Assets
| Type | Time | Amount | Unit |
|---|
Revenue
| Type | Start date | End date | Amount | Unit |
|---|
XML
See the xml submitted here:
XML: http://regnskaber.virk.dk/91109566/amNsb3VkczovLzAzLzY5L2YxL2VkLzg5L2Q4MDItNDkyNC1hN2NjLTRiZGY2OWIxOGY0Zg.xml
Separator
The full data:
<?xml version="1.0" encoding="UTF-8" standalone="no"?>
<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance"
xmlns="http://www.w3.org/1999/xhtml"
xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2020-02-12"
xmlns:cmn="http://xbrl.dcca.dk/cmn"
xmlns:sob="http://xbrl.dcca.dk/sob"
xmlns:link="http://www.xbrl.org/2003/linkbase"
xmlns:ifrs-full="http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full"
xmlns:iso4217="http://www.xbrl.org/2003/iso4217"
xmlns:ix="http://www.xbrl.org/2013/inlineXBRL"
xmlns:NOR="http://xbrl.northmedia.dk/2022-03-31"
xmlns:fsa="http://xbrl.dcca.dk/fsa"
xmlns:xbrldi="http://xbrl.org/2006/xbrldi"
xmlns:gsd="http://xbrl.dcca.dk/gsd"
xmlns:xlink="http://www.w3.org/1999/xlink"
xml:lang="da">
<link:schemaRef xlink:href="http://xbrl.northmedia.dk/2022-03-31/NORTHM-2022-03-31.xsd"
xlink:type="simple"/>
<xbrli:context id="ctx-2">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-3">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-4">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-12-31</xbrli:endDate>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-5">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-6">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-7">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-8">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-11">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-14">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-17">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2020-12-31</xbrli:instant>
</xbrli:period>
</xbrli:context>
<xbrli:context id="ctx-9">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-12">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-15">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2021-01-01</xbrli:startDate>
<xbrli:endDate>2021-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-10">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-13">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-16">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-18">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-21">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-24">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2021-12-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-19">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-22">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-25">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:startDate>2022-01-01</xbrli:startDate>
<xbrli:endDate>2022-03-31</xbrli:endDate>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-20">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:IssuedCapitalMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-23">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:context id="ctx-26">
<xbrli:entity>
<xbrli:identifier scheme="http://standards.iso.org/iso/17442">5493005TQSCPQXY1NP67</xbrli:identifier>
</xbrli:entity>
<xbrli:period>
<xbrli:instant>2022-03-31</xbrli:instant>
</xbrli:period>
<xbrli:scenario>
<xbrldi:explicitMember dimension="ifrs-full:ComponentsOfEquityAxis">ifrs-full:RetainedEarningsMember</xbrldi:explicitMember>
</xbrli:scenario>
</xbrli:context>
<xbrli:unit id="dkk">
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unit>
<xbrli:unit id="sharesDKK">
<xbrli:divide>
<xbrli:unitNumerator>
<xbrli:measure>iso4217:DKK</xbrli:measure>
</xbrli:unitNumerator>
<xbrli:unitDenominator>
<xbrli:measure>xbrli:shares</xbrli:measure>
</xbrli:unitDenominator>
</xbrli:divide>
</xbrli:unit>
<ifrs-full:Revenue contextRef="ctx-2" decimals="-5" unitRef="dkk">248200000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-3" decimals="-5" unitRef="dkk">242700000</ifrs-full:Revenue>
<ifrs-full:Revenue contextRef="ctx-4" decimals="-5" unitRef="dkk">1033600000</ifrs-full:Revenue>
<NOR:DirectCosts contextRef="ctx-2" decimals="-5" unitRef="dkk">60600000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-3" decimals="-5" unitRef="dkk">52600000</NOR:DirectCosts>
<NOR:DirectCosts contextRef="ctx-4" decimals="-5" unitRef="dkk">236700000</NOR:DirectCosts>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-2" decimals="-5" unitRef="dkk">45600000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-3" decimals="-5" unitRef="dkk">41300000</NOR:EmployeeBenefitsExpenseDirect>
<NOR:EmployeeBenefitsExpenseDirect contextRef="ctx-4" decimals="-5" unitRef="dkk">176400000</NOR:EmployeeBenefitsExpenseDirect>
<ifrs-full:GrossProfit contextRef="ctx-2" decimals="-5" unitRef="dkk">142000000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-3" decimals="-5" unitRef="dkk">148800000</ifrs-full:GrossProfit>
<ifrs-full:GrossProfit contextRef="ctx-4" decimals="-5" unitRef="dkk">620500000</ifrs-full:GrossProfit>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-2" decimals="-5" unitRef="dkk">55700000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-3" decimals="-5" unitRef="dkk">52400000</NOR:EmployeeBenefitsExpenseIndirect>
<NOR:EmployeeBenefitsExpenseIndirect contextRef="ctx-4" decimals="-5" unitRef="dkk">221000000</NOR:EmployeeBenefitsExpenseIndirect>
<ifrs-full:OtherExpenseByNature contextRef="ctx-2" decimals="-5" unitRef="dkk">32500000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-3" decimals="-5" unitRef="dkk">26400000</ifrs-full:OtherExpenseByNature>
<ifrs-full:OtherExpenseByNature contextRef="ctx-4" decimals="-5" unitRef="dkk">112200000</ifrs-full:OtherExpenseByNature>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-2" decimals="-5" unitRef="dkk">7000000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-3" decimals="-5" unitRef="dkk">7100000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:DepreciationAndAmortisationExpense contextRef="ctx-4" decimals="-5" unitRef="dkk">47800000</ifrs-full:DepreciationAndAmortisationExpense>
<ifrs-full:OtherIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">1400000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">1300000</ifrs-full:OtherIncome>
<ifrs-full:OtherIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">4900000</ifrs-full:OtherIncome>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">48200000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">64200000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ProfitLossFromOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">244400000</ifrs-full:ProfitLossFromOperatingActivities>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-2" decimals="-5" unitRef="dkk">1900000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-3" decimals="-5" unitRef="dkk">200000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod contextRef="ctx-4" decimals="-5" unitRef="dkk">4200000</ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">-94900000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">900000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">103200000</ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:FinanceIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">100000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">300000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceIncome contextRef="ctx-4" decimals="-5" unitRef="dkk">500000</ifrs-full:FinanceIncome>
<ifrs-full:FinanceCosts contextRef="ctx-2" decimals="-5" unitRef="dkk">900000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-3" decimals="-5" unitRef="dkk">1100000</ifrs-full:FinanceCosts>
<ifrs-full:FinanceCosts contextRef="ctx-4" decimals="-5" unitRef="dkk">5300000</ifrs-full:FinanceCosts>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-2" decimals="-5" unitRef="dkk">-45600000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-3" decimals="-5" unitRef="dkk">64500000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:ProfitLossBeforeTax contextRef="ctx-4" decimals="-5" unitRef="dkk">347000000</ifrs-full:ProfitLossBeforeTax>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">-10200000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">11700000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:IncomeTaxExpenseContinuingOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">73400000</ifrs-full:IncomeTaxExpenseContinuingOperations>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">273600000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLossAttributableToOwnersOfParent contextRef="ctx-4" decimals="-5" unitRef="dkk">273600000</ifrs-full:ProfitLossAttributableToOwnersOfParent>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">273600000</ifrs-full:ProfitLoss>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">-1.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">2.9</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:BasicEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">15</ifrs-full:BasicEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-2" decimals="1" unitRef="sharesDKK">-1.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-3" decimals="1" unitRef="sharesDKK">2.9</ifrs-full:DilutedEarningsLossPerShare>
<ifrs-full:DilutedEarningsLossPerShare contextRef="ctx-4" decimals="1" unitRef="sharesDKK">14.7</ifrs-full:DilutedEarningsLossPerShare>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-2" decimals="1" unitRef="sharesDKK">2.1</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-3" decimals="1" unitRef="sharesDKK">2.9</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss contextRef="ctx-4" decimals="1" unitRef="sharesDKK">10.6</NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-4" decimals="-5" unitRef="dkk">273600000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-3" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax contextRef="ctx-4" decimals="-5" unitRef="dkk">-300000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax>
<ifrs-full:IssuedCapital contextRef="ctx-5" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-6" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:IssuedCapital contextRef="ctx-7" decimals="-5" unitRef="dkk">100300000</ifrs-full:IssuedCapital>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-5" decimals="-6" unitRef="dkk">0</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-6" decimals="-5" unitRef="dkk">-2800000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:ReserveOfExchangeDifferencesOnTranslation contextRef="ctx-7" decimals="-5" unitRef="dkk">-2900000</ifrs-full:ReserveOfExchangeDifferencesOnTranslation>
<ifrs-full:RetainedEarnings contextRef="ctx-5" decimals="-5" unitRef="dkk">859200000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-6" decimals="-5" unitRef="dkk">750700000</ifrs-full:RetainedEarnings>
<ifrs-full:RetainedEarnings contextRef="ctx-7" decimals="-5" unitRef="dkk">982600000</ifrs-full:RetainedEarnings>
<ifrs-full:Equity contextRef="ctx-5" decimals="-5" unitRef="dkk">959500000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-5" unitRef="dkk">848200000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-5" unitRef="dkk">1080000000</ifrs-full:Equity>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">6900000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">11400000</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:DeferredTaxLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">0</ifrs-full:DeferredTaxLiabilities>
<ifrs-full:LongtermBorrowings contextRef="ctx-5" decimals="-5" unitRef="dkk">112200000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-6" decimals="-5" unitRef="dkk">117000000</ifrs-full:LongtermBorrowings>
<ifrs-full:LongtermBorrowings contextRef="ctx-7" decimals="-5" unitRef="dkk">113300000</ifrs-full:LongtermBorrowings>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">2900000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">5600000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLeaseLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">3300000</ifrs-full:NoncurrentLeaseLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">122000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">134000000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:NoncurrentLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">116600000</ifrs-full:NoncurrentLiabilities>
<ifrs-full:ShorttermBorrowings contextRef="ctx-5" decimals="-5" unitRef="dkk">4800000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-6" decimals="-5" unitRef="dkk">4700000</ifrs-full:ShorttermBorrowings>
<ifrs-full:ShorttermBorrowings contextRef="ctx-7" decimals="-5" unitRef="dkk">4800000</ifrs-full:ShorttermBorrowings>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">3400000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">3700000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:CurrentLeaseLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">3400000</ifrs-full:CurrentLeaseLiabilities>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-5" decimals="-5" unitRef="dkk">31200000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-6" decimals="-5" unitRef="dkk">31200000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers contextRef="ctx-7" decimals="-5" unitRef="dkk">44700000</ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-5" decimals="-5" unitRef="dkk">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-6" decimals="-5" unitRef="dkk">5900000</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentTaxLiabilitiesCurrent contextRef="ctx-7" decimals="-5" unitRef="dkk">0</ifrs-full:CurrentTaxLiabilitiesCurrent>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">9700000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">10000000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:CurrentContractLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">5400000</ifrs-full:CurrentContractLiabilities>
<ifrs-full:OtherCurrentPayables contextRef="ctx-5" decimals="-5" unitRef="dkk">69400000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-6" decimals="-5" unitRef="dkk">98500000</ifrs-full:OtherCurrentPayables>
<ifrs-full:OtherCurrentPayables contextRef="ctx-7" decimals="-5" unitRef="dkk">65700000</ifrs-full:OtherCurrentPayables>
<ifrs-full:CurrentLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">118500000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">154000000</ifrs-full:CurrentLiabilities>
<ifrs-full:CurrentLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">124000000</ifrs-full:CurrentLiabilities>
<ifrs-full:Liabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">240500000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">288000000</ifrs-full:Liabilities>
<ifrs-full:Liabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">240600000</ifrs-full:Liabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-5" decimals="-5" unitRef="dkk">1200000000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-6" decimals="-5" unitRef="dkk">1136200000</ifrs-full:EquityAndLiabilities>
<ifrs-full:EquityAndLiabilities contextRef="ctx-7" decimals="-5" unitRef="dkk">1320600000</ifrs-full:EquityAndLiabilities>
<ifrs-full:Equity contextRef="ctx-8" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-11" decimals="-5" unitRef="dkk">-2600000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-14" decimals="-5" unitRef="dkk">781300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-17" decimals="-5" unitRef="dkk">879000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-15" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-12" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-3" decimals="-5" unitRef="dkk">-200000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-12" decimals="-5" unitRef="dkk">-200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">-200000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-12" decimals="-5" unitRef="dkk">-200000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-15" decimals="-5" unitRef="dkk">52800000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-3" decimals="-5" unitRef="dkk">52600000</ifrs-full:ComprehensiveIncome>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-15" decimals="-5" unitRef="dkk">-7000000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:PurchaseOfTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">-7000000</ifrs-full:PurchaseOfTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-15" decimals="-5" unitRef="dkk">400000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-3" decimals="-5" unitRef="dkk">400000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-12" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-15" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-3" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-9" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-12" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-15" decimals="-5" unitRef="dkk">9500000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">9500000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-9" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-12" decimals="-5" unitRef="dkk">-200000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-15" decimals="-5" unitRef="dkk">-30600000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-3" decimals="-5" unitRef="dkk">-30800000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-10" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-13" decimals="-5" unitRef="dkk">-2800000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-16" decimals="-5" unitRef="dkk">750700000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-6" decimals="-5" unitRef="dkk">848200000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-18" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-21" decimals="-5" unitRef="dkk">-2900000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-24" decimals="-5" unitRef="dkk">982600000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-7" decimals="-5" unitRef="dkk">1080000000</ifrs-full:Equity>
<ifrs-full:ProfitLoss contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-25" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:ProfitLoss contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLoss>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-22" decimals="-5" unitRef="dkk">2900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-25" decimals="-5" unitRef="dkk">-2900000</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-22" decimals="-5" unitRef="dkk">2900000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">-2900000</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:OtherComprehensiveIncome contextRef="ctx-2" decimals="-6" unitRef="dkk">0</ifrs-full:OtherComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-22" decimals="-5" unitRef="dkk">2900000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-25" decimals="-5" unitRef="dkk">-38300000</ifrs-full:ComprehensiveIncome>
<ifrs-full:ComprehensiveIncome contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ComprehensiveIncome>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-25" decimals="-5" unitRef="dkk">3200000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions contextRef="ctx-2" decimals="-5" unitRef="dkk">3200000</ifrs-full:DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-25" decimals="-5" unitRef="dkk">10000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:SaleOrIssueOfTreasuryShares contextRef="ctx-2" decimals="-5" unitRef="dkk">10000000</ifrs-full:SaleOrIssueOfTreasuryShares>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-25" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions contextRef="ctx-2" decimals="-5" unitRef="dkk">200000</ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions>
<ifrs-full:DividendsPaid contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-22" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-25" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<ifrs-full:DividendsPaid contextRef="ctx-2" decimals="-5" unitRef="dkk">100300000</ifrs-full:DividendsPaid>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-19" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-22" decimals="-5" unitRef="dkk">0</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-25" decimals="-5" unitRef="dkk">8200000</NOR:DividendsReceivedFromTreasuryShares>
<NOR:DividendsReceivedFromTreasuryShares contextRef="ctx-2" decimals="-5" unitRef="dkk">8200000</NOR:DividendsReceivedFromTreasuryShares>
<ifrs-full:ChangesInEquity contextRef="ctx-19" decimals="-5" unitRef="dkk">0</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-22" decimals="-5" unitRef="dkk">2900000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-25" decimals="-5" unitRef="dkk">-123400000</ifrs-full:ChangesInEquity>
<ifrs-full:ChangesInEquity contextRef="ctx-2" decimals="-5" unitRef="dkk">-120500000</ifrs-full:ChangesInEquity>
<ifrs-full:Equity contextRef="ctx-20" decimals="-5" unitRef="dkk">100300000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-23" decimals="-6" unitRef="dkk">0</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-26" decimals="-5" unitRef="dkk">859200000</ifrs-full:Equity>
<ifrs-full:Equity contextRef="ctx-5" decimals="-5" unitRef="dkk">959500000</ifrs-full:Equity>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">-35400000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">52800000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:ProfitLossFromContinuingOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">273600000</ifrs-full:ProfitLossFromContinuingOperations>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-2" decimals="-5" unitRef="dkk">90800000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-3" decimals="-5" unitRef="dkk">18900000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital contextRef="ctx-4" decimals="-5" unitRef="dkk">19700000</ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-2" decimals="-5" unitRef="dkk">13200000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-3" decimals="-5" unitRef="dkk">28900000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:IncreaseDecreaseInWorkingCapital contextRef="ctx-4" decimals="-5" unitRef="dkk">42800000</ifrs-full:IncreaseDecreaseInWorkingCapital>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-2" decimals="-5" unitRef="dkk">42200000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-3" decimals="-5" unitRef="dkk">42800000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:CashFlowsFromUsedInOperations contextRef="ctx-4" decimals="-5" unitRef="dkk">250500000</ifrs-full:CashFlowsFromUsedInOperations>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">100000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">200000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestReceivedClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">500000</ifrs-full:InterestReceivedClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">900000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">1200000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<ifrs-full:InterestPaidClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">4900000</ifrs-full:InterestPaidClassifiedAsOperatingActivities>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-2" decimals="-5" unitRef="dkk">41400000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-3" decimals="-5" unitRef="dkk">41800000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax contextRef="ctx-4" decimals="-5" unitRef="dkk">246100000</NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">4400000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">14800000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">90000000</ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">37000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">27000000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<ifrs-full:CashFlowsFromUsedInOperatingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">156100000</ifrs-full:CashFlowsFromUsedInOperatingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">6900000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">4500000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">25500000</NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">100000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">500000</ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">1000000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">2200000</ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">29300000</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">185700000</ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">32700000</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">118400000</ifrs-full:ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">3900000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">2000000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:DividendsReceivedClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">2900000</ifrs-full:DividendsReceivedClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">600000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">400000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">900000</ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">0</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-100000</ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">-2600000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">600000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:CashFlowsFromUsedInInvestingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-88200000</ifrs-full:CashFlowsFromUsedInInvestingActivities>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-2" decimals="-5" unitRef="dkk">1600000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-3" decimals="-5" unitRef="dkk">2100000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:RepaymentsOfNoncurrentBorrowings contextRef="ctx-4" decimals="-5" unitRef="dkk">8000000</ifrs-full:RepaymentsOfNoncurrentBorrowings>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-2" decimals="-5" unitRef="dkk">9900000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-3" decimals="-5" unitRef="dkk">7000000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares contextRef="ctx-4" decimals="-5" unitRef="dkk">7000000</ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">92100000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">90700000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:DividendsPaidClassifiedAsFinancingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">90700000</ifrs-full:DividendsPaidClassifiedAsFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-2" decimals="-5" unitRef="dkk">-83800000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-3" decimals="-5" unitRef="dkk">-85800000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:CashFlowsFromUsedInFinancingActivities contextRef="ctx-4" decimals="-5" unitRef="dkk">-91700000</ifrs-full:CashFlowsFromUsedInFinancingActivities>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-2" decimals="-5" unitRef="dkk">-49400000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-3" decimals="-5" unitRef="dkk">-58200000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:IncreaseDecreaseInCashAndCashEquivalents contextRef="ctx-4" decimals="-5" unitRef="dkk">-23800000</ifrs-full:IncreaseDecreaseInCashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-5" unitRef="dkk">129700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-17" decimals="-5" unitRef="dkk">153500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-17" decimals="-5" unitRef="dkk">153500000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-5" decimals="-5" unitRef="dkk">80300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-6" decimals="-5" unitRef="dkk">95300000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:CashAndCashEquivalents contextRef="ctx-7" decimals="-5" unitRef="dkk">129700000</ifrs-full:CashAndCashEquivalents>
<ifrs-full:LegalFormOfEntity contextRef="ctx-2" id="pp-value-50" xml:lang="da"> A/S </ifrs-full:LegalFormOfEntity>
<ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification contextRef="ctx-2" id="pp-value-51" xml:lang="da">North Media A/S </ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification>
<ifrs-full:DomicileOfEntity contextRef="ctx-2" id="pp-value-52" xml:lang="da">Gladsaxe Møllevej 28 2860 Søborg </ifrs-full:DomicileOfEntity>
<ifrs-full:CountryOfIncorporation contextRef="ctx-2" xml:lang="da">DK </ifrs-full:CountryOfIncorporation>
</xbrli:xbrl>