Assets
Type | Time | Amount | Unit |
---|
Revenue
Type | Start date | End date | Amount | Unit |
---|
XML
See the xml submitted here:
XML: INVALID
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:arr="http://xbrl.dcca.dk/arr"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:simcorp="http://simcorp.com"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:mrv="http://xbrl.dcca.dk/mrv"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="en">
<link:schemaRef xlink:href="http://simcorp.com/simcorp-2021-12-31.xsd"
xlink:type="simple"
xml:lang="en"/>
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">simcorp:DividendForTheYear</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5299000WVEJNSG42AK88</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vEUR">
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="EURPershare">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:EUR</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx1" id="fact1000" xml:lang="en">SimCorp A/S</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:AddressOfRegisteredOfficeOfEntity contextRef="ctx1" id="fact1001" xml:lang="en">Weidekampsgade 16 2300 Copenhagen S</ifrs-full:AddressOfRegisteredOfficeOfEntity>
<ifrs-full:CountryOfIncorporation contextRef="ctx1" id="fact1003" xml:lang="en">Denmark</ifrs-full:CountryOfIncorporation>
<ifrs-full:DomicileOfEntity contextRef="ctx1" id="fact1004" xml:lang="en">Denmark</ifrs-full:DomicileOfEntity>
<ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities contextRef="ctx1" id="fact1005" xml:lang="en">SimCorp offers an industry-leading front-to-back Software as a Service (SaaS) investment management platform and ecosystem, comprising partners, services, consultancy, and third-party connectivity. We offer clients the operating efï¬ciency and ï¬exibility they need to succeed in an increasingly complex world.</ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities>
<ifrs-full:PrincipalPlaceOfBusiness contextRef="ctx1" id="fact1012" xml:lang="en">global</ifrs-full:PrincipalPlaceOfBusiness>
<ifrs-full:Revenue contextRef="ctx1" decimals="-3" id="fact1013" unitRef="vEUR">496274000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" decimals="-3" id="fact1014" unitRef="vEUR">196982000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" decimals="-3" id="fact1015" unitRef="vEUR">299292000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx1" decimals="-3" id="fact1016" unitRef="vEUR">709000</ifrs-full:OtherIncome>
<ifrs-full:Revenue contextRef="ctx16" decimals="-3" id="fact1437" unitRef="vEUR">455970000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx16" decimals="-3" id="fact1438" unitRef="vEUR">167415000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx16" decimals="-3" id="fact1439" unitRef="vEUR">288555000</ifrs-full:GrossProfit>
<ifrs-full:OtherIncome contextRef="ctx16" decimals="-3" id="fact1440" unitRef="vEUR">846000</ifrs-full:OtherIncome>
<ifrs-full:ProfitLoss contextRef="ctx1" decimals="-3" id="fact1027" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1451" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx1" decimals="-3" id="fact1017" unitRef="vEUR">91771000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx1" decimals="-3" id="fact1018" unitRef="vEUR">50230000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx1" decimals="-3" id="fact1019" unitRef="vEUR">25583000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" decimals="-3" id="fact1020" unitRef="vEUR">132417000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx1" decimals="-3" id="fact1021" unitRef="vEUR">174000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ResearchAndDevelopmentExpense contextRef="ctx16" decimals="-3" id="fact1441" unitRef="vEUR">91830000</ifrs-full:ResearchAndDevelopmentExpense>
<ifrs-full:SalesAndMarketingExpense contextRef="ctx16" decimals="-3" id="fact1442" unitRef="vEUR">50198000</ifrs-full:SalesAndMarketingExpense>
<ifrs-full:AdministrativeExpense contextRef="ctx16" decimals="-3" id="fact1443" unitRef="vEUR">23077000</ifrs-full:AdministrativeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx16" decimals="-3" id="fact1444" unitRef="vEUR">124296000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx16" decimals="-3" id="fact1445" unitRef="vEUR">104000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans contextRef="ctx1" decimals="-3" id="fact1032" unitRef="vEUR">1934000</ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome contextRef="ctx1" decimals="-3" id="fact1033" unitRef="vEUR">396000</ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans contextRef="ctx16" decimals="-3" id="fact1456" unitRef="vEUR">47000</ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans>
<ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1457" unitRef="vEUR">1000</ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" decimals="-3" id="fact1034" unitRef="vEUR">2500000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" decimals="-3" id="fact1035" unitRef="vEUR">4038000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx16" decimals="-3" id="fact1458" unitRef="vEUR">-2742000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1459" unitRef="vEUR">-2696000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1461" unitRef="vEUR">85562000</ifrs-full:ComprehensiveIncome>
<ifrs-full:FinanceIncome contextRef="ctx1" decimals="-3" id="fact1022" unitRef="vEUR">5774000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx16" decimals="-3" id="fact1446" unitRef="vEUR">101000</ifrs-full:FinanceIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" decimals="-3" id="fact1037" unitRef="vEUR">114030000</ifrs-full:ComprehensiveIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" decimals="-3" id="fact1023" unitRef="vEUR">947000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx16" decimals="-3" id="fact1447" unitRef="vEUR">8405000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" decimals="-3" id="fact1024" unitRef="vEUR">137418000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx1" decimals="-3" id="fact1025" unitRef="vEUR">27426000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" decimals="-3" id="fact1026" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx16" decimals="-3" id="fact1448" unitRef="vEUR">116096000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx16" decimals="-3" id="fact1449" unitRef="vEUR">27838000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1450" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1"
decimals="2"
id="fact1030"
unitRef="EURPershare">2.76</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1"
decimals="2"
id="fact1031"
unitRef="EURPershare">2.74</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1454"
unitRef="EURPershare">2.22</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx16"
decimals="2"
id="fact1455"
unitRef="EURPershare">2.2</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx1" decimals="-3" id="fact1028" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx1" decimals="-3" id="fact1039" unitRef="vEUR">15379000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx1" decimals="-3" id="fact1040" unitRef="vEUR">174000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1452" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx16" decimals="-3" id="fact1463" unitRef="vEUR">16094000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates contextRef="ctx16" decimals="-3" id="fact1464" unitRef="vEUR">104000</ifrs-full:AdjustmentsForUndistributedProfitsOfAssociates>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx1" decimals="-3" id="fact1041" unitRef="vEUR">5774000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx1" decimals="-3" id="fact1042" unitRef="vEUR">947000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForFinanceIncome contextRef="ctx16" decimals="-3" id="fact1465" unitRef="vEUR">101000</ifrs-full:AdjustmentsForFinanceIncome>
<ifrs-full:AdjustmentsForFinanceCosts contextRef="ctx16" decimals="-3" id="fact1466" unitRef="vEUR">8405000</ifrs-full:AdjustmentsForFinanceCosts>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx1" decimals="-3" id="fact1043" unitRef="vEUR">27426000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx1" decimals="-3" id="fact1044" unitRef="vEUR">12904000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx1" decimals="-3" id="fact1045" unitRef="vEUR">11332000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx1" decimals="-3" id="fact1046" unitRef="vEUR">-1663000</ifrs-full:AdjustmentsForProvisions>
<simcorp:AdjustmentsForDecreaseIncreaseInContractAssets contextRef="ctx1" decimals="-3" id="fact1047" unitRef="vEUR">-44861000</simcorp:AdjustmentsForDecreaseIncreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx1" decimals="-3" id="fact1048" unitRef="vEUR">11169000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx1" decimals="-3" id="fact1049" unitRef="vEUR">5000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForIncomeTaxExpense contextRef="ctx16" decimals="-3" id="fact1467" unitRef="vEUR">27838000</ifrs-full:AdjustmentsForIncomeTaxExpense>
<ifrs-full:OtherAdjustmentsForNoncashItems contextRef="ctx16" decimals="-3" id="fact1468" unitRef="vEUR">-7037000</ifrs-full:OtherAdjustmentsForNoncashItems>
<ifrs-full:AdjustmentsForSharebasedPayments contextRef="ctx16" decimals="-3" id="fact1469" unitRef="vEUR">10997000</ifrs-full:AdjustmentsForSharebasedPayments>
<ifrs-full:AdjustmentsForProvisions contextRef="ctx16" decimals="-3" id="fact1470" unitRef="vEUR">-2055000</ifrs-full:AdjustmentsForProvisions>
<simcorp:AdjustmentsForDecreaseIncreaseInContractAssets contextRef="ctx16" decimals="-3" id="fact1471" unitRef="vEUR">-24558000</simcorp:AdjustmentsForDecreaseIncreaseInContractAssets>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx16" decimals="-3" id="fact1472" unitRef="vEUR">-9302000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1473" unitRef="vEUR">101000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx1" decimals="-3" id="fact1050" unitRef="vEUR">319000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1474" unitRef="vEUR">1901000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx16" decimals="-3" id="fact1475" unitRef="vEUR">20674000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx16" decimals="-3" id="fact1476" unitRef="vEUR">104565000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1477" unitRef="vEUR">2399000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx16" decimals="-3" id="fact1478" unitRef="vEUR">-361000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" decimals="-3" id="fact1051" unitRef="vEUR">23329000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" decimals="-3" id="fact1052" unitRef="vEUR">90696000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx1" decimals="-3" id="fact1053" unitRef="vEUR">1259000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<simcorp:SaleAndPurchaseOfFinancialAssetsNet contextRef="ctx1" decimals="-3" id="fact1054" unitRef="vEUR">-4507000</simcorp:SaleAndPurchaseOfFinancialAssetsNet>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx1" decimals="-3" id="fact1055" unitRef="vEUR">91000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx16" decimals="-3" id="fact1479" unitRef="vEUR">79000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" decimals="-3" id="fact1056" unitRef="vEUR">-5675000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" decimals="-3" id="fact1057" unitRef="vEUR">40086000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx1" decimals="-3" id="fact1058" unitRef="vEUR">40102000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx1" decimals="-3" id="fact1059" unitRef="vEUR">10808000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx16" decimals="-3" id="fact1480" unitRef="vEUR">-2681000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1481" unitRef="vEUR">39879000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:PaymentsToAcquireOrRedeemEntitysShares contextRef="ctx16" decimals="-3" id="fact1482" unitRef="vEUR">10006000</ifrs-full:PaymentsToAcquireOrRedeemEntitysShares>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx16" decimals="-3" id="fact1483" unitRef="vEUR">10357000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfCurrentBorrowings contextRef="ctx16" decimals="-3" id="fact1484" unitRef="vEUR">20000000</ifrs-full:RepaymentsOfCurrentBorrowings>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx16" decimals="-3" id="fact1485" unitRef="vEUR">-80242000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1486" unitRef="vEUR">21642000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx18" decimals="-3" id="fact1494" unitRef="vEUR">31851000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1487" unitRef="vEUR">-442000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" decimals="-3" id="fact1060" unitRef="vEUR">-90996000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" decimals="-3" id="fact1061" unitRef="vEUR">-5975000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1492" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents contextRef="ctx1" decimals="-3" id="fact1062" unitRef="vEUR">616000</ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1496" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1537" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx19" decimals="-3" id="fact1498" unitRef="vEUR">61645000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx19" decimals="-3" id="fact1499" unitRef="vEUR">9801000</ifrs-full:ComputerSoftware>
<ifrs-full:Goodwill contextRef="ctx20" decimals="-3" id="fact1539" unitRef="vEUR">61367000</ifrs-full:Goodwill>
<ifrs-full:ComputerSoftware contextRef="ctx20" decimals="-3" id="fact1540" unitRef="vEUR">11471000</ifrs-full:ComputerSoftware>
<simcorp:ClientRelationsships contextRef="ctx20" decimals="-3" id="fact1541" unitRef="vEUR">22887000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx20" decimals="-3" id="fact1542" unitRef="vEUR">95725000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:LeaseholdBuildingsVehiclesAndEquipment contextRef="ctx20" decimals="-3" id="fact1543" unitRef="vEUR">43684000</simcorp:LeaseholdBuildingsVehiclesAndEquipment>
<ifrs-full:Machinery contextRef="ctx20" decimals="-3" id="fact1544" unitRef="vEUR">1063000</ifrs-full:Machinery>
<ifrs-full:IssuedCapital contextRef="ctx19" decimals="-3" id="fact1518" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx19" decimals="-3" id="fact1519" unitRef="vEUR">-2225000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx19" decimals="-3" id="fact1520" unitRef="vEUR">280003000</ifrs-full:RetainedEarnings>
<simcorp:ProposedDividend contextRef="ctx19" decimals="-3" id="fact1521" unitRef="vEUR">39888000</simcorp:ProposedDividend>
<ifrs-full:Equity contextRef="ctx19" decimals="-3" id="fact1522" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx19" decimals="-3" id="fact1524" unitRef="vEUR">32088000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx19" decimals="-3" id="fact1525" unitRef="vEUR">33121000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx19" decimals="-3" id="fact1526" unitRef="vEUR">9743000</ifrs-full:NoncurrentProvisions>
<ifrs-full:IssuedCapital contextRef="ctx20" decimals="-3" id="fact1559" unitRef="vEUR">5441000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx20" decimals="-3" id="fact1560" unitRef="vEUR">-4725000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx20" decimals="-3" id="fact1561" unitRef="vEUR">237409000</ifrs-full:RetainedEarnings>
<simcorp:ProposedDividend contextRef="ctx20" decimals="-3" id="fact1562" unitRef="vEUR">40125000</simcorp:ProposedDividend>
<ifrs-full:Equity contextRef="ctx20" decimals="-3" id="fact1563" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx20" decimals="-3" id="fact1565" unitRef="vEUR">34547000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx20" decimals="-3" id="fact1566" unitRef="vEUR">28323000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:NoncurrentProvisions contextRef="ctx20" decimals="-3" id="fact1567" unitRef="vEUR">11119000</ifrs-full:NoncurrentProvisions>
<ifrs-full:NoncurrentLiabilities contextRef="ctx20" decimals="-3" id="fact1568" unitRef="vEUR">73989000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx20" decimals="-3" id="fact1569" unitRef="vEUR">9630000</ifrs-full:CurrentLeaseLiabilities>
<simcorp:ClientRelationsships contextRef="ctx19" decimals="-3" id="fact1500" unitRef="vEUR">21245000</simcorp:ClientRelationsships>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx19" decimals="-3" id="fact1501" unitRef="vEUR">92691000</ifrs-full:IntangibleAssetsAndGoodwill>
<simcorp:LeaseholdBuildingsVehiclesAndEquipment contextRef="ctx19" decimals="-3" id="fact1502" unitRef="vEUR">40095000</simcorp:LeaseholdBuildingsVehiclesAndEquipment>
<ifrs-full:Machinery contextRef="ctx19" decimals="-3" id="fact1503" unitRef="vEUR">860000</ifrs-full:Machinery>
<ifrs-full:FixturesAndFittings contextRef="ctx19" decimals="-3" id="fact1504" unitRef="vEUR">2737000</ifrs-full:FixturesAndFittings>
<ifrs-full:FixturesAndFittings contextRef="ctx20" decimals="-3" id="fact1545" unitRef="vEUR">2903000</ifrs-full:FixturesAndFittings>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx19" decimals="-3" id="fact1505" unitRef="vEUR">43692000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx19" decimals="-3" id="fact1506" unitRef="vEUR">909000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx20" decimals="-3" id="fact1546" unitRef="vEUR">47650000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx20" decimals="-3" id="fact1547" unitRef="vEUR">881000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:NoncurrentLiabilities contextRef="ctx19" decimals="-3" id="fact1527" unitRef="vEUR">74952000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx19" decimals="-3" id="fact1528" unitRef="vEUR">8577000</ifrs-full:CurrentLeaseLiabilities>
<simcorp:DepositForRent contextRef="ctx19" decimals="-3" id="fact1507" unitRef="vEUR">2123000</simcorp:DepositForRent>
<simcorp:DepositForRent contextRef="ctx20" decimals="-3" id="fact1548" unitRef="vEUR">2031000</simcorp:DepositForRent>
<ifrs-full:DeferredTaxAssets contextRef="ctx19" decimals="-3" id="fact1508" unitRef="vEUR">3091000</ifrs-full:DeferredTaxAssets>
<ifrs-full:DeferredTaxAssets contextRef="ctx20" decimals="-3" id="fact1549" unitRef="vEUR">4173000</ifrs-full:DeferredTaxAssets>
<ifrs-full:CurrentContractLiabilities contextRef="ctx19" decimals="-3" id="fact1529" unitRef="vEUR">31239000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx19" decimals="-3" id="fact1530" unitRef="vEUR">29126000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx19" decimals="-3" id="fact1531" unitRef="vEUR">49993000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx19" decimals="-3" id="fact1532" unitRef="vEUR">8886000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx20" decimals="-3" id="fact1570" unitRef="vEUR">26231000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx20" decimals="-3" id="fact1571" unitRef="vEUR">17747000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:OtherCurrentPayables contextRef="ctx20" decimals="-3" id="fact1572" unitRef="vEUR">59158000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx20" decimals="-3" id="fact1573" unitRef="vEUR">5118000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx19" decimals="-3" id="fact1509" unitRef="vEUR">4843000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentFinancialAssets contextRef="ctx20" decimals="-3" id="fact1550" unitRef="vEUR">404000</ifrs-full:OtherNoncurrentFinancialAssets>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx19" decimals="-3" id="fact1510" unitRef="vEUR">10966000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx19" decimals="-3" id="fact1511" unitRef="vEUR">147349000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx19" decimals="-3" id="fact1512" unitRef="vEUR">96543000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx19" decimals="-3" id="fact1513" unitRef="vEUR">221000000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx19" decimals="-3" id="fact1514" unitRef="vEUR">2060000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherNoncurrentAssets contextRef="ctx20" decimals="-3" id="fact1551" unitRef="vEUR">7489000</ifrs-full:OtherNoncurrentAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx20" decimals="-3" id="fact1552" unitRef="vEUR">150864000</ifrs-full:NoncurrentAssets>
<ifrs-full:TradeAndOtherCurrentReceivables contextRef="ctx20" decimals="-3" id="fact1553" unitRef="vEUR">82513000</ifrs-full:TradeAndOtherCurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx20" decimals="-3" id="fact1554" unitRef="vEUR">175928000</ifrs-full:CurrentContractAssets>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx20" decimals="-3" id="fact1555" unitRef="vEUR">1194000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:CurrentProvisions contextRef="ctx19" decimals="-3" id="fact1533" unitRef="vEUR">432000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentProvisions contextRef="ctx20" decimals="-3" id="fact1574" unitRef="vEUR">719000</ifrs-full:CurrentProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx19" decimals="-3" id="fact1534" unitRef="vEUR">128253000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx19" decimals="-3" id="fact1535" unitRef="vEUR">203205000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx19" decimals="-3" id="fact1536" unitRef="vEUR">526312000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx20" decimals="-3" id="fact1575" unitRef="vEUR">118603000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx20" decimals="-3" id="fact1576" unitRef="vEUR">192592000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx20" decimals="-3" id="fact1577" unitRef="vEUR">470842000</ifrs-full:EquityAndLiabilities>
<ifrs-full:CurrentPrepayments contextRef="ctx19" decimals="-3" id="fact1515" unitRef="vEUR">11668000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx19" decimals="-3" id="fact1497" unitRef="vEUR">47692000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx19" decimals="-3" id="fact1516" unitRef="vEUR">378963000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx19" decimals="-3" id="fact1517" unitRef="vEUR">526312000</ifrs-full:Assets>
<ifrs-full:CurrentPrepayments contextRef="ctx20" decimals="-3" id="fact1556" unitRef="vEUR">7292000</ifrs-full:CurrentPrepayments>
<ifrs-full:CashAndCashEquivalents contextRef="ctx20" decimals="-3" id="fact1538" unitRef="vEUR">53051000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx20" decimals="-3" id="fact1557" unitRef="vEUR">319978000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx20" decimals="-3" id="fact1558" unitRef="vEUR">470842000</ifrs-full:Assets>
<ifrs-full:Equity contextRef="ctx21" decimals="-3" id="fact1578" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx22" decimals="-3" id="fact1579" unitRef="vEUR">-4725000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx23" decimals="-3" id="fact1580" unitRef="vEUR">237409000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx25" decimals="-3" id="fact1582" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx25" decimals="-3" id="fact1583" unitRef="vEUR">1538000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx24" decimals="-3" id="fact1581" unitRef="vEUR">40125000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx17" decimals="-3" id="fact1493" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx1" decimals="-3" id="fact1029" unitRef="vEUR">109992000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" decimals="-3" id="fact1036" unitRef="vEUR">4038000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx26" decimals="-3" id="fact1590" unitRef="vEUR">2500000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx26" decimals="-3" id="fact1591" unitRef="vEUR">2500000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx25" decimals="-3" id="fact1584" unitRef="vEUR">111530000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" decimals="-3" id="fact1038" unitRef="vEUR">114030000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx25" decimals="-3" id="fact1585" unitRef="vEUR">-39000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx25" decimals="-3" id="fact1586" unitRef="vEUR">11332000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx25" decimals="-3" id="fact1587" unitRef="vEUR">317000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx27" decimals="-3" id="fact1592" unitRef="vEUR">40125000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx1" decimals="-3" id="fact1063" unitRef="vEUR">40086000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx1" decimals="-3" id="fact1064" unitRef="vEUR">11332000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx1" decimals="-3" id="fact1065" unitRef="vEUR">317000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx25" decimals="-3" id="fact1588" unitRef="vEUR">40102000</ifrs-full:PurchaseOfTreasuryShares>
<simcorp:ProposedDividendToShareholders contextRef="ctx25" decimals="-3" id="fact1589" unitRef="vEUR">39888000</simcorp:ProposedDividendToShareholders>
<ifrs-full:Equity contextRef="ctx30" decimals="-3" id="fact1596" unitRef="vEUR">280003000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx1" decimals="-3" id="fact1066" unitRef="vEUR">40102000</ifrs-full:PurchaseOfTreasuryShares>
<simcorp:ProposedDividendToShareholders contextRef="ctx27" decimals="-3" id="fact1593" unitRef="vEUR">-39888000</simcorp:ProposedDividendToShareholders>
<ifrs-full:Equity contextRef="ctx31" decimals="-3" id="fact1597" unitRef="vEUR">39888000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx28" decimals="-3" id="fact1594" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx29" decimals="-3" id="fact1595" unitRef="vEUR">-2225000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx19" decimals="-3" id="fact1523" unitRef="vEUR">323107000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx32" decimals="-3" id="fact1598" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx33" decimals="-3" id="fact1599" unitRef="vEUR">-1983000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx34" decimals="-3" id="fact1600" unitRef="vEUR">186643000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx36" decimals="-3" id="fact1602" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx36" decimals="-3" id="fact1603" unitRef="vEUR">46000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx35" decimals="-3" id="fact1601" unitRef="vEUR">39919000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx18" decimals="-3" id="fact1495" unitRef="vEUR">230020000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx16" decimals="-3" id="fact1453" unitRef="vEUR">88258000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1460" unitRef="vEUR">-2696000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx16" decimals="-3" id="fact1462" unitRef="vEUR">85562000</ifrs-full:ComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx37" decimals="-3" id="fact1610" unitRef="vEUR">-2742000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx37" decimals="-3" id="fact1611" unitRef="vEUR">-2742000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx36" decimals="-3" id="fact1604" unitRef="vEUR">88304000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DividendsPaid contextRef="ctx36" decimals="-3" id="fact1605" unitRef="vEUR">-40000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx36" decimals="-3" id="fact1606" unitRef="vEUR">10997000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx36" decimals="-3" id="fact1607" unitRef="vEUR">-1556000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx38" decimals="-3" id="fact1612" unitRef="vEUR">39919000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx16" decimals="-3" id="fact1488" unitRef="vEUR">39879000</ifrs-full:DividendsPaid>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx16" decimals="-3" id="fact1489" unitRef="vEUR">10997000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx16" decimals="-3" id="fact1490" unitRef="vEUR">-1556000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx36" decimals="-3" id="fact1608" unitRef="vEUR">10006000</ifrs-full:PurchaseOfTreasuryShares>
<simcorp:ProposedDividendToShareholders contextRef="ctx36" decimals="-3" id="fact1609" unitRef="vEUR">40125000</simcorp:ProposedDividendToShareholders>
<ifrs-full:Equity contextRef="ctx41" decimals="-3" id="fact1616" unitRef="vEUR">237409000</ifrs-full:Equity>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx16" decimals="-3" id="fact1491" unitRef="vEUR">10006000</ifrs-full:PurchaseOfTreasuryShares>
<simcorp:ProposedDividendToShareholders contextRef="ctx38" decimals="-3" id="fact1613" unitRef="vEUR">-40125000</simcorp:ProposedDividendToShareholders>
<ifrs-full:Equity contextRef="ctx42" decimals="-3" id="fact1617" unitRef="vEUR">40125000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx39" decimals="-3" id="fact1614" unitRef="vEUR">5441000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx40" decimals="-3" id="fact1615" unitRef="vEUR">-4725000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx20" decimals="-3" id="fact1564" unitRef="vEUR">278250000</ifrs-full:Equity>
<ifrs-full:LegalFormOfEntity contextRef="ctx1" id="fact1067" xml:lang="en">A/S</ifrs-full:LegalFormOfEntity>
</xbrli:xbrl>