311" unitRef="vEUR">11471000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx10" decimals="-3" id="fact1312" unitRef="vEUR">22887000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx10" decimals="-3" id="fact1313" unitRef="vEUR">95725000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:Leasehold contextRef="ctx10" decimals="-3" id="fact1314" unitRef="vEUR">43684000</simcorp:Leasehold>
<ifrs-full:Machinery contextRef="ctx10" decimals="-3" id="fact1315" unitRef="vEUR">1063000</ifrs-full:Machinery>
<ifrs-full:FixturesAndFittings contextRef="ctx8" decimals="-3" id="fact1238" unitRef="vEUR">2778000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx9" decimals="-3" id="fact1277" unitRef="vEUR">2886000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx10" decimals="-3" id="fact1316" unitRef="vEUR">2903000</ifrs-full:FixturesAndFittings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx8" decimals="-3" id="fact1239" unitRef="vEUR">43905000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx8" decimals="-3" id="fact1240" unitRef="vEUR">799000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx9" decimals="-3" id="fact1278" unitRef="vEUR">49433000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx9" decimals="-3" id="fact1279" unitRef="vEUR">796000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx10" decimals="-3" id="fact1317" unitRef="vEUR">47650000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx10" decimals="-3" id="fact1318" unitRef="vEUR">881000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:LongtermDeposits contextRef="ctx8" decimals="-3" id="fact1241" unitRef="vEUR">2105000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx9" decimals="-3" id="fact1280" unitRef="vEUR">2031000</ifrs-full:LongtermDeposits>
<ifrs-full:LongtermDeposits contextRef="ctx10" decimals="-3" id="fact1319" unitRef="vEUR">2031000</ifrs-full:LongtermDeposits>
<ifrs-full:DeferredTaxAssets contextRef="ctx8" decimals="-3" id="fact1242" unitRef="vEUR">6472000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx9" decimals="-3" id="fact1281" unitRef="vEUR">5393000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx10" decimals="-3" id="fact1320" unitRef="vEUR">4173000</ifrs-full:DeferredTaxAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx8" decimals="-3" id="fact1243" unitRef="vEUR">524000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx9" decimals="-3" id="fact1282" unitRef="vEUR">404000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx10" decimals="-3" id="fact1321" unitRef="vEUR">404000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx8" decimals="-3" id="fact1244" unitRef="vEUR">9900000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx9" decimals="-3" id="fact1283" unitRef="vEUR">8624000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx10" decimals="-3" id="fact1322" unitRef="vEUR">7489000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx8" decimals="-3" id="fact1245" unitRef="vEUR">147131000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx8" decimals="-3" id="fact1246" unitRef="vEUR">69184000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx8" decimals="-3" id="fact1247" unitRef="vEUR">194152000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx8" decimals="-3" id="fact1248" unitRef="vEUR">2433000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:NoncurrentAssets contextRef="ctx9" decimals="-3" id="fact1284" unitRef="vEUR">154653000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx9" decimals="-3" id="fact1285" unitRef="vEUR">79974000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx9" decimals="-3" id="fact1286" unitRef="vEUR">150638000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx9" decimals="-3" id="fact1287" unitRef="vEUR">1106000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:NoncurrentAssets contextRef="ctx10" decimals="-3" id="fact1323" unitRef="vEUR">150864000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentReceivables contextRef="ctx10" decimals="-3" id="fact1324" unitRef="vEUR">82513000</ifrs-full:NoncurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx10" decimals="-3" id="fact1325" unitRef="vEUR">175928000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx10" decimals="-3" id="fact1326" unitRef="vEUR">1194000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentPrepayments contextRef="ctx8" decimals="-3" id="fact1249" unitRef="vEUR">12232000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" decimals="-3" id="fact1250" unitRef="vEUR">60890000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx8" decimals="-3" id="fact1252" unitRef="vEUR">338891000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx8" decimals="-3" id="fact1253" unitRef="vEUR">486022000</ifrs-full:Assets>
<ifrs-full:CurrentPrepayments contextRef="ctx9" decimals="-3" id="fact1288" unitRef="vEUR">8819000</ifrs-full:CurrentPrepayments>
<ifrs-full:CurrentPrepayments contextRef="ctx10" decimals="-3" id="fact1327" unitRef="vEUR">7292000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" decimals="-3" id="fact1289" unitRef="vEUR">32617000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx9" decimals="-3" id="fact1291" unitRef="vEUR">273154000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx9" decimals="-3" id="fact1292" unitRef="vEUR">427807000</ifrs-full:Assets>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" decimals="-3" id="fact1328" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx10" decimals="-3" id="fact1330" unitRef="vEUR">319978000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx10" decimals="-3" id="fact1331" unitRef="vEUR">470842000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx8" decimals="-3" id="fact1254" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx8" decimals="-3" id="fact1255" unitRef="vEUR">-2977000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx8" decimals="-3" id="fact1256" unitRef="vEUR">276843000</ifrs-full:RetainedEarnings>
<ifrs-full:IssuedCapital contextRef="ctx9" decimals="-3" id="fact1293" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx9" decimals="-3" id="fact1294" unitRef="vEUR">-4445000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx9" decimals="-3" id="fact1295" unitRef="vEUR">232568000</ifrs-full:RetainedEarnings>
<ifrs-full:IssuedCapital contextRef="ctx10" decimals="-3" id="fact1332" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx10" decimals="-3" id="fact1333" unitRef="vEUR">-4725000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx10" decimals="-3" id="fact1334" unitRef="vEUR">237409000</ifrs-full:RetainedEarnings>
<simcorp:ProposedDividend contextRef="ctx10" decimals="-3" id="fact1335" unitRef="vEUR">40125000</simcorp:ProposedDividend>
<ifrs-full:Equity contextRef="ctx10" decimals="-3" id="fact1336" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx10" decimals="-3" id="fact1337" unitRef="vEUR">34547000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx10" decimals="-3" id="fact1338" unitRef="vEUR">28323000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx10" decimals="-3" id="fact1339" unitRef="vEUR">11119000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx10" decimals="-3" id="fact1340" unitRef="vEUR">73989000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx10" decimals="-3" id="fact1341" unitRef="vEUR">9630000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:Equity contextRef="ctx8" decimals="-3" id="fact1257" unitRef="vEUR">279307000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx8" decimals="-3" id="fact1258" unitRef="vEUR">31804000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx8" decimals="-3" id="fact1259" unitRef="vEUR">31441000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx8" decimals="-3" id="fact1260" unitRef="vEUR">11491000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx8" decimals="-3" id="fact1261" unitRef="vEUR">74736000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx8" decimals="-3" id="fact1262" unitRef="vEUR">9135000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:Equity contextRef="ctx9" decimals="-3" id="fact1296" unitRef="vEUR">233564000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx9" decimals="-3" id="fact1297" unitRef="vEUR">36507000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx9" decimals="-3" id="fact1298" unitRef="vEUR">25716000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx9" decimals="-3" id="fact1299" unitRef="vEUR">18121000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx9" decimals="-3" id="fact1300" unitRef="vEUR">80344000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx9" decimals="-3" id="fact1301" unitRef="vEUR">9136000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx8" decimals="-3" id="fact1263" unitRef="vEUR">37622000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx8" decimals="-3" id="fact1264" unitRef="vEUR">25773000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx8" decimals="-3" id="fact1265" unitRef="vEUR">45892000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx8" decimals="-3" id="fact1266" unitRef="vEUR">13169000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx8" decimals="-3" id="fact1267" unitRef="vEUR">388000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentContractLiabilities contextRef="ctx9" decimals="-3" id="fact1302" unitRef="vEUR">34757000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx9" decimals="-3" id="fact1303" unitRef="vEUR">16108000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx9" decimals="-3" id="fact1304" unitRef="vEUR">44089000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx9" decimals="-3" id="fact1305" unitRef="vEUR">9371000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx10" decimals="-3" id="fact1342" unitRef="vEUR">26231000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx10" decimals="-3" id="fact1343" unitRef="vEUR">17747000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx10" decimals="-3" id="fact1344" unitRef="vEUR">59158000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx10" decimals="-3" id="fact1345" unitRef="vEUR">5118000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx9" decimals="-3" id="fact1306" unitRef="vEUR">438000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx10" decimals="-3" id="fact1346" unitRef="vEUR">719000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx8" decimals="-3" id="fact1268" unitRef="vEUR">131979000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx8" decimals="-3" id="fact1269" unitRef="vEUR">206715000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx8" decimals="-3" id="fact1270" unitRef="vEUR">486022000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx9" decimals="-3" id="fact1307" unitRef="vEUR">113899000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx9" decimals="-3" id="fact1308" unitRef="vEUR">194243000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx9" decimals="-3" id="fact1309" unitRef="vEUR">427807000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx10" decimals="-3" id="fact1347" unitRef="vEUR">118603000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx10" decimals="-3" id="fact1348" unitRef="vEUR">192592000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx10" decimals="-3" id="fact1349" unitRef="vEUR">470842000</ifrs-full:EquityAndLiabilities>
<ifrs-full:ProfitLoss contextRef="ctx3" decimals="-3" id="fact1029" unitRef="vEUR">20010000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx3" decimals="-3" id="fact1035" unitRef="vEUR">3737000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx3" decimals="-3" id="fact1036" unitRef="vEUR">13000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx4" decimals="-3" id="fact1070" unitRef="vEUR">14090000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx4" decimals="-3" id="fact1076" unitRef="vEUR">3946000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx4" decimals="-3" id="fact1077" unitRef="vEUR">-13000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx5" decimals="-3" id="fact1112" unitRef="vEUR">61510000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx5" decimals="-3" id="fact1118" unitRef="vEUR">11593000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx5" decimals="-3" id="fact1119" unitRef="vEUR">58000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx6" decimals="-3" id="fact1155" unitRef="vEUR">45679000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx6" decimals="-3" id="fact1161" unitRef="vEUR">12074000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx6" decimals="-3" id="fact1162" unitRef="vEUR">21000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx7" decimals="-3" id="fact1200" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx7" decimals="-3" id="fact1208" unitRef="vEUR">16094000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx7" decimals="-3" id="fact1209" unitRef="vEUR">104000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx3" decimals="-3" id="fact1037" unitRef="vEUR">-1256000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx3" decimals="-3" id="fact1038" unitRef="vEUR">5469000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx3" decimals="-3" id="fact1039" unitRef="vEUR">804000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx4" decimals="-3" id="fact1078" unitRef="vEUR">3422000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx4" decimals="-3" id="fact1079" unitRef="vEUR">4841000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx4" decimals="-3" id="fact1080" unitRef="vEUR">-5046000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx4" decimals="-3" id="fact1081" unitRef="vEUR">2006000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx4" decimals="-3" id="fact1082" unitRef="vEUR">965000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx5" decimals="-3" id="fact1120" unitRef="vEUR">-2778000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx5" decimals="-3" id="fact1121" unitRef="vEUR">19421000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx5" decimals="-3" id="fact1122" unitRef="vEUR">4500000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx5" decimals="-3" id="fact1123" unitRef="vEUR">6549000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx5" decimals="-3" id="fact1124" unitRef="vEUR">41000</ifrs-full:AdjustmentsForProvisions>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx6" decimals="-3" id="fact1163" unitRef="vEUR">4703000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx6" decimals="-3" id="fact1164" unitRef="vEUR">15527000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx6" decimals="-3" id="fact1165" unitRef="vEUR">-6664000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx6" decimals="-3" id="fact1166" unitRef="vEUR">9170000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx6" decimals="-3" id="fact1167" unitRef="vEUR">4738000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx6" decimals="-3" id="fact1168" unitRef="vEUR">1136000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx6" decimals="-3" id="fact1169" unitRef="vEUR">-2132000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx6" decimals="-3" id="fact1170" unitRef="vEUR">100000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx7" decimals="-3" id="fact1210" unitRef="vEUR">8304000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx7" decimals="-3" id="fact1211" unitRef="vEUR">27838000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities contextRef="ctx7" decimals="-3" id="fact1212" unitRef="vEUR">-7037000</ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx7" decimals="-3" id="fact1213" unitRef="vEUR">10997000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx7" decimals="-3" id="fact1214" unitRef="vEUR">-2055000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx7" decimals="-3" id="fact1215" unitRef="vEUR">-24558000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx7" decimals="-3" id="fact1216" unitRef="vEUR">-9302000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx7" decimals="-3" id="fact1217" unitRef="vEUR">101000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx3" decimals="-3" id="fact1040" unitRef="vEUR">2166000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx3" decimals="-3" id="fact1041" unitRef="vEUR">185000</ifrs-full:AdjustmentsForProvisions>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx3" decimals="-3" id="fact1042" unitRef="vEUR">-6631000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx3" decimals="-3" id="fact1043" unitRef="vEUR">-6084000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx3" decimals="-3" id="fact1044" unitRef="vEUR">2000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx4" decimals="-3" id="fact1083" unitRef="vEUR">-1726000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx4" decimals="-3" id="fact1084" unitRef="vEUR">1143000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx4" decimals="-3" id="fact1085" unitRef="vEUR">88000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<simcorp:IncreaseDecreaseInContractAssets contextRef="ctx5" decimals="-3" id="fact1125" unitRef="vEUR">-17915000</simcorp:IncreaseDecreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx5" decimals="-3" id="fact1126" unitRef="vEUR">-20151000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx5" decimals="-3" id="fact1127" unitRef="vEUR">9000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx3" decimals="-3" id="fact1045" unitRef="vEUR">80000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx4" decimals="-3" id="fact1086" unitRef="vEUR">134000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" decimals="-3" id="fact1087" unitRef="vEUR">1047000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" decimals="-3" id="fact1088" unitRef="vEUR">20275000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx4" decimals="-3" id="fact1089" unitRef="vEUR">216000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx4" decimals="-3" id="fact1090" unitRef="vEUR">-28000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx5" decimals="-3" id="fact1128" unitRef="vEUR">211000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx6" decimals="-3" id="fact1171" unitRef="vEUR">324000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx7" decimals="-3" id="fact1218" unitRef="vEUR">1901000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx7" decimals="-3" id="fact1219" unitRef="vEUR">20674000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx7" decimals="-3" id="fact1220" unitRef="vEUR">104565000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx7" decimals="-3" id="fact1221" unitRef="vEUR">2399000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx7" decimals="-3" id="fact1222" unitRef="vEUR">361000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" decimals="-3" id="fact1046" unitRef="vEUR">3597000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" decimals="-3" id="fact1047" unitRef="vEUR">26880000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx3" decimals="-3" id="fact1048" unitRef="vEUR">184000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx3" decimals="-3" id="fact1049" unitRef="vEUR">-3000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx5" decimals="-3" id="fact1129" unitRef="vEUR">13952000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx5" decimals="-3" id="fact1130" unitRef="vEUR">88860000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx5" decimals="-3" id="fact1131" unitRef="vEUR">977000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx6" decimals="-3" id="fact1172" unitRef="vEUR">8459000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx6" decimals="-3" id="fact1173" unitRef="vEUR">79791000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx6" decimals="-3" id="fact1174" unitRef="vEUR">1916000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx6" decimals="-3" id="fact1175" unitRef="vEUR">362000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx5" decimals="-3" id="fact1132" unitRef="vEUR">180000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx5" decimals="-3" id="fact1133" unitRef="vEUR">82000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx6" decimals="-3" id="fact1176" unitRef="vEUR">79000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx7" decimals="-3" id="fact1223" unitRef="vEUR">79000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" decimals="-3" id="fact1050" unitRef="vEUR">-181000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" decimals="-3" id="fact1091" unitRef="vEUR">-188000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx5" decimals="-3" id="fact1134" unitRef="vEUR">-1075000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx6" decimals="-3" id="fact1177" unitRef="vEUR">-2199000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx7" decimals="-3" id="fact1224" unitRef="vEUR">-2681000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx3" decimals="-3" id="fact1051" unitRef="vEUR">12595000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx3" decimals="-3" id="fact1052" unitRef="vEUR">2727000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx4" decimals="-3" id="fact1092" unitRef="vEUR">1921000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx4" decimals="-3" id="fact1093" unitRef="vEUR">2368000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx5" decimals="-3" id="fact1135" unitRef="vEUR">40125000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx5" decimals="-3" id="fact1136" unitRef="vEUR">32066000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx5" decimals="-3" id="fact1137" unitRef="vEUR">8051000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx6" decimals="-3" id="fact1178" unitRef="vEUR">39919000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx6" decimals="-3" id="fact1179" unitRef="vEUR">9997000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx6" decimals="-3" id="fact1180" unitRef="vEUR">7365000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities contextRef="ctx6" decimals="-3" id="fact1181" unitRef="vEUR">30167000</ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx6" decimals="-3" id="fact1182" unitRef="vEUR">50167000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx6" decimals="-3" id="fact1183" unitRef="vEUR">-77281000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx6" decimals="-3" id="fact1184" unitRef="vEUR">311000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx7" decimals="-3" id="fact1225" unitRef="vEUR">39879000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx7" decimals="-3" id="fact1226" unitRef="vEUR">10006000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx7" decimals="-3" id="fact1227" unitRef="vEUR">10357000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx4" decimals="-3" id="fact1094" unitRef="vEUR">23482000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" decimals="-3" id="fact1095" unitRef="vEUR">-27771000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" decimals="-3" id="fact1096" unitRef="vEUR">-7684000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx12" decimals="-3" id="fact1351" unitRef="vEUR">39596000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx4" decimals="-3" id="fact1097" unitRef="vEUR">705000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx7" decimals="-3" id="fact1228" unitRef="vEUR">20000000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx7" decimals="-3" id="fact1229" unitRef="vEUR">-80242000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx7" decimals="-3" id="fact1230" unitRef="vEUR">21642000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" decimals="-3" id="fact1354" unitRef="vEUR">31851000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx7" decimals="-3" id="fact1231" unitRef="vEUR">-442000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" decimals="-3" id="fact1053" unitRef="vEUR">-15322000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" decimals="-3" id="fact1054" unitRef="vEUR">11377000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx11" decimals="-3" id="fact1350" unitRef="vEUR">49431000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx3" decimals="-3" id="fact1055" unitRef="vEUR">82000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx5" decimals="-3" id="fact1138" unitRef="vEUR">-80242000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx5" decimals="-3" id="fact1139" unitRef="vEUR">7543000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx13" decimals="-3" id="fact1352" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx5" decimals="-3" id="fact1140" unitRef="vEUR">296000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx14" decimals="-3" id="fact1353" unitRef="vEUR">31851000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx6" decimals="-3" id="fact1185" unitRef="vEUR">455000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" decimals="-3" id="fact1251" unitRef="vEUR">60890000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" decimals="-3" id="fact1290" unitRef="vEUR">32617000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx15" decimals="-3" id="fact1355" unitRef="vEUR">60890000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1356" unitRef="vEUR">32617000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" decimals="-3" id="fact1329" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
</xbrli:xbrl>