Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/96219273/amNsb3VkczovLzAzLzlhLzI4L2VhL2M1LzlmZDktNDlhNC1iNDMyLTU0M2Q5YWVlNDlmZA.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8"?>
<!-- Version: 1.1.1118.1 -->
<!-- Document created: 10-04-2022 16:39:36 -->
<!-- Created by: XBRL Wizard, EasyX -->
<xbrli:xbrl xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://xbrl.org/2006/xbrldi http://www.xbrl.org/2006/xbrldi-2006.xsd" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:entry03-ifrs-dk_2019-12-20="http://xbrl.dcca.dk/ifrs-dk/entry03-ifrs-dk_2019-12-20" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-full" xmlns:nonnum="http://www.xbrl.org/dtr/type/non-numeric" xmlns:num="http://www.xbrl.org/dtr/type/numeric" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:info="http://xbrl.iasb.org/info" xmlns:ifrs-mc="http://xbrl.ifrs.org/taxonomy/2014-03-05/ifrs-mc" xmlns:rol_ifrs-dk_105.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_105.00_2019-12-20" xmlns:tch="http://xbrl.dcca.dk/tch" xmlns:gen="http://xbrl.org/2008/generic" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:entry="http://xbrl.dcca.dk/entryBalanceSheetAccountFormIncomeStatementByFunction" xmlns:net="http://www.xbrl.org/2009/role/net" xmlns:reference="http://xbrl.org/2008/reference" xmlns:negated="http://www.xbrl.org/2009/role/negated" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:label="http://xbrl.org/2008/label" xmlns:rol_ifrs-dk_110.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_110.00_2019-12-20" xmlns:rol_ifrs-dk_210.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_210.00_2019-12-20" xmlns:rol_ifrs-dk_310.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_310.00_2019-12-20" xmlns:rol_ifrs-dk_330.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_330.00_2019-12-20" xmlns:rol_ifrs-dk_420.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_420.00_2019-12-20" xmlns:rol_ifrs-dk_520.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_520.00_2019-12-20" xmlns:rol_ifrs-dk_610.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_610.00_2019-12-20" xmlns:rol_ifrs-dk_710.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_710.00_2019-12-20" xmlns:rol_ifrs-dk_8NN.NN_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_8NN.NN_2019-12-20" xmlns:rol_dim="http://xbrl.ifrs.org/role/ifrs/dimensions" xmlns:ifrs-dk="http://xbrl.dcca.dk/ifrs-dk-cor_2019-12-20" xmlns:entry-sob="http://xbrl.dcca.dk/entry-sob" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:rol_sob_300.00_2019-12-20="http://xbrl.dcca.dk/role/sob/rol_sob_300.00_2019-12-20" xmlns:cmn_rol="http://archprod.service.eogs.dk/taxonomy/20191220/cmn_rol.xsd" xmlns:rol_mrv_2019-12-20="http://xbrl.dcca.dk/role/mrv/rol_mrv_2019-12-20" xmlns:tax="http://xbrl.dcca.dk/tax" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:ifrs-temp-entry="http://ifrs-temp-entry" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:rol_ps_mc_2014-03-05="http://xbrl.ifrs.org/role/ifrs/rol_ps_mc_2014-03-05" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:entry-mrv="http://xbrl.dcca.dk/entry-mrv" xmlns:mrvcsr="http://xbrl.dcca.dk/mrvcsr" xmlns:entry-gsd="http://xbrl.dcca.dk/entry-gsd" xmlns:ca="http://xbrl.org/2008/assertion/consistency" xmlns:fn="http://www.w3.org/2005/xpath-functions" xmlns:variable="http://xbrl.org/2008/variable" xmlns:xfi="http://www.xbrl.org/2008/function/instance" xmlns:cf="http://xbrl.org/2008/filter/concept" xmlns:valm="http://xbrl.org/2010/message/validation" xmlns:ea="http://xbrl.org/2008/assertion/existence" xmlns:rol_gsd_000.00_2019-12-20="http://xbrl.dcca.dk/role/gsd/rol_gsd_000.00_2019-12-20" xmlns:validation="http://xbrl.org/2008/validation" xmlns:formula="http://xbrl.org/2008/formula" xmlns:msg="http://xbrl.org/2010/message" xmlns:va="http://xbrl.org/2008/assertion/value" xmlns:entry-arr="http://xbrl.dcca.dk/entry-arr" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:rol_arr_1NN.NN_2019-12-20="http://xbrl.dcca.dk/role/arr/rol_arr_1NN.NN_2019-12-20" xmlns:rol_ifrs-dk_510.00_2019-12-20="http://xbrl.dcca.dk/role/ifrs-dk/rol_ifrs-dk_510.00_2019-12-20" xmlns:easy="http://www.easyx.dk/XBRL">
<link:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/extension/TCMG_20220410/TCMG_entry_20220410.xsd" />
<xbrli:context id="ctx1">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx2">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-10-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx3">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-10-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx4">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx5">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx6">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx7">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx8">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-10-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx9">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx10">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-01-01</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx11">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx12">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx13">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>0</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>3</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://www.dcca.dk/cvr">37291269</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardAxis">
<cmn:memberOfBoardIdentifier>4</cmn:memberOfBoardIdentifier>
</xbrldi:typedMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="share">
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unit>
<gsd:ReportingPeriodStartDate contextRef="ctx1">2021-01-01</gsd:ReportingPeriodStartDate>
<gsd:ReportingPeriodEndDate contextRef="ctx1">2021-12-31</gsd:ReportingPeriodEndDate>
<gsd:NameOfReportingEntity contextRef="ctx1" xml:lang="da">TCM Group A/S</gsd:NameOfReportingEntity>
<gsd:AddressOfReportingEntityStreetName contextRef="ctx1" xml:lang="da">Skautrupvej</gsd:AddressOfReportingEntityStreetName>
<gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="ctx1" xml:lang="da">16</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
<gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="ctx1" xml:lang="da">DK-7500</gsd:AddressOfReportingEntityPostCodeIdentifier>
<gsd:AddressOfReportingEntityDistrictName contextRef="ctx1" xml:lang="da">Holstebro</gsd:AddressOfReportingEntityDistrictName>
<gsd:IdentificationNumberCvrOfReportingEntity contextRef="ctx1">37291269</gsd:IdentificationNumberCvrOfReportingEntity>
<gsd:TelephoneNumberOfReportingEntity contextRef="ctx1" xml:lang="da">+45 97435200</gsd:TelephoneNumberOfReportingEntity>
<gsd:HomepageOfReportingEntity contextRef="ctx1">investor-en.tcmgroup.dk</gsd:HomepageOfReportingEntity>
<gsd:EmailOfReportingEntity contextRef="ctx1" xml:lang="da">ir@tcmgroup.dk</gsd:EmailOfReportingEntity>
<gsd:DateOfGeneralMeeting contextRef="ctx1">2022-02-25</gsd:DateOfGeneralMeeting>
<gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="ctx1" xml:lang="da">Sanna Mari Suvanto-Harsaae</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
<ifrs-full:Revenue contextRef="ctx1" unitRef="vDKK" decimals="-5">1108300000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx1" unitRef="vDKK" decimals="-5">853700000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx1" unitRef="vDKK" decimals="-5">254600000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx1" unitRef="vDKK" decimals="-5">70100000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx1" unitRef="vDKK" decimals="-5">46700000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx1" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx1" unitRef="vDKK" decimals="-5">-700000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">138400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx1" unitRef="vDKK" decimals="-5">600000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">300000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx1" unitRef="vDKK" decimals="-5">3600000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-5">135700000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx1" unitRef="vDKK" decimals="-6">-25000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-5">110700000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="2">11.55</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx1" unitRef="share" decimals="2">11.54</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx1" unitRef="vDKK" decimals="-5">800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx1" unitRef="vDKK" decimals="-5">111300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx1" unitRef="vDKK" decimals="-5">16900000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx1" unitRef="vDKK" decimals="-5">-17300000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-25900000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx1" unitRef="vDKK" decimals="-5">-38300000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">73800000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx1" unitRef="vDKK" decimals="-5">-33900000</easy:InvestmentsInFixedAssets>
<easy:AcquisitionOfOperationsNet contextRef="ctx1" unitRef="vDKK" decimals="-5">-23200000</easy:AcquisitionOfOperationsNet>
<easy:DivestmentsOfOperations contextRef="ctx1" unitRef="vDKK" decimals="-5">4600000</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-52500000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-2900000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-22800000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-4200000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx1" unitRef="vDKK" decimals="-6">-136000000</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-6">-130000000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx1" unitRef="vDKK" decimals="-5">-295900000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx1" unitRef="vDKK" decimals="-5">-274700000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<sob:StatementByExecutiveAndSupervisoryBoards contextRef="ctx1" xml:lang="da"><table xmlns="http://www.w3.org/1999/xhtml" style="border-right: 0px; border-top: 0px; border-left: 0px; width: 650px; border-bottom: 0px; border-collapse: collapse" width="100%"><tr><td colspan="1">Statement by the Board of Directors and the Executive Management</td></tr><tr><td colspan="1">The Board of Directors and the Executive Management today considered and adopted the interim report of TCM</td></tr><tr><td colspan="1">Group A/S for the period 1 January 2021 â 31 December 2021.</td></tr><tr><td colspan="1">The interim report, which has been neither audited nor reviewed by the companyâs auditors, was prepared in ac-</td></tr><tr><td colspan="1">cordance with IAS 34 âInterim Financial Reportingâ as adopted by the EU and Danish disclosure requirements for</td></tr><tr><td colspan="1">listed companies.</td></tr><tr><td colspan="1">In our opinion, the interim report gives a true and fair view of the Groupâs assets and liabilities and financial</td></tr><tr><td colspan="1">position at 31 December 2021 and of the results of the Groupâs operations and cash flows for the period 1 January to 31 December 2021.</td></tr><tr><td colspan="1">Furthermore, in our opinion, the management review includes a fair review of the development and performance</td></tr><tr><td colspan="1">of the business, the results for the period and of the Groupâs financial position in general and describes the principal</td></tr><tr><td colspan="1">risks and uncertainties that it faces.</td></tr></table></sob:StatementByExecutiveAndSupervisoryBoards>
<sob:PlaceOfSignatureOfStatement contextRef="ctx1" xml:lang="da">Tvis</sob:PlaceOfSignatureOfStatement>
<sob:DateOfApprovalOfAnnualReport contextRef="ctx1">2021-02-25</sob:DateOfApprovalOfAnnualReport>
<gsd:InformationOnTypeOfSubmittedReport contextRef="ctx1">Delårsrapport</gsd:InformationOnTypeOfSubmittedReport>
<gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="ctx1">37291269</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
<gsd:NameOfSubmittingEnterprise contextRef="ctx1" xml:lang="da">TCM Group A/S</gsd:NameOfSubmittingEnterprise>
<gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="ctx1" xml:lang="da">Skautrupvej 16</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
<gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="ctx1" xml:lang="da">7500 Holstedbro</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
<cmn:TypeOfAuditorAssistance contextRef="ctx1">Ingen bistand</cmn:TypeOfAuditorAssistance>
<ifrs-full:Revenue contextRef="ctx2" unitRef="vDKK" decimals="-5">274200000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx2" unitRef="vDKK" decimals="-5">216400000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx2" unitRef="vDKK" decimals="-5">57700000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx2" unitRef="vDKK" decimals="-5">17200000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx2" unitRef="vDKK" decimals="-5">11500000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx2" unitRef="vDKK" decimals="-5">8500000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">20500000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx2" unitRef="vDKK" decimals="-5">100000</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx2" unitRef="vDKK" decimals="-5">700000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-6">20000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx2" unitRef="vDKK" decimals="-5">-3900000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-5">16100000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="2">1.74</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx2" unitRef="share" decimals="2">1.74</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx2" unitRef="vDKK" decimals="-5">800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx2" unitRef="vDKK" decimals="-5">16700000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx2" unitRef="vDKK" decimals="-5">4400000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-18700000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx2" unitRef="vDKK" decimals="-6">33000000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">39300000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx2" unitRef="vDKK" decimals="-5">-10700000</easy:InvestmentsInFixedAssets>
<easy:AcquisitionOfOperationsNet contextRef="ctx2" unitRef="vDKK" decimals="-6">0</easy:AcquisitionOfOperationsNet>
<easy:DivestmentsOfOperations contextRef="ctx2" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-10700000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-600000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-800000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-1200000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx2" unitRef="vDKK" decimals="-5">-21900000</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx2" unitRef="vDKK" decimals="-5">-24500000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx2" unitRef="vDKK" decimals="-5">4100000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx3" unitRef="vDKK" decimals="-5">262800000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx3" unitRef="vDKK" decimals="-5">192500000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx3" unitRef="vDKK" decimals="-5">70400000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx3" unitRef="vDKK" decimals="-5">20600000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx3" unitRef="vDKK" decimals="-5">13400000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx3" unitRef="vDKK" decimals="-6">3000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">33400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx3" unitRef="vDKK" decimals="-5">1300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-5">32200000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx3" unitRef="vDKK" decimals="-6">-7000000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-5">25100000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="2">2.51</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx3" unitRef="share" decimals="2">2.51</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx3" unitRef="vDKK" decimals="-5">-800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">-200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">-600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx3" unitRef="vDKK" decimals="-5">24500000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx3" unitRef="vDKK" decimals="-5">5200000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-25300000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx3" unitRef="vDKK" decimals="-5">33800000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">47100000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx3" unitRef="vDKK" decimals="-5">-17200000</easy:InvestmentsInFixedAssets>
<easy:AcquisitionOfOperationsNet contextRef="ctx3" unitRef="vDKK" decimals="-6">0</easy:AcquisitionOfOperationsNet>
<easy:DivestmentsOfOperations contextRef="ctx3" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-17200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-700000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-98200000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-1400000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx3" unitRef="vDKK" decimals="-5">-100300000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx3" unitRef="vDKK" decimals="-5">-70400000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Revenue contextRef="ctx4" unitRef="vDKK" decimals="-5">1024600000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx4" unitRef="vDKK" decimals="-5">751800000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx4" unitRef="vDKK" decimals="-5">272800000</ifrs-full:GrossProfit>
<ifrs-dk:SalesCost contextRef="ctx4" unitRef="vDKK" decimals="-5">78400000</ifrs-dk:SalesCost>
<ifrs-full:AdministrativeExpense contextRef="ctx4" unitRef="vDKK" decimals="-5">54700000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherGainsLosses contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherGainsLosses>
<easy:NonrecurringItems contextRef="ctx4" unitRef="vDKK" decimals="-6">5000000</easy:NonrecurringItems>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">134700000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-dk:ProfitLossInAssociates contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-dk:ProfitLossInAssociates>
<ifrs-full:FinanceIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">300000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx4" unitRef="vDKK" decimals="-5">4300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-5">130700000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx4" unitRef="vDKK" decimals="-5">-28500000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx4" unitRef="vDKK" decimals="-5">102200000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="2">10.22</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx4" unitRef="share" decimals="2">10.22</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx4" unitRef="vDKK" decimals="-5">-800000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">-200000</ifrs-full:IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">-600000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx4" unitRef="vDKK" decimals="-5">101600000</ifrs-full:ComprehensiveIncome>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx4" unitRef="vDKK" decimals="-5">21300000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-31200000</ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities>
<ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital contextRef="ctx4" unitRef="vDKK" decimals="-5">7400000</ifrs-dk:AdjustmentsForDecreaseIncreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">132200000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<easy:InvestmentsInFixedAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">-31000000</easy:InvestmentsInFixedAssets>
<easy:AcquisitionOfOperationsNet contextRef="ctx4" unitRef="vDKK" decimals="-6">0</easy:AcquisitionOfOperationsNet>
<easy:DivestmentsOfOperations contextRef="ctx4" unitRef="vDKK" decimals="-6">0</easy:DivestmentsOfOperations>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-31200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:InterestPaidClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-3300000</ifrs-full:InterestPaidClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-100300000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-5100000</ifrs-full:PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-dk:PurchaseSaleOfTreasuryAssets contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-dk:PurchaseSaleOfTreasuryAssets>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-6">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx4" unitRef="vDKK" decimals="-5">-108700000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx4" unitRef="vDKK" decimals="-5">-7700000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:Goodwill contextRef="ctx5" unitRef="vDKK" decimals="-5">369800000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx5" unitRef="vDKK" decimals="-6">172000000</ifrs-full:BrandNames>
<ifrs-full:OtherIntangibleAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">4600000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx5" unitRef="vDKK" decimals="-5">546300000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx5" unitRef="vDKK" decimals="-5">85100000</ifrs-full:LandAndBuildings>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-5">11800000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:PlantAndMachinery contextRef="ctx5" unitRef="vDKK" decimals="-5">42500000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-5">6600000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx5" unitRef="vDKK" decimals="-6">146000000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx5" unitRef="vDKK" decimals="-5">47400000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">8500000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-5">748300000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx5" unitRef="vDKK" decimals="-5">77800000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx5" unitRef="vDKK" decimals="-5">28200000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx5" unitRef="vDKK" decimals="-5">6400000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx5" unitRef="vDKK" decimals="-5">31500000</ifrs-full:OtherCurrentReceivables>
<easy:PrepaidExpensesAndAccruedIncome contextRef="ctx5" unitRef="vDKK" decimals="-5">3200000</easy:PrepaidExpensesAndAccruedIncome>
<ifrs-full:CashAndCashEquivalents contextRef="ctx5" unitRef="vDKK" decimals="-5">11900000</ifrs-full:CashAndCashEquivalents>
<easy:AssetsHeldForSaleCurrent contextRef="ctx5" unitRef="vDKK" decimals="-6">0</easy:AssetsHeldForSaleCurrent>
<ifrs-full:CurrentAssets contextRef="ctx5" unitRef="vDKK" decimals="-6">159000000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx5" unitRef="vDKK" decimals="-5">907300000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx5" unitRef="vDKK" decimals="-6">1000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx5" unitRef="vDKK" decimals="-6">136000000</ifrs-full:TreasuryShares>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx5" unitRef="vDKK" decimals="-6">0</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx5" unitRef="vDKK" decimals="-5">500300000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx5" unitRef="vDKK" decimals="-5">54400000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx5" unitRef="vDKK" decimals="-5">419700000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">53700000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-5">27800000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx5" unitRef="vDKK" decimals="-6">0</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">15200000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">1100000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">97800000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx5" unitRef="vDKK" decimals="-5">2800000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentBankLoans contextRef="ctx5" unitRef="vDKK" decimals="-5">160700000</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">11200000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx5" unitRef="vDKK" decimals="-6">3000000</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx5" unitRef="vDKK" decimals="-5">158900000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToAssociates contextRef="ctx5" unitRef="vDKK" decimals="-5">900000</ifrs-dk:TradeAndOtherCurrentPayablesToAssociates>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">52200000</ifrs-full:OtherCurrentLiabilities>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx5" unitRef="vDKK" decimals="-6">0</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">389800000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx5" unitRef="vDKK" decimals="-5">907300000</ifrs-full:EquityAndLiabilities>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet contextRef="ctx5" unitRef="vDKK" decimals="-5">-148800000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet>
<ifrs-full:Goodwill contextRef="ctx6" unitRef="vDKK" decimals="-5">369800000</ifrs-full:Goodwill>
<ifrs-full:BrandNames contextRef="ctx6" unitRef="vDKK" decimals="-6">172000000</ifrs-full:BrandNames>
<ifrs-full:OtherIntangibleAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">1700000</ifrs-full:OtherIntangibleAssets>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx6" unitRef="vDKK" decimals="-5">543500000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx6" unitRef="vDKK" decimals="-5">87100000</ifrs-full:LandAndBuildings>
<ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-5">11900000</ifrs-dk:PropertyPlantAndEquipmentInProgressAndPrepaymentsForPropertyPlantAndEquipment>
<ifrs-dk:PlantAndMachinery contextRef="ctx6" unitRef="vDKK" decimals="-5">27700000</ifrs-dk:PlantAndMachinery>
<ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-5">6600000</ifrs-dk:OtherPlantFixturesAndFittingsToolsAndEquipment>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx6" unitRef="vDKK" decimals="-5">133300000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">13200000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">689900000</ifrs-full:NoncurrentAssets>
<ifrs-full:Inventories contextRef="ctx6" unitRef="vDKK" decimals="-5">48300000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx6" unitRef="vDKK" decimals="-5">24400000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTaxAssetsCurrent contextRef="ctx6" unitRef="vDKK" decimals="-6">5000000</ifrs-full:CurrentTaxAssetsCurrent>
<ifrs-full:OtherCurrentReceivables contextRef="ctx6" unitRef="vDKK" decimals="-5">23700000</ifrs-full:OtherCurrentReceivables>
<easy:PrepaidExpensesAndAccruedIncome contextRef="ctx6" unitRef="vDKK" decimals="-5">400000</easy:PrepaidExpensesAndAccruedIncome>
<ifrs-full:CashAndCashEquivalents contextRef="ctx6" unitRef="vDKK" decimals="-5">125900000</ifrs-full:CashAndCashEquivalents>
<easy:AssetsHeldForSaleCurrent contextRef="ctx6" unitRef="vDKK" decimals="-5">11800000</easy:AssetsHeldForSaleCurrent>
<ifrs-full:CurrentAssets contextRef="ctx6" unitRef="vDKK" decimals="-5">239500000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx6" unitRef="vDKK" decimals="-5">929500000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx6" unitRef="vDKK" decimals="-6">1000000</ifrs-full:IssuedCapital>
<ifrs-full:TreasuryShares contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-full:TreasuryShares>
<ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions contextRef="ctx6" unitRef="vDKK" decimals="-5">-600000</ifrs-dk:ForeignExchangeAdjustmentsToHedgingTransactions>
<ifrs-full:RetainedEarnings contextRef="ctx6" unitRef="vDKK" decimals="-6">444000000</ifrs-full:RetainedEarnings>
<ifrs-dk:DividendAvailableForDistribution contextRef="ctx6" unitRef="vDKK" decimals="-6">130000000</ifrs-dk:DividendAvailableForDistribution>
<ifrs-full:Equity contextRef="ctx6" unitRef="vDKK" decimals="-5">574400000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">53200000</ifrs-full:DeferredTaxLiabilities>
<ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-5">30600000</ifrs-dk:NoncurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:NoncurrentBankLoans contextRef="ctx6" unitRef="vDKK" decimals="-5">9700000</ifrs-dk:NoncurrentBankLoans>
<ifrs-full:NoncurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">24100000</ifrs-full:NoncurrentFinanceLeaseLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">24200000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">141800000</ifrs-full:NoncurrentLiabilities>
<ifrs-dk:CurrentPayablesToMortgageCreditInstitutions contextRef="ctx6" unitRef="vDKK" decimals="-5">2800000</ifrs-dk:CurrentPayablesToMortgageCreditInstitutions>
<ifrs-dk:CurrentBankLoans contextRef="ctx6" unitRef="vDKK" decimals="-5">9900000</ifrs-dk:CurrentBankLoans>
<ifrs-full:CurrentFinanceLeaseLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">10900000</ifrs-full:CurrentFinanceLeaseLiabilities>
<ifrs-dk:CurrentPrepaymentsFromCustomers contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-dk:CurrentPrepaymentsFromCustomers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx6" unitRef="vDKK" decimals="-5">125400000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-dk:TradeAndOtherCurrentPayablesToAssociates contextRef="ctx6" unitRef="vDKK" decimals="-6">0</ifrs-dk:TradeAndOtherCurrentPayablesToAssociates>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">55200000</ifrs-full:OtherCurrentLiabilities>
<ifrs-dk:LiabilitiesHeldForSale contextRef="ctx6" unitRef="vDKK" decimals="-6">9000000</ifrs-dk:LiabilitiesHeldForSale>
<ifrs-full:CurrentLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">213300000</ifrs-full:CurrentLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx6" unitRef="vDKK" decimals="-5">929500000</ifrs-full:EquityAndLiabilities>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet contextRef="ctx6" unitRef="vDKK" decimals="-5">131700000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet>
<ifrs-full:CashAndCashEquivalents contextRef="ctx7" unitRef="vDKK" decimals="-5">-152900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx8" unitRef="vDKK" decimals="-5">202100000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx9" unitRef="vDKK" decimals="-5">125900000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx10" unitRef="vDKK" decimals="-5">139400000</ifrs-full:CashAndCashEquivalents>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet contextRef="ctx11" unitRef="vDKK" decimals="-5">-148800000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet>
<easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet contextRef="ctx12" unitRef="vDKK" decimals="-5">131700000</easy:CashAndCashEquivalentsAtTheEndOfThePeriodeNet>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">Torben Paulin</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx13" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">Mogens Elbrønd Pedersen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
<cmn:TitleOfMemberOfExecutiveBoard contextRef="ctx14" xml:lang="da">CFO</cmn:TitleOfMemberOfExecutiveBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Sanna Mari Suvanto-Harsaae</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx15" xml:lang="da">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Anders Tormod Skole-Sørensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:TitleOfMemberOfSupervisoryBoard contextRef="ctx16" xml:lang="da">Deputy Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx17" xml:lang="da">Søren Mygind Eskildsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx18" xml:lang="da">Carsten Bjerg</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
<cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="ctx19" xml:lang="da">Danny Feltmann Espersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
</xbrli:xbrl>