Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: INVALID
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:arr="http://xbrl.dcca.dk/arr"
xmlns:gyldendal="http://gyldendal.dk"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"
xmlns:mrv="http://xbrl.dcca.dk/mrv"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://gyldendal.dk/gyldendal-2021-12-31.xsd"
xlink:type="simple"
xml:lang="da"/>
<xbrli:context id="ctx14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:EquityAttributableToOwnersOfParentMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx27">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:EquityAttributableToOwnersOfParentMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:NoncontrollingInterestsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx28">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:NoncontrollingInterestsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2019-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2020-01-01</xbrli:startDate>
<xbrli:endDate>2020-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx33">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:NoncontrollingInterestsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx29">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx30">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx31">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx32">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:EquityAttributableToOwnersOfParentMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx34">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx35">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx36">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx37">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:EquityAttributableToOwnersOfParentMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx38">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:NoncontrollingInterestsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx40">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx42">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:EquityAttributableToOwnersOfParentMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx43">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:NoncontrollingInterestsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx39">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx41">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx44">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">2138008YD1QPCDECIJ70</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:unit id="vDKK">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="DKKPershare">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx14" id="fact1255" xml:lang="da">Gyldendal A/S</ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:AddressOfRegisteredOfficeOfEntity contextRef="ctx14" id="fact1256" xml:lang="da">Klareboderne 3 1115 København K Danmark</ifrs-full:AddressOfRegisteredOfficeOfEntity>
<ifrs-full:DomicileOfEntity contextRef="ctx14" id="fact1259" xml:lang="da">Danmark</ifrs-full:DomicileOfEntity>
<ifrs-full:CountryOfIncorporation contextRef="ctx14" id="fact1260" xml:lang="da">Danmark</ifrs-full:CountryOfIncorporation>
<ifrs-full:PrincipalPlaceOfBusiness contextRef="ctx14" id="fact1261" xml:lang="da">Danmark</ifrs-full:PrincipalPlaceOfBusiness>
<ifrs-full:Revenue contextRef="ctx14" decimals="-3" id="fact1262" unitRef="vDKK">934796000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx14" decimals="-3" id="fact1263" unitRef="vDKK">486495000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx14" decimals="-3" id="fact1264" unitRef="vDKK">448300000</ifrs-full:GrossProfit>
<gyldendal:SalesDistributionAndMarketingCosts contextRef="ctx14" decimals="-3" id="fact1265" unitRef="vDKK">195731000</gyldendal:SalesDistributionAndMarketingCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx14" decimals="-3" id="fact1266" unitRef="vDKK">211606000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherOperatingIncomeExpense contextRef="ctx14" decimals="-3" id="fact1267" unitRef="vDKK">916000</ifrs-full:OtherOperatingIncomeExpense>
<ifrs-full:Revenue contextRef="ctx15" decimals="-3" id="fact1322" unitRef="vDKK">900415000</ifrs-full:Revenue>
<ifrs-full:CostOfSales contextRef="ctx15" decimals="-3" id="fact1323" unitRef="vDKK">481758000</ifrs-full:CostOfSales>
<ifrs-full:GrossProfit contextRef="ctx15" decimals="-3" id="fact1324" unitRef="vDKK">418657000</ifrs-full:GrossProfit>
<gyldendal:SalesDistributionAndMarketingCosts contextRef="ctx15" decimals="-3" id="fact1325" unitRef="vDKK">182486000</gyldendal:SalesDistributionAndMarketingCosts>
<ifrs-full:AdministrativeExpense contextRef="ctx15" decimals="-3" id="fact1326" unitRef="vDKK">227711000</ifrs-full:AdministrativeExpense>
<ifrs-full:OtherOperatingIncomeExpense contextRef="ctx15" decimals="-3" id="fact1327" unitRef="vDKK">232000</ifrs-full:OtherOperatingIncomeExpense>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx14" decimals="-3" id="fact1268" unitRef="vDKK">41879000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx15" decimals="-3" id="fact1328" unitRef="vDKK">8692000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx14" decimals="-3" id="fact1270" unitRef="vDKK">0</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx15" decimals="-3" id="fact1330" unitRef="vDKK">8000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:FinanceIncome contextRef="ctx14" decimals="-3" id="fact1271" unitRef="vDKK">16018000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx14" decimals="-3" id="fact1272" unitRef="vDKK">17951000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx14" decimals="-3" id="fact1273" unitRef="vDKK">39945000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx14" decimals="-3" id="fact1274" unitRef="vDKK">11530000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx14" decimals="-3" id="fact1275" unitRef="vDKK">28415000</ifrs-full:ProfitLoss>
<ifrs-full:FinanceIncome contextRef="ctx15" decimals="-3" id="fact1331" unitRef="vDKK">5702000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx15" decimals="-3" id="fact1332" unitRef="vDKK">9130000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx15" decimals="-3" id="fact1333" unitRef="vDKK">5272000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx15" decimals="-3" id="fact1334" unitRef="vDKK">4558000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx15" decimals="-3" id="fact1335" unitRef="vDKK">714000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx14" decimals="-3" id="fact1279" unitRef="vDKK">33656000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx14" decimals="-3" id="fact1280" unitRef="vDKK">-5241000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx15" decimals="-3" id="fact1339" unitRef="vDKK">3435000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToNoncontrollingInterests contextRef="ctx15" decimals="-3" id="fact1340" unitRef="vDKK">-2721000</ifrs-full:ProfitLossAttributableToNoncontrollingInterests>
<ifrs-full:ProfitLoss contextRef="ctx14" decimals="-3" id="fact1276" unitRef="vDKK">28415000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx15" decimals="-3" id="fact1336" unitRef="vDKK">714000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx14"
decimals="2"
id="fact1281"
unitRef="DKKPershare">33.3</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx15"
decimals="2"
id="fact1341"
unitRef="DKKPershare">3.4</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:ProfitLoss contextRef="ctx14" decimals="-3" id="fact1277" unitRef="vDKK">28415000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx15" decimals="-3" id="fact1337" unitRef="vDKK">714000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx14" decimals="-3" id="fact1282" unitRef="vDKK">-388000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx15" decimals="-3" id="fact1342" unitRef="vDKK">178000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" decimals="-3" id="fact1283" unitRef="vDKK">28028000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx15" decimals="-3" id="fact1343" unitRef="vDKK">892000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx14" decimals="-3" id="fact1286" unitRef="vDKK">33269000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx14" decimals="-3" id="fact1287" unitRef="vDKK">-5241000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent contextRef="ctx15" decimals="-3" id="fact1346" unitRef="vDKK">3435000</ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent>
<ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests contextRef="ctx15" decimals="-3" id="fact1347" unitRef="vDKK">-2721000</ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" decimals="-3" id="fact1284" unitRef="vDKK">28028000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx15" decimals="-3" id="fact1344" unitRef="vDKK">892000</ifrs-full:ComprehensiveIncome>
<ifrs-full:Goodwill contextRef="ctx16" decimals="-3" id="fact1373" unitRef="vDKK">144527000</ifrs-full:Goodwill>
<ifrs-full:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights contextRef="ctx16" decimals="-3" id="fact1374" unitRef="vDKK">21805000</ifrs-full:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights>
<ifrs-full:Goodwill contextRef="ctx17" decimals="-3" id="fact1424" unitRef="vDKK">83798000</ifrs-full:Goodwill>
<ifrs-full:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights contextRef="ctx17" decimals="-3" id="fact1425" unitRef="vDKK">19412000</ifrs-full:CopyrightsPatentsAndOtherIndustrialPropertyRightsServiceAndOperatingRights>
<gyldendal:CompletedDevelopmentProjects contextRef="ctx16" decimals="-3" id="fact1375" unitRef="vDKK">107540000</gyldendal:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx16" decimals="-3" id="fact1376" unitRef="vDKK">50909000</ifrs-full:IntangibleAssetsUnderDevelopment>
<gyldendal:CompletedDevelopmentProjects contextRef="ctx17" decimals="-3" id="fact1426" unitRef="vDKK">92352000</gyldendal:CompletedDevelopmentProjects>
<ifrs-full:IntangibleAssetsUnderDevelopment contextRef="ctx17" decimals="-3" id="fact1427" unitRef="vDKK">31555000</ifrs-full:IntangibleAssetsUnderDevelopment>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx16" decimals="-3" id="fact1377" unitRef="vDKK">324782000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:IntangibleAssetsAndGoodwill contextRef="ctx17" decimals="-3" id="fact1428" unitRef="vDKK">227116000</ifrs-full:IntangibleAssetsAndGoodwill>
<ifrs-full:LandAndBuildings contextRef="ctx16" decimals="-3" id="fact1378" unitRef="vDKK">99821000</ifrs-full:LandAndBuildings>
<ifrs-full:Machinery contextRef="ctx16" decimals="-3" id="fact1379" unitRef="vDKK">248000</ifrs-full:Machinery>
<ifrs-full:LandAndBuildings contextRef="ctx17" decimals="-3" id="fact1429" unitRef="vDKK">90499000</ifrs-full:LandAndBuildings>
<ifrs-full:Machinery contextRef="ctx17" decimals="-3" id="fact1430" unitRef="vDKK">1322000</ifrs-full:Machinery>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx16" decimals="-3" id="fact1380" unitRef="vDKK">4360000</ifrs-full:OtherPropertyPlantAndEquipment>
<ifrs-full:OtherPropertyPlantAndEquipment contextRef="ctx17" decimals="-3" id="fact1431" unitRef="vDKK">1345000</ifrs-full:OtherPropertyPlantAndEquipment>
<gyldendal:LeaseholdImprovements contextRef="ctx16" decimals="-3" id="fact1381" unitRef="vDKK">224000</gyldendal:LeaseholdImprovements>
<gyldendal:LeaseholdImprovements contextRef="ctx17" decimals="-3" id="fact1432" unitRef="vDKK">216000</gyldendal:LeaseholdImprovements>
<ifrs-full:ConstructionInProgress contextRef="ctx16" decimals="-3" id="fact1382" unitRef="vDKK">3614000</ifrs-full:ConstructionInProgress>
<ifrs-full:ConstructionInProgress contextRef="ctx17" decimals="-3" id="fact1433" unitRef="vDKK">11775000</ifrs-full:ConstructionInProgress>
<ifrs-full:RightofuseAssets contextRef="ctx17" decimals="-3" id="fact1434" unitRef="vDKK">11081000</ifrs-full:RightofuseAssets>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx17" decimals="-3" id="fact1435" unitRef="vDKK">116239000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:RightofuseAssets contextRef="ctx16" decimals="-3" id="fact1383" unitRef="vDKK">19872000</ifrs-full:RightofuseAssets>
<ifrs-full:PropertyPlantAndEquipment contextRef="ctx16" decimals="-3" id="fact1384" unitRef="vDKK">128138000</ifrs-full:PropertyPlantAndEquipment>
<ifrs-full:InvestmentsInAssociates contextRef="ctx16" decimals="-3" id="fact1385" unitRef="vDKK">662000</ifrs-full:InvestmentsInAssociates>
<ifrs-full:InvestmentsInAssociates contextRef="ctx17" decimals="-3" id="fact1436" unitRef="vDKK">0</ifrs-full:InvestmentsInAssociates>
<ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading contextRef="ctx16" decimals="-3" id="fact1386" unitRef="vDKK">71723000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx16" decimals="-3" id="fact1387" unitRef="vDKK">72385000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx16" decimals="-3" id="fact1388" unitRef="vDKK">525305000</ifrs-full:NoncurrentAssets>
<ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading contextRef="ctx17" decimals="-3" id="fact1437" unitRef="vDKK">76964000</ifrs-full:NoncurrentFinancialAssetsAtFairValueThroughProfitOrLossClassifiedAsHeldForTrading>
<ifrs-full:NoncurrentFinancialAssets contextRef="ctx17" decimals="-3" id="fact1438" unitRef="vDKK">76964000</ifrs-full:NoncurrentFinancialAssets>
<ifrs-full:NoncurrentAssets contextRef="ctx17" decimals="-3" id="fact1439" unitRef="vDKK">420319000</ifrs-full:NoncurrentAssets>
<ifrs-full:WorkInProgress contextRef="ctx16" decimals="-3" id="fact1389" unitRef="vDKK">8489000</ifrs-full:WorkInProgress>
<ifrs-full:FinishedGoods contextRef="ctx16" decimals="-3" id="fact1390" unitRef="vDKK">67288000</ifrs-full:FinishedGoods>
<ifrs-full:Inventories contextRef="ctx16" decimals="-3" id="fact1391" unitRef="vDKK">75777000</ifrs-full:Inventories>
<ifrs-full:WorkInProgress contextRef="ctx17" decimals="-3" id="fact1440" unitRef="vDKK">9876000</ifrs-full:WorkInProgress>
<ifrs-full:FinishedGoods contextRef="ctx17" decimals="-3" id="fact1441" unitRef="vDKK">59671000</ifrs-full:FinishedGoods>
<ifrs-full:Inventories contextRef="ctx17" decimals="-3" id="fact1442" unitRef="vDKK">69547000</ifrs-full:Inventories>
<ifrs-full:CurrentTradeReceivables contextRef="ctx16" decimals="-3" id="fact1392" unitRef="vDKK">126804000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:CurrentTradeReceivables contextRef="ctx17" decimals="-3" id="fact1443" unitRef="vDKK">126380000</ifrs-full:CurrentTradeReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx16" decimals="-3" id="fact1393" unitRef="vDKK">53015000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx16" decimals="-3" id="fact1394" unitRef="vDKK">36378000</ifrs-full:CurrentContractAssets>
<ifrs-full:TradeAndOtherReceivables contextRef="ctx16" decimals="-3" id="fact1395" unitRef="vDKK">216197000</ifrs-full:TradeAndOtherReceivables>
<ifrs-full:OtherCurrentReceivables contextRef="ctx17" decimals="-3" id="fact1444" unitRef="vDKK">51865000</ifrs-full:OtherCurrentReceivables>
<ifrs-full:CurrentContractAssets contextRef="ctx17" decimals="-3" id="fact1445" unitRef="vDKK">32900000</ifrs-full:CurrentContractAssets>
<ifrs-full:TradeAndOtherReceivables contextRef="ctx17" decimals="-3" id="fact1446" unitRef="vDKK">211145000</ifrs-full:TradeAndOtherReceivables>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1396" unitRef="vDKK">17298000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1447" unitRef="vDKK">108193000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CurrentAssets contextRef="ctx16" decimals="-3" id="fact1398" unitRef="vDKK">309273000</ifrs-full:CurrentAssets>
<ifrs-full:CurrentAssets contextRef="ctx17" decimals="-3" id="fact1449" unitRef="vDKK">388884000</ifrs-full:CurrentAssets>
<ifrs-full:Assets contextRef="ctx16" decimals="-3" id="fact1399" unitRef="vDKK">834577000</ifrs-full:Assets>
<ifrs-full:Assets contextRef="ctx17" decimals="-3" id="fact1450" unitRef="vDKK">809203000</ifrs-full:Assets>
<ifrs-full:IssuedCapital contextRef="ctx16" decimals="-3" id="fact1400" unitRef="vDKK">20400000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx17" decimals="-3" id="fact1451" unitRef="vDKK">20400000</ifrs-full:IssuedCapital>
<ifrs-full:RetainedEarnings contextRef="ctx16" decimals="-3" id="fact1401" unitRef="vDKK">391848000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx16" decimals="-3" id="fact1402" unitRef="vDKK">412248000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx16" decimals="-3" id="fact1403" unitRef="vDKK">5632000</ifrs-full:NoncontrollingInterests>
<ifrs-full:RetainedEarnings contextRef="ctx17" decimals="-3" id="fact1452" unitRef="vDKK">381866000</ifrs-full:RetainedEarnings>
<ifrs-full:EquityAttributableToOwnersOfParent contextRef="ctx17" decimals="-3" id="fact1453" unitRef="vDKK">402266000</ifrs-full:EquityAttributableToOwnersOfParent>
<ifrs-full:NoncontrollingInterests contextRef="ctx17" decimals="-3" id="fact1454" unitRef="vDKK">4822000</ifrs-full:NoncontrollingInterests>
<ifrs-full:Equity contextRef="ctx16" decimals="-3" id="fact1404" unitRef="vDKK">417880000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx17" decimals="-3" id="fact1455" unitRef="vDKK">407088000</ifrs-full:Equity>
<gyldendal:NonCurrentContingentConsideration contextRef="ctx16" decimals="-3" id="fact1406" unitRef="vDKK">33463000</gyldendal:NonCurrentContingentConsideration>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx16" decimals="-3" id="fact1407" unitRef="vDKK">13807000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx16" decimals="-3" id="fact1408" unitRef="vDKK">405000</ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan>
<gyldendal:NonCurrentContingentConsideration contextRef="ctx17" decimals="-3" id="fact1457" unitRef="vDKK">60711000</gyldendal:NonCurrentContingentConsideration>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx17" decimals="-3" id="fact1458" unitRef="vDKK">5513000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx17" decimals="-3" id="fact1459" unitRef="vDKK">452000</ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx16" decimals="-3" id="fact1409" unitRef="vDKK">22069000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx16" decimals="-3" id="fact1410" unitRef="vDKK">1418000</ifrs-full:OtherNoncurrentLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx17" decimals="-3" id="fact1460" unitRef="vDKK">11733000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:OtherNoncurrentLiabilities contextRef="ctx17" decimals="-3" id="fact1461" unitRef="vDKK">24000000</ifrs-full:OtherNoncurrentLiabilities>
<gyldendal:OtherNonCurrentEmployeeLiabilities contextRef="ctx17" decimals="-3" id="fact1462" unitRef="vDKK">1145000</gyldendal:OtherNonCurrentEmployeeLiabilities>
<gyldendal:OtherNonCurrentEmployeeLiabilities contextRef="ctx16" decimals="-3" id="fact1411" unitRef="vDKK">1349000</gyldendal:OtherNonCurrentEmployeeLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx16" decimals="-3" id="fact1412" unitRef="vDKK">72510000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx17" decimals="-3" id="fact1463" unitRef="vDKK">103553000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx16" decimals="-3" id="fact1413" unitRef="vDKK">5461000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx16" decimals="-3" id="fact1414" unitRef="vDKK">65179000</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx16" decimals="-3" id="fact1415" unitRef="vDKK">263000</ifrs-full:CurrentRecognisedLiabilitiesDefinedBenefitPlan>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx17" decimals="-3" id="fact1464" unitRef="vDKK">5810000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx17" decimals="-3" id="fact1465" unitRef="vDKK">0</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentRecognisedLiabilitiesDefinedBenefitPlan contextRef="ctx17" decimals="-3" id="fact1466" unitRef="vDKK">255000</ifrs-full:CurrentRecognisedLiabilitiesDefinedBenefitPlan>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx16" decimals="-3" id="fact1416" unitRef="vDKK">57683000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx17" decimals="-3" id="fact1467" unitRef="vDKK">75319000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx16" decimals="-3" id="fact1417" unitRef="vDKK">5193000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx17" decimals="-3" id="fact1468" unitRef="vDKK">8603000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx17" decimals="-3" id="fact1469" unitRef="vDKK">117255000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx17" decimals="-3" id="fact1470" unitRef="vDKK">90820000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:OtherShorttermProvisions contextRef="ctx17" decimals="-3" id="fact1471" unitRef="vDKK">500000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:OtherCurrentLiabilities contextRef="ctx16" decimals="-3" id="fact1418" unitRef="vDKK">111621000</ifrs-full:OtherCurrentLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx16" decimals="-3" id="fact1419" unitRef="vDKK">98460000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:OtherShorttermProvisions contextRef="ctx16" decimals="-3" id="fact1420" unitRef="vDKK">327000</ifrs-full:OtherShorttermProvisions>
<ifrs-full:CurrentLiabilities contextRef="ctx16" decimals="-3" id="fact1421" unitRef="vDKK">344187000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx16" decimals="-3" id="fact1422" unitRef="vDKK">416697000</ifrs-full:Liabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx17" decimals="-3" id="fact1472" unitRef="vDKK">298562000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx17" decimals="-3" id="fact1473" unitRef="vDKK">402116000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx16" decimals="-3" id="fact1423" unitRef="vDKK">834577000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx17" decimals="-3" id="fact1474" unitRef="vDKK">809203000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx18" decimals="-3" id="fact1475" unitRef="vDKK">20400000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx19" decimals="-3" id="fact1476" unitRef="vDKK">378253000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx25" decimals="-3" id="fact1486" unitRef="vDKK">3435000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx25" decimals="-3" id="fact1487" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx20" decimals="-3" id="fact1477" unitRef="vDKK">0</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx26" decimals="-3" id="fact1490" unitRef="vDKK">0</ifrs-full:ProfitLoss>
<ifrs-full:Equity contextRef="ctx21" decimals="-3" id="fact1478" unitRef="vDKK">398653000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx27" decimals="-3" id="fact1494" unitRef="vDKK">3435000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx27" decimals="-3" id="fact1495" unitRef="vDKK">178000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx22" decimals="-3" id="fact1479" unitRef="vDKK">4043000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx28" decimals="-3" id="fact1498" unitRef="vDKK">-2721000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx28" decimals="-3" id="fact1499" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:Equity contextRef="ctx23" decimals="-3" id="fact1480" unitRef="vDKK">402696000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx15" decimals="-3" id="fact1338" unitRef="vDKK">714000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx24" decimals="-3" id="fact1482" unitRef="vDKK">0</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx24" decimals="-3" id="fact1483" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx26" decimals="-3" id="fact1491" unitRef="vDKK">178000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx26" decimals="-3" id="fact1492" unitRef="vDKK">178000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx26" decimals="-3" id="fact1493" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx15" decimals="-3" id="fact1348" unitRef="vDKK">178000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx24" decimals="-3" id="fact1484" unitRef="vDKK">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx24" decimals="-3" id="fact1485" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:ComprehensiveIncome contextRef="ctx25" decimals="-3" id="fact1488" unitRef="vDKK">3435000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx25" decimals="-3" id="fact1489" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:ComprehensiveIncome contextRef="ctx27" decimals="-3" id="fact1496" unitRef="vDKK">3613000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx27" decimals="-3" id="fact1497" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:ComprehensiveIncome contextRef="ctx28" decimals="-3" id="fact1500" unitRef="vDKK">-2721000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx28" decimals="-3" id="fact1501" unitRef="vDKK">3500000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:Equity contextRef="ctx33" decimals="-3" id="fact1506" unitRef="vDKK">4822000</ifrs-full:Equity>
<ifrs-full:ComprehensiveIncome contextRef="ctx15" decimals="-3" id="fact1345" unitRef="vDKK">892000</ifrs-full:ComprehensiveIncome>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx15" decimals="-3" id="fact1349" unitRef="vDKK">3500000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:Equity contextRef="ctx17" decimals="-3" id="fact1456" unitRef="vDKK">407088000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx29" decimals="-3" id="fact1502" unitRef="vDKK">20400000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx30" decimals="-3" id="fact1503" unitRef="vDKK">381688000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx31" decimals="-3" id="fact1504" unitRef="vDKK">178000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx32" decimals="-3" id="fact1505" unitRef="vDKK">402266000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx34" decimals="-3" id="fact1507" unitRef="vDKK">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx35" decimals="-3" id="fact1516" unitRef="vDKK">33656000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx35" decimals="-3" id="fact1517" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ProfitLoss contextRef="ctx36" decimals="-3" id="fact1525" unitRef="vDKK">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx37" decimals="-3" id="fact1534" unitRef="vDKK">33656000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx37" decimals="-3" id="fact1535" unitRef="vDKK">-388000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ProfitLoss contextRef="ctx38" decimals="-3" id="fact1543" unitRef="vDKK">-5241000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx38" decimals="-3" id="fact1544" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ProfitLoss contextRef="ctx14" decimals="-3" id="fact1278" unitRef="vDKK">28415000</ifrs-full:ProfitLoss>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx14" decimals="-3" id="fact1288" unitRef="vDKK">-388000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx34" decimals="-3" id="fact1508" unitRef="vDKK">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx36" decimals="-3" id="fact1526" unitRef="vDKK">-388000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx34" decimals="-3" id="fact1509" unitRef="vDKK">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx35" decimals="-3" id="fact1518" unitRef="vDKK">33656000</ifrs-full:ComprehensiveIncome>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx35" decimals="-3" id="fact1519" unitRef="vDKK">6029000</gyldendal:DebtCancellationByMinorityShareholders>
<ifrs-full:ComprehensiveIncome contextRef="ctx36" decimals="-3" id="fact1527" unitRef="vDKK">-388000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx37" decimals="-3" id="fact1536" unitRef="vDKK">33269000</ifrs-full:ComprehensiveIncome>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx37" decimals="-3" id="fact1537" unitRef="vDKK">6029000</gyldendal:DebtCancellationByMinorityShareholders>
<ifrs-full:ComprehensiveIncome contextRef="ctx38" decimals="-3" id="fact1545" unitRef="vDKK">-5241000</ifrs-full:ComprehensiveIncome>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx38" decimals="-3" id="fact1546" unitRef="vDKK">3246000</gyldendal:DebtCancellationByMinorityShareholders>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx38" decimals="-3" id="fact1547" unitRef="vDKK">0</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<ifrs-full:ComprehensiveIncome contextRef="ctx14" decimals="-3" id="fact1285" unitRef="vDKK">28028000</ifrs-full:ComprehensiveIncome>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx14" decimals="-3" id="fact1289" unitRef="vDKK">9275000</gyldendal:DebtCancellationByMinorityShareholders>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx34" decimals="-3" id="fact1510" unitRef="vDKK">0</gyldendal:DebtCancellationByMinorityShareholders>
<gyldendal:DebtCancellationByMinorityShareholders contextRef="ctx36" decimals="-3" id="fact1528" unitRef="vDKK">0</gyldendal:DebtCancellationByMinorityShareholders>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx34" decimals="-3" id="fact1511" unitRef="vDKK">0</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx35" decimals="-3" id="fact1520" unitRef="vDKK">2041000</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx35" decimals="-3" id="fact1521" unitRef="vDKK">-7064000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:DividendsPaid contextRef="ctx35" decimals="-3" id="fact1522" unitRef="vDKK">20400000</ifrs-full:DividendsPaid>
<gyldendal:DividendsTreasuryShares contextRef="ctx35" decimals="-3" id="fact1523" unitRef="vDKK">189000</gyldendal:DividendsTreasuryShares>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx36" decimals="-3" id="fact1529" unitRef="vDKK">0</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx37" decimals="-3" id="fact1538" unitRef="vDKK">2041000</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx37" decimals="-3" id="fact1539" unitRef="vDKK">-7064000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:DividendsPaid contextRef="ctx37" decimals="-3" id="fact1540" unitRef="vDKK">20400000</ifrs-full:DividendsPaid>
<gyldendal:DividendsTreasuryShares contextRef="ctx37" decimals="-3" id="fact1541" unitRef="vDKK">189000</gyldendal:DividendsTreasuryShares>
<gyldendal:TaxOnDebtCancellationByMinorityShareholders contextRef="ctx14" decimals="-3" id="fact1290" unitRef="vDKK">2041000</gyldendal:TaxOnDebtCancellationByMinorityShareholders>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx14" decimals="-3" id="fact1291" unitRef="vDKK">-4258000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:DividendsPaid contextRef="ctx14" decimals="-3" id="fact1292" unitRef="vDKK">20400000</ifrs-full:DividendsPaid>
<gyldendal:DividendsTreasuryShares contextRef="ctx14" decimals="-3" id="fact1293" unitRef="vDKK">189000</gyldendal:DividendsTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx34" decimals="-3" id="fact1512" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx36" decimals="-3" id="fact1530" unitRef="vDKK">0</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl contextRef="ctx38" decimals="-3" id="fact1548" unitRef="vDKK">2805000</ifrs-full:IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl>
<ifrs-full:DividendsPaid contextRef="ctx38" decimals="-3" id="fact1549" unitRef="vDKK">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx34" decimals="-3" id="fact1513" unitRef="vDKK">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx36" decimals="-3" id="fact1531" unitRef="vDKK">0</ifrs-full:DividendsPaid>
<gyldendal:DividendsTreasuryShares contextRef="ctx36" decimals="-3" id="fact1532" unitRef="vDKK">0</gyldendal:DividendsTreasuryShares>
<gyldendal:DividendsTreasuryShares contextRef="ctx34" decimals="-3" id="fact1514" unitRef="vDKK">0</gyldendal:DividendsTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx34" decimals="-3" id="fact1515" unitRef="vDKK">0</ifrs-full:ChangesInEquity>
<gyldendal:DividendsTreasuryShares contextRef="ctx38" decimals="-3" id="fact1550" unitRef="vDKK">0</gyldendal:DividendsTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx35" decimals="-3" id="fact1524" unitRef="vDKK">-23287000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx40" decimals="-3" id="fact1553" unitRef="vDKK">392057000</ifrs-full:Equity>
<ifrs-full:ChangesInEquity contextRef="ctx36" decimals="-3" id="fact1533" unitRef="vDKK">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx37" decimals="-3" id="fact1542" unitRef="vDKK">-23287000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx42" decimals="-3" id="fact1555" unitRef="vDKK">412248000</ifrs-full:Equity>
<ifrs-full:ChangesInEquity contextRef="ctx38" decimals="-3" id="fact1551" unitRef="vDKK">6052000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx43" decimals="-3" id="fact1556" unitRef="vDKK">5632000</ifrs-full:Equity>
<ifrs-full:ChangesInEquity contextRef="ctx14" decimals="-3" id="fact1294" unitRef="vDKK">-17235000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx16" decimals="-3" id="fact1405" unitRef="vDKK">417880000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx39" decimals="-3" id="fact1552" unitRef="vDKK">20400000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx41" decimals="-3" id="fact1554" unitRef="vDKK">-210000</ifrs-full:Equity>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx14" decimals="-3" id="fact1269" unitRef="vDKK">41879000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx14" decimals="-3" id="fact1295" unitRef="vDKK">77885000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx14" decimals="-3" id="fact1296" unitRef="vDKK">0</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx15" decimals="-3" id="fact1329" unitRef="vDKK">8692000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense contextRef="ctx15" decimals="-3" id="fact1350" unitRef="vDKK">120063000</ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense>
<ifrs-full:OtherAdjustmentsToReconcileProfitLoss contextRef="ctx15" decimals="-3" id="fact1351" unitRef="vDKK">135000</ifrs-full:OtherAdjustmentsToReconcileProfitLoss>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx14" decimals="-3" id="fact1297" unitRef="vDKK">-6173000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable contextRef="ctx14" decimals="-3" id="fact1298" unitRef="vDKK">2771000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable>
<ifrs-full:AdjustmentsForDecreaseIncreaseInInventories contextRef="ctx15" decimals="-3" id="fact1352" unitRef="vDKK">4530000</ifrs-full:AdjustmentsForDecreaseIncreaseInInventories>
<ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable contextRef="ctx15" decimals="-3" id="fact1353" unitRef="vDKK">19150000</ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAccountReceivable>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx15" decimals="-3" id="fact1354" unitRef="vDKK">44838000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx15" decimals="-3" id="fact1355" unitRef="vDKK">197408000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx15" decimals="-3" id="fact1356" unitRef="vDKK">5702000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables contextRef="ctx14" decimals="-3" id="fact1299" unitRef="vDKK">-48467000</ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx14" decimals="-3" id="fact1300" unitRef="vDKK">67895000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities contextRef="ctx14" decimals="-3" id="fact1301" unitRef="vDKK">16018000</ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx14" decimals="-3" id="fact1302" unitRef="vDKK">17951000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx14" decimals="-3" id="fact1303" unitRef="vDKK">11530000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx14" decimals="-3" id="fact1304" unitRef="vDKK">54432000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities contextRef="ctx15" decimals="-3" id="fact1357" unitRef="vDKK">9130000</ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx15" decimals="-3" id="fact1358" unitRef="vDKK">4558000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx15" decimals="-3" id="fact1359" unitRef="vDKK">189422000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx14" decimals="-3" id="fact1305" unitRef="vDKK">67396000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" decimals="-3" id="fact1306" unitRef="vDKK">9104000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx14" decimals="-3" id="fact1307" unitRef="vDKK">281000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx15" decimals="-3" id="fact1360" unitRef="vDKK">68624000</ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx15" decimals="-3" id="fact1361" unitRef="vDKK">10964000</ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx15" decimals="-3" id="fact1362" unitRef="vDKK">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx14" decimals="-3" id="fact1308" unitRef="vDKK">84960000</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx14" decimals="-3" id="fact1309" unitRef="vDKK">5241000</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities contextRef="ctx15" decimals="-3" id="fact1363" unitRef="vDKK">0</ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx15" decimals="-3" id="fact1364" unitRef="vDKK">-240000</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<gyldendal:PaymentOfContingentConsideration contextRef="ctx14" decimals="-3" id="fact1310" unitRef="vDKK">27248000</gyldendal:PaymentOfContingentConsideration>
<gyldendal:ProceedsFromCapitalContributionsFromMinorityInterests contextRef="ctx14" decimals="-3" id="fact1311" unitRef="vDKK">0</gyldendal:ProceedsFromCapitalContributionsFromMinorityInterests>
<gyldendal:PaymentOfContingentConsideration contextRef="ctx15" decimals="-3" id="fact1365" unitRef="vDKK">0</gyldendal:PaymentOfContingentConsideration>
<gyldendal:ProceedsFromCapitalContributionsFromMinorityInterests contextRef="ctx15" decimals="-3" id="fact1366" unitRef="vDKK">3500000</gyldendal:ProceedsFromCapitalContributionsFromMinorityInterests>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx15" decimals="-3" id="fact1367" unitRef="vDKK">-76328000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx14" decimals="-3" id="fact1312" unitRef="vDKK">-183185000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx14" decimals="-3" id="fact1313" unitRef="vDKK">7108000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx14" decimals="-3" id="fact1314" unitRef="vDKK">-65179000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx14" decimals="-3" id="fact1315" unitRef="vDKK">20211000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx14" decimals="-3" id="fact1316" unitRef="vDKK">37859000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities contextRef="ctx15" decimals="-3" id="fact1368" unitRef="vDKK">5353000</ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities>
<ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities contextRef="ctx15" decimals="-3" id="fact1369" unitRef="vDKK">69704000</ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx15" decimals="-3" id="fact1370" unitRef="vDKK">0</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx15" decimals="-3" id="fact1371" unitRef="vDKK">-75057000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx14" decimals="-3" id="fact1317" unitRef="vDKK">-90894000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx44" decimals="-3" id="fact1557" unitRef="vDKK">108193000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx16" decimals="-3" id="fact1397" unitRef="vDKK">17298000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx15" decimals="-3" id="fact1372" unitRef="vDKK">38038000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx23" decimals="-3" id="fact1481" unitRef="vDKK">70155000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx17" decimals="-3" id="fact1448" unitRef="vDKK">108193000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LegalFormOfEntity contextRef="ctx14" id="fact1318" xml:lang="da">aktieselskab</ifrs-full:LegalFormOfEntity>
<ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities contextRef="ctx14" id="fact1319" xml:lang="da">salg af bøger, herunder digitale bøger</ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities>
<ifrs-full:NameOfUltimateParentOfGroup contextRef="ctx14" id="fact1320" xml:lang="da">Museumsfonden af 7/12 1966</ifrs-full:NameOfUltimateParentOfGroup>
<ifrs-full:NameOfParentEntity contextRef="ctx14" id="fact1321" xml:lang="da">Museumsfonden af 7/12 1966</ifrs-full:NameOfParentEntity>
</xbrli:xbrl>